10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000015615-14-000027 |
| Period End Date | 20131231 |
| Filing Date | 20140227 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | mtz-20131231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
145.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
145.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
85.92M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
86.73M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
9.47M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
9.47M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$26.38M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$22.93M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.41M | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsReceivableNetCurrent
|
$1.13B | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsReceivableNetCurrent
|
$877.21M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$70.19M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$83.94M | USD | Point-in-time |
| Prepaid expenses and other current assets, including discontinued operations (See Note 4) |
PrepaidExpenseAndOtherAssetsCurrent
|
$62.11M | USD | Point-in-time |
| Prepaid expenses and other current assets, including discontinued operations (See Note 4) |
PrepaidExpenseAndOtherAssetsCurrent
|
$78.53M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.05B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.31B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$348.86M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$488.13M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$714.80M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$826.63M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$899.36M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$110.70M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$165.61M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$137.02M | USD | Point-in-time |
| Other long-term assets, including discontinued operations (See Note 4) |
OtherAssetsNoncurrent
|
$60.55M | USD | Point-in-time |
| Other long-term assets, including discontinued operations (See Note 4) |
OtherAssetsNoncurrent
|
$54.16M | USD | Point-in-time |
| Total assets |
Assets
|
$2.92B | USD | Point-in-time |
| Total assets |
Assets
|
$2.09B | USD | Point-in-time |
| Total assets |
Assets
|
$2.42B | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$51.38M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$52.60M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$401.18M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$424.92M | USD | Point-in-time |
| Accrued salaries and wages |
EmployeeRelatedLiabilitiesCurrent
|
$31.52M | USD | Point-in-time |
| Accrued salaries and wages |
EmployeeRelatedLiabilitiesCurrent
|
$66.45M | USD | Point-in-time |
| Other accrued expenses |
AccruedLiabilitiesCurrent
|
$45.81M | USD | Point-in-time |
| Other accrued expenses |
AccruedLiabilitiesCurrent
|
$71.47M | USD | Point-in-time |
| Billings in excess of costs and earnings |
BillingsInExcessOfCostCurrent
|
$123.44M | USD | Point-in-time |
| Billings in excess of costs and earnings |
BillingsInExcessOfCostCurrent
|
$121.64M | USD | Point-in-time |
| Other current liabilities, including discontinued operations (See Note 4) |
OtherLiabilitiesCurrent
|
$24.95M | USD | Point-in-time |
| Other current liabilities, including discontinued operations (See Note 4) |
OtherLiabilitiesCurrent
|
$40.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$714.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$825.55M | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$546.32M | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$765.42M | USD | Point-in-time |
| Long-term deferred tax liabilities, net |
DeferredTaxLiabilitiesNoncurrent
|
$119.39M | USD | Point-in-time |
| Long-term deferred tax liabilities, net |
DeferredTaxLiabilitiesNoncurrent
|
$154.88M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$40.36M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$38.88M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.90B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.55B | USD | Point-in-time |
| Commitments and contingencies (See Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (See Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $1.00 par value; authorized shares - 5,000,000; issued and outstanding shares - none |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $1.00 par value; authorized shares - 5,000,000; issued and outstanding shares - none |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.10 par value; authorized shares - 145,000,000; issued shares - 86,725,372 and 85,915,552 as of December 31, 2013 and 2012, respectively |
CommonStockValue
|
$8.59M | USD | Point-in-time |
| Common stock, $0.10 par value; authorized shares - 145,000,000; issued shares - 86,725,372 and 85,915,552 as of December 31, 2013 and 2012, respectively |
CommonStockValue
|
$8.67M | USD | Point-in-time |
| Capital surplus |
AdditionalPaidInCapitalCommonStock
|
$803.17M | USD | Point-in-time |
| Capital surplus |
AdditionalPaidInCapitalCommonStock
|
$822.84M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$200.91M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$341.87M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.50M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.95M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.16M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-13.29M | USD | Point-in-time |
