10-KT Filing
Filing Information
| Form Type | 10-KT |
| Accession Number | 0000067215-18-000011 |
| Period End Date | 20180131 |
| Filing Date | 20180302 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | dy-20180127.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
131 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.67M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$33.79M | USD | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$84.03M | USD | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.29M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$38.61M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$369.80M | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$328.03M | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$318.68M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings |
CostsAndEstimatedEarningsInExcessOfBillings
|
$389.29M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings |
CostsAndEstimatedEarningsInExcessOfBillings
|
$369.47M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.33 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.33 | USD | Point-in-time |
| Costs and estimated earnings in excess of billings |
CostsAndEstimatedEarningsInExcessOfBillings
|
$376.97M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.33 | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$79.04M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$83.20M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$73.61M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredTaxAssetsNetCurrent
|
- | USD | Point-in-time |
| Deferred tax assets, net |
DeferredTaxAssetsNetCurrent
|
$22.73M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
31.42M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
31.09M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
31.19M | shares | Point-in-time |
| Deferred tax assets, net |
DeferredTaxAssetsNetCurrent
|
$26.52M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$13.85M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
31.19M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
31.42M | shares | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$7.49M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
31.09M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$39.71M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$23.60M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$16.11M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$904.79M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$851.23M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$938.52M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$326.67M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$414.77M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$422.11M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$271.65M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$310.16M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$321.75M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$321.74M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$183.56M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$171.47M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$197.88M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$33.78M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$33.37M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$28.19M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$960.79M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$936.17M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$868.48M | USD | Point-in-time |
| Total assets |
Assets
|
$1.90B | USD | Point-in-time |
| Total assets |
Assets
|
$1.84B | USD | Point-in-time |
| Total assets |
Assets
|
$1.72B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$132.97M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$92.36M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$115.49M | USD | Point-in-time |
| Current portion of debt |
DebtCurrent
|
$26.47M | USD | Point-in-time |
| Current portion of debt |
DebtCurrent
|
$13.12M | USD | Point-in-time |
| Current portion of debt |
DebtCurrent
|
$21.66M | USD | Point-in-time |
| Billings in excess of costs and estimated earnings |
BillingsInExcessOfCostsAndEstimatedEarnings
|
$6.48M | USD | Point-in-time |
| Billings in excess of costs and estimated earnings |
BillingsInExcessOfCostsAndEstimatedEarnings
|
$19.56M | USD | Point-in-time |
| Billings in excess of costs and estimated earnings |
BillingsInExcessOfCostsAndEstimatedEarnings
|
$9.28M | USD | Point-in-time |
| Accrued insurance claims |
AccruedInsuranceCurrent
|
$36.84M | USD | Point-in-time |
| Accrued insurance claims |
AccruedInsuranceCurrent
|
$39.91M | USD | Point-in-time |
| Accrued insurance claims |
AccruedInsuranceCurrent
|
$53.89M | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$1.11M | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$755.00K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$15.31M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$113.60M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$79.66M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$122.30M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$322.63M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$259.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$318.54M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$706.20M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$738.26M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$733.84M | USD | Point-in-time |
| Accrued insurance claims |
AccruedInsuranceNoncurrent
|
$52.84M | USD | Point-in-time |
| Accrued insurance claims |
AccruedInsuranceNoncurrent
|
$62.01M | USD | Point-in-time |
| Accrued insurance claims |
AccruedInsuranceNoncurrent
|
$59.38M | USD | Point-in-time |
| Deferred tax liabilities, net non-current |
DeferredTaxLiabilitiesNoncurrent
|
$76.59M | USD | Point-in-time |
| Deferred tax liabilities, net non-current |
DeferredTaxLiabilitiesNoncurrent
|
$103.63M | USD | Point-in-time |
| Deferred tax liabilities, net non-current |
DeferredTaxLiabilitiesNoncurrent
|
