10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000022701-23-000008 |
| Period End Date | 20221231 |
| Filing Date | 20230414 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | pegy-20221231x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Trade accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$108.64K | USD | Point-in-time |
| Trade accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.97K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.19M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$3.07M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
28,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Investments |
ShortTermInvestments
|
$2.67M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
28,000.00 | shares | Point-in-time |
| Trade accounts receivable, less allowance for doubtful accounts of $108,636 and $0, respectively |
AccountsReceivableNetCurrent
|
$5.56M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.05 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.05 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.05M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
37.50M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.92M | shares | Point-in-time |
| Employee retention credit |
EmployeeRetentionCreditCurrent
|
$1.58M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.07M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.92M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.07M | shares | Point-in-time |
| Related party receivables |
DueFromRelatedPartiesCurrent
|
$116.71K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$2.15M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings |
ContractWithCustomerAssetNetCurrent
|
$777.49K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$634.36K | USD | Point-in-time |
| Current assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.15M | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$18.97K | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$25.96M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net |
PropertyPlantAndEquipmentNet
|
$1.19M | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$20.55M | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$4.17M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.78M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$20.55M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$12.00K | USD | Point-in-time |
| Noncurrent assets held for sale |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$2.27M | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssetsNoncurrent
|
$2.78M | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssetsNoncurrent
|
$47.54M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.80M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$74.70M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$7.59M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.23M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$859.77K | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$307.83K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$220.76K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.24M | USD | Point-in-time |
| Working capital note payable |
NotesPayableCurrent
|
$350.00K | USD | Point-in-time |
| Related party payables |
AccountsPayableRelatedPartiesCurrent
|
$2.18M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$1.65K | USD | Point-in-time |
| Refundable customer deposits |
RefundableCustomerDeposits
|
$4.29M | USD | Point-in-time |
| Billings in excess of costs and estimated earnings |
ContractWithCustomerLiabilityCurrent
|
$2.71M | USD | Point-in-time |
| Current portion of loans payable |
LoansPayableCurrent
|
$346.29K | USD | Point-in-time |
| Current portion of loans payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$5.34M | USD | Point-in-time |
| Current liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.16M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$2.89M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$25.93M | USD | Point-in-time |
| Loan payable and related interest |
LongTermLoansPayable
|
$6.19M | USD | Point-in-time |
| Loan payable and related interest |
LongTermLoansPayable
|
$3.14M | USD | Point-in-time |
| Loans payable and related interest - related party |
NotesPayableRelatedPartiesNoncurrent
|
$4.64M | USD | Point-in-time |
| Related party payables |
AccountsPayableRelatedPartiesNoncurrent
|
$2.35M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$3.96M | USD | Point-in-time |
| Earnout consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$2.15M | USD | Point-in-time |
| Contingent value rights |
ContingentValueRightsNoncurrent
|
$7.40M | USD | Point-in-time |
| Long term liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$250.88K | USD | Point-in-time |
| TOTAL LONG-TERM LIABILITIES |
LiabilitiesNoncurrent
|
$21.54M | USD | Point-in-time |
| TOTAL LONG-TERM LIABILITIES |
LiabilitiesNoncurrent
|
$8.54M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Convertible preferred stock, par value $1.00 per share; 3,000,000 shares authorized; 28,000 and 0 issued and outstanding, respectively |
PreferredStockValue
|
$28.00K | USD | Point-in-time |
| Convertible preferred stock, par value $1.00 per share; 3,000,000 shares authorized; 28,000 and 0 issued and outstanding, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.05 per share; 75,000,000 and 37,500,000 shares authorized, respectively; 9,915,586 and 3,074,998 shares issued and outstanding, respectively |
CommonStockValue
|
$495.78K | USD | Point-in-time |
| Common stock, par value $0.05 per share; 75,000,000 and 37,500,000 shares authorized, respectively; 9,915,586 and 3,074,998 shares issued and outstanding, respectively |
CommonStockValue
|
$153.75K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$45.80M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-53.75K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.74M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.09M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-10.42K | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY (DEFICIT) |
StockholdersEquity
|
$-2.50M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY (DEFICIT) |
StockholdersEquity
|
