10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000003570-18-000125 |
| Period End Date | 20180630 |
| Filing Date | 20180809 |
| Fiscal Year | 2018 |
| Fiscal Period | Q2 |
| XBRL Instance | lng-20180630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$874.00M | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$722.00M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.88B | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$2.39B | USD | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts and other receivables |
ReceivablesNetCurrent
|
$278.00M | USD | Point-in-time |
| Accounts and other receivables |
ReceivablesNetCurrent
|
$369.00M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Accounts receivablerelated party |
AccountsReceivableRelatedPartiesCurrent
|
$2.00M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Accounts receivablerelated party |
AccountsReceivableRelatedPartiesCurrent
|
$2.00M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$243.00M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
250.10M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$233.00M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
260.70M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
237.60M | shares | Point-in-time |
| Derivative assets |
DerivativeAssetsCurrent
|
$57.00M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
248.10M | shares | Point-in-time |
| Derivative assets |
DerivativeAssetsCurrent
|
$37.00M | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
12.50M | shares | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
12.60M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$96.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$156.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.37B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.97B | USD | Point-in-time |
| Non-current restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$11.00M | USD | Point-in-time |
| Non-current restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$11.00M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$23.98B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$25.76B | USD | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$149.00M | USD | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$97.00M | USD | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$107.00M | USD | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$34.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$77.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$77.00M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$309.00M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$288.00M | USD | Point-in-time |
| Total assets |
Assets
|
$30.33B | USD | Point-in-time |
| Total assets |
Assets
|
$27.91B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$25.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$29.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.38B | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.08B | USD | Point-in-time |
| Current debt |
DebtCurrent
|
$137.00M | USD | Point-in-time |
| Current debt |
DebtCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$99.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$111.00M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$81.00M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$37.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.25B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.73B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$25.34B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$26.78B | USD | Point-in-time |
| Non-current deferred revenue |
DeferredRevenueNoncurrent
|
$1.00M | USD | Point-in-time |
| Non-current deferred revenue |
DeferredRevenueNoncurrent
|
- | USD | Point-in-time |
| Non-current derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$24.00M | USD | Point-in-time |
| Non-current derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$19.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$59.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$59.00M | USD | Point-in-time |
| Commitments and contingencies (see Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 5.0 million shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 5.0 million shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Outstanding: 248.1 million shares and 237.6 million shares at June 30, 2018 and December 31, 2017, respectively |
CommonStockValueOutstanding
|
$1.00M | USD | Point-in-time |
| Outstanding: 248.1 million shares and 237.6 million shares at June 30, 2018 and December 31, 2017, respectively |
CommonStockValueOutstanding
|
$1.00M | USD | Point-in-time |
| Treasury stock: 12.6 million shares and 12.5 million shares at June 30, 2018 and December 31, 2017, respectively, at cost |
TreasuryStockValue
|
$394.00M | USD | Point-in-time |
| Treasury stock: 12.6 million shares and 12.5 million shares at June 30, 2018 and December 31, 2017, respectively, at cost |
TreasuryStockValue
|
$386.00M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$3.25B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$3.66B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.63B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.29B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-1.76B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-1.02B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$2.75B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$3.00B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.24B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.73B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$27.91B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$30.33B | USD | Point-in-time |
Income Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| LNG revenues |
OilAndGasSalesRevenue
|
$1.44B | USD | 1 Quarter |
| LNG revenues |
OilAndGasSalesRevenue
