10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000003570-25-000033 |
| Period End Date | 20241231 |
| Filing Date | 20250220 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | lng-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
200 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.64B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.64B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.07B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.07B | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$552.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$552.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$459.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$459.00M | USD | Point-in-time |
| Trade and other receivables, net of current expected credit losses |
AccountsAndOtherReceivablesNetCurrent
|
$727.00M | USD | Point-in-time |
| Trade and other receivables, net of current expected credit losses |
AccountsAndOtherReceivablesNetCurrent
|
$727.00M | USD | Point-in-time |
| Trade and other receivables, net of current expected credit losses |
AccountsAndOtherReceivablesNetCurrent
|
$1.11B | USD | Point-in-time |
| Trade and other receivables, net of current expected credit losses |
AccountsAndOtherReceivablesNetCurrent
|
$1.11B | USD | Point-in-time |
| Inventory |
InventoryNet
|
$501.00M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$501.00M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$445.00M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$445.00M | USD | Point-in-time |
| Total assets |
Assets
|
$43.08B | USD | Point-in-time |
| Total assets |
Assets
|
$43.08B | USD | Point-in-time |
| Current derivative assets |
DerivativeAssetsCurrent
|
$141.00M | USD | Point-in-time |
| Current derivative assets |
DerivativeAssetsCurrent
|
$141.00M | USD | Point-in-time |
| Total assets |
Assets
|
$43.86B | USD | Point-in-time |
| Total assets |
Assets
|
$43.86B | USD | Point-in-time |
| Current derivative assets |
DerivativeAssetsCurrent
|
$155.00M | USD | Point-in-time |
| Current derivative assets |
DerivativeAssetsCurrent
|
$155.00M | USD | Point-in-time |
| Liabilities |
Liabilities
|
$34.06B | USD | Point-in-time |
| Liabilities |
Liabilities
|
$34.06B | USD | Point-in-time |
| Liabilities |
Liabilities
|
$33.80B | USD | Point-in-time |
| Liabilities |
Liabilities
|
$33.80B | USD | Point-in-time |
| Margin deposits |
MarginDepositAssets
|
$18.00M | USD | Point-in-time |
| Margin deposits |
MarginDepositAssets
|
$18.00M | USD | Point-in-time |
| Margin deposits |
MarginDepositAssets
|
$128.00M | USD | Point-in-time |
| Margin deposits |
MarginDepositAssets
|
$128.00M | USD | Point-in-time |
| Other current assets, net |
OtherAssetsCurrent
|
$100.00M | USD | Point-in-time |
| Other current assets, net |
OtherAssetsCurrent
|
$100.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.64B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.64B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.07B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.07B | USD | Point-in-time |
| Other current assets, net |
OtherAssetsCurrent
|
$96.00M | USD | Point-in-time |
| Other current assets, net |
OtherAssetsCurrent
|
$96.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$552.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$552.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$459.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$459.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.80B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.80B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.33B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.33B | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$33.55B | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$33.55B | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$32.46B | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$32.46B | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$2.68B | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$2.68B | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$2.64B | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$2.64B | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Derivative assets |
DerivativeAssetsNoncurrent
|
$863.00M | USD | Point-in-time |
| Derivative assets |
DerivativeAssetsNoncurrent
|
$863.00M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Derivative assets |
DerivativeAssetsNoncurrent
|
$1.90B | USD | Point-in-time |
| Derivative assets |
DerivativeAssetsNoncurrent
|
$1.90B | USD | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Deferred Income Tax Assets, Net |
DeferredIncomeTaxAssetsNet
|
$19.00M | USD | Point-in-time |
| Deferred Income Tax Assets, Net |
DeferredIncomeTaxAssetsNet
|
$19.00M | USD | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Deferred Income Tax Assets, Net |
DeferredIncomeTaxAssetsNet
|
$26.00M | USD | Point-in-time |
| Deferred Income Tax Assets, Net |
DeferredIncomeTaxAssetsNet
|
$26.00M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$759.00M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$759.00M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$899.00M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$899.00M | USD | Point-in-time |
| Common stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Total assets |
Assets
|
$43.08B | USD | Point-in-time |
| Total assets |
Assets
|
$43.08B | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
277.90M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
277.90M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
278.70M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
278.70M | shares | Point-in-time |
| Total assets |
Assets
|
$43.86B | USD | Point-in-time |
| Total assets |
Assets
|
$43.86B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$171.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$171.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$181.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$181.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$2.18B | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$2.18B | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.78B | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.78B | USD | Point-in-time |
