10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000067215-21-000010 |
| Period End Date | 20210131 |
| Filing Date | 20210305 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | dy-20210130_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$54.56M | USD | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.77M | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net (Note 6) |
AccountsReceivableNetCurrent
|
$858.12M | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net (Note 6) |
AccountsReceivableNetCurrent
|
$817.25M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetGross
|
$197.11M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.33 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.33 | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetGross
|
$253.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$70.85M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$98.32M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
31.58M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
30.62M | shares | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$1.71M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$3.17M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
31.58M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$29.07M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$31.99M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
30.62M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.17B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.26B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$376.61M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$273.96M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$63.18M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$69.60M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$272.49M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$325.75M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$139.94M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$119.32M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$47.44M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$46.59M | USD | Point-in-time |
| Total assets |
Assets
|
$1.94B | USD | Point-in-time |
| Total assets |
Assets
|
$2.22B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$119.61M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$158.97M | USD | Point-in-time |
| Current portion of debt |
DebtCurrent
|
$22.50M | USD | Point-in-time |
| Current portion of debt |
DebtCurrent
|
$81.72M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiability
|
$16.33M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiability
|
$14.10M | USD | Point-in-time |
| Accrued insurance claims |
AccruedInsuranceCurrent
|
$41.74M | USD | Point-in-time |
| Accrued insurance claims |
AccruedInsuranceCurrent
|
$38.88M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$26.58M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$24.77M | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$344.00K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$6.39M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$98.78M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$120.81M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$323.02M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$448.49M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$844.40M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$501.56M | USD | Point-in-time |
| Long-term debt |
AccruedInsuranceNoncurrent
|
$56.03M | USD | Point-in-time |
| Long-term debt |
AccruedInsuranceNoncurrent
|
$70.22M | USD | Point-in-time |
| Current assets: |
OperatingLeaseLiabilityNoncurrent
|
$38.36M | USD | Point-in-time |
| Current assets: |
OperatingLeaseLiabilityNoncurrent
|
$43.61M | USD | Point-in-time |
| Deferred tax liabilities, net non-current |
DeferredIncomeTaxLiabilitiesNet
|
$47.65M | USD | Point-in-time |
| Deferred tax liabilities, net non-current |
DeferredIncomeTaxLiabilitiesNet
|
$75.53M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$26.57M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$6.44M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.35B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.13B | USD | Point-in-time |
| Preferred stock, par value $1.00 per share: 1,000,000 shares authorized: no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $1.00 per share: 1,000,000 shares authorized: no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.33 1/3 per share: 150,000,000 shares authorized: 30,615,167 and 31,583,938 issued and outstanding, respectively |
CommonStockValue
|
$10.53M | USD | Point-in-time |
| Common stock, par value $0.33 1/3 per share: 150,000,000 shares authorized: 30,615,167 and 31,583,938 issued and outstanding, respectively |
CommonStockValue
|
$10.21M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$30.16M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.28M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.78M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.77M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$800.59M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$829.70M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$868.60M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$725.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$811.31M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$804.17M | USD | Point-in-time |
| Goodwill |
LiabilitiesAndStockholdersEquity
|
$2.22B | USD | Point-in-time |
| Goodwill |
LiabilitiesAndStockholdersEquity
|
$1.94B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.33 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.33 | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.20B | USD | Annual |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$814.32M | USD | 1 Quarter |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$810.26M | USD | 1 Quarter |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$823.92M | USD | 1 Quarter |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$884.22M | USD | 1 Quarter |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.13B | USD | Annual |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$750.66M | USD | 1 Quarter |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$737.60M | USD | 1 Quarter |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.34B | USD | Annual |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$884.12M | USD | 1 Quarter |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$833.74M | USD | 1 Quarter |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$720.38M | USD | 1 Quarter |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$701.77M | USD | 1 Quarter |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$2.78B | USD | Annual |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$2.64B | USD | Annual |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$645.48M | USD | 1 Quarter |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$633.20M | USD | 1 Quarter |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$657.95M | USD | 1 Quarter |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$2.56B | USD | Annual |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$680.21M | USD | 1 Quarter |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$724.38M | USD | 1 Quarter |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$658.36M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$259.77M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$269.14M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$254.59M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$175.90M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$179.60M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$187.56M | USD | Annual |
