10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000031791-16-000023 |
| Period End Date | 20160930 |
| Filing Date | 20161108 |
| Fiscal Year | 2016 |
| Fiscal Period | Q3 |
| XBRL Instance | pki-20160930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$174.82M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$195.07M | USD | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$311.66M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$237.93M | USD | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$443.27M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$439.01M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$306.04M | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$288.03M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$92.59M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$68.19M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
109.51M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
112.03M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.15B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.03B | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
109.51M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
112.03M | shares | Point-in-time |
| At cost |
PropertyPlantAndEquipmentGross
|
$525.40M | USD | Point-in-time |
| At cost |
PropertyPlantAndEquipmentGross
|
$494.96M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$350.17M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$327.93M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$175.23M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$167.03M | USD | Point-in-time |
| Marketable securities and investments |
LongTermInvestments
|
$1.54M | USD | Point-in-time |
| Marketable securities and investments |
LongTermInvestments
|
$1.59M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$490.81M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$452.46M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.28B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.31B | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$197.56M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$207.87M | USD | Point-in-time |
| Total assets |
Assets
|
$4.17B | USD | Point-in-time |
| Total assets |
Assets
|
$4.30B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$1.16M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$1.12M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$162.32M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$152.73M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
RestructuringReserveCurrent
|
$17.09M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
RestructuringReserveCurrent
|
$9.13M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$373.21M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$388.45M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.10M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$547.99M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$561.49M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.13B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.01B | USD | Point-in-time |
| Long-term liabilities |
OtherLiabilitiesNoncurrent
|
$482.61M | USD | Point-in-time |
| Long-term liabilities |
OtherLiabilitiesNoncurrent
|
$489.22M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.17B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.06B | USD | Point-in-time |
| Commitments and contingencies (see Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock$1 par value per share, authorized 1,000,000 shares; none issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock$1 par value per share, authorized 1,000,000 shares; none issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock$1 par value per share, authorized 300,000,000 shares; issued and outstanding 109,511,000 shares and 112,034,000 shares at October 2, 2016 and at January 3, 2016, respectively |
CommonStockValue
|
$112.03M | USD | Point-in-time |
| Common stock$1 par value per share, authorized 300,000,000 shares; issued and outstanding 109,511,000 shares and 112,034,000 shares at October 2, 2016 and at January 3, 2016, respectively |
CommonStockValue
|
$109.51M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$19.21M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$52.93M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.06B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.99B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-45.96M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-54.78M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.11B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.14B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$4.17B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$4.30B | USD | Point-in-time |
Income Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product revenue |
SalesRevenueGoodsNet
|
$378.32M | USD | 1 Quarter |
| Product revenue |
SalesRevenueGoodsNet
|
$1.13B | USD | 3 Qtrs |
| Product revenue |
SalesRevenueGoodsNet
|
$368.46M | USD | 1 Quarter |
| Product revenue |
SalesRevenueGoodsNet
|
$1.13B | USD | 3 Qtrs |
| Service revenue |
SalesRevenueServicesNet
|
$527.89M | USD | 3 Qtrs |
| Service revenue |
SalesRevenueServicesNet
|
$185.11M | USD | 1 Quarter |
| Service revenue |
SalesRevenueServicesNet
|
$532.53M | USD | 3 Qtrs |
| Service revenue |
SalesRevenueServicesNet
|
$179.59M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$1.66B | USD | 3 Qtrs |
| Total revenue |
SalesRevenueNet
|
$548.05M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$1.65B | USD | 3 Qtrs |
| Total revenue |
SalesRevenueNet
|
$563.44M | USD | 1 Quarter |
| Cost of product revenue |
CostOfGoodsSold
|
$579.66M | USD | 3 Qtrs |
| Cost of product revenue |
CostOfGoodsSold
|
$193.38M | USD | 1 Quarter |
| Cost of product revenue |
CostOfGoodsSold
|
$177.08M | USD | 1 Quarter |
| Cost of product revenue |
CostOfGoodsSold
|
$555.15M | USD | 3 Qtrs |
| Cost of service revenue |
CostOfServices
|
$115.46M | USD | 1 Quarter |