$57.43M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$4.18M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$5.69M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$5.29M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.23B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.12B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.16B | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES, Note 18 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES, Note 18 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES, Note 18 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $1.00 per share: 1,000,000 shares authorized: no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $1.00 per share: 1,000,000 shares authorized: no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $1.00 per share: 1,000,000 shares authorized: no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.33 1/3 per share: 150,000,000 shares authorized: 31,185,669, 31,087,285 and 31,420,310 issued and outstanding, respectively |
CommonStockValue
|
$10.47M | USD | Point-in-time |
| Common stock, par value $0.33 1/3 per share: 150,000,000 shares authorized: 31,185,669, 31,087,285 and 31,420,310 issued and outstanding, respectively |
CommonStockValue
|
$10.39M | USD | Point-in-time |
| Common stock, par value $0.33 1/3 per share: 150,000,000 shares authorized: 31,185,669, 31,087,285 and 31,420,310 issued and outstanding, respectively |
CommonStockValue
|
$10.36M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$6.17M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$10.21M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$10.09M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.15M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.27M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.16M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$709.58M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$652.29M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$537.88M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$557.29M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$671.58M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$725.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$484.93M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$507.20M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.84B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.90B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.72B | USD | Point-in-time |
Income Statement
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Stock-based compensation |
ShareBasedCompensation
|
$16.85M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$13.92M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$20.80M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$13.28M | USD | 2 Qtrs |
| Contract revenues |
SalesRevenueServicesNet
|
$3.07B | USD | Annual |
| Contract revenues |
SalesRevenueServicesNet
|
$786.34M | USD | 1 Quarter |
| Contract revenues |
SalesRevenueServicesNet
|
$701.13M | USD | 1 Quarter |
| Contract revenues |
SalesRevenueServicesNet
|
$789.16M | USD | 1 Quarter |
| Contract revenues |
SalesRevenueServicesNet
|
$2.67B | USD | Annual |
| Contract revenues |
SalesRevenueServicesNet
|
$780.19M | USD | 1 Quarter |
| Contract revenues |
SalesRevenueServicesNet
|
$2.02B | USD | Annual |
| Contract revenues |
SalesRevenueServicesNet
|
$659.27M | USD | 1 Quarter |
| Contract revenues |
SalesRevenueServicesNet
|
$1.41B | USD | 2 Qtrs |
| Contract revenues |
SalesRevenueServicesNet
|
$655.13M | USD | 1 Quarter |
| Contract revenues |
SalesRevenueServicesNet
|
$756.22M | USD | 1 Quarter |
| Contract revenues |
SalesRevenueServicesNet
|
$559.47M | USD | 1 Quarter |
| Contract revenues |
SalesRevenueServicesNet
|
$1.50B | USD | 2 Qtrs |
| Contract revenues |
SalesRevenueServicesNet
|
$664.64M | USD | 1 Quarter |
| Contract revenues |
SalesRevenueServicesNet
|
$799.22M | USD | 1 Quarter |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$1.18B | USD | 2 Qtrs |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$506.98M | USD | 1 Quarter |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$2.40B | USD | Annual |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$1.59B | USD | Annual |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$540.63M | USD | 1 Quarter |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$614.99M | USD | 1 Quarter |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$520.41M | USD | 1 Quarter |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$606.90M | USD | 1 Quarter |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$621.48M | USD | 1 Quarter |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$561.37M | USD | 1 Quarter |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$605.91M | USD | 1 Quarter |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$2.08B | USD | Annual |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$600.85M | USD | 1 Quarter |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$450.28M | USD | 1 Quarter |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$1.14B | USD | 2 Qtrs |
| General and administrative (including stock-based compensation expense of $13.3 million, $20.8 million, $16.8 million, and $13.9 million, respectively) |
GeneralAndAdministrativeExpense
|
$124.93M | USD | 2 Qtrs |
| General and administrative (including stock-based compensation expense of $13.3 million, $20.8 million, $16.8 million, and $13.9 million, respectively) |
GeneralAndAdministrativeExpense
|
$118.39M | USD | 2 Qtrs |
| General and administrative (including stock-based compensation expense of $13.3 million, $20.8 million, $16.8 million, and $13.9 million, respectively) |
GeneralAndAdministrativeExpense
|
$178.70M | USD | Annual |
| General and administrative (including stock-based compensation expense of $13.3 million, $20.8 million, $16.8 million, and $13.9 million, respectively) |
GeneralAndAdministrativeExpense
|
$239.23M | USD | Annual |
| General and administrative (including stock-based compensation expense of $13.3 million, $20.8 million, $16.8 million, and $13.9 million, respectively) |
GeneralAndAdministrativeExpense
|