| Current debt, net of unamortized discount and debt issuance costs |
DebtCurrent
|
$300.00M | USD | Point-in-time |
| Current debt, net of unamortized discount and debt issuance costs |
DebtCurrent
|
$300.00M | USD | Point-in-time |
| Current debt, net of unamortized discount and debt issuance costs |
DebtCurrent
|
$351.00M | USD | Point-in-time |
| Current debt, net of unamortized discount and debt issuance costs |
DebtCurrent
|
$351.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$179.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$179.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$163.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$163.00M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$592.00M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$592.00M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$655.00M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$655.00M | USD | Point-in-time |
| Current derivative liabilities |
DerivativeLiabilitiesCurrent
|
$750.00M | USD | Point-in-time |
| Current derivative liabilities |
DerivativeLiabilitiesCurrent
|
$750.00M | USD | Point-in-time |
| Current derivative liabilities |
DerivativeLiabilitiesCurrent
|
$902.00M | USD | Point-in-time |
| Current derivative liabilities |
DerivativeLiabilitiesCurrent
|
$902.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$43.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$43.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$83.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$83.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.44B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.44B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.89B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.89B | USD | Point-in-time |
| Long-term debt, net of unamortized discount and debt issuance costs |
LongTermDebtNoncurrent
|
$23.40B | USD | Point-in-time |
| Long-term debt, net of unamortized discount and debt issuance costs |
LongTermDebtNoncurrent
|
$23.40B | USD | Point-in-time |
| Long-term debt, net of unamortized discount and debt issuance costs |
LongTermDebtNoncurrent
|
$22.55B | USD | Point-in-time |
| Long-term debt, net of unamortized discount and debt issuance costs |
LongTermDebtNoncurrent
|
$22.55B | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$2.09B | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$2.09B | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.97B | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.97B | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$2.38B | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$2.38B | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$1.86B | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$1.86B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$1.86B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$1.86B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$1.54B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$1.54B | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$992.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$992.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$877.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$877.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$34.06B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$34.06B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$33.80B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$33.80B | USD | Point-in-time |
| Commitments and contingencies (see Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$7.00M | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$7.00M | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Preferred stock: $0.0001 par value, 5.0 million shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: $0.0001 par value, 5.0 million shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: $0.0001 par value, 5.0 million shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: $0.0001 par value, 5.0 million shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock: $0.003 par value, 480.0 million shares authorized; 278.7 million shares and 277.9 million shares issued at December 31, 2024 and 2023, respectively |
CommonStockValueOutstanding
|
$1.00M | USD | Point-in-time |
| Common stock: $0.003 par value, 480.0 million shares authorized; 278.7 million shares and 277.9 million shares issued at December 31, 2024 and 2023, respectively |
CommonStockValueOutstanding
|
$1.00M | USD | Point-in-time |
| Common stock: $0.003 par value, 480.0 million shares authorized; 278.7 million shares and 277.9 million shares issued at December 31, 2024 and 2023, respectively |
CommonStockValueOutstanding
|
$1.00M | USD | Point-in-time |
| Common stock: $0.003 par value, 480.0 million shares authorized; 278.7 million shares and 277.9 million shares issued at December 31, 2024 and 2023, respectively |
CommonStockValueOutstanding
|
$1.00M | USD | Point-in-time |
| Treasury stock: 54.7 million shares and 40.9 million shares at December 31, 2024 and 2023, respectively, at cost |
TreasuryStockValue
|
$3.86B | USD | Point-in-time |
| Treasury stock: 54.7 million shares and 40.9 million shares at December 31, 2024 and 2023, respectively, at cost |
TreasuryStockValue
|
$3.86B | USD | Point-in-time |
| Treasury stock: 54.7 million shares and 40.9 million shares at December 31, 2024 and 2023, respectively, at cost |
TreasuryStockValue
|
$6.14B | USD | Point-in-time |
| Treasury stock: 54.7 million shares and 40.9 million shares at December 31, 2024 and 2023, respectively, at cost |
TreasuryStockValue
|
$6.14B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$4.38B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$4.38B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$4.45B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$4.45B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$4.55B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$4.55B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$7.38B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$7.38B | USD | Point-in-time |