|
$3.61B | USD | 2 Qtrs |
| LNG revenues |
OilAndGasSalesRevenue
|
$1.17B | USD | 1 Quarter |
| LNG revenues |
OilAndGasSalesRevenue
|
$2.31B | USD | 2 Qtrs |
| Regasification revenues |
SalesRevenueServicesNet
|
$130.00M | USD | 2 Qtrs |
| Regasification revenues |
SalesRevenueServicesNet
|
$65.00M | USD | 1 Quarter |
| Regasification revenues |
SalesRevenueServicesNet
|
$65.00M | USD | 1 Quarter |
| Regasification revenues |
SalesRevenueServicesNet
|
$130.00M | USD | 2 Qtrs |
| Other revenues |
OtherSalesRevenueNet
|
$4.00M | USD | 1 Quarter |
| Other revenues |
OtherSalesRevenueNet
|
$7.00M | USD | 2 Qtrs |
| Other revenues |
OtherSalesRevenueNet
|
$33.00M | USD | 1 Quarter |
| Other revenues |
OtherSalesRevenueNet
|
$43.00M | USD | 2 Qtrs |
| Otherrelated party |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
$4.00M | USD | 2 Qtrs |
| Otherrelated party |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
$3.00M | USD | 1 Quarter |
| Otherrelated party |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
$1.00M | USD | 2 Qtrs |
| Otherrelated party |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
$1.00M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.24B | USD | 1 Quarter |
| Total revenues |
Revenues
|
$3.79B | USD | 2 Qtrs |
| Total revenues |
Revenues
|
$1.54B | USD | 1 Quarter |
| Total revenues |
Revenues
|
$2.45B | USD | 2 Qtrs |
| Cost of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsSold
|
$873.00M | USD | 1 Quarter |
| Cost of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsSold
|
$2.05B | USD | 2 Qtrs |
| Cost of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsSold
|
$692.00M | USD | 1 Quarter |
| Cost of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsSold
|
$1.32B | USD | 2 Qtrs |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$287.00M | USD | 2 Qtrs |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$195.00M | USD | 2 Qtrs |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$117.00M | USD | 1 Quarter |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$147.00M | USD | 1 Quarter |
| Development expense |
ResearchAndDevelopmentExpense
|
$3.00M | USD | 1 Quarter |
| Development expense |
ResearchAndDevelopmentExpense
|
$4.00M | USD | 2 Qtrs |
| Development expense |
ResearchAndDevelopmentExpense
|
$4.00M | USD | 2 Qtrs |
| Development expense |
ResearchAndDevelopmentExpense
|
$1.00M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$115.00M | USD | 2 Qtrs |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$73.00M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$61.00M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$140.00M | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$220.00M | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$160.00M | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$90.00M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$111.00M | USD | 1 Quarter |
| Restructuring expense |
RestructuringCharges
|
- | USD | 1 Quarter |
| Restructuring expense |
RestructuringCharges
|
- | USD | 1 Quarter |
| Restructuring expense |
RestructuringCharges
|
- | USD | 2 Qtrs |
| Restructuring expense |
RestructuringCharges
|
$6.00M | USD | 2 Qtrs |
| Impairment expense and loss on disposal of assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
- | USD | 1 Quarter |
| Impairment expense and loss on disposal of assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
$6.00M | USD | 2 Qtrs |
| Impairment expense and loss on disposal of assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
- | USD | 2 Qtrs |
| Impairment expense and loss on disposal of assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
$6.00M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$2.70B | USD | 2 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$1.80B | USD | 2 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$967.00M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$1.21B | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$274.00M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$650.00M | USD | 2 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$336.00M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$1.08B | USD | 2 Qtrs |
| Interest expense, net of capitalized interest |
InterestExpense
|
$432.00M | USD | 2 Qtrs |
| Interest expense, net of capitalized interest |
InterestExpense
|
$353.00M | USD | 2 Qtrs |
| Interest expense, net of capitalized interest |
InterestExpense
|
$216.00M | USD | 1 Quarter |
| Interest expense, net of capitalized interest |
InterestExpense
|
$188.00M | USD | 1 Quarter |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-15.00M | USD | 1 Quarter |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-33.00M | USD | 1 Quarter |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-15.00M | USD | 2 Qtrs |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-75.00M | USD | 2 Qtrs |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$32.00M | USD | 1 Quarter |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-35.00M | USD | 2 Qtrs |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$109.00M | USD | 2 Qtrs |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-36.00M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$7.00M | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$5.00M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$17.00M | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$10.00M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-189.00M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-321.00M | USD | 2 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-456.00M | USD | 2 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-252.00M | USD | 1 Quarter |
| Income before income taxes and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$147.00M | USD | 1 Quarter |
| Income before income taxes and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$194.00M | USD | 2 Qtrs |