$217.15M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$147.91M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$70.25M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$96.04M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$124.94M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$85.05M | USD | 2 Qtrs |
| Total |
CostsAndExpenses
|
$1.87B | USD | Annual |
| Total |
CostsAndExpenses
|
$2.79B | USD | Annual |
| Total |
CostsAndExpenses
|
$1.35B | USD | 2 Qtrs |
| Total |
CostsAndExpenses
|
$1.37B | USD | 2 Qtrs |
| Total |
CostsAndExpenses
|
$2.43B | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-19.56M | USD | 2 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-18.25M | USD | 2 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-37.36M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-27.02M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-34.72M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-16.26M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$6.22M | USD | 2 Qtrs |
| Other income, net |
NonoperatingIncomeExpense
|
$8.29M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$1.95M | USD | 2 Qtrs |
| Other income, net |
NonoperatingIncomeExpense
|
$10.43M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$12.78M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$250.43M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$135.58M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$206.33M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$119.05M | USD | 2 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$46.55M | USD | 2 Qtrs |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$74.97M | USD | Annual |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$-2.62M | USD | 2 Qtrs |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$50.80M | USD | Annual |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$50.02M | USD | Annual |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$18.23M | USD | Annual |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$1.24M | USD | Annual |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$-19.66M | USD | 2 Qtrs |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$26.78M | USD | Annual |
| Total provision for income taxes |
IncomeTaxExpenseBenefit
|
$-22.29M | USD | 2 Qtrs |
| Total provision for income taxes |
IncomeTaxExpenseBenefit
|
$44.33M | USD | 2 Qtrs |
| Total provision for income taxes |
IncomeTaxExpenseBenefit
|
$51.26M | USD | Annual |
| Total provision for income taxes |
IncomeTaxExpenseBenefit
|
$93.21M | USD | Annual |
| Total provision for income taxes |
IncomeTaxExpenseBenefit
|
$77.59M | USD | Annual |
| Net income |
NetIncomeLoss
|
$38.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$74.71M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$28.78M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$33.08M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$23.66M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$84.32M | USD | Annual |
| Net income |
NetIncomeLoss
|
$15.47M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$43.71M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$68.83M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$51.05M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$128.74M | USD | Annual |
| Net income |
NetIncomeLoss
|
$40.06M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$30.82M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$49.36M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$157.22M | USD | Annual |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$0.94 | USD | 1 Quarter |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$2.22 | USD | 2 Qtrs |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$1.62 | USD | 1 Quarter |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$1.41 | USD | 1 Quarter |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$3.98 | USD | Annual |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$1.24 | USD | 1 Quarter |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$0.75 | USD | 1 Quarter |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$1.57 | USD | 1 Quarter |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$2.37 | USD | 2 Qtrs |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$2.48 | USD | Annual |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$0.47 | USD | 1 Quarter |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$5.01 | USD | Annual |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$1.02 | USD | 1 Quarter |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$0.93 | USD | 1 Quarter |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$1.29 | USD | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$1.54 | USD | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$4.92 | USD | Annual |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$2.41 | USD | Annual |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$1.38 | USD | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$1.59 | USD | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$1.22 | USD | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$0.91 | USD | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$0.46 | USD | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$3.89 | USD | Annual |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$0.74 | USD | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$1.24 | USD | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$2.15 | USD | 2 Qtrs |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$1.00 | USD | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$2.32 | USD | 2 Qtrs |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$0.90 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.48M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.05M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
32.32M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.35M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.06M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.05M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.18M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
31.98M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.03M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.12M | shares | Annual |