| Total Cheniere stockholders equity |
StockholdersEquity
|
$5.70B | USD | Point-in-time |
| Total Cheniere stockholders equity |
StockholdersEquity
|
$5.70B | USD | Point-in-time |
| Total Cheniere stockholders equity |
StockholdersEquity
|
$5.06B | USD | Point-in-time |
| Total Cheniere stockholders equity |
StockholdersEquity
|
$5.06B | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$3.96B | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$3.96B | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$4.35B | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$4.35B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-171.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-171.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.05B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.05B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-33.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-33.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.02B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.02B | USD | Point-in-time |
| Total liabilities, redeemable non-controlling interest and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$43.08B | USD | Point-in-time |
| Total liabilities, redeemable non-controlling interest and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$43.08B | USD | Point-in-time |
| Total liabilities, redeemable non-controlling interest and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$43.86B | USD | Point-in-time |
| Total liabilities, redeemable non-controlling interest and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$43.86B | USD | Point-in-time |
Income Statement
132 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$33.43B | USD | Annual |
| Revenues |
Revenues
|
$33.43B | USD | Annual |
| Revenues |
Revenues
|
$20.39B | USD | Annual |
| Revenues |
Revenues
|
$20.39B | USD | Annual |
| Revenues |
Revenues
|
$15.70B | USD | Annual |
| Revenues |
Revenues
|
$15.70B | USD | Annual |
| Cost of sales (excluding items shown separately below) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$6.02B | USD | Annual |
| Cost of sales (excluding items shown separately below) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$6.02B | USD | Annual |
| Cost of sales (excluding items shown separately below) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$1.36B | USD | Annual |
| Cost of sales (excluding items shown separately below) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$1.36B | USD | Annual |
| Cost of sales (excluding items shown separately below) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$25.63B | USD | Annual |
| Cost of sales (excluding items shown separately below) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$25.63B | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$1.83B | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$1.83B | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$1.86B | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$1.86B | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$1.68B | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$1.68B | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$441.00M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$441.00M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$416.00M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$416.00M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$474.00M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$474.00M | USD | Annual |
| Depreciation, amortization and accretion expense |
DepreciationDepletionAndAmortization
|
$1.12B | USD | Annual |
| Depreciation, amortization and accretion expense |
DepreciationDepletionAndAmortization
|
$1.12B | USD | Annual |
| Depreciation, amortization and accretion expense |
DepreciationDepletionAndAmortization
|
$1.20B | USD | Annual |
| Depreciation, amortization and accretion expense |
DepreciationDepletionAndAmortization
|
$1.20B | USD | Annual |
| Depreciation, amortization and accretion expense |
DepreciationDepletionAndAmortization
|
$1.22B | USD | Annual |
| Depreciation, amortization and accretion expense |
DepreciationDepletionAndAmortization
|
$1.22B | USD | Annual |
| Other operating costs and expenses |
OtherCostAndExpenseOperating
|
$36.00M | USD | Annual |
| Other operating costs and expenses |
OtherCostAndExpenseOperating
|
$36.00M | USD | Annual |
| Other operating costs and expenses |
OtherCostAndExpenseOperating
|
$21.00M | USD | Annual |
| Other operating costs and expenses |
OtherCostAndExpenseOperating
|
$21.00M | USD | Annual |
| Other operating costs and expenses |
OtherCostAndExpenseOperating
|
$44.00M | USD | Annual |
| Other operating costs and expenses |
OtherCostAndExpenseOperating
|
$44.00M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$9.57B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$9.57B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$28.87B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$28.87B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$4.91B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$4.91B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$6.13B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$6.13B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$15.49B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$15.49B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$4.56B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$4.56B | USD | Annual |
| Interest Expense, Nonoperating |
InterestExpenseNonoperating
|
$1.01B | USD | Annual |
| Interest Expense, Nonoperating |
InterestExpenseNonoperating
|
$1.01B | USD | Annual |
| Interest Expense, Nonoperating |
InterestExpenseNonoperating
|
$1.41B | USD | Annual |
| Interest Expense, Nonoperating |
InterestExpenseNonoperating
|
$1.41B | USD | Annual |
| Interest Expense, Nonoperating |
InterestExpenseNonoperating
|
$1.14B | USD | Annual |
| Interest Expense, Nonoperating |
InterestExpenseNonoperating
|
$1.14B | USD | Annual |
| Gain (loss) on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-9.00M | USD | Annual |
