10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000003570-19-000073 |
| Period End Date | 20190630 |
| Filing Date | 20190808 |
| Fiscal Year | 2019 |
| Fiscal Period | Q2 |
| XBRL Instance | cei2019form10q2ndqtr_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.28B | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$981.00M | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.17B | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$1.16B | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts and other receivables |
ReceivablesNetCurrent
|
$585.00M | USD | Point-in-time |
| Accounts and other receivables |
ReceivablesNetCurrent
|
$433.00M | USD | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$316.00M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$290.00M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
270.50M | shares | Point-in-time |
| Derivative assets |
DerivativeAssetsCurrent
|
$63.00M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
269.80M | shares | Point-in-time |
| Derivative assets |
DerivativeAssetsCurrent
|
$127.00M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
257.50M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
257.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$114.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$135.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.42B | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
13.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.23B | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
12.80M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$27.25B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$29.07B | USD | Point-in-time |
| Operating lease assets, net |
OperatingLeaseRightOfUseAsset
|
$502.00M | USD | Point-in-time |
| Operating lease assets, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$55.00M | USD | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$72.00M | USD | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$54.00M | USD | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$103.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$77.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$77.00M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$305.00M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$337.00M | USD | Point-in-time |
| Total assets |
Assets
|
$31.99B | USD | Point-in-time |
| Total assets |
Assets
|
$34.57B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$120.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$58.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.57B | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.17B | USD | Point-in-time |
| Current debt |
DebtCurrent
|
- | USD | Point-in-time |
| Current debt |
DebtCurrent
|
$239.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$136.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$139.00M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$292.00M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$84.00M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$128.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$9.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$3.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.74B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.21B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$29.94B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$28.18B | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$202.00M | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Non-current finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$57.00M | USD | Point-in-time |
| Non-current finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$58.00M | USD | Point-in-time |
| Non-current derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$22.00M | USD | Point-in-time |
| Non-current derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$94.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$44.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$58.00M | USD | Point-in-time |
| Commitments and contingencies (see Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 5.0 million shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 5.0 million shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.003 par value, Authorized: 480.0 million shares at June 30, 2019 and December 31, 2018; Issued: 270.5 million shares at June 30, 2019 and 269.8 million shares at December 31, 2018 |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, $0.003 par value, Authorized: 480.0 million shares at June 30, 2019 and December 31, 2018; Issued: 270.5 million shares at June 30, 2019 and 269.8 million shares at December 31, 2018 |
CommonStockValue
|
- | USD | Point-in-time |
| Outstanding: 257.5 million shares at June 30, 2019 and 257.0 million shares at December 31, 2018 |
CommonStockValueOutstanding
|
$1.00M | USD | Point-in-time |
| Outstanding: 257.5 million shares at June 30, 2019 and 257.0 million shares at December 31, 2018 |
CommonStockValueOutstanding
|
$1.00M | USD | Point-in-time |
| Treasury stock: 13.0 million shares and 12.8 million shares at June 30, 2019 and December 31, 2018, respectively, at cost |
TreasuryStockValue
|
$406.00M | USD | Point-in-time |
| Treasury stock: 13.0 million shares and 12.8 million shares at June 30, 2019 and December 31, 2018, respectively, at cost |
TreasuryStockValue
|
$423.00M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$4.10B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$4.04B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.13B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.16B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-454.00M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-526.00M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$2.48B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$2.46B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.14B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.93B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.71B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.24B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.73B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.02B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$31.99B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$34.57B | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$4.55B | USD | 2 Qtrs |
| Revenues |