| Treasury stock, at cost; 9,467,286 shares as of both December 31, 2013 and 2012 |
TreasuryStockValue
|
$150.00M | USD | Point-in-time |
| Treasury stock, at cost; 9,467,286 shares as of both December 31, 2013 and 2012 |
TreasuryStockValue
|
$150.00M | USD | Point-in-time |
| Total MasTec, Inc. shareholders' equity |
StockholdersEquity
|
$857.17M | USD | Point-in-time |
| Total MasTec, Inc. shareholders' equity |
StockholdersEquity
|
$1.02B | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$4.70M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$4.97M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.02B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$653.16M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$861.88M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$811.21M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.92B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.42B | USD | Point-in-time |
Income Statement
157 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$2.83B | USD | Annual |
| Revenue |
Revenues
|
$4.32B | USD | Annual |
| Revenue |
Revenues
|
$988.90M | USD | 1 Quarter |
| Revenue |
Revenues
|
$918.60M | USD | 1 Quarter |
| Revenue |
Revenues
|
$1.16B | USD | 1 Quarter |
| Revenue |
Revenues
|
$738.30M | USD | 1 Quarter |
| Revenue |
Revenues
|
$1.07B | USD | 1 Quarter |
| Revenue |
Revenues
|
$932.40M | USD | 1 Quarter |
| Revenue |
Revenues
|
$1.27B | USD | 1 Quarter |
| Revenue |
Revenues
|
$3.73B | USD | Annual |
| Revenue |
Revenues
|
$977.60M | USD | 1 Quarter |
| Costs of revenue, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$3.68B | USD | Annual |
| Costs of revenue, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$2.46B | USD | Annual |
| Costs of revenue, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$3.24B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$140.93M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$75.23M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$92.60M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$132.59M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$215.40M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$157.52M | USD | Annual |
| Interest expense, net |
InterestRevenueExpenseNet
|
$-37.38M | USD | Annual |
| Interest expense, net |
InterestRevenueExpenseNet
|
$-46.44M | USD | Annual |
| Interest expense, net |
InterestRevenueExpenseNet
|
$-34.47M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-5.62M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on remeasurement of equity interest in acquiree |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | Annual |
| Gain on remeasurement of equity interest in acquiree |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
$29.04M | USD | Annual |
| Gain on remeasurement of equity interest in acquiree |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | Annual |
| Other (income) expense, net |
NonoperatingIncomeExpense
|
$-96.00K | USD | Annual |
| Other (income) expense, net |
NonoperatingIncomeExpense
|
$6.19M | USD | Annual |
| Other (income) expense, net |
NonoperatingIncomeExpense
|
$-8.02M | USD | Annual |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$192.72M | USD | Annual |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$240.21M | USD | Annual |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$159.28M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$76.08M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$92.54M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$61.82M | USD | Annual |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$147.67M | USD | Annual |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$37.70M | USD | 1 Quarter |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$97.46M | USD | Annual |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$42.90M | USD | 1 Quarter |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$116.64M | USD | Annual |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$35.50M | USD | 1 Quarter |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$31.20M | USD | 1 Quarter |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$49.90M | USD | 1 Quarter |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$19.30M | USD | 1 Quarter |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$36.10M | USD | 1 Quarter |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$11.70M | USD | 1 Quarter |
| Net (loss) income from discontinued operations, including loss on disposal and impairment charges (See Note 4) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-9.30M | USD | 1 Quarter |
| Net (loss) income from discontinued operations, including loss on disposal and impairment charges (See Note 4) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-6.46M | USD | Annual |
| Net (loss) income from discontinued operations, including loss on disposal and impairment charges (See Note 4) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.40M | USD | 1 Quarter |
| Net (loss) income from discontinued operations, including loss on disposal and impairment charges (See Note 4) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-9.22M | USD | Annual |
| Net (loss) income from discontinued operations, including loss on disposal and impairment charges (See Note 4) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-3.70M | USD | 1 Quarter |