| Gain (loss) on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-9.00M | USD | Annual |
| Gain (loss) on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-66.00M | USD | Annual |
| Gain (loss) on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-66.00M | USD | Annual |
| Gain (loss) on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$15.00M | USD | Annual |
| Gain (loss) on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$15.00M | USD | Annual |
| Interest and dividend income |
InvestmentIncomeInterestAndDividend
|
$57.00M | USD | Annual |
| Interest and dividend income |
InvestmentIncomeInterestAndDividend
|
$57.00M | USD | Annual |
| Interest and dividend income |
InvestmentIncomeInterestAndDividend
|
$189.00M | USD | Annual |
| Interest and dividend income |
InvestmentIncomeInterestAndDividend
|
$189.00M | USD | Annual |
| Interest and dividend income |
InvestmentIncomeInterestAndDividend
|
$211.00M | USD | Annual |
| Interest and dividend income |
InvestmentIncomeInterestAndDividend
|
$211.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-50.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-50.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$4.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$4.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$5.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$5.00M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-825.00M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-825.00M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-1.47B | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-1.47B | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-911.00M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-911.00M | USD | Annual |
| Income before income taxes and non-controlling interests |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.09B | USD | Annual |
| Income before income taxes and non-controlling interests |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.09B | USD | Annual |
| Income before income taxes and non-controlling interests |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$5.30B | USD | Annual |
| Income before income taxes and non-controlling interests |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$5.30B | USD | Annual |
| Income before income taxes and non-controlling interests |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$14.58B | USD | Annual |
| Income before income taxes and non-controlling interests |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$14.58B | USD | Annual |
| Less: income tax provision |
IncomeTaxExpenseBenefit
|
$459.00M | USD | Annual |
| Less: income tax provision |
IncomeTaxExpenseBenefit
|
$459.00M | USD | Annual |
| Less: income tax provision |
IncomeTaxExpenseBenefit
|
$811.00M | USD | Annual |
| Less: income tax provision |
IncomeTaxExpenseBenefit
|
$811.00M | USD | Annual |
| Less: income tax provision |
IncomeTaxExpenseBenefit
|
$2.52B | USD | Annual |
| Less: income tax provision |
IncomeTaxExpenseBenefit
|
$2.52B | USD | Annual |
| Net income |
ProfitLoss
|
$4.49B | USD | Annual |
| Net income |
ProfitLoss
|
$4.49B | USD | Annual |
| Net income |
ProfitLoss
|
$2.63B | USD | Annual |
| Net income |
ProfitLoss
|
$2.63B | USD | Annual |
| Net income |
ProfitLoss
|
$12.06B | USD | Annual |
| Net income |
ProfitLoss
|
$12.06B | USD | Annual |
| Less: net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.18B | USD | Annual |
| Less: net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.18B | USD | Annual |
| Less: net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.21B | USD | Annual |
| Less: net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.21B | USD | Annual |
| Less: net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.24B | USD | Annual |
| Less: net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.24B | USD | Annual |
| Net income attributable to Cheniere |
NetIncomeLoss
|
$1.43B | USD | Annual |
| Net income attributable to Cheniere |
NetIncomeLoss
|
$1.43B | USD | Annual |
| Net income attributable to Cheniere |
NetIncomeLoss
|
$3.25B | USD | Annual |
| Net income attributable to Cheniere |
NetIncomeLoss
|
$3.25B | USD | Annual |
| Net income attributable to Cheniere |
NetIncomeLoss
|
$9.88B | USD | Annual |
| Net income attributable to Cheniere |
NetIncomeLoss
|
$9.88B | USD | Annual |
| Net income per share attributable to Chenierebasic (1) |
EarningsPerShareBasic
|
$40.99 | USD | Annual |
| Net income per share attributable to Chenierebasic (1) |
EarningsPerShareBasic
|
$40.99 | USD | Annual |
| Net income per share attributable to Chenierebasic (1) |
EarningsPerShareBasic
|
$5.69 | USD | Annual |
| Net income per share attributable to Chenierebasic (1) |
EarningsPerShareBasic
|
$5.69 | USD | Annual |
| Net income per share attributable to Chenierebasic (1) |
EarningsPerShareBasic
|
$14.24 | USD | Annual |
| Net income per share attributable to Chenierebasic (1) |
EarningsPerShareBasic
|
$14.24 | USD | Annual |
| Net income per share attributable to Chenierediluted |
EarningsPerShareDiluted
|
$14.20 | USD | Annual |
| Net income per share attributable to Chenierediluted |
EarningsPerShareDiluted
|
$14.20 | USD | Annual |
| Net income per share attributable to Chenierediluted |
EarningsPerShareDiluted
|
$5.64 | USD | Annual |
| Net income per share attributable to Chenierediluted |
EarningsPerShareDiluted
|
$5.64 | USD | Annual |
| Net income per share attributable to Chenierediluted |
EarningsPerShareDiluted
|
$40.72 | USD | Annual |
| Net income per share attributable to Chenierediluted |
EarningsPerShareDiluted
|
$40.72 | USD | Annual |
| Weighted average number of common shares outstandingbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
228.40M | shares | Annual |
| Weighted average number of common shares outstandingbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
228.40M | shares | Annual |
| Weighted average number of common shares outstandingbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
241.00M | shares | Annual |
| Weighted average number of common shares outstandingbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
241.00M | shares | Annual |