Cash Flow Statement
196 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$38.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$74.71M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$28.78M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$33.08M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$23.66M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$84.32M | USD | Annual |
| Net income |
NetIncomeLoss
|
$15.47M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$43.71M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$68.83M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$51.05M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$128.74M | USD | Annual |
| Net income |
NetIncomeLoss
|
$40.06M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$30.82M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$49.36M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$157.22M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$147.91M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$70.25M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$96.04M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$124.94M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$85.05M | USD | 2 Qtrs |
| Deferred income tax (benefit) provision |
DeferredIncomeTaxExpenseBenefit
|
$18.23M | USD | Annual |
| Deferred income tax (benefit) provision |
DeferredIncomeTaxExpenseBenefit
|
$1.24M | USD | Annual |
| Deferred income tax (benefit) provision |
DeferredIncomeTaxExpenseBenefit
|
$-19.66M | USD | 2 Qtrs |
| Deferred income tax (benefit) provision |
DeferredIncomeTaxExpenseBenefit
|
$26.78M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$16.85M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$13.92M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$20.80M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$13.28M | USD | 2 Qtrs |
| Bad debt expense, net |
ProvisionForDoubtfulAccounts
|
$465.00K | USD | Annual |
| Bad debt expense, net |
ProvisionForDoubtfulAccounts
|
$201.00K | USD | 2 Qtrs |
| Bad debt expense, net |
ProvisionForDoubtfulAccounts
|
$199.00K | USD | Annual |
| Bad debt expense, net |
ProvisionForDoubtfulAccounts
|
$1.25M | USD | Annual |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$7.11M | USD | Annual |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$14.87M | USD | Annual |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$7.22M | USD | 2 Qtrs |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$9.81M | USD | Annual |
| Write-off of deferred financing fees and premium on long-term debt |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | Annual |
| Write-off of deferred financing fees and premium on long-term debt |
WriteOffOfDeferredDebtIssuanceCost
|
$2.02M | USD | Annual |
| Write-off of deferred financing fees and premium on long-term debt |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | 2 Qtrs |
| Write-off of deferred financing fees and premium on long-term debt |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | Annual |
| Amortization of premium on long-term debt |
AmortizationOfPremiumOnLongTermDebt
|
$397.00K | USD | Annual |
| Amortization of premium on long-term debt |
AmortizationOfPremiumOnLongTermDebt
|
$94.00K | USD | Annual |
| Amortization of premium on long-term debt |
AmortizationOfPremiumOnLongTermDebt
|
- | USD | Annual |
| Amortization of premium on long-term debt |
AmortizationOfPremiumOnLongTermDebt
|
- | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$14.71M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$9.17M | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$17.61M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization of debt issuance costs and other |
AmortizationOfFinancingCosts
|
$2.88M | USD | Annual |
| Amortization of debt issuance costs and other |
AmortizationOfFinancingCosts
|
$1.74M | USD | 2 Qtrs |
| Amortization of debt issuance costs and other |
AmortizationOfFinancingCosts
|
$2.04M | USD | Annual |
| Amortization of debt issuance costs and other |
AmortizationOfFinancingCosts
|
$3.32M | USD | Annual |
| Excess tax benefit from share-based awards |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$13.00M | USD | Annual |
| Excess tax benefit from share-based awards |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
- | USD | 2 Qtrs |
| Excess tax benefit from share-based awards |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$8.38M | USD | Annual |
| Excess tax benefit from share-based awards |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$8.37M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-50.95M | USD | 2 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$33.07M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-2.73M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$40.44M | USD | Annual |
| Costs and estimated earnings in excess of billings, net |
IncreaseDecreaseInUnbilledReceivables
|
$-16.98M | USD | 2 Qtrs |
| Costs and estimated earnings in excess of billings, net |
IncreaseDecreaseInUnbilledReceivables
|
$27.77M | USD | Annual |
| Costs and estimated earnings in excess of billings, net |
IncreaseDecreaseInUnbilledReceivables
|
$41.02M | USD | Annual |
| Costs and estimated earnings in excess of billings, net |
IncreaseDecreaseInUnbilledReceivables
|
$70.96M | USD | Annual |
| Other current assets and inventory |
IncreaseDecreaseInOtherCurrentAssetsAndInventory
|
$1.14M | USD | Annual |
| Other current assets and inventory |
IncreaseDecreaseInOtherCurrentAssetsAndInventory
|
$13.23M | USD | Annual |
| Other current assets and inventory |
IncreaseDecreaseInOtherCurrentAssetsAndInventory
|
$13.80M | USD | Annual |
| Other current assets and inventory |
IncreaseDecreaseInOtherCurrentAssetsAndInventory
|
$67.00K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-1.63M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-2.06M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$6.88M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$2.94M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$13.19M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$6.72M | USD | 2 Qtrs |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-20.15M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-11.76M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$977.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$7.11M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-21.50M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$15.13M | USD | Annual |
