10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000031791-24-000004 |
| Period End Date | 20231231 |
| Filing Date | 20240227 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | pki-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$603.32M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$454.36M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$913.16M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
126.30M | shares | Point-in-time |
| Marketable Securities, Current |
MarketableSecuritiesCurrent
|
$689.92M | USD | Point-in-time |
| Marketable Securities, Current |
MarketableSecuritiesCurrent
|
- | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
123.43M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
126.30M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
123.43M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$612.78M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$632.81M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$405.46M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$428.06M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$337.14M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$122.25M | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.69B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.29B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.00B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$509.65M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$482.95M | USD | Point-in-time |
| Operating Lease, Right-of-Use Asset |
OperatingLeaseRightOfUseAsset
|
$188.35M | USD | Point-in-time |
| Operating Lease, Right-of-Use Asset |
OperatingLeaseRightOfUseAsset
|
$155.08M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.02B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.38B | USD | Point-in-time |
| Beginning balance |
Goodwill
|
$6.48B | USD | Point-in-time |
| Beginning balance |
Goodwill
|
$6.63B | USD | Point-in-time |
| Beginning balance |
Goodwill
|
$6.53B | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$311.05M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$342.97M | USD | Point-in-time |
| Total assets |
Assets
|
$14.13B | USD | Point-in-time |
| Total assets |
Assets
|
$13.56B | USD | Point-in-time |
| Current portion of long-term debt |
OtherLongTermDebtCurrent
|
$721.87M | USD | Point-in-time |
| Current portion of long-term debt |
OtherLongTermDebtCurrent
|
$470.93M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$204.12M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$272.83M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$527.86M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$524.47M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$272.87M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.54B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.45B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$3.18B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$3.92B | USD | Point-in-time |
| Long-term liabilities |
OtherLiabilitiesNoncurrent
|
$930.95M | USD | Point-in-time |
| Long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.11B | USD | Point-in-time |
| Operating Lease, Liability, Noncurrent |
OperatingLeaseLiabilityNoncurrent
|
$132.75M | USD | Point-in-time |
| Operating Lease, Liability, Noncurrent |
OperatingLeaseLiabilityNoncurrent
|
$169.97M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.75B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.69B | USD | Point-in-time |
| Commitments and contingencies (see Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock$1 par value per share, authorized 1,000,000 shares; none issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock$1 par value per share, authorized 1,000,000 shares; none issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock$1 par value per share, authorized 300,000,000 shares; issued and outstanding 123,426,000 and 126,300,000 shares at December 31, 2023 and January 1, 2023, respectively |
CommonStockValue
|
$123.43M | USD | Point-in-time |
| Common stock$1 par value per share, authorized 300,000,000 shares; issued and outstanding 123,426,000 and 126,300,000 shares at December 31, 2023 and January 1, 2023, respectively |
CommonStockValue
|
$126.30M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$2.75B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$2.42B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$5.61B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$4.95B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-276.69M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-447.50M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-31.96M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-162.69M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$7.87B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$7.14B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$7.38B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.74B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$14.13B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$13.56B | USD | Point-in-time |
Income Statement
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Change in fair value of financial securities |