| Weighted average number of common shares outstandingbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
251.10M | shares | Annual |
| Weighted average number of common shares outstandingbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
251.10M | shares | Annual |
| Weighted average number of common shares outstandingdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
242.60M | shares | Annual |
| Weighted average number of common shares outstandingdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
242.60M | shares | Annual |
| Weighted average number of common shares outstandingdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
229.10M | shares | Annual |
| Weighted average number of common shares outstandingdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
229.10M | shares | Annual |
| Weighted average number of common shares outstandingdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
253.40M | shares | Annual |
| Weighted average number of common shares outstandingdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
253.40M | shares | Annual |
Cash Flow Statement
220 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$4.49B | USD | Annual |
| Net income |
ProfitLoss
|
$4.49B | USD | Annual |
| Net income |
ProfitLoss
|
$2.63B | USD | Annual |
| Net income |
ProfitLoss
|
$2.63B | USD | Annual |
| Net income |
ProfitLoss
|
$12.06B | USD | Annual |
| Net income |
ProfitLoss
|
$12.06B | USD | Annual |
| Unrealized foreign currency exchange gain, net |
ForeignCurrencyTransactionGainLossUnrealized
|
$2.00M | USD | Annual |
| Unrealized foreign currency exchange gain, net |
ForeignCurrencyTransactionGainLossUnrealized
|
$2.00M | USD | Annual |
| Unrealized foreign currency exchange gain, net |
ForeignCurrencyTransactionGainLossUnrealized
|
- | USD | Annual |
| Unrealized foreign currency exchange gain, net |
ForeignCurrencyTransactionGainLossUnrealized
|
- | USD | Annual |
| Unrealized foreign currency exchange gain, net |
ForeignCurrencyTransactionGainLossUnrealized
|
$5.00M | USD | Annual |
| Unrealized foreign currency exchange gain, net |
ForeignCurrencyTransactionGainLossUnrealized
|
$5.00M | USD | Annual |
| Depreciation, amortization and accretion expense |
DepreciationDepletionAndAmortization
|
$1.12B | USD | Annual |
| Depreciation, amortization and accretion expense |
DepreciationDepletionAndAmortization
|
$1.12B | USD | Annual |
| Depreciation, amortization and accretion expense |
DepreciationDepletionAndAmortization
|
$1.20B | USD | Annual |
| Depreciation, amortization and accretion expense |
DepreciationDepletionAndAmortization
|
$1.20B | USD | Annual |
| Depreciation, amortization and accretion expense |
DepreciationDepletionAndAmortization
|
$1.22B | USD | Annual |
| Depreciation, amortization and accretion expense |
DepreciationDepletionAndAmortization
|
$1.22B | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$250.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$250.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$215.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$215.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$205.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$205.00M | USD | Annual |
| Amortization of discount and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$44.00M | USD | Annual |
| Amortization of discount and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$44.00M | USD | Annual |
| Amortization of discount and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$57.00M | USD | Annual |
| Amortization of discount and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$57.00M | USD | Annual |
| Amortization of discount and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$42.00M | USD | Annual |
| Amortization of discount and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$42.00M | USD | Annual |
| Reduction of right-of-use assets |
NonCashOperatingLeaseCosts
|
$670.00M | USD | Annual |
| Reduction of right-of-use assets |
NonCashOperatingLeaseCosts
|
$670.00M | USD | Annual |
| Reduction of right-of-use assets |
NonCashOperatingLeaseCosts
|
$623.00M | USD | Annual |
| Reduction of right-of-use assets |
NonCashOperatingLeaseCosts
|
$623.00M | USD | Annual |
| Reduction of right-of-use assets |
NonCashOperatingLeaseCosts
|
$607.00M | USD | Annual |
| Reduction of right-of-use assets |
NonCashOperatingLeaseCosts
|
$607.00M | USD | Annual |
| Loss (gain) on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-9.00M | USD | Annual |
| Loss (gain) on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-9.00M | USD | Annual |
| Loss (gain) on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-66.00M | USD | Annual |
| Loss (gain) on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-66.00M | USD | Annual |
| Loss (gain) on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$15.00M | USD | Annual |
| Loss (gain) on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$15.00M | USD | Annual |
| Total losses (gains) on derivative instruments, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$1.31B | USD | Annual |
| Total losses (gains) on derivative instruments, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$1.31B | USD | Annual |
| Total losses (gains) on derivative instruments, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-6.53B | USD | Annual |
| Total losses (gains) on derivative instruments, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-6.53B | USD | Annual |
| Total losses (gains) on derivative instruments, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$7.89B | USD | Annual |