| Accrued liabilities, insurance claims, and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-32.14M | USD | 2 Qtrs |
| Accrued liabilities, insurance claims, and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-1.38M | USD | Annual |
| Accrued liabilities, insurance claims, and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$30.34M | USD | Annual |
| Accrued liabilities, insurance claims, and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$15.91M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$141.90M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$261.49M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$256.44M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$160.53M | USD | 2 Qtrs |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$26.07M | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$157.18M | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$31.91M | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$186.01M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$201.20M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$87.84M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$103.00M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$9.39M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$16.03M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$10.54M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$11.81M | USD | 2 Qtrs |
| Changes in restricted cash and other |
IncreaseDecreaseInRestrictedCash
|
$538.00K | USD | Annual |
| Changes in restricted cash and other |
IncreaseDecreaseInRestrictedCash
|
$479.00K | USD | Annual |
| Changes in restricted cash and other |
IncreaseDecreaseInRestrictedCash
|
$745.00K | USD | 2 Qtrs |
| Changes in restricted cash and other |
IncreaseDecreaseInRestrictedCash
|
$-266.00K | USD | Annual |
| Proceeds from acquisition working capital adjustment |
ProceedsFromPreviousAcquisition
|
- | USD | 2 Qtrs |
| Proceeds from acquisition working capital adjustment |
ProceedsFromPreviousAcquisition
|
$1.82M | USD | Annual |
| Proceeds from acquisition working capital adjustment |
ProceedsFromPreviousAcquisition
|
- | USD | Annual |
| Proceeds from acquisition working capital adjustment |
ProceedsFromPreviousAcquisition
|
- | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 2 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$4.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-76.78M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-333.13M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-209.15M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-130.05M | USD | Annual |
| Proceeds from borrowings on senior credit agreement, including term loans |
ProceedsFromLongTermLinesOfCredit
|
$535.75M | USD | Annual |
| Proceeds from borrowings on senior credit agreement, including term loans |
ProceedsFromLongTermLinesOfCredit
|
- | USD | 2 Qtrs |
| Proceeds from borrowings on senior credit agreement, including term loans |
ProceedsFromLongTermLinesOfCredit
|
$1.31B | USD | Annual |
| Proceeds from borrowings on senior credit agreement, including term loans |
ProceedsFromLongTermLinesOfCredit
|
$707.00M | USD | Annual |
| Principal payments on senior credit agreement, including term loans |
RepaymentsOfLongTermLinesOfCredit
|
$685.56M | USD | Annual |
| Principal payments on senior credit agreement, including term loans |
RepaymentsOfLongTermLinesOfCredit
|
$9.62M | USD | 2 Qtrs |
| Principal payments on senior credit agreement, including term loans |
RepaymentsOfLongTermLinesOfCredit
|
$1.21B | USD | Annual |
| Principal payments on senior credit agreement, including term loans |
RepaymentsOfLongTermLinesOfCredit
|
$467.56M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$16.88M | USD | 2 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$37.90M | USD | 1 Quarter |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$62.91M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$87.15M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$25.00M | USD | 1 Quarter |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$170.00M | USD | Annual |
| Proceeds from issuance of 0.75% convertible senior notes due 2021 |
ProceedsFromIssuanceOfSeniorSubordinatedDebt
|
$485.00M | USD | Annual |
| Proceeds from issuance of 0.75% convertible senior notes due 2021 |
ProceedsFromIssuanceOfSeniorSubordinatedDebt
|
- | USD | 2 Qtrs |
| Proceeds from issuance of 0.75% convertible senior notes due 2021 |
ProceedsFromIssuanceOfSeniorSubordinatedDebt
|
- | USD | Annual |
| Proceeds from issuance of 0.75% convertible senior notes due 2021 |
ProceedsFromIssuanceOfSeniorSubordinatedDebt
|
- | USD | Annual |
| Proceeds from sale of warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Proceeds from sale of warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Proceeds from sale of warrants |
ProceedsFromIssuanceOfWarrants
|
$74.69M | USD | Annual |
| Proceeds from sale of warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | 2 Qtrs |
| Purchase of convertible note hedge |
PaymentsForHedgeFinancingActivities
|
- | USD | 2 Qtrs |
| Purchase of convertible note hedge |
PaymentsForHedgeFinancingActivities
|
- | USD | Annual |
| Purchase of convertible note hedge |
PaymentsForHedgeFinancingActivities
|
$115.82M | USD | Annual |
| Purchase of convertible note hedge |
PaymentsForHedgeFinancingActivities
|
- | USD | Annual |
| Principal payments for satisfaction and discharge of 7.125% senior subordinated notes |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Principal payments for satisfaction and discharge of 7.125% senior subordinated notes |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Principal payments for satisfaction and discharge of 7.125% senior subordinated notes |
RepaymentsOfLongTermDebt
|
- | USD | 2 Qtrs |