| Net (loss) income from discontinued operations, including loss on disposal and impairment charges (See Note 4) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$2.50M | USD | 1 Quarter |
| Net (loss) income from discontinued operations, including loss on disposal and impairment charges (See Note 4) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$8.52M | USD | Annual |
| Net (loss) income from discontinued operations, including loss on disposal and impairment charges (See Note 4) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-900.00K | USD | 1 Quarter |
| Net (loss) income from discontinued operations, including loss on disposal and impairment charges (See Note 4) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.30M | USD | 1 Quarter |
| Net (loss) income from discontinued operations, including loss on disposal and impairment charges (See Note 4) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-500.00K | USD | 1 Quarter |
| Net (loss) income from discontinued operations, including loss on disposal and impairment charges (See Note 4) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.10M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$107.42M | USD | Annual |
| Net income |
ProfitLoss
|
$141.22M | USD | Annual |
| Net income |
ProfitLoss
|
$105.97M | USD | Annual |
| Net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$100.00K | USD | 1 Quarter |
| Net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$266.00K | USD | Annual |
| Net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-10.00K | USD | Annual |
| Net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-29.00K | USD | Annual |
| Net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$100.00K | USD | 1 Quarter |
| Net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$100.00K | USD | 1 Quarter |
| Net income attributable to MasTec, Inc. |
NetIncomeLoss
|
$26.80M | USD | 1 Quarter |
| Net income attributable to MasTec, Inc. |
NetIncomeLoss
|
$36.30M | USD | 1 Quarter |
| Net income attributable to MasTec, Inc. |
NetIncomeLoss
|
$41.50M | USD | 1 Quarter |
| Net income attributable to MasTec, Inc. |
NetIncomeLoss
|
$30.10M | USD | 1 Quarter |
| Net income attributable to MasTec, Inc. |
NetIncomeLoss
|
$18.40M | USD | 1 Quarter |
| Net income attributable to MasTec, Inc. |
NetIncomeLoss
|
$140.95M | USD | Annual |
| Net income attributable to MasTec, Inc. |
NetIncomeLoss
|
$106.00M | USD | Annual |
| Net income attributable to MasTec, Inc. |
NetIncomeLoss
|
$34.90M | USD | 1 Quarter |
| Net income attributable to MasTec, Inc. |
NetIncomeLoss
|
$46.10M | USD | 1 Quarter |
| Net income attributable to MasTec, Inc. |
NetIncomeLoss
|
$14.20M | USD | 1 Quarter |
| Net income attributable to MasTec, Inc. |
NetIncomeLoss
|
$107.43M | USD | Annual |
| Continuing operations, basic earnings per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.50 | USD | 1 Quarter |
| Continuing operations, basic earnings per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.55 | USD | 1 Quarter |
| Continuing operations, basic earnings per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.49 | USD | Annual |
| Continuing operations, basic earnings per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.19 | USD | Annual |
| Continuing operations, basic earnings per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.15 | USD | 1 Quarter |
| Continuing operations, basic earnings per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.25 | USD | 1 Quarter |
| Continuing operations, basic earnings per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.47 | USD | 1 Quarter |
| Continuing operations, basic earnings per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.92 | USD | Annual |
| Continuing operations, basic earnings per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.65 | USD | 1 Quarter |
| Continuing operations, basic earnings per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.46 | USD | 1 Quarter |
| Continuing operations, basic earnings per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.39 | USD | 1 Quarter |
| Discontinued operations, basic (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.09 | USD | Annual |
| Discontinued operations, basic (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.12 | USD | 1 Quarter |
| Discontinued operations, basic (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | 1 Quarter |
| Discontinued operations, basic (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.05 | USD | 1 Quarter |
| Discontinued operations, basic (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.02 | USD | 1 Quarter |
| Discontinued operations, basic (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.03 | USD | 1 Quarter |
| Discontinued operations, basic (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.10 | USD | Annual |
| Discontinued operations, basic (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.12 | USD | Annual |
| Discontinued operations, basic (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | 1 Quarter |
| Discontinued operations, basic (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | 1 Quarter |
| Discontinued operations, basic (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.02 | USD | 1 Quarter |
| Total basic earnings per share |
EarningsPerShareBasic
|
$0.24 | USD | 1 Quarter |
| Total basic earnings per share |
EarningsPerShareBasic
|
$0.48 | USD | 1 Quarter |
| Total basic earnings per share |