ChangeInFairValueOfFinancialSecurities
|
$15.75M | USD | Annual |
| Change in fair value of financial securities |
ChangeInFairValueOfFinancialSecurities
|
$33.92M | USD | Annual |
| Change in fair value of financial securities |
ChangeInFairValueOfFinancialSecurities
|
$-10.98M | USD | Annual |
| Interest expense including costs of bridge financing |
InterestExpenseIncludingCostsOfBridgeFinancing
|
$102.13M | USD | Annual |
| Interest expense including costs of bridge financing |
InterestExpenseIncludingCostsOfBridgeFinancing
|
$98.81M | USD | Annual |
| Interest expense including costs of bridge financing |
InterestExpenseIncludingCostsOfBridgeFinancing
|
$103.95M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$72.13M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$2.24M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$3.59M | USD | Annual |
| Interest expense including costs of bridge financing |
InterestExpenseIncludingCostsOfBridgeFinancing
|
$102.13M | USD | Annual |
| Interest expense including costs of bridge financing |
InterestExpenseIncludingCostsOfBridgeFinancing
|
$98.81M | USD | Annual |
| Interest expense including costs of bridge financing |
InterestExpenseIncludingCostsOfBridgeFinancing
|
$103.95M | USD | Annual |
| Other components of net periodic pension (credit) cost |
OtherComponentsOfNetPeriodicPensionCreditCost
|
$19.01M | USD | Annual |
| Other components of net periodic pension (credit) cost |
OtherComponentsOfNetPeriodicPensionCreditCost
|
$-37.38M | USD | Annual |
| Other components of net periodic pension (credit) cost |
OtherComponentsOfNetPeriodicPensionCreditCost
|
$-33.16M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-37.98M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-3.36M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-7.90M | USD | Annual |
| Total interest and other expense, net |
NonoperatingIncomeExpense
|
$-54.88M | USD | Annual |
| Total interest and other expense, net |
NonoperatingIncomeExpense
|
$-117.59M | USD | Annual |
| Total interest and other expense, net |
NonoperatingIncomeExpense
|
$-90.86M | USD | Annual |
Cash Flow Statement
178 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$914.37M | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$402.61M | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$470.75M | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$619.34M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$569.18M | USD | Annual |
| Net income |
NetIncomeLoss
|
$693.09M | USD | Annual |
| Net income |
NetIncomeLoss
|
$943.16M | USD | Annual |
| Income (Loss) from discontinued operations and dispositions |
IncomeLossFromDiscontinuedOperationsAndDispositions
|
$-53.72M | USD | Annual |
| Income (Loss) from discontinued operations and dispositions |
IncomeLossFromDiscontinuedOperationsAndDispositions
|
$-513.59M | USD | Annual |
| Income (Loss) from discontinued operations and dispositions |
IncomeLossFromDiscontinuedOperationsAndDispositions
|
$-56.50M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$512.68M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$889.44M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$179.50M | USD | Annual |
| Restructuring and other costs, net |
RestructuringCharges
|
$-13.58M | USD | Annual |
| Restructuring and other costs, net |
RestructuringCharges
|
$26.60M | USD | Annual |
| Restructuring and other costs, net |
RestructuringCharges
|
$-14.36M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$431.77M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$311.44M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$427.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$29.68M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$51.52M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$41.41M | USD | Annual |
| Pension and other post-retirement expense (income) |
PensionAndOtherPostretirementBenefitExpense
|
$23.09M | USD | Annual |
| Pension and other post-retirement expense (income) |
PensionAndOtherPostretirementBenefitExpense
|
$-23.10M | USD | Annual |
| Pension and other post-retirement expense (income) |
PensionAndOtherPostretirementBenefitExpense
|
$-28.51M | USD | Annual |
| Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$4.17M | USD | Annual |
| Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$3.12M | USD | Annual |
| Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-1.38M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-55.33M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-123.66M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-105.92M | USD | Annual |
| Contingencies and Non-Cash Tax Matters |
ContingenciesAndNonCashTaxMatters
|
$26.18M | USD | Annual |
| Contingencies and Non-Cash Tax Matters |
ContingenciesAndNonCashTaxMatters
|
$-1.49M | USD | Annual |
| Contingencies and Non-Cash Tax Matters |
ContingenciesAndNonCashTaxMatters
|
$1.92M | USD | Annual |
| Amortization of deferred debt issuance costs, interest rate hedge and accretion of discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$7.31M | USD | Annual |
| Amortization of deferred debt issuance costs, interest rate hedge and accretion of discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$4.96M | USD | Annual |