| Cost of service revenue |
CostOfServices
|
$328.07M | USD | 3 Qtrs |
| Cost of service revenue |
CostOfServices
|
$110.18M | USD | 1 Quarter |
| Cost of service revenue |
CostOfServices
|
$332.10M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$911.75M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$883.23M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$308.83M | USD | 1 Quarter |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$287.25M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$440.34M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$145.79M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$147.73M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$447.33M | USD | 3 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$33.17M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$31.09M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$95.90M | USD | 3 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$101.97M | USD | 3 Qtrs |
| Restructuring and contract termination charges, net |
RestructuringChargesandChangesinEstimates
|
$-4.84M | USD | 3 Qtrs |
| Restructuring and contract termination charges, net |
RestructuringChargesandChangesinEstimates
|
$-603.00K | USD | 1 Quarter |
| Restructuring and contract termination charges, net |
RestructuringChargesandChangesinEstimates
|
$118.00K | USD | 1 Quarter |
| Restructuring and contract termination charges, net |
RestructuringChargesandChangesinEstimates
|
$-5.69M | USD | 3 Qtrs |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$75.90M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$81.23M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$201.41M | USD | 3 Qtrs |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$221.19M | USD | 3 Qtrs |
| Interest and other expense, net |
NonoperatingIncomeExpense
|
$-32.21M | USD | 3 Qtrs |
| Interest and other expense, net |
NonoperatingIncomeExpense
|
$-11.94M | USD | 1 Quarter |
| Interest and other expense, net |
NonoperatingIncomeExpense
|
$-11.26M | USD | 1 Quarter |
| Interest and other expense, net |
NonoperatingIncomeExpense
|
$-27.74M | USD | 3 Qtrs |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$193.45M | USD | 3 Qtrs |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$169.20M | USD | 3 Qtrs |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$63.95M | USD | 1 Quarter |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$69.97M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$12.22M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$25.00M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$26.97M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$9.06M | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$166.48M | USD | 3 Qtrs |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$54.90M | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$57.75M | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$144.20M | USD | 3 Qtrs |
| Gain on discontinued operations before income taxes |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
- | USD | 3 Qtrs |
| Gain on discontinued operations before income taxes |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
$6.00K | USD | 3 Qtrs |
| Gain on discontinued operations before income taxes |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
$8.00K | USD | 1 Quarter |
| Gain on discontinued operations before income taxes |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
- | USD | 1 Quarter |
| Gain on (loss from) disposition of discontinued operations before income taxes |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$-26.00K | USD | 3 Qtrs |
| Gain on (loss from) disposition of discontinued operations before income taxes |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$-3.00K | USD | 1 Quarter |
| Gain on (loss from) disposition of discontinued operations before income taxes |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$630.00K | USD | 1 Quarter |
| Gain on (loss from) disposition of discontinued operations before income taxes |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$619.00K | USD | 3 Qtrs |
| Provision for (benefit from) income taxes on discontinued operations |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-2.35M | USD | 3 Qtrs |
| Provision for (benefit from) income taxes on discontinued operations |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$39.00K | USD | 1 Quarter |
| Provision for (benefit from) income taxes on discontinued operations |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$13.00K | USD | 3 Qtrs |
| Provision for (benefit from) income taxes on discontinued operations |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$252.00K | USD | 1 Quarter |
| Gain on (loss from) discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$378.00K | USD | 1 Quarter |
| Gain on (loss from) discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-33.00K | USD | 3 Qtrs |
| Gain on (loss from) discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$2.97M | USD | 3 Qtrs |
| Gain on (loss from) discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-34.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$144.17M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$54.86M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$58.13M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$169.45M | USD | 3 Qtrs |
| Income (loss) from continuing operations (per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.28 | USD | 3 Qtrs |
| Income (loss) from continuing operations (per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.53 | USD | 1 Quarter |
| Income (loss) from continuing operations (per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.52 | USD | 3 Qtrs |
| Income (loss) from continuing operations (per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.49 | USD | 1 Quarter |
| Gain (loss) on discontinued operations and dispositions (per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 3 Qtrs |