EarningsPerShareBasic
|
$1.37 | USD | Annual |
| Total basic earnings per share |
EarningsPerShareBasic
|
$1.83 | USD | Annual |
| Total basic earnings per share |
EarningsPerShareBasic
|
$0.35 | USD | 1 Quarter |
| Total basic earnings per share |
EarningsPerShareBasic
|
$0.54 | USD | 1 Quarter |
| Total basic earnings per share |
EarningsPerShareBasic
|
$0.18 | USD | 1 Quarter |
| Total basic earnings per share |
EarningsPerShareBasic
|
$0.46 | USD | 1 Quarter |
| Total basic earnings per share |
EarningsPerShareBasic
|
$0.37 | USD | 1 Quarter |
| Total basic earnings per share |
EarningsPerShareBasic
|
$0.60 | USD | 1 Quarter |
| Total basic earnings per share |
EarningsPerShareBasic
|
$1.29 | USD | Annual |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
78.28M | shares | Annual |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
76.92M | shares | Annual |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
82.18M | shares | Annual |
| Continuing operations, diluted earnings per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.50 | USD | 1 Quarter |
| Continuing operations, diluted earnings per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.13 | USD | Annual |
| Continuing operations, diluted earnings per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.42 | USD | Annual |
| Continuing operations, diluted earnings per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.14 | USD | 1 Quarter |
| Continuing operations, diluted earnings per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.59 | USD | 1 Quarter |
| Continuing operations, diluted earnings per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.46 | USD | 1 Quarter |
| Continuing operations, diluted earnings per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.42 | USD | 1 Quarter |
| Continuing operations, diluted earnings per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.74 | USD | Annual |
| Continuing operations, diluted earnings per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.38 | USD | 1 Quarter |
| Continuing operations, diluted earnings per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.45 | USD | 1 Quarter |
| Continuing operations, diluted earnings per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.23 | USD | 1 Quarter |
| Discontinued operations, diluted (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Discontinued operations, diluted (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Discontinued operations, diluted (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.03 | USD | 1 Quarter |
| Discontinued operations, diluted (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.12 | USD | 1 Quarter |
| Discontinued operations, diluted (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Discontinued operations, diluted (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.02 | USD | 1 Quarter |
| Discontinued operations, diluted (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.04 | USD | 1 Quarter |
| Discontinued operations, diluted (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.10 | USD | Annual |
| Discontinued operations, diluted (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.02 | USD | 1 Quarter |
| Discontinued operations, diluted (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.08 | USD | Annual |
| Discontinued operations, diluted (loss) earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.11 | USD | Annual |
| Total diluted earnings per share |
EarningsPerShareDiluted
|
$0.54 | USD | 1 Quarter |
| Total diluted earnings per share |
EarningsPerShareDiluted
|
$0.49 | USD | 1 Quarter |
| Total diluted earnings per share |
EarningsPerShareDiluted
|
$0.22 | USD | 1 Quarter |
| Total diluted earnings per share |
EarningsPerShareDiluted
|
$0.45 | USD | 1 Quarter |
| Total diluted earnings per share |
EarningsPerShareDiluted
|
$0.17 | USD | 1 Quarter |
| Total diluted earnings per share |
EarningsPerShareDiluted
|
$1.31 | USD | Annual |
| Total diluted earnings per share |
EarningsPerShareDiluted
|
$1.23 | USD | Annual |
| Total diluted earnings per share |
EarningsPerShareDiluted
|
$1.66 | USD | Annual |
| Total diluted earnings per share |
EarningsPerShareDiluted
|
$0.34 | USD | 1 Quarter |
| Total diluted earnings per share |
EarningsPerShareDiluted
|
$0.37 | USD | 1 Quarter |
| Total diluted earnings per share |
EarningsPerShareDiluted
|
$0.41 | USD | 1 Quarter |
| Diluted weighted average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
86.72M | shares | Annual |
| Diluted weighted average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
82.08M | shares | Annual |
| Diluted weighted average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
84.90M | shares | Annual |
Cash Flow Statement
134 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$107.42M | USD | Annual |
| Net income |
ProfitLoss
|
$141.22M | USD | Annual |
| Net income |
ProfitLoss
|
$105.97M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$140.93M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$75.23M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$92.60M | USD | Annual |
| Non-cash interest expense, including write-off of deferred financing costs on redeemed debt |
AmortizationOfFinancingCostsAndDiscounts
|
$10.72M | USD | Annual |
| Non-cash interest expense, including write-off of deferred financing costs on redeemed debt |
AmortizationOfFinancingCostsAndDiscounts
|
$8.60M | USD | Annual |
