10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000022701-24-000004 |
| Period End Date | 20240331 |
| Filing Date | 20240510 |
| Fiscal Year | 2024 |
| Fiscal Period | Q1 |
| XBRL Instance | pegy-20240331x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
228 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Trade accounts receivable, allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$132.59K | USD | Point-in-time |
| Trade accounts receivable, allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$132.59K | USD | Point-in-time |
| Trade accounts receivable, allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$94.08K | USD | Point-in-time |
| Trade accounts receivable, allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$94.08K | USD | Point-in-time |
| Redeemable convertible preferred stock, Par Value |
TemporaryEquityParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Redeemable convertible preferred stock, Par Value |
TemporaryEquityParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Redeemable convertible preferred stock, Par Value |
TemporaryEquityParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Redeemable convertible preferred stock, Par Value |
TemporaryEquityParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.58M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.58M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.79M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.79M | USD | Point-in-time |
| Redeemable convertible preferred stock, shares authorized |
TemporaryEquitySharesAuthorized
|
3.00M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares authorized |
TemporaryEquitySharesAuthorized
|
3.00M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares authorized |
TemporaryEquitySharesAuthorized
|
3.00M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares authorized |
TemporaryEquitySharesAuthorized
|
3.00M | shares | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.82M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.82M | USD | Point-in-time |
| Redeemable convertible preferred stock, shares issued |
TemporaryEquitySharesIssued
|
20,597.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares issued |
TemporaryEquitySharesIssued
|
20,597.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares issued |
TemporaryEquitySharesIssued
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares issued |
TemporaryEquitySharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.50M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.50M | USD | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
20,597.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
20,597.00 | shares | Point-in-time |
| Trade accounts receivable, less allowance for credit losses of $132,586 and $94,085, respectively |
AccountsReceivableNetCurrent
|
$5.01M | USD | Point-in-time |
| Trade accounts receivable, less allowance for credit losses of $132,586 and $94,085, respectively |
AccountsReceivableNetCurrent
|
$5.01M | USD | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Trade accounts receivable, less allowance for credit losses of $132,586 and $94,085, respectively |
AccountsReceivableNetCurrent
|
$4.98M | USD | Point-in-time |
| Trade accounts receivable, less allowance for credit losses of $132,586 and $94,085, respectively |
AccountsReceivableNetCurrent
|
$4.98M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$3.58M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$3.58M | USD | Point-in-time |
| Convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.92M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.92M | USD | Point-in-time |
| Convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Related party receivables |
OtherReceivablesNetCurrent
|
$46.45K | USD | Point-in-time |
| Related party receivables |
OtherReceivablesNetCurrent
|
$46.45K | USD | Point-in-time |
| Related party receivables |
OtherReceivablesNetCurrent
|
$27.39K | USD | Point-in-time |
| Related party receivables |
OtherReceivablesNetCurrent
|
$27.39K | USD | Point-in-time |
| Prepaid expenses |
OtherPrepaidExpenseCurrent
|
$1.63M | USD | Point-in-time |
| Prepaid expenses |
OtherPrepaidExpenseCurrent
|
$1.63M | USD | Point-in-time |
| Convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
28,000.00 | shares | Point-in-time |
| Convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
28,000.00 | shares | Point-in-time |
| Convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses |
OtherPrepaidExpenseCurrent
|
$1.31M | USD | Point-in-time |
| Prepaid expenses |
OtherPrepaidExpenseCurrent
|
$1.31M | USD | Point-in-time |
| Convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Costs and estimated earnings in excess of billings |
ContractWithCustomerAssetNetCurrent
|
$6.57K | USD | Point-in-time |
| Costs and estimated earnings in excess of billings |
ContractWithCustomerAssetNetCurrent
|
$6.57K | USD | Point-in-time |
| Convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
28,000.00 | shares | Point-in-time |
| Convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
28,000.00 | shares | Point-in-time |
| Costs and estimated earnings in excess of billings |
ContractWithCustomerAssetNetCurrent
|
$57.24K | USD | Point-in-time |
| Costs and estimated earnings in excess of billings |
ContractWithCustomerAssetNetCurrent
|