| Gain (loss) on discontinued operations and dispositions (per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Gain (loss) on discontinued operations and dispositions (per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.03 | USD | 3 Qtrs |
| Gain (loss) on discontinued operations and dispositions (per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Net income (per share) |
EarningsPerShareBasic
|
$0.49 | USD | 1 Quarter |
| Net income (per share) |
EarningsPerShareBasic
|
$0.53 | USD | 1 Quarter |
| Net income (per share) |
EarningsPerShareBasic
|
$1.55 | USD | 3 Qtrs |
| Net income (per share) |
EarningsPerShareBasic
|
$1.28 | USD | 3 Qtrs |
| Income (loss) from continuing operations (per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.48 | USD | 1 Quarter |
| Income (loss) from continuing operations (per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.27 | USD | 3 Qtrs |
| Income (loss) from continuing operations (per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.52 | USD | 1 Quarter |
| Income (loss) from continuing operations (per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.51 | USD | 3 Qtrs |
| Gain (loss) on discontinued operations and dispositions (per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Gain (loss) on discontinued operations and dispositions (per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Gain (loss) on discontinued operations and dispositions (per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.03 | USD | 3 Qtrs |
| Gain (loss) on discontinued operations and dispositions (per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 3 Qtrs |
| Net income (per share) |
EarningsPerShareDiluted
|
$0.53 | USD | 1 Quarter |
| Net income (per share) |
EarningsPerShareDiluted
|
$1.54 | USD | 3 Qtrs |
| Net income (per share) |
EarningsPerShareDiluted
|
$1.27 | USD | 3 Qtrs |
| Net income (per share) |
EarningsPerShareDiluted
|
$0.48 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
109.52M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
109.19M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
112.63M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
112.76M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
110.08M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
113.56M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
110.37M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
113.42M | shares | 1 Quarter |
| Cash dividends per common share |
CommonStockDividendsPerShareCashPaid
|
$0.07 | USD | 1 Quarter |
| Cash dividends per common share |
CommonStockDividendsPerShareCashPaid
|
$0.07 | USD | 1 Quarter |
| Cash dividends per common share |
CommonStockDividendsPerShareCashPaid
|
$0.21 | USD | 3 Qtrs |
| Cash dividends per common share |
CommonStockDividendsPerShareCashPaid
|
$0.21 | USD | 3 Qtrs |
Cash Flow Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$144.17M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$54.86M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$58.13M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$169.45M | USD | 3 Qtrs |
| (Gain on) loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$378.00K | USD | 1 Quarter |
| (Gain on) loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-33.00K | USD | 3 Qtrs |
| (Gain on) loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$2.97M | USD | 3 Qtrs |
| (Gain on) loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-34.00K | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$166.48M | USD | 3 Qtrs |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$54.90M | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$57.75M | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$144.20M | USD | 3 Qtrs |
| Restructuring and contract termination charges, net |
RestructuringChargesandChangesinEstimates
|
$-4.84M | USD | 3 Qtrs |
| Restructuring and contract termination charges, net |
RestructuringChargesandChangesinEstimates
|
$-603.00K | USD | 1 Quarter |
| Restructuring and contract termination charges, net |
RestructuringChargesandChangesinEstimates
|
$118.00K | USD | 1 Quarter |
| Restructuring and contract termination charges, net |
RestructuringChargesandChangesinEstimates
|
$-5.69M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$83.76M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$79.29M | USD | 3 Qtrs |
| Gain on disposition of businesses and assets, net |
Gainondispositionofbusinessesandassetsnet
|
- | USD | 3 Qtrs |
| Gain on disposition of businesses and assets, net |
Gainondispositionofbusinessesandassetsnet
|
- | USD | 1 Quarter |
| Gain on disposition of businesses and assets, net |
Gainondispositionofbusinessesandassetsnet
|
$5.56M | USD | 3 Qtrs |
| Gain on disposition of businesses and assets, net |
Gainondispositionofbusinessesandassetsnet
|
- | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$13.82M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$12.48M | USD | 3 Qtrs |
| Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$9.68M | USD | 3 Qtrs |
| Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 3 Qtrs |
| Amortization of deferred debt financing costs and accretion of discount |
AmortizationOfFinancingCostsAndDiscounts
|
$1.51M | USD | 3 Qtrs |
| Amortization of deferred debt financing costs and accretion of discount |
AmortizationOfFinancingCostsAndDiscounts
|
$1.11M | USD | 3 Qtrs |
| Amortization of acquired inventory revaluation |
AmortizationOfAcquiredInventoryRevaluation
|
$7.28M | USD | 3 Qtrs |
| Amortization of acquired inventory revaluation |
AmortizationOfAcquiredInventoryRevaluation
|
$396.00K | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-36.36M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-1.85M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$50.82M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$12.35M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-19.92M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$8.99M | USD | 3 Qtrs |
| Accrued expenses and other |
AccruedExpensesAndOther
|