| Non-cash interest expense, including write-off of deferred financing costs on redeemed debt |
AmortizationOfFinancingCostsAndDiscounts
|
$7.55M | USD | Annual |
| Non-cash stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$3.57M | USD | Annual |
| Non-cash stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$12.94M | USD | Annual |
| Non-cash stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$4.43M | USD | Annual |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$4.32M | USD | Annual |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$7.77M | USD | Annual |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$759.00K | USD | Annual |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$6.53M | USD | Annual |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$40.28M | USD | Annual |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$5.13M | USD | Annual |
| (Gains) losses on sales of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$1.21M | USD | Annual |
| (Gains) losses on sales of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$7.53M | USD | Annual |
| (Gains) losses on sales of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-497.00K | USD | Annual |
| Loss on disposal and impairment charges, discontinued operations |
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
|
$6.04M | USD | Annual |
| Loss on disposal and impairment charges, discontinued operations |
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
|
$12.92M | USD | Annual |
| Loss on disposal and impairment charges, discontinued operations |
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
|
- | USD | Annual |
| Gain on remeasurement of equity interest in acquiree |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | Annual |
| Gain on remeasurement of equity interest in acquiree |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
$29.04M | USD | Annual |
| Gain on remeasurement of equity interest in acquiree |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$177.31M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$180.84M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$204.33M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$30.53M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-13.48M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-15.45M | USD | Annual |
| Other assets, current and non-current portion |
IncreaseDecreaseInOtherOperatingAssets
|
$7.42M | USD | Annual |
| Other assets, current and non-current portion |
IncreaseDecreaseInOtherOperatingAssets
|
$-6.25M | USD | Annual |
| Other assets, current and non-current portion |
IncreaseDecreaseInOtherOperatingAssets
|
$26.96M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$73.10M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$76.28M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$72.51M | USD | Annual |
| Billings in excess of costs and earnings |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$-8.23M | USD | Annual |
| Billings in excess of costs and earnings |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$-34.71M | USD | Annual |
| Billings in excess of costs and earnings |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$15.65M | USD | Annual |
| Book overdrafts |
IncreaseDecreaseInBookOverdrafts
|
$14.91M | USD | Annual |
| Book overdrafts |
IncreaseDecreaseInBookOverdrafts
|
$116.00K | USD | Annual |
| Book overdrafts |
IncreaseDecreaseInBookOverdrafts
|
$6.36M | USD | Annual |
| Other liabilities, current and non-current portion |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-6.14M | USD | Annual |
| Other liabilities, current and non-current portion |
IncreaseDecreaseInOtherOperatingLiabilities
|
$20.95M | USD | Annual |
| Other liabilities, current and non-current portion |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-7.52M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$200.40M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$20.73M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$172.51M | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$40.68M | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$148.57M | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$119.46M | USD | Annual |
| Proceeds from disposal of business, net of cash divested |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | Annual |
| Proceeds from disposal of business, net of cash divested |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$-3.00M | USD | Annual |
| Proceeds from disposal of business, net of cash divested |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$97.73M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$71.71M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$126.29M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$79.69M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$6.23M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$7.38M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$15.86M | USD | Annual |
| Proceeds from sale or redemption of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Proceeds from sale or redemption of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$4.60M | USD | Annual |
| Proceeds from sale or redemption of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$14.96M | USD | Annual |
| Payments for other investments, net |
PaymentsToAcquireOtherInvestments
|
$284.00K | USD | Annual |
| Payments for other investments, net |
PaymentsToAcquireOtherInvestments
|