$57.24K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.05 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.05 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$293.92K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$293.92K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.05 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.05 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$376.05K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$376.05K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
112.50M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
112.50M | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$15.78M | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$15.78M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
112.50M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
112.50M | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$13.15M | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$13.15M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net |
PropertyPlantAndEquipmentNet
|
$1.51M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net |
PropertyPlantAndEquipmentNet
|
$1.51M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.25M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.25M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
64.15M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
64.15M | shares | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net |
PropertyPlantAndEquipmentNet
|
$1.44M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net |
PropertyPlantAndEquipmentNet
|
$1.44M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.25M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.25M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
64.15M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
64.15M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$20.55M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$20.55M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$20.55M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$20.55M | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
$4.41M | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
$4.41M | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
$4.52M | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
$4.52M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$15.81M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$15.81M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$15.10M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$15.10M | USD | Point-in-time |
| Other assets, net |
OtherAssetsMiscellaneousNoncurrent
|
$12.00K | USD | Point-in-time |
| Other assets, net |
OtherAssetsMiscellaneousNoncurrent
|
$12.00K | USD | Point-in-time |
| Other assets, net |
OtherAssetsMiscellaneousNoncurrent
|
$12.00K | USD | Point-in-time |
| Other assets, net |
OtherAssetsMiscellaneousNoncurrent
|
$12.00K | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssetsNoncurrent
|
$40.88M | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssetsNoncurrent
|
$40.88M | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssetsNoncurrent
|
$40.07M | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssetsNoncurrent
|
$40.07M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$54.65M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$54.65M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$58.17M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$58.17M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$6.99M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$6.99M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$7.68M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$7.68M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$1.31M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$1.31M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$1.36M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$1.36M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$404.74K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$404.74K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$394.04K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$394.04K | USD | Point-in-time |
| Accrued warranty |
ProductWarrantyAccrualClassifiedCurrent
|
$253.18K | USD | Point-in-time |
| Accrued warranty |
ProductWarrantyAccrualClassifiedCurrent
|
$253.18K | USD | Point-in-time |
| Accrued warranty |
ProductWarrantyAccrualClassifiedCurrent
|
$268.00K | USD | Point-in-time |
| Accrued warranty |
ProductWarrantyAccrualClassifiedCurrent
|
$268.00K | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$915.98K | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$915.98K | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$867.73K | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$867.73K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$11.54K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$11.54K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$5.37K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$5.37K | USD | Point-in-time |
| Refundable customer deposits |
RefundableCustomerDeposits
|
$2.11M | USD | Point-in-time |
| Refundable customer deposits |
RefundableCustomerDeposits
|
$2.11M | USD | Point-in-time |
| Refundable customer deposits |
RefundableCustomerDeposits
|
$1.82M | USD | Point-in-time |
| Refundable customer deposits |
RefundableCustomerDeposits
|
$1.82M | USD | Point-in-time |
| Billings in excess of costs and estimated earnings |
ContractWithCustomerLiabilityCurrent
|
$440.09K | USD | Point-in-time |
| Billings in excess of costs and estimated earnings |
ContractWithCustomerLiabilityCurrent
|
$440.09K | USD | Point-in-time |