| Income before income taxes and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$762.00M | USD | 2 Qtrs |
| Income before income taxes and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$22.00M | USD | 1 Quarter |
| Income tax benefit (provision) |
IncomeTaxExpenseBenefit
|
$1.00M | USD | 1 Quarter |
| Income tax benefit (provision) |
IncomeTaxExpenseBenefit
|
$1.00M | USD | 2 Qtrs |
| Income tax benefit (provision) |
IncomeTaxExpenseBenefit
|
$-3.00M | USD | 1 Quarter |
| Income tax benefit (provision) |
IncomeTaxExpenseBenefit
|
$12.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$193.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$750.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$150.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$21.00M | USD | 1 Quarter |
| Less: net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$411.00M | USD | 2 Qtrs |
| Less: net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$168.00M | USD | 1 Quarter |
| Less: net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$424.00M | USD | 2 Qtrs |
| Less: net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$306.00M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$339.00M | USD | 2 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$-18.00M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$-285.00M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$-231.00M | USD | 2 Qtrs |
| Net income (loss) per share attributable to common stockholdersbasic |
EarningsPerShareBasic
|
$-0.07 | USD | 1 Quarter |
| Net income (loss) per share attributable to common stockholdersbasic |
EarningsPerShareBasic
|
$-0.99 | USD | 2 Qtrs |
| Net income (loss) per share attributable to common stockholdersbasic |
EarningsPerShareBasic
|
$-1.23 | USD | 1 Quarter |
| Net income (loss) per share attributable to common stockholdersbasic |
EarningsPerShareBasic
|
$1.42 | USD | 2 Qtrs |
| Net income (loss) per share attributable to common stockholdersdiluted |
EarningsPerShareDiluted
|
$1.40 | USD | 2 Qtrs |
| Net income (loss) per share attributable to common stockholdersdiluted |
EarningsPerShareDiluted
|
$-0.07 | USD | 1 Quarter |
| Net income (loss) per share attributable to common stockholdersdiluted |
EarningsPerShareDiluted
|
$-1.23 | USD | 1 Quarter |
| Net income (loss) per share attributable to common stockholdersdiluted |
EarningsPerShareDiluted
|
$-0.99 | USD | 2 Qtrs |
| Weighted average number of common shares outstandingbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
239.20M | shares | 2 Qtrs |
| Weighted average number of common shares outstandingbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
242.80M | shares | 1 Quarter |
| Weighted average number of common shares outstandingbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
232.50M | shares | 1 Quarter |
| Weighted average number of common shares outstandingbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
232.40M | shares | 2 Qtrs |
| Weighted average number of common shares outstandingdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
242.80M | shares | 1 Quarter |
| Weighted average number of common shares outstandingdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
232.50M | shares | 1 Quarter |
| Weighted average number of common shares outstandingdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
241.70M | shares | 2 Qtrs |
| Weighted average number of common shares outstandingdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
232.40M | shares | 2 Qtrs |
Cash Flow Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$193.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$750.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$150.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$21.00M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$220.00M | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$160.00M | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$90.00M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$111.00M | USD | 1 Quarter |
| Share-based compensation expense |
ShareBasedCompensation
|
$46.00M | USD | 2 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$58.00M | USD | 2 Qtrs |
| Non-cash interest expense |
PaidInKindInterest
|
$38.00M | USD | 2 Qtrs |
| Non-cash interest expense |
PaidInKindInterest
|
$30.00M | USD | 2 Qtrs |
| Amortization of debt issuance costs, deferred commitment fees, premium and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$35.00M | USD | 2 Qtrs |
| Amortization of debt issuance costs, deferred commitment fees, premium and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$35.00M | USD | 2 Qtrs |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-15.00M | USD | 1 Quarter |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-33.00M | USD | 1 Quarter |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-15.00M | USD | 2 Qtrs |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-75.00M | USD | 2 Qtrs |
| Total losses on derivatives, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-4.00M | USD | 2 Qtrs |
| Total losses on derivatives, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-79.00M | USD | 2 Qtrs |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$8.00M | USD | 2 Qtrs |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$55.00M | USD | 2 Qtrs |
| Impairment expense and loss on disposal of assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
- | USD | 1 Quarter |
| Impairment expense and loss on disposal of assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
$6.00M | USD | 2 Qtrs |
| Impairment expense and loss on disposal of assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
- | USD | 2 Qtrs |
| Impairment expense and loss on disposal of assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
$6.00M | USD | 1 Quarter |
| Other |