| Goodwill impairment charge |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment charge |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment charge |
GoodwillImpairmentLoss
|
$53.26M | USD | Annual |
| Total |
CostsAndExpenses
|
$3.22B | USD | Annual |
| Total |
CostsAndExpenses
|
$3.01B | USD | Annual |
| Total |
CostsAndExpenses
|
$3.13B | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-50.86M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-29.67M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-44.37M | USD | Annual |
| Gain (loss) on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-76.00K | USD | Annual |
| Gain (loss) on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain (loss) on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$12.05M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$15.84M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$8.60M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$11.66M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$59.22M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$78.54M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$88.04M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$24.88M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$25.13M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$21.32M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-32.42M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-11.19M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$37.02M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$14.28M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.20M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$62.91M | USD | Annual |
| Net income |
NetIncomeLoss
|
$29.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$33.93M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$57.22M | USD | Annual |
| Net income |
NetIncomeLoss
|
$24.23M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$34.34M | USD | Annual |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$1.17 | USD | 1 Quarter |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$2.01 | USD | Annual |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$0.77 | USD | 1 Quarter |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$-0.13 | USD | 1 Quarter |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$1.06 | USD | 1 Quarter |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$0.95 | USD | 1 Quarter |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$1.82 | USD | Annual |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$-0.35 | USD | 1 Quarter |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$1.08 | USD | Annual |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$0.45 | USD | 1 Quarter |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$-1.03 | USD | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$0.76 | USD | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.13 | USD | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.35 | USD | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$1.97 | USD | Annual |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$0.94 | USD | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$1.80 | USD | Annual |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$-1.03 | USD | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$0.45 | USD | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$1.05 | USD | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$1.15 | USD | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$1.07 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.67M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.25M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.50M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.09M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
31.82M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
31.99M | shares | Annual |
Cash Flow Statement
133 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
NetIncomeLoss
|
$-32.42M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-11.19M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$37.02M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$14.28M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-4.20M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$62.91M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$29.90M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$33.93M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$57.22M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$24.23M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$34.34M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$175.90M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$179.60M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$187.56M | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$30.04M | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$31.83M | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
- | USD | Annual |
| Non-cash lease expense |
DeferredIncomeTaxExpenseBenefit
|
$8.52M | USD | Annual |
| Non-cash lease expense |
DeferredIncomeTaxExpenseBenefit
|
$-28.18M | USD | Annual |
| Non-cash lease expense |
DeferredIncomeTaxExpenseBenefit
|
$9.26M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$12.77M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$10.03M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$20.19M | USD | Annual |
| Provision for bad debt (recovery), net |
ProvisionforDoubtfulAccountsIncludingCustomerContracts
|
$17.07M | USD | Annual |
| Provision for bad debt (recovery), net |
ProvisionforDoubtfulAccountsIncludingCustomerContracts
|
$406.00K | USD | Annual |
| Provision for bad debt (recovery), net |
ProvisionforDoubtfulAccountsIncludingCustomerContracts
|