| Amortization of deferred debt issuance costs, interest rate hedge and accretion of discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$7.35M | USD | Annual |
| Gain on disposition of businesses and assets, net |
GainsOnStepAcquisitionsAndDispositionsNet
|
- | USD | Annual |
| Gain on disposition of businesses and assets, net |
GainsOnStepAcquisitionsAndDispositionsNet
|
$-1.97M | USD | Annual |
| Gain on disposition of businesses and assets, net |
GainsOnStepAcquisitionsAndDispositionsNet
|
$-2.89M | USD | Annual |
| Amortization of acquired inventory revaluation |
AmortizationOfAcquiredInventoryRevaluation
|
- | USD | Annual |
| Amortization of acquired inventory revaluation |
AmortizationOfAcquiredInventoryRevaluation
|
$35.20M | USD | Annual |
| Amortization of acquired inventory revaluation |
AmortizationOfAcquiredInventoryRevaluation
|
$45.29M | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
- | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$3.87M | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
- | USD | Annual |
| Change in fair value of financial securities |
ChangeInFairValueOfFinancialSecurities
|
$15.75M | USD | Annual |
| Change in fair value of financial securities |
ChangeInFairValueOfFinancialSecurities
|
$33.92M | USD | Annual |
| Change in fair value of financial securities |
ChangeInFairValueOfFinancialSecurities
|
$-10.98M | USD | Annual |
| Debt Extinguishment Income |
DebtExtinguishmentIncome
|
$-3.69M | USD | Annual |
| Debt Extinguishment Income |
DebtExtinguishmentIncome
|
$-2.88M | USD | Annual |
| Debt Extinguishment Income |
DebtExtinguishmentIncome
|
- | USD | Annual |
| Unrealized Foreign Exchange Loss |
UnrealizedForeignExchangeLoss
|
- | USD | Annual |
| Unrealized Foreign Exchange Loss |
UnrealizedForeignExchangeLoss
|
$24.09M | USD | Annual |
| Unrealized Foreign Exchange Loss |
UnrealizedForeignExchangeLoss
|
- | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$66.09M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$165.59M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-9.00M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$-48.63M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$-14.11M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$32.28M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-7.58M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-43.80M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-76.43M | USD | Annual |
| Accrued expenses and other |
AccruedExpensesAndOther
|
$-291.81M | USD | Annual |
| Accrued expenses and other |
AccruedExpensesAndOther
|
$-57.30M | USD | Annual |
| Accrued expenses and other |
AccruedExpensesAndOther
|
$-236.62M | USD | Annual |
| Net cash provided by operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$672.50M | USD | Annual |
| Net cash provided by operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$279.39M | USD | Annual |
| Net cash provided by operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.33B | USD | Annual |
| Net cash (used in) provided by operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$7.31M | USD | Annual |
| Net cash (used in) provided by operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$80.57M | USD | Annual |
| Net cash (used in) provided by operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-188.12M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.41B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$679.81M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$91.27M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$81.37M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$85.63M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$86.02M | USD | Annual |
| Payments to Acquire Investments |
PaymentsToAcquireInvestments
|
$6.30M | USD | Annual |
| Payments to Acquire Investments |
PaymentsToAcquireInvestments
|
$47.18M | USD | Annual |
| Payments to Acquire Investments |
PaymentsToAcquireInvestments
|
$23.13M | USD | Annual |
| Payments to Acquire Intangible Assets |
PaymentsToAcquireIntangibleAssets
|
$1.22B | USD | Annual |
| Payments to Acquire Intangible Assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Payments to Acquire Intangible Assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Proceeds from Collection of Notes Receivable |
ProceedsFromCollectionOfNotesReceivable
|
- | USD | Annual |
| Proceeds from Collection of Notes Receivable |
ProceedsFromCollectionOfNotesReceivable
|
$8.89M | USD | Annual |
| Proceeds from Collection of Notes Receivable |
ProceedsFromCollectionOfNotesReceivable
|
- | USD | Annual |
| Proceeds from Divestiture of Businesses |
ProceedsFromDivestitureOfBusinesses
|
$1.57M | USD | Annual |
| Proceeds from Divestiture of Businesses |
ProceedsFromDivestitureOfBusinesses
|
$153.00K | USD | Annual |
| Proceeds from Divestiture of Businesses |
ProceedsFromDivestitureOfBusinesses
|
$14.51M | USD | Annual |
| Proceeds from surrender of life insurance policies |
ProceedsFromLifeInsurancePolicies
|
- | USD | Annual |
| Proceeds from surrender of life insurance policies |
ProceedsFromLifeInsurancePolicies
|
$550.00M | USD | Annual |
| Proceeds from surrender of life insurance policies |