| Billings in excess of costs and estimated earnings |
ContractWithCustomerLiabilityCurrent
|
$202.87K | USD | Point-in-time |
| Billings in excess of costs and estimated earnings |
ContractWithCustomerLiabilityCurrent
|
$202.87K | USD | Point-in-time |
| Contingent value rights |
ContingentValueRightsCurrent
|
$1.69M | USD | Point-in-time |
| Contingent value rights |
ContingentValueRightsCurrent
|
$1.69M | USD | Point-in-time |
| Contingent value rights |
ContingentValueRightsCurrent
|
$1.31M | USD | Point-in-time |
| Contingent value rights |
ContingentValueRightsCurrent
|
$1.31M | USD | Point-in-time |
| Earnout consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$2.50M | USD | Point-in-time |
| Earnout consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$2.50M | USD | Point-in-time |
| Earnout consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$2.50M | USD | Point-in-time |
| Earnout consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$2.50M | USD | Point-in-time |
| Current portion of loans payable |
LoansPayableCurrent
|
$1.65M | USD | Point-in-time |
| Current portion of loans payable |
LoansPayableCurrent
|
$1.65M | USD | Point-in-time |
| Current portion of loans payable |
LoansPayableCurrent
|
$1.76M | USD | Point-in-time |
| Current portion of loans payable |
LoansPayableCurrent
|
$1.76M | USD | Point-in-time |
| Current portion of loans payable - related party |
NotesPayableCurrent
|
$3.46M | USD | Point-in-time |
| Current portion of loans payable - related party |
NotesPayableCurrent
|
$3.46M | USD | Point-in-time |
| Current portion of loans payable - related party |
NotesPayableCurrent
|
$3.40M | USD | Point-in-time |
| Current portion of loans payable - related party |
NotesPayableCurrent
|
$3.40M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$20.95M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$20.95M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$22.37M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$22.37M | USD | Point-in-time |
| Loans payable and related interest |
LongTermLoansPayable
|
$8.03M | USD | Point-in-time |
| Loans payable and related interest |
LongTermLoansPayable
|
$8.03M | USD | Point-in-time |
| Loans payable and related interest |
LongTermLoansPayable
|
$7.71M | USD | Point-in-time |
| Loans payable and related interest |
LongTermLoansPayable
|
$7.71M | USD | Point-in-time |
| Loans payable and related interest - related party |
LongTermNotesPayable
|
$2.20M | USD | Point-in-time |
| Loans payable and related interest - related party |
LongTermNotesPayable
|
$2.20M | USD | Point-in-time |
| Loans payable and related interest - related party |
LongTermNotesPayable
|
$2.10M | USD | Point-in-time |
| Loans payable and related interest - related party |
LongTermNotesPayable
|
$2.10M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$41.58K | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$41.58K | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$41.58K | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$41.58K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$4.19M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$4.19M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$4.09M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$4.09M | USD | Point-in-time |
| Earnout consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$650.00K | USD | Point-in-time |
| Earnout consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$650.00K | USD | Point-in-time |
| Earnout consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$1.00M | USD | Point-in-time |
| Earnout consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$1.00M | USD | Point-in-time |
| Warrant Liability |
WarrantLiability
|
$6.86M | USD | Point-in-time |
| Warrant Liability |
WarrantLiability
|
$6.86M | USD | Point-in-time |
| TOTAL LONG-TERM LIABILITIES |
LiabilitiesNoncurrent
|
$15.36M | USD | Point-in-time |
| TOTAL LONG-TERM LIABILITIES |
LiabilitiesNoncurrent
|
$15.36M | USD | Point-in-time |
| TOTAL LONG-TERM LIABILITIES |
LiabilitiesNoncurrent
|
$21.55M | USD | Point-in-time |
| TOTAL LONG-TERM LIABILITIES |
LiabilitiesNoncurrent
|
$21.55M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, par value $1.00 per share; 3,000,000 shares authorized; 20,597 and no shares issued and outstanding, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$23.33M | USD | Point-in-time |
| Redeemable convertible preferred stock, par value $1.00 per share; 3,000,000 shares authorized; 20,597 and no shares issued and outstanding, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$23.33M | USD | Point-in-time |
| Convertible preferred stock, par value $1.00 per share; 3,000,000 shares authorized; no and 28,000 shares issued and outstanding, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Convertible preferred stock, par value $1.00 per share; 3,000,000 shares authorized; no and 28,000 shares issued and outstanding, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Convertible preferred stock, par value $1.00 per share; 3,000,000 shares authorized; no and 28,000 shares issued and outstanding, respectively |
PreferredStockValue
|
$28.00K | USD | Point-in-time |
| Convertible preferred stock, par value $1.00 per share; 3,000,000 shares authorized; no and 28,000 shares issued and outstanding, respectively |
PreferredStockValue
|
$28.00K | USD | Point-in-time |
| Common stock, par value $0.05 per share; 112,500,000 shares authorized; 64,154,286 and 10,246,605 shares issued and outstanding, respectively |
CommonStockValue
|