$-6.54M | USD | Annual |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$14.88M | USD | Annual |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$19.39M | USD | Annual |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$10.03M | USD | Annual |
| (Gain) loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-76.00K | USD | Annual |
| (Gain) loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| (Gain) loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$12.05M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$20.11M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$7.44M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$19.10M | USD | Annual |
| Amortization of debt issuance costs and other |
AmortizationOfFinancingCosts
|
$4.02M | USD | Annual |
| Amortization of debt issuance costs and other |
AmortizationOfFinancingCosts
|
$3.69M | USD | Annual |
| Amortization of debt issuance costs and other |
AmortizationOfFinancingCosts
|
$2.80M | USD | Annual |
| Goodwill impairment charge |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
- | USD | Annual |
| Goodwill impairment charge |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$-53.26M | USD | Annual |
| Goodwill impairment charge |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
- | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$30.75M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$41.76M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$195.80M | USD | Annual |
| Contract assets, net |
IncreaseDecreaseInContractWithCustomerAsset
|
$-53.66M | USD | Annual |
| Contract assets, net |
IncreaseDecreaseInContractWithCustomerAsset
|
$35.89M | USD | Annual |
| Contract assets, net |
IncreaseDecreaseInContractWithCustomerAsset
|
$149.83M | USD | Annual |
| Other current assets and inventories |
IncreaseDecreaseInOtherCurrentAssetsAndInventory
|
$15.84M | USD | Annual |
| Other current assets and inventories |
IncreaseDecreaseInOtherCurrentAssetsAndInventory
|
$-27.32M | USD | Annual |
| Other current assets and inventories |
IncreaseDecreaseInOtherCurrentAssetsAndInventory
|
$6.96M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$25.11M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-9.18M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-41.07M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-7.50M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-10.36M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$84.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$43.75M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.14M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$20.06M | USD | Annual |
| Accrued liabilities, insurance claims, operating lease liabilities, and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$23.87M | USD | Annual |
| Accrued liabilities, insurance claims, operating lease liabilities, and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-39.10M | USD | Annual |
| Accrued liabilities, insurance claims, operating lease liabilities, and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$13.64M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$58.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$124.45M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$381.78M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$120.57M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$164.96M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$58.05M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$22.95M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$13.42M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$19.05M | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$20.92M | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-306.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.58M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-44.63M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-101.22M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-161.35M | USD | Annual |
| Proceeds from borrowings on senior credit agreement, including term loans |
ProceedsFromLongTermLinesOfCredit
|
$475.00M | USD | Annual |
| Proceeds from borrowings on senior credit agreement, including term loans |
ProceedsFromLongTermLinesOfCredit
|
$423.19M | USD | Annual |
| Proceeds from borrowings on senior credit agreement, including term loans |
ProceedsFromLongTermLinesOfCredit
|
$1.06B | USD | Annual |
| Principal payments on senior credit agreement, including term loans |
RepaymentsOfLongTermLinesOfCredit
|
$973.50M | USD | Annual |
| Principal payments on senior credit agreement, including term loans |
RepaymentsOfLongTermLinesOfCredit
|
$331.25M | USD | Annual |
| Principal payments on senior credit agreement, including term loans |
RepaymentsOfLongTermLinesOfCredit
|
$480.62M | USD | Annual |
| Debt financing costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt financing costs |
PaymentsOfDebtIssuanceCosts
|
$7.28M | USD | Annual |
| Debt financing costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$100.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Extinguishment of 0.75% senior notes |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Extinguishment of 0.75% senior notes |
RepaymentsOfConvertibleDebt
|
$25.00M | USD | Annual |
| Extinguishment of 0.75% senior notes |
RepaymentsOfConvertibleDebt
|
$401.74M | USD | Annual |
| Redemption discount on convertible debt, net of costs |
ProceedsFromRedemptionOfDiscountonDebtInstrument
|
$30.76M | USD | Annual |
| Redemption discount on convertible debt, net of costs |
ProceedsFromRedemptionOfDiscountonDebtInstrument
|
$675.00K | USD | Annual |
| Redemption discount on convertible debt, net of costs |
ProceedsFromRedemptionOfDiscountonDebtInstrument
|
- | USD | Annual |
| Settlement of convertible note hedges related to extinguished convertible debt |
ProceedsFromDerivativeInstrumentFinancingActivities
|
$7.20M | USD | Annual |
| Settlement of convertible note hedges related to extinguished convertible debt |
ProceedsFromDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Settlement of convertible note hedges related to extinguished convertible debt |
ProceedsFromDerivativeInstrumentFinancingActivities
|
$388.00K | USD | Annual |
| Purchase of warrants |
PaymentsForRepurchaseOfWarrants
|
$7.18M | USD | Annual |
| Purchase of warrants |
PaymentsForRepurchaseOfWarrants
|
- | USD | Annual |
| Purchase of warrants |
PaymentsForRepurchaseOfWarrants
|
$301.00K | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$503.00K | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$5.74M | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$871.00K | USD | Annual |
| Restricted stock tax withholdings |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$728.00K | USD | Annual |
| Restricted stock tax withholdings |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.70M | USD | Annual |
