10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000067215-25-000012 |
| Period End Date | 20250131 |
| Filing Date | 20250228 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | dy-20250125_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
178 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$101.09M | USD | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$101.09M | USD | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$92.67M | USD | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$92.67M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net (Note 6) |
AccountsReceivableNetCurrent
|
$1.37B | USD | Point-in-time |
| Accounts receivable, net (Note 6) |
AccountsReceivableNetCurrent
|
$1.37B | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net (Note 6) |
AccountsReceivableNetCurrent
|
$1.24B | USD | Point-in-time |
| Accounts receivable, net (Note 6) |
AccountsReceivableNetCurrent
|
$1.24B | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetGross
|
$52.21M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetGross
|
$52.21M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.33 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.33 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.33 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.33 | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetGross
|
$63.38M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetGross
|
$63.38M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$108.56M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$108.56M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$127.25M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$127.25M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
29.09M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
29.09M | shares | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$2.67M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$2.67M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$2.96M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$2.96M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
28.98M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
28.98M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
29.09M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
29.09M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
28.98M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
28.98M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$42.25M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$42.25M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$34.63M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$34.63M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.55B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.55B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.69B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.69B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$444.91M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$444.91M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$541.92M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$541.92M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$76.35M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$76.35M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$112.15M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$112.15M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$330.33M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$330.33M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$272.55M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$272.55M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$311.99M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$311.99M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$108.95M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$108.95M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$219.75M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$219.75M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$24.65M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$24.65M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$46.59M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$46.59M | USD | Point-in-time |
| Total assets |
Assets
|
$2.52B | USD | Point-in-time |
| Total assets |
Assets
|
$2.52B | USD | Point-in-time |
| Total assets |
Assets
|
$2.95B | USD | Point-in-time |
| Total assets |
Assets
|
$2.95B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$222.12M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$222.12M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$223.49M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$223.49M | USD | Point-in-time |
| Current portion of debt |
DebtCurrent
|
$10.00M | USD | Point-in-time |
| Current portion of debt |
DebtCurrent
|
$10.00M | USD | Point-in-time |
| Current portion of debt |
DebtCurrent
|
$17.50M | USD | Point-in-time |
| Current portion of debt |
DebtCurrent
|
$17.50M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiability
|
$73.55M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiability
|
$73.55M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiability
|
$39.12M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiability
|
$39.12M | USD | Point-in-time |
| Accrued insurance claims |
AccruedInsuranceCurrent
|
$46.69M | USD | Point-in-time |
| Accrued insurance claims |
AccruedInsuranceCurrent
|
$46.69M | USD | Point-in-time |
| Accrued insurance claims |
AccruedInsuranceCurrent
|
$44.47M | USD | Point-in-time |
| Accrued insurance claims |
AccruedInsuranceCurrent
|
$44.47M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$32.02M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$32.02M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$35.82M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$35.82M | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$30.64M | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$30.64M | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$3.86M | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$3.86M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$147.22M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$147.22M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$166.97M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$166.97M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$587.15M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$587.15M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$506.30M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$506.30M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$791.41M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$791.41M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$933.21M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$933.21M | USD | Point-in-time |
| Accrued insurance claims - non-current |
AccruedInsuranceNoncurrent
|
$49.45M | USD | Point-in-time |
| Accrued insurance claims - non-current |
AccruedInsuranceNoncurrent
|
$49.45M | USD | Point-in-time |
| Accrued insurance claims - non-current |
AccruedInsuranceNoncurrent
|
$49.84M | USD | Point-in-time |
| Accrued insurance claims - non-current |
AccruedInsuranceNoncurrent
|
$49.84M | USD | Point-in-time |
| Operating lease liabilities - non-current |
OperatingLeaseLiabilityNoncurrent
|
$76.93M | USD | Point-in-time |
| Operating lease liabilities - non-current |
OperatingLeaseLiabilityNoncurrent
|
$76.93M | USD | Point-in-time |
| Operating lease liabilities - non-current |
OperatingLeaseLiabilityNoncurrent
|
$44.11M | USD | Point-in-time |
| Operating lease liabilities - non-current |
OperatingLeaseLiabilityNoncurrent
|
$44.11M | USD | Point-in-time |
| Deferred tax liabilities, net - non-current |
DeferredIncomeTaxLiabilitiesNet
|
$32.17M | USD | Point-in-time |
| Deferred tax liabilities, net - non-current |