$512.33K | USD | Point-in-time |
| Common stock, par value $0.05 per share; 112,500,000 shares authorized; 64,154,286 and 10,246,605 shares issued and outstanding, respectively |
CommonStockValue
|
$512.33K | USD | Point-in-time |
| Common stock, par value $0.05 per share; 112,500,000 shares authorized; 64,154,286 and 10,246,605 shares issued and outstanding, respectively |
CommonStockValue
|
$3.21M | USD | Point-in-time |
| Common stock, par value $0.05 per share; 112,500,000 shares authorized; 64,154,286 and 10,246,605 shares issued and outstanding, respectively |
CommonStockValue
|
$3.21M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$46.98M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$46.98M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$11.47M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$11.47M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-27.08M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-27.08M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.85M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.85M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY (DEFICIT) |
StockholdersEquity
|
$25.00M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY (DEFICIT) |
StockholdersEquity
|
$25.00M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY (DEFICIT) |
StockholdersEquity
|
$-11.17M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY (DEFICIT) |
StockholdersEquity
|
$-11.17M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY (DEFICIT) |
StockholdersEquity
|
$20.44M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY (DEFICIT) |
StockholdersEquity
|
$20.44M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY (DEFICIT) |
StockholdersEquity
|
$27.22M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY (DEFICIT) |
StockholdersEquity
|
$27.22M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$54.65M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$54.65M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$58.17M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$58.17M | USD | Point-in-time |
Income Statement
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$13.22M | USD | 1 Quarter |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$13.22M | USD | 1 Quarter |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$22.07M | USD | 1 Quarter |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$22.07M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$14.06M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$14.06M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$8.41M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$8.41M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$8.01M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$8.01M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.81M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.81M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$8.06M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$8.06M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$6.63M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$6.63M | USD | 1 Quarter |
| Amortization expense |
AmortizationOfDeferredCharges
|
$1.27M | USD | 1 Quarter |
| Amortization expense |
AmortizationOfDeferredCharges
|
$1.27M | USD | 1 Quarter |
| Amortization expense |
AmortizationOfDeferredCharges
|
$709.38K | USD | 1 Quarter |
| Amortization expense |
AmortizationOfDeferredCharges
|
$709.38K | USD | 1 Quarter |
| Transaction costs |
BusinessCombinationAcquisitionRelatedCosts
|
$2.02K | USD | 1 Quarter |
| Transaction costs |
BusinessCombinationAcquisitionRelatedCosts
|
$2.02K | USD | 1 Quarter |
| Fair value remeasurement of SUNation earnout consideration |
ContingentConsiderationFairValueRemeasurement
|
$350.00K | USD | 1 Quarter |
| Fair value remeasurement of SUNation earnout consideration |
ContingentConsiderationFairValueRemeasurement
|
$350.00K | USD | 1 Quarter |
| Fair value remeasurement of SUNation earnout consideration |
ContingentConsiderationFairValueRemeasurement
|
$-825.00K | USD | 1 Quarter |
| Fair value remeasurement of SUNation earnout consideration |
ContingentConsiderationFairValueRemeasurement
|
$-825.00K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$10.16M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$10.16M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$6.99M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$6.99M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.15M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.15M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.18M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.18M | USD | 1 Quarter |
| Investment and other income |
InvestmentAndOtherIncomeLoss
|
$45.84K | USD | 1 Quarter |
| Investment and other income |
InvestmentAndOtherIncomeLoss
|
$45.84K | USD | 1 Quarter |
| Investment and other income |
InvestmentAndOtherIncomeLoss
|
$19.53K | USD | 1 Quarter |
| Investment and other income |
InvestmentAndOtherIncomeLoss
|
$19.53K | USD | 1 Quarter |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$6.12K | USD | 1 Quarter |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$6.12K | USD | 1 Quarter |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$244.27K | USD | 1 Quarter |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$244.27K | USD | 1 Quarter |
| Fair value remeasurement of warrant liability |
WarrantLiabilityFairValueRemeasurement
|
$3.73M | USD | 1 Quarter |
| Fair value remeasurement of warrant liability |