| Principal payments for satisfaction and discharge of 7.125% senior subordinated notes |
RepaymentsOfLongTermDebt
|
$277.50M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$3.85M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 2 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$70.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$16.38M | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.75M | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$745.00K | USD | 2 Qtrs |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.45M | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$8.92M | USD | Annual |
| Restricted stock tax withholdings |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$12.58M | USD | 2 Qtrs |
| Restricted stock tax withholdings |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.71M | USD | Annual |
| Restricted stock tax withholdings |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$12.60M | USD | Annual |
| Restricted stock tax withholdings |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$10.77M | USD | Annual |
| Excess tax benefit from share-based awards |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$8.38M | USD | Annual |
| Excess tax benefit from share-based awards |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$8.37M | USD | Annual |
| Excess tax benefit from share-based awards |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$13.00M | USD | Annual |
| Excess tax benefit from share-based awards |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
- | USD | 2 Qtrs |
| Principal payments on other financing activities |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | 2 Qtrs |
| Principal payments on other financing activities |
RepaymentsOfLongTermCapitalLeaseObligations
|
$1.00M | USD | Annual |
| Principal payments on other financing activities |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | Annual |
| Principal payments on other financing activities |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-42.48M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$84.14M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-38.34M | USD | 2 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-11.23M | USD | Annual |
| Net increase in cash and equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.82M | USD | Annual |
| Net increase in cash and equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$12.50M | USD | Annual |
| Net increase in cash and equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$45.42M | USD | 2 Qtrs |
| Net increase in cash and equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$617.00K | USD | Annual |
| CASH AND EQUIVALENTS AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$20.67M | USD | Point-in-time |
| CASH AND EQUIVALENTS AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$33.79M | USD | Point-in-time |
| CASH AND EQUIVALENTS AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$84.03M | USD | Point-in-time |
| CASH AND EQUIVALENTS AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$21.29M | USD | Point-in-time |
| CASH AND EQUIVALENTS AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$38.61M | USD | Point-in-time |
| CASH AND EQUIVALENTS AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$20.67M | USD | Point-in-time |
| CASH AND EQUIVALENTS AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$33.79M | USD | Point-in-time |
| CASH AND EQUIVALENTS AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$84.03M | USD | Point-in-time |
| CASH AND EQUIVALENTS AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$21.29M | USD | Point-in-time |
| CASH AND EQUIVALENTS AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$38.61M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$16.50M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$7.75M | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaid
|
$15.92M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$25.37M | USD | Annual |
| Cash paid for taxes, net |
IncomeTaxesPaid
|
$31.16M | USD | Annual |
| Cash paid for taxes, net |
IncomeTaxesPaid
|
$88.06M | USD | Annual |
| Cash paid for taxes, net |
IncomeTaxesPaid
|
$4.75M | USD | 2 Qtrs |
| Cash paid for taxes, net |
IncomeTaxesPaid
|
$39.06M | USD | Annual |
| Purchases of capital assets included in accounts payable or other accrued liabilities at period end |
CapitalExpendituresIncurredButNotYetPaid
|
$7.20M | USD | Annual |
| Purchases of capital assets included in accounts payable or other accrued liabilities at period end |
CapitalExpendituresIncurredButNotYetPaid
|
$1.63M | USD | 2 Qtrs |
| Purchases of capital assets included in accounts payable or other accrued liabilities at period end |
CapitalExpendituresIncurredButNotYetPaid
|
$2.37M | USD | Annual |
| Purchases of capital assets included in accounts payable or other accrued liabilities at period end |
CapitalExpendituresIncurredButNotYetPaid
|
$21.98M | USD | Annual |
Stockholders Equity
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$557.29M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$671.58M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$725.00M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$484.93M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$507.20M | USD | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
31.19M | shares | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
31.42M | shares | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
31.09M | shares | Point-in-time |
| Stock options exercised, value |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.75M | USD | Annual |
| Stock options exercised, value |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$745.00K | USD | 2 Qtrs |
| Stock options exercised, value |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.45M | USD | Annual |
| Stock options exercised, value |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$8.92M | USD | Annual |
| Stock-based compensation, value |
StockIssuedDuringPeriodValueIssuedForServices
|
$13.28M | USD | 2 Qtrs |
| Stock-based compensation, value |
StockIssuedDuringPeriodValueIssuedForServices
|
$20.80M | USD | Annual |
| Stock-based compensation, value |