DeferredIncomeTaxLiabilitiesNet
|
$32.17M | USD | Point-in-time |
| Deferred tax liabilities, net - non-current |
DeferredIncomeTaxLiabilitiesNet
|
$49.56M | USD | Point-in-time |
| Deferred tax liabilities, net - non-current |
DeferredIncomeTaxLiabilitiesNet
|
$49.56M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$21.39M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$21.39M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$26.97M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$26.97M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.46B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.46B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.71B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.71B | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 22) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 22) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 22) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 22) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $1.00 per share: 1,000,000 shares authorized: no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $1.00 per share: 1,000,000 shares authorized: no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $1.00 per share: 1,000,000 shares authorized: no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $1.00 per share: 1,000,000 shares authorized: no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.33 1/3 per share: 150,000,000 shares authorized: 28,978,949 and 29,091,278 issued and outstanding, respectively |
CommonStockValue
|
$9.66M | USD | Point-in-time |
| Common stock, par value $0.33 1/3 per share: 150,000,000 shares authorized: 28,978,949 and 29,091,278 issued and outstanding, respectively |
CommonStockValue
|
$9.66M | USD | Point-in-time |
| Common stock, par value $0.33 1/3 per share: 150,000,000 shares authorized: 28,978,949 and 29,091,278 issued and outstanding, respectively |
CommonStockValue
|
$9.70M | USD | Point-in-time |
| Common stock, par value $0.33 1/3 per share: 150,000,000 shares authorized: 28,978,949 and 29,091,278 issued and outstanding, respectively |
CommonStockValue
|
$9.70M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$6.22M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$6.22M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$8.99M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$8.99M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.55M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.55M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.04B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.04B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.22B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.22B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$758.54M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$758.54M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.24B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.24B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$868.75M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$868.75M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.05B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.05B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$2.95B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$2.95B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$2.52B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$2.52B | USD | Point-in-time |
Income Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.81B | USD | Annual |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.81B | USD | Annual |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.18B | USD | Annual |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.18B | USD | Annual |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.70B | USD | Annual |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.70B | USD | Annual |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$3.36B | USD | Annual |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$3.36B | USD | Annual |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$3.77B | USD | Annual |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$3.77B | USD | Annual |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$3.16B | USD | Annual |
| Costs of earned revenues, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$3.16B | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$293.48M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$293.48M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$393.03M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$393.03M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$327.67M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$327.67M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$198.57M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$198.57M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$144.18M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$144.18M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$163.09M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$163.09M | USD | Annual |
| Total |
CostsAndExpenses
|
$3.85B | USD | Annual |
| Total |
CostsAndExpenses
|
$3.85B | USD | Annual |
| Total |
CostsAndExpenses
|
$4.36B | USD | Annual |
| Total |
CostsAndExpenses
|
$4.36B | USD | Annual |
| Total |
CostsAndExpenses
|
$3.60B | USD | Annual |
| Total |
CostsAndExpenses
|
$3.60B | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-52.60M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-52.60M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-40.62M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-40.62M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-60.99M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-60.99M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-965.00K | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-965.00K | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$21.61M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$21.61M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$10.20M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$10.20M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$29.21M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$29.21M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$307.79M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$307.79M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$180.12M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$180.12M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$292.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$292.00M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$74.38M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$74.38M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$73.08M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$73.08M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$37.91M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$37.91M | USD | Annual |
| Net income |
NetIncomeLoss
|
$233.41M | USD | Annual |
| Net income |
NetIncomeLoss
|
$233.41M | USD | Annual |
| Net income |
NetIncomeLoss
|
$218.92M | USD | Annual |
| Net income |
NetIncomeLoss
|
$218.92M | USD | Annual |
| Net income |
NetIncomeLoss
|
$142.21M | USD | Annual |
| Net income |
NetIncomeLoss
|