WarrantLiabilityFairValueRemeasurement
|
$3.73M | USD | 1 Quarter |
| Fair value remeasurement of contingent value rights |
ContingentValueRightsFairValueRemeasurement
|
$376.08K | USD | 1 Quarter |
| Fair value remeasurement of contingent value rights |
ContingentValueRightsFairValueRemeasurement
|
$376.08K | USD | 1 Quarter |
| Fair value remeasurement of contingent value rights |
ContingentValueRightsFairValueRemeasurement
|
$-250.00K | USD | 1 Quarter |
| Fair value remeasurement of contingent value rights |
ContingentValueRightsFairValueRemeasurement
|
$-250.00K | USD | 1 Quarter |
| Interest and other expense |
InterestAndDebtExpense
|
$764.87K | USD | 1 Quarter |
| Interest and other expense |
InterestAndDebtExpense
|
$764.87K | USD | 1 Quarter |
| Interest and other expense |
InterestAndDebtExpense
|
$458.22K | USD | 1 Quarter |
| Interest and other expense |
InterestAndDebtExpense
|
$458.22K | USD | 1 Quarter |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$3.39M | USD | 1 Quarter |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$3.39M | USD | 1 Quarter |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$-444.41K | USD | 1 Quarter |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$-444.41K | USD | 1 Quarter |
| Net income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.21M | USD | 1 Quarter |
| Net income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.21M | USD | 1 Quarter |
| Net income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.59M | USD | 1 Quarter |
| Net income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.59M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$5.73K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$5.73K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$6.16K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$6.16K | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.60M | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.60M | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.20M | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.20M | USD | 1 Quarter |
| Net income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$44.68K | USD | 1 Quarter |
| Net income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$44.68K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.20M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.20M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.55M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.55M | USD | 1 Quarter |
| Unrealized gain on available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$24.41K | USD | 1 Quarter |
| Unrealized gain on available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$24.41K | USD | 1 Quarter |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$24.41K | USD | 1 Quarter |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$24.41K | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-2.53M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-2.53M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$1.20M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$1.20M | USD | 1 Quarter |
| Less: Deemed dividend on extinguishment of Convertible Preferred Stock |
OtherPreferredStockDividendsAndAdjustments
|
$751.12K | USD | 1 Quarter |
| Less: Deemed dividend on extinguishment of Convertible Preferred Stock |
OtherPreferredStockDividendsAndAdjustments
|
$751.12K | USD | 1 Quarter |
| Less: Deemed dividend on modification of PIPE Warrants |
DividendWarrantModificationDecreaseInNetIncomeToCommonShareholderAmount
|
$10.57M | USD | 1 Quarter |
| Less: Deemed dividend on modification of PIPE Warrants |
DividendWarrantModificationDecreaseInNetIncomeToCommonShareholderAmount
|
$10.57M | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.12M | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.12M | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.55M | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.55M | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.26 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.26 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.26 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.26 | USD | 1 Quarter |
| Basic net loss per share |
EarningsPerShareBasic
|
$-0.26 | USD | 1 Quarter |
| Basic net loss per share |
EarningsPerShareBasic
|
$-0.26 | USD | 1 Quarter |
| Basic net loss per share |
EarningsPerShareBasic
|
$-0.26 | USD | 1 Quarter |
| Basic net loss per share |
EarningsPerShareBasic
|
$-0.26 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.26 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.26 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.26 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.26 | USD | 1 Quarter |
| Diluted net loss per share |
EarningsPerShareDiluted
|
$-0.26 | USD | 1 Quarter |
| Diluted net loss per share |
EarningsPerShareDiluted
|
$-0.26 | USD | 1 Quarter |
| Diluted net loss per share |
EarningsPerShareDiluted
|
$-0.26 | USD | 1 Quarter |
| Diluted net loss per share |
EarningsPerShareDiluted
|
$-0.26 | USD | 1 Quarter |
| Weighted Average Basic Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.92M | shares | 1 Quarter |
| Weighted Average Basic Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.92M | shares | 1 Quarter |
| Weighted Average Basic Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.41M | shares | 1 Quarter |
| Weighted Average Basic Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.41M | shares | 1 Quarter |
| Weighted Average Dilutive Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.92M | shares | 1 Quarter |