$284.00K | USD | Annual |
| Payments for other investments, net |
PaymentsToAcquireOtherInvestments
|
$16.17M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-263.21M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-101.85M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-94.32M | USD | Annual |
| Proceeds from credit facility |
ProceedsFromLongTermLinesOfCredit
|
$1.15B | USD | Annual |
| Proceeds from credit facility |
ProceedsFromLongTermLinesOfCredit
|
$370.41M | USD | Annual |
| Proceeds from credit facility |
ProceedsFromLongTermLinesOfCredit
|
$959.18M | USD | Annual |
| Repayments of credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$885.18M | USD | Annual |
| Repayments of credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$1.25B | USD | Annual |
| Repayments of credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$310.41M | USD | Annual |
| Proceeds from issuance of 4.875% Senior Notes |
ProceedsFromUnsecuredNotesPayable
|
- | USD | Annual |
| Proceeds from issuance of 4.875% Senior Notes |
ProceedsFromUnsecuredNotesPayable
|
- | USD | Annual |
| Proceeds from issuance of 4.875% Senior Notes |
ProceedsFromUnsecuredNotesPayable
|
$400.00M | USD | Annual |
| Repayment of 7.625% Senior Notes |
RepaymentsOfUnsecuredDebt
|
- | USD | Annual |
| Repayment of 7.625% Senior Notes |
RepaymentsOfUnsecuredDebt
|
$150.00M | USD | Annual |
| Repayment of 7.625% Senior Notes |
RepaymentsOfUnsecuredDebt
|
- | USD | Annual |
| Repayments of other borrowings |
RepaymentsOfOtherLongTermDebt
|
$13.96M | USD | Annual |
| Repayments of other borrowings |
RepaymentsOfOtherLongTermDebt
|
$27.70M | USD | Annual |
| Repayments of other borrowings |
RepaymentsOfOtherLongTermDebt
|
$21.45M | USD | Annual |
| Payments of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$21.06M | USD | Annual |
| Payments of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$16.46M | USD | Annual |
| Payments of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$43.04M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$75.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$75.00M | USD | Annual |
| Proceeds from stock stock-based awards, net of tax witholdings |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$12.54M | USD | Annual |
| Proceeds from stock stock-based awards, net of tax witholdings |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$5.01M | USD | Annual |
| Proceeds from stock stock-based awards, net of tax witholdings |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$8.36M | USD | Annual |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$759.00K | USD | Annual |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$7.77M | USD | Annual |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$4.32M | USD | Annual |
| Payments of financing costs, including call premiums on extinguishment of debt |
PaymentsOfFinancingCosts
|
$13.69M | USD | Annual |
| Payments of financing costs, including call premiums on extinguishment of debt |
PaymentsOfFinancingCosts
|
$6.59M | USD | Annual |
| Payments of financing costs, including call premiums on extinguishment of debt |
PaymentsOfFinancingCosts
|
$117.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-71.80M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$58.99M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-76.41M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$6.40M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-3.82M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-157.53M | USD | Annual |
| Net effect of currency translation on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-24.00K | USD | Annual |
| Net effect of currency translation on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$91.00K | USD | Annual |
| Net effect of currency translation on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$201.00K | USD | Annual |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$26.77M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$177.60M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$22.93M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$20.28M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$26.77M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$177.60M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$22.93M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$20.28M | USD | Point-in-time |
| Cash and cash equivalents of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
$12.87M | USD | Point-in-time |
| Cash and cash equivalents of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
$385.00K | USD | Point-in-time |
| Cash and cash equivalents of continuing operations |
CashAndCashEquivalentsAtCarryingValue
|
$26.38M | USD | Point-in-time |
| Cash and cash equivalents of continuing operations |
CashAndCashEquivalentsAtCarryingValue
|
$22.93M | USD | Point-in-time |
| Cash and cash equivalents of continuing operations |
CashAndCashEquivalentsAtCarryingValue
|
$7.41M | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$27.61M | USD | Annual |
| Interest paid |
InterestPaid
|
$37.53M | USD | Annual |
| Interest paid |
InterestPaid
|
$27.07M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$79.50M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$27.80M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$58.97M | USD | Annual |
| Equipment acquired under capital lease |
CapitalLeaseObligationsIncurred
|
$86.33M | USD | Annual |