$-8.64M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY (DEFICIT) |
StockholdersEquity
|
$27.22M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.80M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$74.70M | USD | Point-in-time |
Income Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$27.52M | USD | Annual |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$38.16K | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$20.14M | USD | Annual |
| Gross profit |
GrossProfit
|
$7.38M | USD | Annual |
| Gross profit |
GrossProfit
|
$38.16K | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$12.21M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.06M | USD | Annual |
| Amortization expense |
AmortizationOfDeferredCharges
|
$3.13M | USD | Annual |
| Amortization expense |
AmortizationOfDeferredCharges
|
$1.43M | USD | Annual |
| Transaction costs |
BusinessCombinationAcquisitionRelatedCosts
|
$2.23M | USD | Annual |
| Transaction costs |
BusinessCombinationAcquisitionRelatedCosts
|
$2.41M | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
$250.00K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$17.83M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.90M | USD | Annual |
| Operating loss from continuing operations |
OperatingIncomeLoss
|
$-10.45M | USD | Annual |
| Operating loss from continuing operations |
OperatingIncomeLoss
|
$-4.86M | USD | Annual |
| Investment and other income |
InvestmentAndOtherIncomeLoss
|
$119.63K | USD | Annual |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$1.23M | USD | Annual |
| Fair value remeasurement of earnout consideration |
ContingentConsiderationFairValueRemeasurement
|
$4.68M | USD | Annual |
| Fair value remeasurement of contingent value rights |
ContingentValueRightsFairValueRemeasurement
|
$2.13M | USD | Annual |
| Interest and other expense |
InterestAndDebtExpense
|
$976.61K | USD | Annual |
| Interest and other expense |
InterestAndDebtExpense
|
$1.37M | USD | Annual |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$-1.37M | USD | Annual |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$7.18M | USD | Annual |
| Operating loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.24M | USD | Annual |
| Operating loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.27M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$12.24K | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-6.24M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.28M | USD | Annual |
| Net loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-7.07M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.35M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.24M | USD | Annual |
| Unrealized losses on available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-10.42K | USD | Annual |
| Total other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-10.42K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-10.36M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-6.24M | USD | Annual |
| Less: Deemed dividend on extinguishment of Convertible Preferred Stock |
OtherPreferredStockDividendsAndAdjustments
|
$13.24M | USD | Annual |
| Less: Deemed dividend on modification of PIPE Warrants |
DividendWarrantModificationDecreaseInNetIncomeToCommonShareholderAmount
|
$3.62M | USD | Annual |
| Net loss available to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.24M | USD | Annual |
| Net loss available to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-27.22M | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.03 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.99 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-1.05 | USD | Annual |
| Basic net loss per share |
EarningsPerShareBasic
|
$-4.04 | USD | Annual |
| Basic net loss per share |
EarningsPerShareBasic
|
$-2.03 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-2.03 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-2.99 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-1.05 | USD | Annual |
| Diluted net loss per share |
EarningsPerShareDiluted
|
$-4.04 | USD | Annual |
| Diluted net loss per share |
EarningsPerShareDiluted
|
$-2.03 | USD | Annual |
| Weighted Average Basic Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.07M | shares | Annual |
| Weighted Average Basic Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.74M | shares | Annual |
| Weighted Average Dilutive Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.74M | shares | Annual |
| Weighted Average Dilutive Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.07M | shares | Annual |
Cash Flow Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-10.35M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.24M | USD | Annual |
| Net loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-7.07M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-6.24M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.28M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.23M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.43M | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$309.20K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$100.00K | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
$250.00K | USD | Annual |
| Fair value remeasurement of earnout consideration |
ContingentConsiderationFairValueRemeasurement
|
$4.68M | USD | Annual |
| Fair value remeasurement of contingent value rights |
ContingentValueRightsFairValueRemeasurement
|
$2.13M | USD | Annual |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$1.23M | USD | Annual |
| Interest and accretion expense |
InterestAndAccretionExpense
|
$1.37M | USD | Annual |
| Interest and accretion expense |
InterestAndAccretionExpense
|
$976.61K | USD | Annual |
| Trade and related party accounts receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$899.80K | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$-392.66K | USD | Annual |
| Prepaid income taxes |
IncreaseDecreaseInPrepaidTaxes
|
$-5.02K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$61.97K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.21M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-706.35K | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-637.89K | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$307.83K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.15M | USD | Annual |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-245.06K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$1.10M | USD | Annual |