Revenues
|
$1.54B | USD | 1 Quarter |
| Revenues |
Revenues
|
$3.79B | USD | 2 Qtrs |
| Revenues |
Revenues
|
$2.29B | USD | 1 Quarter |
| Revenues from contracts with customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.32B | USD | 2 Qtrs |
| Revenues from contracts with customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.17B | USD | 1 Quarter |
| Revenues from contracts with customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.59B | USD | 1 Quarter |
| Revenues from contracts with customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.82B | USD | 2 Qtrs |
| Cost of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsAndServicesSold
|
$2.05B | USD | 2 Qtrs |
| Cost of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsAndServicesSold
|
$873.00M | USD | 1 Quarter |
| Cost of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsAndServicesSold
|
$1.28B | USD | 1 Quarter |
| Cost of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsAndServicesSold
|
$2.49B | USD | 2 Qtrs |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$287.00M | USD | 2 Qtrs |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$295.00M | USD | 1 Quarter |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$516.00M | USD | 2 Qtrs |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$147.00M | USD | 1 Quarter |
| Development expense |
ResearchAndDevelopmentExpense
|
$3.00M | USD | 1 Quarter |
| Development expense |
ResearchAndDevelopmentExpense
|
$4.00M | USD | 2 Qtrs |
| Development expense |
ResearchAndDevelopmentExpense
|
$4.00M | USD | 2 Qtrs |
| Development expense |
ResearchAndDevelopmentExpense
|
$3.00M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$77.00M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$73.00M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$140.00M | USD | 2 Qtrs |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$150.00M | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$204.00M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$111.00M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$220.00M | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$348.00M | USD | 2 Qtrs |
| Impairment expense and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
- | USD | 2 Qtrs |
| Impairment expense and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment expense and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-4.00M | USD | 1 Quarter |
| Impairment expense and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-6.00M | USD | 2 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$3.52B | USD | 2 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$2.70B | USD | 2 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$1.86B | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$1.21B | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$1.08B | USD | 2 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$432.00M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$1.04B | USD | 2 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$336.00M | USD | 1 Quarter |
| Interest expense, net of capitalized interest |
InterestExpense
|
$619.00M | USD | 2 Qtrs |
| Interest expense, net of capitalized interest |
InterestExpense
|
$216.00M | USD | 1 Quarter |
| Interest expense, net of capitalized interest |
InterestExpense
|
$372.00M | USD | 1 Quarter |
| Interest expense, net of capitalized interest |
InterestExpense
|
$432.00M | USD | 2 Qtrs |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
- | USD | 2 Qtrs |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-15.00M | USD | 2 Qtrs |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
- | USD | 1 Quarter |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-15.00M | USD | 1 Quarter |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$109.00M | USD | 2 Qtrs |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-74.00M | USD | 1 Quarter |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$32.00M | USD | 1 Quarter |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-109.00M | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$16.00M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$17.00M | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$10.00M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$32.00M | USD | 2 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-189.00M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-696.00M | USD | 2 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-430.00M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-321.00M | USD | 2 Qtrs |
| Income (loss) before income taxes and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$762.00M | USD | 2 Qtrs |
| Income (loss) before income taxes and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$342.00M | USD | 2 Qtrs |
| Income (loss) before income taxes and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.00M | USD | 1 Quarter |
| Income (loss) before income taxes and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$147.00M | USD | 1 Quarter |
| Income tax benefit (provision) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit (provision) |
IncomeTaxExpenseBenefit
|
$12.00M | USD | 2 Qtrs |
| Income tax benefit (provision) |
IncomeTaxExpenseBenefit
|
$3.00M | USD | 2 Qtrs |
| Income tax benefit (provision) |
IncomeTaxExpenseBenefit
|
$-3.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$150.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$339.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$2.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$750.00M | USD | 2 Qtrs |
| Less: net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$312.00M | USD | 2 Qtrs |
| Less: net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$243.00M | USD | 1 Quarter |
| Less: net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$411.00M | USD | 2 Qtrs |
| Less: net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$116.00M | USD | 1 Quarter |
| Less: net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$196.00M | USD | 1 Quarter |
| Less: net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$168.00M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$-18.00M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$339.00M | USD | 2 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$27.00M | USD | 2 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$-114.00M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$357.00M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$141.00M | USD | 1 Quarter |