ProceedsFromLifeInsurancePolicies
|
- | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsForAcquisitionsAndInvestmentsNetOfCashAndCashEquivalentsAcquired
|
$3.98B | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsForAcquisitionsAndInvestmentsNetOfCashAndCashEquivalentsAcquired
|
$2.09M | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsForAcquisitionsAndInvestmentsNetOfCashAndCashEquivalentsAcquired
|
$7.52M | USD | Annual |
| Net cash used in investing activities of continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-4.09B | USD | Annual |
| Net cash used in investing activities of continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-761.21M | USD | Annual |
| Net cash used in investing activities of continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-116.94M | USD | Annual |
| Net cash provided by (used in) investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-15.91M | USD | Annual |
| Net cash provided by (used in) investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-22.96M | USD | Annual |
| Net cash provided by (used in) investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$2.07B | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-132.85M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.11B | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.31B | USD | Annual |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$1.56B | USD | Annual |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$740.00M | USD | Annual |
| Proceeds from Long-term Lines of Credit |
ProceedsFromLongTermLinesOfCredit
|
$1.90B | USD | Annual |
| Proceeds from Long-term Lines of Credit |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Proceeds from Long-term Lines of Credit |
ProceedsFromLongTermLinesOfCredit
|
$240.00M | USD | Annual |
| Payments of Senior Debt |
RepaymentsOfSeniorDebt
|
$57.88M | USD | Annual |
| Payments of Senior Debt |
RepaymentsOfSeniorDebt
|
$523.81M | USD | Annual |
| Payments of Senior Debt |
RepaymentsOfSeniorDebt
|
$339.61M | USD | Annual |
| Proceeds from sale of senior debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$3.09B | USD | Annual |
| Proceeds from sale of senior debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Proceeds from sale of senior debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Payments of debt financing and equity issuance costs |
PaymentsOfDebtIssuanceCosts
|
$15.00K | USD | Annual |
| Payments of debt financing and equity issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payments of debt financing and equity issuance costs |
PaymentsOfDebtIssuanceCosts
|
$30.98M | USD | Annual |
| Proceeds from (Repayments of) Other Debt |
ProceedsFromRepaymentsOfOtherDebt
|
$-13.67M | USD | Annual |
| Proceeds from (Repayments of) Other Debt |
ProceedsFromRepaymentsOfOtherDebt
|
$6.32M | USD | Annual |
| Proceeds from (Repayments of) Other Debt |
ProceedsFromRepaymentsOfOtherDebt
|
$-1.29M | USD | Annual |
| Settlement of cash flow hedges |
PaymentsForProceedsFromHedgeFinancingActivities
|
$4.48M | USD | Annual |
| Settlement of cash flow hedges |
PaymentsForProceedsFromHedgeFinancingActivities
|
- | USD | Annual |
| Settlement of cash flow hedges |
PaymentsForProceedsFromHedgeFinancingActivities
|
$762.00K | USD | Annual |
| Settlement of swaps |
SettlementOfSwaps
|
- | USD | Annual |
| Settlement of swaps |
SettlementOfSwaps
|
$14.31M | USD | Annual |
| Settlement of swaps |
SettlementOfSwaps
|
- | USD | Annual |
| Payments for acquisition-related contingent consideration |
PaymentsForAcquisitionRelatedContingentConsideration
|
$-5.00K | USD | Annual |
| Payments for acquisition-related contingent consideration |
PaymentsForAcquisitionRelatedContingentConsideration
|
$-10.12M | USD | Annual |
| Payments for acquisition-related contingent consideration |
PaymentsForAcquisitionRelatedContingentConsideration
|
$-2.21M | USD | Annual |
| Proceeds, Issuance of Shares, Share-based Payment Arrangement, Including Option Exercised |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$14.11M | USD | Annual |
| Proceeds, Issuance of Shares, Share-based Payment Arrangement, Including Option Exercised |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$25.12M | USD | Annual |
| Proceeds, Issuance of Shares, Share-based Payment Arrangement, Including Option Exercised |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$4.34M | USD | Annual |
| Purchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$388.88M | USD | Annual |
| Purchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$73.07M | USD | Annual |
| Purchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$80.64M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$34.97M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$32.37M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$35.34M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-661.80M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.94B | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-947.12M | USD | Annual |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-33.75M | USD | Annual |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-14.05M | USD | Annual |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-22.93M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-148.59M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$443.63M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$216.72M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$603.32M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$454.36M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$913.16M | USD | Point-in-time |