| Restricted stock tax withholdings |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.66M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-383.44M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-31.06M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$80.88M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-46.30M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$43.97M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-74.28M | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$59.87M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$134.15M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.57M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$90.18M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$59.87M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$134.15M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.57M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$90.18M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$26.66M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$22.31M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$20.65M | USD | Annual |
| Cash paid for taxes, net |
IncomeTaxesPaid
|
$6.40M | USD | Annual |
| Cash paid for taxes, net |
IncomeTaxesPaid
|
$45.33M | USD | Annual |
| Cash paid for taxes, net |
IncomeTaxesPaid
|
$12.02M | USD | Annual |
| Purchases of capital assets included in accounts payable or other accrued liabilities at period end |
CapitalExpendituresIncurredButNotYetPaid
|
$8.81M | USD | Annual |
| Purchases of capital assets included in accounts payable or other accrued liabilities at period end |
CapitalExpendituresIncurredButNotYetPaid
|
$6.56M | USD | Annual |
| Purchases of capital assets included in accounts payable or other accrued liabilities at period end |
CapitalExpendituresIncurredButNotYetPaid
|
$6.79M | USD | Annual |
Stockholders Equity
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$868.60M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$725.00M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$811.31M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$804.17M | USD | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
31.58M | shares | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
30.62M | shares | Point-in-time |
| Stock options exercised, value |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$5.74M | USD | Annual |
| Stock options exercised, value |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$871.00K | USD | Annual |
| Stock options exercised, value |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$503.00K | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueIssuedForServices
|
$12.77M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueIssuedForServices
|
$10.03M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueIssuedForServices
|
$20.19M | USD | Annual |
| Issuance of restricted stock, net of tax withholdings |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-728.00K | USD | Annual |
| Issuance of restricted stock, net of tax withholdings |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-1.70M | USD | Annual |
| Issuance of restricted stock, net of tax withholdings |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-4.66M | USD | Annual |
| Equity component of the settlement of 0.75% convertible senior notes due 2021, net of taxes |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$-1.21M | USD | Annual |
| Equity component of the settlement of 0.75% convertible senior notes due 2021, net of taxes |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$-8.98M | USD | Annual |
| Purchase of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantPurchased
|
$7.18M | USD | Annual |
| Purchase of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantPurchased
|
$301.00K | USD | Annual |
| Settlement of convertible note hedges related to extinguishment of convertible debt |
AdjustmenttoAdditionalPaidinCapitalConvertibleNoteHedge
|
$7.20M | USD | Annual |
| Settlement of convertible note hedges related to extinguishment of convertible debt |
AdjustmenttoAdditionalPaidinCapitalConvertibleNoteHedge
|
$388.00K | USD | Annual |
| Repurchase of common stock, value |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-100.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$12.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-136.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-499.00K | USD | Annual |
| Net Income |
NetIncomeLoss
|
$-32.42M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-11.19M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$37.02M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$14.28M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-4.20M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$62.91M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$29.90M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$33.93M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$57.22M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$24.23M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$34.34M | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$868.60M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$725.00M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$811.31M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$804.17M | USD | Point-in-time |
| Ending balance, shares |
CommonStockSharesOutstanding
|
31.58M | shares | Point-in-time |
| Ending balance, shares |
CommonStockSharesOutstanding
|
30.62M | shares | Point-in-time |
Comprehensive Income
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
NetIncomeLoss
|
$-32.42M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-11.19M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$37.02M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$14.28M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-4.20M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$62.91M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$29.90M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$33.93M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$57.22M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$24.23M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$34.34M | USD | Annual |
| Foreign currency translation gains (losses), net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-136.00K | USD | Annual |
| Foreign currency translation gains (losses), net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-499.00K | USD | Annual |
| Foreign currency translation gains (losses), net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$12.00K | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$56.72M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$62.77M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$34.35M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.