$142.21M | USD | Annual |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$7.46 | USD | Annual |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$7.46 | USD | Annual |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$8.02 | USD | Annual |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$8.02 | USD | Annual |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$4.81 | USD | Annual |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$4.81 | USD | Annual |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$7.37 | USD | Annual |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$7.37 | USD | Annual |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$4.74 | USD | Annual |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$4.74 | USD | Annual |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$7.92 | USD | Annual |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$7.92 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.55M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.55M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.33M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.33M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.11M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.11M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
29.70M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
29.70M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.00M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.00M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
29.48M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
29.48M | shares | Annual |
Cash Flow Statement
208 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$233.41M | USD | Annual |
| Net income |
NetIncomeLoss
|
$233.41M | USD | Annual |
| Net income |
NetIncomeLoss
|
$218.92M | USD | Annual |
| Net income |
NetIncomeLoss
|
$218.92M | USD | Annual |
| Net income |
NetIncomeLoss
|
$142.21M | USD | Annual |
| Net income |
NetIncomeLoss
|
$142.21M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$198.57M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$198.57M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$144.18M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$144.18M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$163.09M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$163.09M | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$32.07M | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$32.07M | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$41.03M | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$41.03M | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$35.18M | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$35.18M | USD | Annual |
| Deferred income tax (benefit) provision |
DeferredIncomeTaxExpenseBenefit
|
$-17.39M | USD | Annual |
| Deferred income tax (benefit) provision |
DeferredIncomeTaxExpenseBenefit
|
$-17.39M | USD | Annual |
| Deferred income tax (benefit) provision |
DeferredIncomeTaxExpenseBenefit
|
$-10.64M | USD | Annual |
| Deferred income tax (benefit) provision |
DeferredIncomeTaxExpenseBenefit
|
$-10.64M | USD | Annual |
| Deferred income tax (benefit) provision |
DeferredIncomeTaxExpenseBenefit
|
$4.53M | USD | Annual |
| Deferred income tax (benefit) provision |
DeferredIncomeTaxExpenseBenefit
|
$4.53M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$25.46M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$25.46M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$17.93M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$17.93M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$40.32M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$40.32M | USD | Annual |
| (Recovery of) provision for bad debt, net |
ProvisionforDoubtfulAccountsIncludingCustomerContracts
|
$2.60M | USD | Annual |
| (Recovery of) provision for bad debt, net |
ProvisionforDoubtfulAccountsIncludingCustomerContracts
|
$2.60M | USD | Annual |
| (Recovery of) provision for bad debt, net |
ProvisionforDoubtfulAccountsIncludingCustomerContracts
|
$274.00K | USD | Annual |
| (Recovery of) provision for bad debt, net |
ProvisionforDoubtfulAccountsIncludingCustomerContracts
|
$274.00K | USD | Annual |
| (Recovery of) provision for bad debt, net |
ProvisionforDoubtfulAccountsIncludingCustomerContracts
|
$-1.18M | USD | Annual |
| (Recovery of) provision for bad debt, net |
ProvisionforDoubtfulAccountsIncludingCustomerContracts
|
$-1.18M | USD | Annual |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$36.46M | USD | Annual |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$36.46M | USD | Annual |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$16.76M | USD | Annual |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$16.76M | USD | Annual |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$28.35M | USD | Annual |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$28.35M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-965.00K | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-965.00K | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Amortization of debt issuance costs and other |
AmortizationOfFinancingCosts
|
$4.43M | USD | Annual |
| Amortization of debt issuance costs and other |
AmortizationOfFinancingCosts
|
$4.43M | USD | Annual |
| Amortization of debt issuance costs and other |
AmortizationOfFinancingCosts
|
$2.98M | USD | Annual |
| Amortization of debt issuance costs and other |
AmortizationOfFinancingCosts
|
$2.98M | USD | Annual |
| Amortization of debt issuance costs and other |
AmortizationOfFinancingCosts
|
$2.83M | USD | Annual |
| Amortization of debt issuance costs and other |
AmortizationOfFinancingCosts
|
$2.83M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$173.71M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$173.71M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$142.38M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$142.38M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$117.77M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$117.77M | USD | Annual |
| Contract assets/liabilities, net |
IncreaseDecreaseInContractWithCustomerAsset
|
$-31.19M | USD | Annual |
| Contract assets/liabilities, net |
IncreaseDecreaseInContractWithCustomerAsset
|
$-31.19M | USD | Annual |
| Contract assets/liabilities, net |
IncreaseDecreaseInContractWithCustomerAsset
|
$18.39M | USD | Annual |
| Contract assets/liabilities, net |
IncreaseDecreaseInContractWithCustomerAsset
|
$18.39M | USD | Annual |
| Contract assets/liabilities, net |
IncreaseDecreaseInContractWithCustomerAsset
|
$-23.03M | USD | Annual |
| Contract assets/liabilities, net |
IncreaseDecreaseInContractWithCustomerAsset
|
$-23.03M | USD | Annual |
| Other current assets and inventories |
IncreaseDecreaseInOtherCurrentAssetsAndInventory
|
$-4.28M | USD | Annual |
| Other current assets and inventories |
IncreaseDecreaseInOtherCurrentAssetsAndInventory
|
$-4.28M | USD | Annual |
| Other current assets and inventories |
IncreaseDecreaseInOtherCurrentAssetsAndInventory
|
$41.27M | USD | Annual |
| Other current assets and inventories |
IncreaseDecreaseInOtherCurrentAssetsAndInventory
|
$41.27M | USD | Annual |
| Other current assets and inventories |
IncreaseDecreaseInOtherCurrentAssetsAndInventory
|
$-3.08M | USD | Annual |
| Other current assets and inventories |
IncreaseDecreaseInOtherCurrentAssetsAndInventory
|
$-3.08M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$20.96M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$20.96M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-408.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-408.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-5.67M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-5.67M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$14.21M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$14.21M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-23.46M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-23.46M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-26.48M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-26.48M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.99M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.99M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$49.40M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$49.40M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-16.81M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-16.81M | USD | Annual |