| Restricted Cash, Current |
RestrictedCashCurrent
|
$1.04M | USD | Point-in-time |
| Restricted Cash, Current |
RestrictedCashCurrent
|
$1.02M | USD | Point-in-time |
| Restricted Cash, Current |
RestrictedCashCurrent
|
$1.21M | USD | Point-in-time |
| Restricted Cash, Noncurrent |
RestrictedCashNoncurrent
|
- | USD | Point-in-time |
| Restricted Cash, Noncurrent |
RestrictedCashNoncurrent
|
- | USD | Point-in-time |
| Restricted Cash, Noncurrent |
RestrictedCashNoncurrent
|
$349.00K | USD | Point-in-time |
| Disposal Group, Including Discontinued Operation, Cash and Cash Equivalents |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
- | USD | Point-in-time |
| Disposal Group, Including Discontinued Operation, Cash and Cash Equivalents |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
$15.00M | USD | Point-in-time |
| Disposal Group, Including Discontinued Operation, Cash and Cash Equivalents |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
$15.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$603.32M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$454.36M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$913.16M | USD | Point-in-time |
| Interest Paid, Excluding Capitalized Interest, Operating Activities |
InterestPaidNet
|
$97.93M | USD | Annual |
| Interest Paid, Excluding Capitalized Interest, Operating Activities |
InterestPaidNet
|
$94.01M | USD | Annual |
| Interest Paid, Excluding Capitalized Interest, Operating Activities |
InterestPaidNet
|
$54.12M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$364.56M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$323.08M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$359.80M | USD | Annual |
| Consideration receivable from sale of Business |
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
|
- | USD | Annual |
| Consideration receivable from sale of Business |
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
|
$241.35M | USD | Annual |
| Consideration receivable from sale of Business |
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
|
- | USD | Annual |
| Equity issued for business combination, net of issuance costs |
EquityIssuedForBusinessCombinationNetOfIssuanceCosts
|
$2.64B | USD | Annual |
| Equity issued for business combination, net of issuance costs |
EquityIssuedForBusinessCombinationNetOfIssuanceCosts
|
- | USD | Annual |
| Equity issued for business combination, net of issuance costs |
EquityIssuedForBusinessCombinationNetOfIssuanceCosts
|
- | USD | Annual |
Stockholders Equity
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$7.87B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$7.14B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$7.38B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$3.74B | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$569.18M | USD | Annual |
| Net income |
NetIncomeLoss
|
$693.09M | USD | Annual |
| Net income |
NetIncomeLoss
|
$943.16M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$170.81M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-130.73M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-284.81M | USD | Annual |
| Dividends |
Dividends
|
$35.34M | USD | Annual |
| Dividends |
Dividends
|
$34.90M | USD | Annual |
| Dividends |
Dividends
|
$33.24M | USD | Annual |
| Exercise of employee stock options and related income tax benefits |
StockIssuedDuringPeriodValueStockOptionsExercisedAndRelatedIncomeTaxBenefit
|
$25.12M | USD | Annual |
| Exercise of employee stock options and related income tax benefits |
StockIssuedDuringPeriodValueStockOptionsExercisedAndRelatedIncomeTaxBenefit
|
$4.34M | USD | Annual |
| Exercise of employee stock options and related income tax benefits |
StockIssuedDuringPeriodValueStockOptionsExercisedAndRelatedIncomeTaxBenefit
|
$14.11M | USD | Annual |
| Issuance of common stock for employee benefit plans |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$4.17M | USD | Annual |
| Issuance of common stock for employee benefit plans |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$3.13M | USD | Annual |
| Issuance of common stock for employee benefit plans |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$3.63M | USD | Annual |
| Cost of Repurchased Common Shares, Repurchase Plan and Amount for Statutory Tax Withholding Obligations |
CostOfRepurchasedCommonSharesRepurchasePlanAndAmountForStatutoryTaxWithholdingObligations
|
$80.64M | USD | Annual |
| Cost of Repurchased Common Shares, Repurchase Plan and Amount for Statutory Tax Withholding Obligations |
CostOfRepurchasedCommonSharesRepurchasePlanAndAmountForStatutoryTaxWithholdingObligations
|
$73.07M | USD | Annual |
| Cost of Repurchased Common Shares, Repurchase Plan and Amount for Statutory Tax Withholding Obligations |
CostOfRepurchasedCommonSharesRepurchasePlanAndAmountForStatutoryTaxWithholdingObligations