| Net cash used in operating activities - continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-7.65M | USD | Annual |
| Net cash used in operating activities - continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-811.02K | USD | Annual |
| Net cash provided by operating activities - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$75.27K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-811.02K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.58M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$116.91K | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$10.99M | USD | Annual |
| Proceeds from the sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$479.98K | USD | Annual |
| Proceeds from the sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$6.30M | USD | Annual |
| Proceeds from the sale of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$228.25K | USD | Annual |
| Proceeds from earnout consideration payments |
ProceedsFromContingentConsiderationSaleOfAssets
|
$1.50M | USD | Annual |
| Net cash (used in) provided by investing activities - continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$479.98K | USD | Annual |
| Net cash (used in) provided by investing activities - continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-3.08M | USD | Annual |
| Net cash used in investing activities - discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-15.49K | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.10M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$479.98K | USD | Annual |
| Borrowings against working capital note payable |
ProceedsFromNotesPayable
|
$150.00K | USD | Annual |
| Borrowings against working capital note payable |
ProceedsFromNotesPayable
|
$350.00K | USD | Annual |
| Payments against loan payable principal |
RepaymentsOfLongTermLoansPayable
|
$4.79M | USD | Annual |
| Payments related to equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$2.70M | USD | Annual |
| Proceeds from the issuance of preferred stock & warrants to PIPE investors |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$32.00M | USD | Annual |
| Payment for contingent value rights distributions |
PaymentForContingentValueRightsDistributions
|
$8.75M | USD | Annual |
| Payment for contingent value rights distributions |
PaymentForContingentValueRightsDistributions
|
$8.75M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$350.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$15.91M | USD | Annual |
| NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$18.97K | USD | Annual |
| NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$5.24M | USD | Annual |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.26M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.97K | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.26M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.97K | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaidNet
|
$11.30K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$1.07M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$8.22K | USD | Annual |
| Issuance of common stock for conversion of related party payables |
StockIssuedConversionOfRelatedPartyPayables
|
$2.35M | USD | Annual |
| Issuance of common stock for conversion of working capital note payable |
StockIssuedConversionOfNotePayable
|
$500.00K | USD | Annual |
| Issuance of common stock for the acquisition of HEC and E-Gear |
StockIssuedPurchaseOfAssets
|
$12.78M | USD | Annual |
| Issuance of common stock for the acquisition of SUNation |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
$4.07M | USD | Annual |
| Effect of reverse capitalization |
StockIssuedEffectOfReverseCapitalization
|
$1.59M | USD | Annual |
| Contingent consideration related to merger transaction |
NoncashContingentConsideration
|
$-4.68M | USD | Annual |
| Deemed dividend on Convertible Preferred Stock and PIPE Warrants |
OtherPreferredStockDividendsAndAdjustmentsAndDividendWarrantModification
|
$16.86M | USD | Annual |
| Operating right of use assets obtained in exchange for lease obligations |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$4.29M | USD | Annual |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| BALANCE |
StockholdersEquity
|
$-2.50M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-8.64M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$27.22M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-10.35M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.24M | USD | Annual |
| Issuance of common stock for conversion of related party payables |
StockIssuedDuringPeriodValueConversionOfRelatedPartyPayables
|
$2.35M | USD | Annual |
| Issuance of common stock for conversion of working capital note payable |
StockIssuedDuringPeriodValueConversionOfNotePayable
|
$500.00K | USD | Annual |
| Effect of reverse capitalization |
StockIssuedDuringPeriodValueEffectOfReverseCapitalization
|
$1.59M | USD | Annual |
| Issuance of common stock for HEC Asset Acquisition |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$12.78M | USD | Annual |
| Issuance of common stock for SUNation Acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$4.07M | USD | Annual |
| Issuance of preferred stock and warrants to PIPE investors, net of issuance costs |
StockIssuedDuringPeriodValueOther
|
$29.30M | USD | Annual |
| Contingent consideration related to merger transaction |
AdjustmentsToAdditionalPaidInCapitalContingentConsiderationMergerTransaction
|
$4.68M | USD | Annual |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$100.00K | USD | Annual |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$309.20K | USD | Annual |
| Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$100.00K | USD | Annual |
| Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$309.20K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-10.42K | USD | Annual |
| BALANCE |
StockholdersEquity
|
$-2.50M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-8.64M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$27.22M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.