| Equipment acquired under capital lease |
CapitalLeaseObligationsIncurred
|
$7.41M | USD | Annual |
| Equipment acquired under capital lease |
CapitalLeaseObligationsIncurred
|
$60.65M | USD | Annual |
Stockholders Equity
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, common shares outstanding |
CommonStockSharesIssued
|
85.92M | shares | Point-in-time |
| Beginning balance, common shares outstanding |
CommonStockSharesIssued
|
86.73M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.02B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$653.16M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$861.88M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$811.21M | USD | Point-in-time |
| Beginning balance, treasury shares |
TreasuryStockShares
|
9.47M | shares | Point-in-time |
| Beginning balance, treasury shares |
TreasuryStockShares
|
9.47M | shares | Point-in-time |
| Net income |
ProfitLoss
|
$107.42M | USD | Annual |
| Net income |
ProfitLoss
|
$141.22M | USD | Annual |
| Net income |
ProfitLoss
|
$105.97M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$2.44M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-7.79M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.79M | USD | Annual |
| Issuance of common stock, acquisition-related |
StockIssuedDuringPeriodValueAcquisitions
|
$94.21M | USD | Annual |
| Senior convertible notes, conversion feature, net of tax |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$10.74M | USD | Annual |
| Non-cash stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.57M | USD | Annual |
| Non-cash stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.43M | USD | Annual |
| Non-cash stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$12.94M | USD | Annual |
| Acquisition of non-controlling interest |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$4.66M | USD | Annual |
| Excess tax benefits, stock-based compensation |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
$759.00K | USD | Annual |
| Excess tax benefits, stock-based compensation |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
$7.77M | USD | Annual |
| Excess tax benefits, stock-based compensation |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
$4.32M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$11.72M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.72M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.87M | USD | Annual |
| Restricted share awards issued |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$7.00K | USD | Annual |
| Restricted share awards issued |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$35.00K | USD | Annual |
| Restricted share awards issued |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$64.00K | USD | Annual |
| Other stock issuances, net |
StockIssuedDuringPeriodValueOther
|
$4.62M | USD | Annual |
| Other stock issuances, net |
StockIssuedDuringPeriodValueOther
|
$2.20M | USD | Annual |
| Other stock issuances, net |
StockIssuedDuringPeriodValueOther
|
$786.00K | USD | Annual |
| Treasury stock acquired, at cost, shares |
TreasuryStockSharesAcquired
|
4.90M | shares | Annual |
| Treasury stock acquired, at cost, shares |
TreasuryStockSharesAcquired
|
4.60M | shares | Annual |
| Treasury stock acquired, at cost |
TreasuryStockValueAcquiredCostMethod
|
$75.00M | USD | Annual |
| Treasury stock acquired, at cost |
TreasuryStockValueAcquiredCostMethod
|
$75.00M | USD | Annual |
| Ending balance, common shares outstanding |
CommonStockSharesIssued
|
85.92M | shares | Point-in-time |
| Ending balance, common shares outstanding |
CommonStockSharesIssued
|
86.73M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.02B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$653.16M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$861.88M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$811.21M | USD | Point-in-time |
| Ending balance, treasury shares |
TreasuryStockShares
|
9.47M | shares | Point-in-time |
| Ending balance, treasury shares |
TreasuryStockShares
|
9.47M | shares | Point-in-time |
Comprehensive Income
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$107.42M | USD | Annual |
| Net income |
ProfitLoss
|
$141.22M | USD | Annual |
| Net income |
ProfitLoss
|
$105.97M | USD | Annual |
| Activity, net of tax (See Note 13) |
OtherComprehensiveIncomeLossNetOfTax
|
$2.44M | USD | Annual |
| Activity, net of tax (See Note 13) |
OtherComprehensiveIncomeLossNetOfTax
|
$-7.79M | USD | Annual |
| Activity, net of tax (See Note 13) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.79M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$109.86M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$133.43M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$104.18M | USD | Annual |
| Comprehensive income (loss) attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-29.00K | USD | Annual |
| Comprehensive income (loss) attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$266.00K | USD | Annual |
| Comprehensive income (loss) attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-10.00K | USD | Annual |
| Comprehensive income attributable to MasTec, Inc. |
ComprehensiveIncomeNetOfTax
|
$104.21M | USD | Annual |
| Comprehensive income attributable to MasTec, Inc. |
ComprehensiveIncomeNetOfTax
|
$133.16M | USD | Annual |
| Comprehensive income attributable to MasTec, Inc. |
ComprehensiveIncomeNetOfTax
|
$109.87M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.