| Weighted Average Dilutive Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.92M | shares | 1 Quarter |
| Weighted Average Dilutive Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.41M | shares | 1 Quarter |
| Weighted Average Dilutive Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.41M | shares | 1 Quarter |
Cash Flow Statement
152 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$1.20M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.20M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.55M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.55M | USD | 1 Quarter |
| Net income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$44.68K | USD | 1 Quarter |
| Net income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$44.68K | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.60M | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.60M | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.20M | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.20M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.38M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.38M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$801.79K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$801.79K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$197.31K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$197.31K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$312.44K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$312.44K | USD | 1 Quarter |
| Fair value remeasurement of earnout consideration |
EarnoutConsiderationFairValueRemeasurement
|
$-825.00K | USD | 1 Quarter |
| Fair value remeasurement of earnout consideration |
EarnoutConsiderationFairValueRemeasurement
|
$-825.00K | USD | 1 Quarter |
| Fair value remeasurement of earnout consideration |
EarnoutConsiderationFairValueRemeasurement
|
$350.00K | USD | 1 Quarter |
| Fair value remeasurement of earnout consideration |
EarnoutConsiderationFairValueRemeasurement
|
$350.00K | USD | 1 Quarter |
| Fair value remeasurement of warrant liability |
WarrantLiabilityFairValueRemeasurement
|
$3.73M | USD | 1 Quarter |
| Fair value remeasurement of warrant liability |
WarrantLiabilityFairValueRemeasurement
|
$3.73M | USD | 1 Quarter |
| Fair value remeasurement of contingent value rights |
ContingentValueRightsFairValueRemeasurement
|
$376.08K | USD | 1 Quarter |
| Fair value remeasurement of contingent value rights |
ContingentValueRightsFairValueRemeasurement
|
$376.08K | USD | 1 Quarter |
| Fair value remeasurement of contingent value rights |
ContingentValueRightsFairValueRemeasurement
|
$-250.00K | USD | 1 Quarter |
| Fair value remeasurement of contingent value rights |
ContingentValueRightsFairValueRemeasurement
|
$-250.00K | USD | 1 Quarter |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$6.12K | USD | 1 Quarter |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$6.12K | USD | 1 Quarter |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$244.27K | USD | 1 Quarter |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$244.27K | USD | 1 Quarter |
| Interest and accretion expense |
InterestAndAccretionExpense
|
$764.87K | USD | 1 Quarter |
| Interest and accretion expense |
InterestAndAccretionExpense
|
$764.87K | USD | 1 Quarter |
| Interest and accretion expense |
InterestAndAccretionExpense
|
$458.22K | USD | 1 Quarter |
| Interest and accretion expense |
InterestAndAccretionExpense
|
$458.22K | USD | 1 Quarter |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-53.40K | USD | 1 Quarter |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-53.40K | USD | 1 Quarter |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$513.80K | USD | 1 Quarter |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$513.80K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-641.30K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-641.30K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-624.53K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-624.53K | USD | 1 Quarter |
| Income taxes |
IncreaseDecreaseInPrepaidTaxes
|
$-6.16K | USD | 1 Quarter |
| Income taxes |
IncreaseDecreaseInPrepaidTaxes
|
$-6.16K | USD | 1 Quarter |
| Income taxes |
IncreaseDecreaseInPrepaidTaxes
|
$332.00 | USD | 1 Quarter |
| Income taxes |
IncreaseDecreaseInPrepaidTaxes
|
$332.00 | USD | 1 Quarter |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$184.23K | USD | 1 Quarter |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$184.23K | USD | 1 Quarter |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-2.27M | USD | 1 Quarter |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-2.27M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$153.96K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$153.96K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-684.19K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-684.19K | USD | 1 Quarter |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-48.39K | USD | 1 Quarter |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-48.39K | USD | 1 Quarter |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-121.98K | USD | 1 Quarter |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-121.98K | USD | 1 Quarter |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.53M | USD | 1 Quarter |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.53M | USD | 1 Quarter |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-293.88K | USD | 1 Quarter |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-293.88K | USD | 1 Quarter |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-1.13M | USD | 1 Quarter |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-1.13M | USD | 1 Quarter |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-191.40K | USD | 1 Quarter |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-191.40K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$453.88K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$453.88K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$85.89K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$85.89K | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$47.44K | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$47.44K | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.65M | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.65M | USD | 1 Quarter |