| Net income (loss) per share attributable to common stockholdersbasic |
EarningsPerShareBasic
|
$1.42 | USD | 2 Qtrs |
| Net income (loss) per share attributable to common stockholdersbasic |
EarningsPerShareBasic
|
$-0.07 | USD | 1 Quarter |
| Net income (loss) per share attributable to common stockholdersbasic |
EarningsPerShareBasic
|
$0.11 | USD | 2 Qtrs |
| Net income (loss) per share attributable to common stockholdersbasic |
EarningsPerShareBasic
|
$-0.44 | USD | 1 Quarter |
| Net income (loss) per share attributable to common stockholdersdiluted |
EarningsPerShareDiluted
|
$-0.07 | USD | 1 Quarter |
| Net income (loss) per share attributable to common stockholdersdiluted |
EarningsPerShareDiluted
|
$1.40 | USD | 2 Qtrs |
| Net income (loss) per share attributable to common stockholdersdiluted |
EarningsPerShareDiluted
|
$0.11 | USD | 2 Qtrs |
| Net income (loss) per share attributable to common stockholdersdiluted |
EarningsPerShareDiluted
|
$-0.44 | USD | 1 Quarter |
| Weighted average number of common shares outstandingbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
242.80M | shares | 1 Quarter |
| Weighted average number of common shares outstandingbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
239.20M | shares | 2 Qtrs |
| Weighted average number of common shares outstandingbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
257.40M | shares | 1 Quarter |
| Weighted average number of common shares outstandingbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
257.30M | shares | 2 Qtrs |
| Weighted average number of common shares outstandingdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
241.70M | shares | 2 Qtrs |
| Weighted average number of common shares outstandingdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
257.40M | shares | 1 Quarter |
| Weighted average number of common shares outstandingdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
242.80M | shares | 1 Quarter |
| Weighted average number of common shares outstandingdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
258.60M | shares | 2 Qtrs |
Cash Flow Statement
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$150.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$339.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$2.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$750.00M | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$204.00M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$111.00M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$220.00M | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$348.00M | USD | 2 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$61.00M | USD | 2 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$58.00M | USD | 2 Qtrs |
| Non-cash interest expense |
PaidInKindInterest
|
$93.00M | USD | 2 Qtrs |
| Non-cash interest expense |
PaidInKindInterest
|
$30.00M | USD | 2 Qtrs |
| Amortization of debt issuance costs, deferred commitment fees, premium and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$44.00M | USD | 2 Qtrs |
| Amortization of debt issuance costs, deferred commitment fees, premium and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$35.00M | USD | 2 Qtrs |
| Amortization of operating lease assets |
AmortizationofOperatingLeaseAssets
|
- | USD | 2 Qtrs |
| Amortization of operating lease assets |
AmortizationofOperatingLeaseAssets
|
$158.00M | USD | 2 Qtrs |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
- | USD | 2 Qtrs |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-15.00M | USD | 2 Qtrs |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
- | USD | 1 Quarter |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-15.00M | USD | 1 Quarter |
| Total losses (gains) on derivatives, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$147.00M | USD | 2 Qtrs |
| Total losses (gains) on derivatives, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-4.00M | USD | 2 Qtrs |
| Net cash provided by (used for) settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$-62.00M | USD | 2 Qtrs |
| Net cash provided by (used for) settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$8.00M | USD | 2 Qtrs |
| Impairment expense and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
- | USD | 2 Qtrs |
| Impairment expense and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment expense and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-4.00M | USD | 1 Quarter |
| Impairment expense and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-6.00M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-2.00M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$5.00M | USD | 2 Qtrs |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-59.00M | USD | 2 Qtrs |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-80.00M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-10.00M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-33.00M | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$46.00M | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$61.00M | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-80.00M | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-132.00M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-2.00M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-13.00M | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-163.00M | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
- | USD | 2 Qtrs |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$7.00M | USD | 2 Qtrs |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$1.00M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$982.00M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$760.00M | USD | 2 Qtrs |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.51B | USD | 2 Qtrs |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.51B | USD | 2 Qtrs |
| Investment in equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | 2 Qtrs |
| Investment in equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
$34.00M | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-16.00M | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.54B | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.49B | USD | 2 Qtrs |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$1.80B | USD | 2 Qtrs |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$2.02B | USD | 2 Qtrs |