$-57.36M | USD | 3 Qtrs |
| Accrued expenses and other |
AccruedExpensesAndOther
|
$-70.86M | USD | 3 Qtrs |
| Net cash provided by operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$198.92M | USD | 3 Qtrs |
| Net cash provided by operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$161.93M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$2.97M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-70.00K | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$201.89M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$161.86M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.31M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$17.81M | USD | 3 Qtrs |
| Proceeds from surrender of life insurance policies |
ProceedsFromLifeInsurancePolicies
|
$757.00K | USD | 3 Qtrs |
| Proceeds from surrender of life insurance policies |
ProceedsFromLifeInsurancePolicies
|
$44.00K | USD | 3 Qtrs |
| Proceeds from Divestiture of Businesses |
ProceedsFromDivestitureOfBusinesses
|
$21.00M | USD | 3 Qtrs |
| Proceeds from Divestiture of Businesses |
ProceedsFromDivestitureOfBusinesses
|
- | USD | 3 Qtrs |
| Changes in restricted cash balances |
IncreaseDecreaseInRestrictedCash
|
$-59.00K | USD | 3 Qtrs |
| Changes in restricted cash balances |
IncreaseDecreaseInRestrictedCash
|
$2.00M | USD | 3 Qtrs |
| Activity related to acquisitions and investments, net of cash and cash equivalents acquired |
PaymentsForAcquisitionsAndInvestmentsNetOfCashAndCashEquivalentsAcquired
|
$18.73M | USD | 3 Qtrs |
| Activity related to acquisitions and investments, net of cash and cash equivalents acquired |
PaymentsForAcquisitionsAndInvestmentsNetOfCashAndCashEquivalentsAcquired
|
$71.92M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-78.19M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-35.73M | USD | 3 Qtrs |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$804.51M | USD | 3 Qtrs |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$371.00M | USD | 3 Qtrs |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$375.51M | USD | 3 Qtrs |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$347.00M | USD | 3 Qtrs |
| Proceeds from sale of senior debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from sale of senior debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$546.19M | USD | 3 Qtrs |
| Payments of debt financing costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Payments of debt financing costs |
PaymentsOfDebtIssuanceCosts
|
$7.87M | USD | 3 Qtrs |
| Settlement of cash flow hedges |
PaymentsForProceedsFromHedgeFinancingActivities
|
$-19.21M | USD | 3 Qtrs |
| Settlement of cash flow hedges |
PaymentsForProceedsFromHedgeFinancingActivities
|
$-1.67M | USD | 3 Qtrs |
| Net payments on other credit facilities |
ProceedsFromRepaymentsOfDebt
|
$-800.00K | USD | 3 Qtrs |
| Net payments on other credit facilities |
ProceedsFromRepaymentsOfDebt
|
$-835.00K | USD | 3 Qtrs |
| Payments for acquisition-related contingent consideration |
PaymentsForAcquisitionRelatedContingentConsideration
|
$-26.00K | USD | 3 Qtrs |
| Payments for acquisition-related contingent consideration |
PaymentsForAcquisitionRelatedContingentConsideration
|
$-113.00K | USD | 3 Qtrs |
| Proceeds from issuance of common stock under stock plans |
ProceedsFromStockOptionsExercised
|
$13.08M | USD | 3 Qtrs |
| Proceeds from issuance of common stock under stock plans |
ProceedsFromStockOptionsExercised
|
$12.08M | USD | 3 Qtrs |
| Purchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$76.16M | USD | 3 Qtrs |
| Purchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$151.64M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$23.13M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$23.74M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-52.64M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-92.43M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$2.67M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-13.45M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$20.25M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$73.73M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$174.82M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$195.07M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$311.66M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$237.93M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$174.82M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$195.07M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$311.66M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$237.93M | USD | Point-in-time |
Comprehensive Income
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$144.17M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$54.86M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$58.13M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$169.45M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-46.63M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-9.44M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-8.87M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-58.05M | USD | 3 Qtrs |
| Unrealized gains (losses) on securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$39.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$9.00K | USD | 1 Quarter |
| Unrealized gains (losses) on securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-80.00K | USD | 1 Quarter |
| Unrealized gains (losses) on securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-143.00K | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-8.83M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-9.43M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-46.71M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-58.20M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$85.97M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$48.70M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$160.62M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$8.15M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.