OtherNoncashIncomeExpense
|
$5.00M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$3.00M | USD | 2 Qtrs |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-80.00M | USD | 2 Qtrs |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$63.00M | USD | 2 Qtrs |
| Accounts receivablerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$1.00M | USD | 2 Qtrs |
| Accounts receivablerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
- | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-10.00M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-17.00M | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$61.00M | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$21.00M | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$45.00M | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-132.00M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-13.00M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-10.00M | USD | 2 Qtrs |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$1.00M | USD | 2 Qtrs |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$5.00M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$536.00M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$982.00M | USD | 2 Qtrs |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.51B | USD | 2 Qtrs |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.34B | USD | 2 Qtrs |
| Investment in equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
$41.00M | USD | 2 Qtrs |
| Investment in equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-22.00M | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-16.00M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.36B | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.49B | USD | 2 Qtrs |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$1.80B | USD | 2 Qtrs |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$4.81B | USD | 2 Qtrs |
| Repayments of debt |
RepaymentsOfDebt
|
$2.16B | USD | 2 Qtrs |
| Repayments of debt |
RepaymentsOfDebt
|
$281.00M | USD | 2 Qtrs |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$46.00M | USD | 2 Qtrs |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$67.00M | USD | 2 Qtrs |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$8.00M | USD | 2 Qtrs |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | 2 Qtrs |
| Distributions and dividends to non-controlling interest |
PaymentsToMinorityShareholders
|
$40.00M | USD | 2 Qtrs |
| Distributions and dividends to non-controlling interest |
PaymentsToMinorityShareholders
|
$288.00M | USD | 2 Qtrs |
| Payments related to tax withholdings for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.00M | USD | 2 Qtrs |
| Payments related to tax withholdings for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.00M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.54B | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.17B | USD | 2 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$717.00M | USD | 2 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$658.00M | USD | 2 Qtrs |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.61B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.27B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.54B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.83B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.61B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.27B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.54B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.83B | USD | Point-in-time |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Shares, Outstanding, Beginning of Period |
CommonStockSharesOutstanding
|
237.60M | shares | Point-in-time |
| Common Stock, Shares, Outstanding, Beginning of Period |
CommonStockSharesOutstanding
|
248.10M | shares | Point-in-time |
| Treasury Stock, Shares, Beginning of Period |
TreasuryStockShares
|
12.50M | shares | Point-in-time |
| Treasury Stock, Shares, Beginning of Period |
TreasuryStockShares
|
12.60M | shares | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.24B | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.73B | USD | Point-in-time |
| Issuances of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | 2 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$39.00M | USD | 2 Qtrs |
| Issuance of stock to acquire additional interest in Cheniere Holdings |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 2 Qtrs |
| Shares repurchased related to share-based compensation |
TreasuryStockValueAcquiredCostMethod
|
$8.00M | USD | 2 Qtrs |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$411.00M | USD | 2 Qtrs |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$168.00M | USD | 1 Quarter |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$424.00M | USD | 2 Qtrs |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$306.00M | USD | 1 Quarter |
| Equity portion of convertible notes, net |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$1.00M | USD | 2 Qtrs |
| Distributions to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$288.00M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$339.00M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$-18.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-285.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-231.00M | USD | 2 Qtrs |
| Common Stock, Shares, Outstanding, End of Period |
CommonStockSharesOutstanding
|
237.60M | shares | Point-in-time |
| Common Stock, Shares, Outstanding, End of Period |
CommonStockSharesOutstanding
|
248.10M | shares | Point-in-time |
| Treasury Stock, Shares, End of Period |
TreasuryStockShares
|
12.50M | shares | Point-in-time |
| Treasury Stock, Shares, End of Period |
TreasuryStockShares
|
12.60M | shares | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.24B | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.73B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.