| Total losses (gains) on derivative instruments, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$7.89B | USD | Annual |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$79.00M | USD | Annual |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$79.00M | USD | Annual |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$100.00M | USD | Annual |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$100.00M | USD | Annual |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$904.00M | USD | Annual |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$904.00M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$440.00M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$440.00M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$330.00M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$330.00M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$2.39B | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$2.39B | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-79.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-79.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-19.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-19.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-20.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-20.00M | USD | Annual |
| Trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-380.00M | USD | Annual |
| Trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-380.00M | USD | Annual |
| Trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$502.00M | USD | Annual |
| Trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$502.00M | USD | Annual |
| Trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-840.00M | USD | Annual |
| Trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-840.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-377.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-377.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$57.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$57.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$123.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$123.00M | USD | Annual |
| Margin deposits |
IncreaseDecreaseInMarginDepositsOutstanding
|
$-116.00M | USD | Annual |
| Margin deposits |
IncreaseDecreaseInMarginDepositsOutstanding
|
$-116.00M | USD | Annual |
| Margin deposits |
IncreaseDecreaseInMarginDepositsOutstanding
|
$-631.00M | USD | Annual |
| Margin deposits |
IncreaseDecreaseInMarginDepositsOutstanding
|
$-631.00M | USD | Annual |
| Margin deposits |
IncreaseDecreaseInMarginDepositsOutstanding
|
$111.00M | USD | Annual |
| Margin deposits |
IncreaseDecreaseInMarginDepositsOutstanding
|
$111.00M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$64.00M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$64.00M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$80.00M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$80.00M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$43.00M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$43.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$250.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$250.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-982.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-982.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$248.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$248.00M | USD | Annual |
| Total deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$3.00M | USD | Annual |
| Total deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$3.00M | USD | Annual |
| Total deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$124.00M | USD | Annual |
| Total deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$124.00M | USD | Annual |
| Total deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-2.00M | USD | Annual |
| Total deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-2.00M | USD | Annual |
| Total operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-607.00M | USD | Annual |
| Total operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-607.00M | USD | Annual |
| Total operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-622.00M | USD | Annual |
| Total operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-622.00M | USD | Annual |
| Total operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-658.00M | USD | Annual |
| Total operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-658.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$22.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$22.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-140.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-140.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-92.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-92.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$5.39B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$5.39B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$8.42B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$8.42B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$10.52B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$10.52B | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.83B | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.83B | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.12B | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.12B | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.24B | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.24B | USD | Annual |
| Investment in equity method investments |
PaymentsToAcquireEquityMethodInvestments
|
$12.00M | USD | Annual |
| Investment in equity method investments |
PaymentsToAcquireEquityMethodInvestments
|
$12.00M | USD | Annual |
| Investment in equity method investments |
PaymentsToAcquireEquityMethodInvestments
|
$61.00M | USD | Annual |
| Investment in equity method investments |
PaymentsToAcquireEquityMethodInvestments
|
$61.00M | USD | Annual |
| Investment in equity method investments |
PaymentsToAcquireEquityMethodInvestments
|
$15.00M | USD | Annual |
| Investment in equity method investments |
PaymentsToAcquireEquityMethodInvestments
|
$15.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$29.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$29.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$20.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$20.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.20B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.20B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.84B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.84B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.28B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.28B | USD | Annual |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$2.73B | USD | Annual |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$2.73B | USD | Annual |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$1.40B | USD | Annual |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$1.40B | USD | Annual |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$1.57B | USD | Annual |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$1.57B | USD | Annual |