StockIssuedDuringPeriodValueIssuedForServices
|
$16.85M | USD | Annual |
| Stock-based compensation, value |
StockIssuedDuringPeriodValueIssuedForServices
|
$13.92M | USD | Annual |
| Issuance of restricted stock, net of tax withholdings, value |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-10.77M | USD | Annual |
| Issuance of restricted stock, net of tax withholdings, value |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-4.71M | USD | Annual |
| Issuance of restricted stock, net of tax withholdings, value |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-12.58M | USD | 2 Qtrs |
| Issuance of restricted stock, net of tax withholdings, value |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-12.60M | USD | Annual |
| Repurchase of common stock, value |
StockRepurchasedAndRetiredDuringPeriodValue
|
$87.15M | USD | Annual |
| Repurchase of common stock, value |
StockRepurchasedAndRetiredDuringPeriodValue
|
$62.91M | USD | Annual |
| Repurchase of common stock, value |
StockRepurchasedAndRetiredDuringPeriodValue
|
$16.88M | USD | 2 Qtrs |
| Repurchase of common stock, value |
StockRepurchasedAndRetiredDuringPeriodValue
|
$60.00M | USD | Point-in-time |
| Repurchase of common stock, value |
StockRepurchasedAndRetiredDuringPeriodValue
|
$170.00M | USD | Annual |
| Repurchase of common stock, shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
400,000.00 | shares | 1 Quarter |
| Repurchase of common stock, shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
805,000.00 | shares | Point-in-time |
| Repurchase of common stock, shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
713,006.00 | shares | Annual |
| Repurchase of common stock, shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
2.51M | shares | Annual |
| Repurchase of common stock, shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
200,000.00 | shares | 2 Qtrs |
| Repurchase of common stock, shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
1.67M | shares | Annual |
| Repurchase of common stock, shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
313,006.00 | shares | 1 Quarter |
| Tax benefits from stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$7.99M | USD | Annual |
| Tax benefits from stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$13.00M | USD | Annual |
| Tax benefits from stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$8.38M | USD | Annual |
| Equity component of 0.75% convertible senior notes due 2021, net |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$112.55M | USD | Annual |
| Sale of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$74.69M | USD | Annual |
| Purchase of convertible note hedges |
AdjustmenttoAdditionalPaidinCapitalConvertibleNoteHedge
|
$115.82M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$12.00K | USD | 2 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-76.00K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$116.00K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.04M | USD | Annual |
| Net income |
NetIncomeLoss
|
$38.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$74.71M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$28.78M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$33.08M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$23.66M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$84.32M | USD | Annual |
| Net income |
NetIncomeLoss
|
$15.47M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$43.71M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$68.83M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$51.05M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$128.74M | USD | Annual |
| Net income |
NetIncomeLoss
|
$40.06M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$30.82M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$49.36M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$157.22M | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$557.29M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$671.58M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$725.00M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$484.93M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$507.20M | USD | Point-in-time |
| Ending balance, shares |
CommonStockSharesOutstanding
|
31.19M | shares | Point-in-time |
| Ending balance, shares |
CommonStockSharesOutstanding
|
31.42M | shares | Point-in-time |
| Ending balance, shares |
CommonStockSharesOutstanding
|
31.09M | shares | Point-in-time |
Comprehensive Income
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$38.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$74.71M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$28.78M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$33.08M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$23.66M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$84.32M | USD | Annual |
| Net income |
NetIncomeLoss
|
$15.47M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$43.71M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$68.83M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$51.05M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$128.74M | USD | Annual |
| Net income |
NetIncomeLoss
|
$40.06M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$30.82M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$49.36M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$157.22M | USD | Annual |
| Foreign currency translation gains (losses), net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-76.00K | USD | Annual |
| Foreign currency translation gains (losses), net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$12.00K | USD | 2 Qtrs |
| Foreign currency translation gains (losses), net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.04M | USD | Annual |
| Foreign currency translation gains (losses), net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$116.00K | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$157.33M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$83.28M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$68.85M | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$128.66M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.