| Repayments of debt |
RepaymentsOfDebt
|
$281.00M | USD | 2 Qtrs |
| Repayments of debt |
RepaymentsOfDebt
|
$630.00M | USD | 2 Qtrs |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$20.00M | USD | 2 Qtrs |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$46.00M | USD | 2 Qtrs |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | 2 Qtrs |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$8.00M | USD | 2 Qtrs |
| Distributions and dividends to non-controlling interest |
PaymentsToMinorityShareholders
|
$290.00M | USD | 2 Qtrs |
| Distributions and dividends to non-controlling interest |
PaymentsToMinorityShareholders
|
$288.00M | USD | 2 Qtrs |
| Payments related to tax withholdings for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.00M | USD | 2 Qtrs |
| Payments related to tax withholdings for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.00M | USD | 2 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$3.00M | USD | 2 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$2.00M | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.07B | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.17B | USD | 2 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$284.00M | USD | 2 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$658.00M | USD | 2 Qtrs |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.61B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.44B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.16B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.27B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.61B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.44B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.16B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.27B | USD | Point-in-time |
Stockholders Equity
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Shares, Outstanding, Beginning of Period |
CommonStockSharesOutstanding
|
257.50M | shares | Point-in-time |
| Common Stock, Shares, Outstanding, Beginning of Period |
CommonStockSharesOutstanding
|
257.00M | shares | Point-in-time |
| Treasury Stock, Shares, Beginning of Period |
TreasuryStockShares
|
13.00M | shares | Point-in-time |
| Treasury Stock, Shares, Beginning of Period |
TreasuryStockShares
|
12.80M | shares | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.14B | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.93B | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.71B | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.24B | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.73B | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.02B | USD | Point-in-time |
| Vesting of restricted stock units |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
- | USD | 1 Quarter |
| Vesting of restricted stock units |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
- | USD | 1 Quarter |
| Vesting of restricted stock units |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
- | USD | 1 Quarter |
| Issuance of stock to acquire additional interest in Cheniere Holdings |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$16.00M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$23.00M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$28.00M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$33.00M | USD | 1 Quarter |
| Shares withheld from employees related to share-based compensation, at cost |
TreasuryStockValueAcquiredCostMethod
|
$6.00M | USD | 1 Quarter |
| Shares withheld from employees related to share-based compensation, at cost |
TreasuryStockValueAcquiredCostMethod
|
$2.00M | USD | 1 Quarter |
| Shares withheld from employees related to share-based compensation, at cost |
TreasuryStockValueAcquiredCostMethod
|
$2.00M | USD | 1 Quarter |
| Shares withheld from employees related to share-based compensation, at cost |
TreasuryStockValueAcquiredCostMethod
|
$12.00M | USD | 1 Quarter |
| Shares repurchased, at cost |
StockRepurchaseProgramTreasuryStockValueAcquiredCostMethod
|
$-3.00M | USD | 1 Quarter |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$312.00M | USD | 2 Qtrs |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$243.00M | USD | 1 Quarter |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$411.00M | USD | 2 Qtrs |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$116.00M | USD | 1 Quarter |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$196.00M | USD | 1 Quarter |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$168.00M | USD | 1 Quarter |
| Equity portion of convertible notes, net |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$1.00M | USD | 1 Quarter |
| Equity portion of convertible notes, net |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$1.00M | USD | 1 Quarter |
| Distributions and dividends to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$144.00M | USD | 1 Quarter |
| Distributions and dividends to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$146.00M | USD | 1 Quarter |
| Distributions and dividends to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$145.00M | USD | 1 Quarter |
| Distributions and dividends to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$143.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-18.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$339.00M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$27.00M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-114.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$357.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$141.00M | USD | 1 Quarter |
| Common Stock, Shares, Outstanding, End of Period |
CommonStockSharesOutstanding
|
257.50M | shares | Point-in-time |
| Common Stock, Shares, Outstanding, End of Period |
CommonStockSharesOutstanding
|
257.00M | shares | Point-in-time |
| Treasury Stock, Shares, End of Period |
TreasuryStockShares
|
13.00M | shares | Point-in-time |
| Treasury Stock, Shares, End of Period |
TreasuryStockShares
|
12.80M | shares | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.14B | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.93B | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.71B | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.24B | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.73B | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.02B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.