| Redemptions, repayments and repurchases of debt |
RepaymentsOfDebt
|
$2.60B | USD | Annual |
| Redemptions, repayments and repurchases of debt |
RepaymentsOfDebt
|
$2.60B | USD | Annual |
| Redemptions, repayments and repurchases of debt |
RepaymentsOfDebt
|
$3.52B | USD | Annual |
| Redemptions, repayments and repurchases of debt |
RepaymentsOfDebt
|
$3.52B | USD | Annual |
| Redemptions, repayments and repurchases of debt |
RepaymentsOfDebt
|
$6.77B | USD | Annual |
| Redemptions, repayments and repurchases of debt |
RepaymentsOfDebt
|
$6.77B | USD | Annual |
| Distributions to non-controlling interests |
PaymentsToMinorityShareholders
|
$947.00M | USD | Annual |
| Distributions to non-controlling interests |
PaymentsToMinorityShareholders
|
$947.00M | USD | Annual |
| Distributions to non-controlling interests |
PaymentsToMinorityShareholders
|
$1.02B | USD | Annual |
| Distributions to non-controlling interests |
PaymentsToMinorityShareholders
|
$1.02B | USD | Annual |
| Distributions to non-controlling interests |
PaymentsToMinorityShareholders
|
$846.00M | USD | Annual |
| Distributions to non-controlling interests |
PaymentsToMinorityShareholders
|
$846.00M | USD | Annual |
| Payments related to tax withholdings for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$63.00M | USD | Annual |
| Payments related to tax withholdings for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$63.00M | USD | Annual |
| Payments related to tax withholdings for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$63.00M | USD | Annual |
| Payments related to tax withholdings for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$63.00M | USD | Annual |
| Payments related to tax withholdings for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$46.00M | USD | Annual |
| Payments related to tax withholdings for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$46.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.37B | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.37B | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$2.26B | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$2.26B | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.47B | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.47B | USD | Annual |
| Dividends to stockholders |
PaymentsOfDividends
|
$412.00M | USD | Annual |
| Dividends to stockholders |
PaymentsOfDividends
|
$412.00M | USD | Annual |
| Dividends to stockholders |
PaymentsOfDividends
|
$393.00M | USD | Annual |
| Dividends to stockholders |
PaymentsOfDividends
|
$393.00M | USD | Annual |
| Dividends to stockholders |
PaymentsOfDividends
|
$349.00M | USD | Annual |
| Dividends to stockholders |
PaymentsOfDividends
|
$349.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-34.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-34.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-86.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-86.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-89.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-89.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-8.01B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-8.01B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.18B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.18B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.45B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.45B | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.00M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.00M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.00M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.00M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.00M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.04B | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.04B | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.33B | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.33B | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$670.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$670.00M | USD | Annual |
| Cash, cash equivalents and restricted cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.82B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.82B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.19B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.19B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.49B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.49B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.53B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.53B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.82B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.82B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.19B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.19B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.49B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.49B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.53B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.53B | USD | Point-in-time |
Stockholders Equity
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-171.00M | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-171.00M | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.05B | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.05B | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-33.00M | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-33.00M | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.02B | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.02B | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$7.00M | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$7.00M | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Vesting of share-based compensation awards |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