| Net cash used in operating activities - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-173.02K | USD | 1 Quarter |
| Net cash used in operating activities - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-173.02K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.65M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.65M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-125.58K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-125.58K | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$5.59K | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$5.59K | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$329.66K | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$329.66K | USD | 1 Quarter |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$6.12K | USD | 1 Quarter |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$6.12K | USD | 1 Quarter |
| Proceeds from the sale of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$673.11K | USD | 1 Quarter |
| Proceeds from the sale of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$673.11K | USD | 1 Quarter |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$343.46K | USD | 1 Quarter |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$343.46K | USD | 1 Quarter |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$524.00 | USD | 1 Quarter |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$524.00 | USD | 1 Quarter |
| Net cash used in investing activities - discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-3.68K | USD | 1 Quarter |
| Net cash used in investing activities - discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-3.68K | USD | 1 Quarter |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$524.00 | USD | 1 Quarter |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$524.00 | USD | 1 Quarter |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$339.78K | USD | 1 Quarter |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$339.78K | USD | 1 Quarter |
| Proceeds from loans payable |
ProceedsFromLongTermLoansPayable
|
$226.36K | USD | 1 Quarter |
| Proceeds from loans payable |
ProceedsFromLongTermLoansPayable
|
$226.36K | USD | 1 Quarter |
| Payments against loans payable |
RepaymentsOfLongTermLoansPayable
|
$372.30K | USD | 1 Quarter |
| Payments against loans payable |
RepaymentsOfLongTermLoansPayable
|
$372.30K | USD | 1 Quarter |
| Payments against loans payable |
RepaymentsOfLongTermLoansPayable
|
$97.82K | USD | 1 Quarter |
| Payments against loans payable |
RepaymentsOfLongTermLoansPayable
|
$97.82K | USD | 1 Quarter |
| Equity issuance costs paid |
PaymentsOfStockIssuanceCosts
|
$81.01K | USD | 1 Quarter |
| Equity issuance costs paid |
PaymentsOfStockIssuanceCosts
|
$81.01K | USD | 1 Quarter |
| Proceeds from the issuance of common stock under registered direct offering |
ProceedsFromIssuanceOfCommonSharesUnderRegisteredDirectOfferingsNet
|
$1.00M | USD | 1 Quarter |
| Proceeds from the issuance of common stock under registered direct offering |
ProceedsFromIssuanceOfCommonSharesUnderRegisteredDirectOfferingsNet
|
$1.00M | USD | 1 Quarter |
| Proceeds from issuance of common stock, net of shares withheld |
ProceedsFromIssuanceOfCommonStockNetOfSharesWithheld
|
$1.04K | USD | 1 Quarter |
| Proceeds from issuance of common stock, net of shares withheld |
ProceedsFromIssuanceOfCommonStockNetOfSharesWithheld
|
$1.04K | USD | 1 Quarter |
| Purchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$6.29K | USD | 1 Quarter |
| Purchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$6.29K | USD | 1 Quarter |
| Purchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$2.87K | USD | 1 Quarter |
| Purchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$2.87K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$122.25K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$122.25K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$544.86K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$544.86K | USD | 1 Quarter |
| NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$336.45K | USD | 1 Quarter |
| NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$336.45K | USD | 1 Quarter |
| NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.10M | USD | 1 Quarter |
| NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.10M | USD | 1 Quarter |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.29M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.29M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.59M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.59M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.40M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.40M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.26M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.26M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.29M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.29M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.59M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.59M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.40M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.40M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.26M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.26M | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaidNet
|
$332.00 | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaidNet
|
$332.00 | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
$80.58K | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
$80.58K | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
$416.50K | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
$416.50K | USD | 1 Quarter |
| Deemed dividend on Convertible Preferred Stock and PIPE Warrants |
OtherPreferredStockDividendsAndAdjustmentsAndDividendWarrantModification
|
$11.32M | USD | 1 Quarter |
| Deemed dividend on Convertible Preferred Stock and PIPE Warrants |
OtherPreferredStockDividendsAndAdjustmentsAndDividendWarrantModification
|
$11.32M | USD | 1 Quarter |
| Conversion of redeemable convertible preferred stock to common sock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$8.39M | USD | 1 Quarter |
| Conversion of redeemable convertible preferred stock to common sock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$8.39M | USD | 1 Quarter |
| Operating right of use assets obtained in exchange for lease obligations |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$596.09K | USD | 1 Quarter |
| Operating right of use assets obtained in exchange for lease obligations |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$596.09K | USD | 1 Quarter |
Stockholders Equity
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| BALANCE |
StockholdersEquity
|
$25.00M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$25.00M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-11.17M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-11.17M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$20.44M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$20.44M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$27.22M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$27.22M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$1.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$1.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.55M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.55M | USD | 1 Quarter |
| Issuance of common stock under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.04K | USD | 1 Quarter |
| Issuance of common stock under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.04K | USD | 1 Quarter |
| Issuance of common stock under registered direct offering, net of issuance costs |
StockIssuedDuringPeriodValueOther
|
$918.99K | USD | 1 Quarter |
| Issuance of common stock under registered direct offering, net of issuance costs |
StockIssuedDuringPeriodValueOther
|
$918.99K | USD | 1 Quarter |
| Reclassification of Series A Preferred Stock to temporary equity |
ReclassificationsOfTemporaryToPermanentEquity
|
$-30.97M | USD | 1 Quarter |
| Reclassification of Series A Preferred Stock to temporary equity |
ReclassificationsOfTemporaryToPermanentEquity
|
$-30.97M | USD | 1 Quarter |
| Deemed dividend on extinguishment of Convertible Preferred Stock |
DeemedDividendOnExtinguishmentOfConvertiblePreferredStock
|
$-751.12K | USD | 1 Quarter |
| Deemed dividend on extinguishment of Convertible Preferred Stock |
DeemedDividendOnExtinguishmentOfConvertiblePreferredStock
|
$-751.12K | USD | 1 Quarter |
| Reclassification of PIPE Warrants to liabilities |
ReclassificationOfPipeWarrantsToLiabilities
|
$-10.59M | USD | 1 Quarter |
| Reclassification of PIPE Warrants to liabilities |
ReclassificationOfPipeWarrantsToLiabilities
|
$-10.59M | USD | 1 Quarter |
| Conversion of Redeemable Convertible Preferred Stock to Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$8.39M | USD | 1 Quarter |
| Conversion of Redeemable Convertible Preferred Stock to Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$8.39M | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$197.31K | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$197.31K | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$312.44K | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$312.44K | USD | 1 Quarter |
| Other share retirements |
OtherShareRetirementsValue
|
$6.29K | USD | 1 Quarter |
| Other share retirements |
OtherShareRetirementsValue
|
$6.29K | USD | 1 Quarter |
| Other share retirements |
OtherShareRetirementsValue
|
$2.87K | USD | 1 Quarter |
| Other share retirements |
OtherShareRetirementsValue
|
$2.87K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$24.41K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$24.41K | USD | 1 Quarter |
| BALANCE |
StockholdersEquity
|
$25.00M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$25.00M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-11.17M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-11.17M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$20.44M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$20.44M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$27.22M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$27.22M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.