|
$392.30M | USD | Annual |
| Issuance of common stock for long-term incentive program |
IssuanceOfCommonStockForLongTermIncentiveProgram
|
$26.50M | USD | Annual |
| Issuance of common stock for long-term incentive program |
IssuanceOfCommonStockForLongTermIncentiveProgram
|
$35.19M | USD | Annual |
| Issuance of common stock for long-term incentive program |
IssuanceOfCommonStockForLongTermIncentiveProgram
|
$44.56M | USD | Annual |
| Stock compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.25M | USD | Annual |
| Stock compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$10.50M | USD | Annual |
| Stock compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$10.38M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$7.87B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$7.14B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$7.38B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$3.74B | USD | Point-in-time |
| Other Comprehensive Income (Loss), before Reclassifications, Net of Tax |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
$-284.81M | USD | Annual |
| Other Comprehensive Income (Loss), before Reclassifications, Net of Tax |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
$-130.73M | USD | Annual |
| Other Comprehensive Income (Loss), before Reclassifications, Net of Tax |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
$79.99M | USD | Annual |
| Other Comprehensive Income (Loss), after Reclassifications, Net of Tax |
OtherComprehensiveIncomeLossafterReclassificationsNetofTax
|
$-130.73M | USD | Annual |
| Other Comprehensive Income (Loss), after Reclassifications, Net of Tax |
OtherComprehensiveIncomeLossafterReclassificationsNetofTax
|
$170.81M | USD | Annual |
| Other Comprehensive Income (Loss), after Reclassifications, Net of Tax |
OtherComprehensiveIncomeLossafterReclassificationsNetofTax
|
$-284.81M | USD | Annual |
| Stock Issued During Period, Value, Acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$2.64B | USD | Annual |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
126.30M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
123.43M | shares | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$569.18M | USD | Annual |
| Net income |
NetIncomeLoss
|
$693.09M | USD | Annual |
| Net income |
NetIncomeLoss
|
$943.16M | USD | Annual |
| Foreign currency translation adjustments, net of income taxes, recognized in other comprehensive income |
ForeignCurrencyTranslationAdjustmentsNetOfIncomeTaxesRecognizedInOtherComprehensiveIncome
|
$-130.87M | USD | Annual |
| Foreign currency translation adjustments, net of income taxes, recognized in other comprehensive income |
ForeignCurrencyTranslationAdjustmentsNetOfIncomeTaxesRecognizedInOtherComprehensiveIncome
|
$80.17M | USD | Annual |
| Foreign currency translation adjustments, net of income taxes, recognized in other comprehensive income |
ForeignCurrencyTranslationAdjustmentsNetOfIncomeTaxesRecognizedInOtherComprehensiveIncome
|
$-284.85M | USD | Annual |
| Foreign currency translation adjustments, net of income taxes, recognized in discontinued operations |
ForeignCurrencyTranslationAdjustmentsNetOfIncomeTaxesRecognizedInDiscontinuedOperations
|
- | USD | Annual |
| Foreign currency translation adjustments, net of income taxes, recognized in discontinued operations |
ForeignCurrencyTranslationAdjustmentsNetOfIncomeTaxesRecognizedInDiscontinuedOperations
|
$90.81M | USD | Annual |
| Foreign currency translation adjustments, net of income taxes, recognized in discontinued operations |
ForeignCurrencyTranslationAdjustmentsNetOfIncomeTaxesRecognizedInDiscontinuedOperations
|
- | USD | Annual |
| Net foreign currency translation adjustments, net of income taxes |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-130.87M | USD | Annual |
| Net foreign currency translation adjustments, net of income taxes |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$170.99M | USD | Annual |
| Net foreign currency translation adjustments, net of income taxes |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-284.85M | USD | Annual |
| Unrecognized prior service credit (cost), net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-95.00K | USD | Annual |
| Unrecognized prior service credit (cost), net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$44.00K | USD | Annual |
| Unrecognized prior service credit (cost), net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | Annual |
| Unrealized (losses) gains on securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$5.00K | USD | Annual |
| Unrealized (losses) gains on securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-181.00K | USD | Annual |
| Unrealized (losses) gains on securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$237.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$170.81M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-130.73M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-284.81M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$812.43M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$284.37M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$863.90M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.