- | USD | Annual |
| Vesting of share-based compensation awards |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
- | USD | Annual |
| Vesting of share-based compensation awards |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
- | USD | Annual |
| Vesting of share-based compensation awards |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
- | USD | Annual |
| Vesting of share-based compensation awards |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
- | USD | Annual |
| Vesting of share-based compensation awards |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
- | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$112.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$112.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$100.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$100.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$121.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$121.00M | USD | Annual |
| Issued shares withheld from employees related to share-based compensation, at cost |
TreasuryStockValueAcquiredCostMethod
|
$46.00M | USD | Annual |
| Issued shares withheld from employees related to share-based compensation, at cost |
TreasuryStockValueAcquiredCostMethod
|
$46.00M | USD | Annual |
| Issued shares withheld from employees related to share-based compensation, at cost |
TreasuryStockValueAcquiredCostMethod
|
$63.00M | USD | Annual |
| Issued shares withheld from employees related to share-based compensation, at cost |
TreasuryStockValueAcquiredCostMethod
|
$63.00M | USD | Annual |
| Issued shares withheld from employees related to share-based compensation, at cost |
TreasuryStockValueAcquiredCostMethod
|
$63.00M | USD | Annual |
| Issued shares withheld from employees related to share-based compensation, at cost |
TreasuryStockValueAcquiredCostMethod
|
$63.00M | USD | Annual |
| Shares repurchased, at cost, shares |
TreasuryStockSharesAcquired
|
13.75M | shares | Annual |
| Shares repurchased, at cost, shares |
TreasuryStockSharesAcquired
|
13.75M | shares | Annual |
| Shares repurchased, at cost, shares |
TreasuryStockSharesAcquired
|
9.54M | shares | Annual |
| Shares repurchased, at cost, shares |
TreasuryStockSharesAcquired
|
9.54M | shares | Annual |
| Shares repurchased, at cost, shares |
TreasuryStockSharesAcquired
|
9.35M | shares | Annual |
| Shares repurchased, at cost, shares |
TreasuryStockSharesAcquired
|
9.35M | shares | Annual |
| Shares repurchased, at cost |
StockRepurchaseProgramTreasuryStockValueAcquiredCostMethod
|
$2.27B | USD | Annual |
| Shares repurchased, at cost |
StockRepurchaseProgramTreasuryStockValueAcquiredCostMethod
|
$2.27B | USD | Annual |
| Shares repurchased, at cost |
StockRepurchaseProgramTreasuryStockValueAcquiredCostMethod
|
$1.50B | USD | Annual |
| Shares repurchased, at cost |
StockRepurchaseProgramTreasuryStockValueAcquiredCostMethod
|
$1.50B | USD | Annual |
| Shares repurchased, at cost |
StockRepurchaseProgramTreasuryStockValueAcquiredCostMethod
|
$1.37B | USD | Annual |
| Shares repurchased, at cost |
StockRepurchaseProgramTreasuryStockValueAcquiredCostMethod
|
$1.37B | USD | Annual |
| Adoption of ASU 2020-06, net of tax |
ReacquisitionOfEquityComponentOfConvertibleNotesNetOfTax
|
$-149.00M | USD | Annual |
| Adoption of ASU 2020-06, net of tax |
ReacquisitionOfEquityComponentOfConvertibleNotesNetOfTax
|
$-149.00M | USD | Annual |
| Net income |
ProfitLoss
|
$4.49B | USD | Annual |
| Net income |
ProfitLoss
|
$4.49B | USD | Annual |
| Net income |
ProfitLoss
|
$2.63B | USD | Annual |
| Net income |
ProfitLoss
|
$2.63B | USD | Annual |
| Net income |
ProfitLoss
|
$12.06B | USD | Annual |
| Net income |
ProfitLoss
|
$12.06B | USD | Annual |
| Distributions to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$846.00M | USD | Annual |
| Distributions to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$846.00M | USD | Annual |
| Distributions to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$947.00M | USD | Annual |
| Distributions to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$947.00M | USD | Annual |
| Distributions to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.02B | USD | Annual |
| Distributions to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.02B | USD | Annual |
| Dividends declared |
DividendsCommonStock
|
$415.00M | USD | Annual |
| Dividends declared |
DividendsCommonStock
|
$415.00M | USD | Annual |
| Dividends declared |
DividendsCommonStock
|
$353.00M | USD | Annual |
| Dividends declared |
DividendsCommonStock
|
$353.00M | USD | Annual |
| Dividends declared |
DividendsCommonStock
|
$393.00M | USD | Annual |
| Dividends declared |
DividendsCommonStock
|
$393.00M | USD | Annual |
| Accretion of redeemable non-controlling interest, net of tax |
MinorityInterestChangeInRedemptionValue
|
$-1.00M | USD | Annual |
| Accretion of redeemable non-controlling interest, net of tax |
MinorityInterestChangeInRedemptionValue
|
$-1.00M | USD | Annual |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-171.00M | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-171.00M | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.05B | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.05B | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-33.00M | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-33.00M | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.02B | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.02B | USD | Point-in-time |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$7.00M | USD | Point-in-time |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$7.00M | USD | Point-in-time |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$1.62 | USD | Annual |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$1.62 | USD | Annual |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$1.80 | USD | Annual |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$1.80 | USD | Annual |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$1.39 | USD | Annual |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$1.39 | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.