| Accrued liabilities, insurance claims, operating lease liabilities, and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-21.02M | USD | Annual |
| Accrued liabilities, insurance claims, operating lease liabilities, and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-21.02M | USD | Annual |
| Accrued liabilities, insurance claims, operating lease liabilities, and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-24.87M | USD | Annual |
| Accrued liabilities, insurance claims, operating lease liabilities, and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-24.87M | USD | Annual |
| Accrued liabilities, insurance claims, operating lease liabilities, and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-9.96M | USD | Annual |
| Accrued liabilities, insurance claims, operating lease liabilities, and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-9.96M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$349.10M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$349.10M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$164.79M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$164.79M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$258.98M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$258.98M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$250.46M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$250.46M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$200.96M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$200.96M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$218.49M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$218.49M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$17.37M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$17.37M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$39.13M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$39.13M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$35.23M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$35.23M | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$183.88M | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$183.88M | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$350.00K | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$350.00K | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$122.90M | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$122.90M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-306.16M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-306.16M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-395.20M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-395.20M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-183.93M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-183.93M | USD | Annual |
| Proceeds from borrowings on senior credit agreement, including term loans |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Proceeds from borrowings on senior credit agreement, including term loans |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Proceeds from borrowings on senior credit agreement, including term loans |
ProceedsFromLongTermLinesOfCredit
|
$763.00M | USD | Annual |
| Proceeds from borrowings on senior credit agreement, including term loans |
ProceedsFromLongTermLinesOfCredit
|
$763.00M | USD | Annual |
| Proceeds from borrowings on senior credit agreement, including term loans |
ProceedsFromLongTermLinesOfCredit
|
$987.38M | USD | Annual |
| Proceeds from borrowings on senior credit agreement, including term loans |
ProceedsFromLongTermLinesOfCredit
|
$987.38M | USD | Annual |
| Principal payments on senior credit agreement, including term loans |
RepaymentsOfLongTermLinesOfCredit
|
$17.50M | USD | Annual |
| Principal payments on senior credit agreement, including term loans |
RepaymentsOfLongTermLinesOfCredit
|
$17.50M | USD | Annual |
| Principal payments on senior credit agreement, including term loans |
RepaymentsOfLongTermLinesOfCredit
|
$852.38M | USD | Annual |
| Principal payments on senior credit agreement, including term loans |
RepaymentsOfLongTermLinesOfCredit
|
$852.38M | USD | Annual |
| Principal payments on senior credit agreement, including term loans |
RepaymentsOfLongTermLinesOfCredit
|
$780.50M | USD | Annual |
| Principal payments on senior credit agreement, including term loans |
RepaymentsOfLongTermLinesOfCredit
|
$780.50M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$6.67M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$6.67M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$48.73M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$48.73M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$65.64M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$65.64M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$49.66M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$49.66M | USD | Annual |
| Exercise of stock options |
ProceedsPaymentsForExerciseOfStockOptions
|
$4.56M | USD | Annual |
| Exercise of stock options |
ProceedsPaymentsForExerciseOfStockOptions
|
$4.56M | USD | Annual |
| Exercise of stock options |
ProceedsPaymentsForExerciseOfStockOptions
|
$1.15M | USD | Annual |
| Exercise of stock options |
ProceedsPaymentsForExerciseOfStockOptions
|
$1.15M | USD | Annual |
| Exercise of stock options |
ProceedsPaymentsForExerciseOfStockOptions
|
$-7.96M | USD | Annual |
| Exercise of stock options |
ProceedsPaymentsForExerciseOfStockOptions
|
$-7.96M | USD | Annual |
| Restricted stock tax withholdings |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.75M | USD | Annual |
| Restricted stock tax withholdings |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.75M | USD | Annual |
| Restricted stock tax withholdings |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$9.90M | USD | Annual |
| Restricted stock tax withholdings |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$9.90M | USD | Annual |
| Restricted stock tax withholdings |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$17.04M | USD | Annual |
| Restricted stock tax withholdings |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$17.04M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-75.91M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-75.91M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$37.69M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$37.69M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-67.43M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-67.43M | USD | Annual |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-8.42M | USD | Annual |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-8.42M | USD | Annual |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-86.57M | USD | Annual |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-86.57M | USD | Annual |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-123.10M | USD | Annual |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-123.10M | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of period (Note 8) |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$94.47M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period (Note 8) |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$94.47M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period (Note 8) |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$102.89M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period (Note 8) |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$102.89M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period (Note 8) |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$225.99M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period (Note 8) |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$225.99M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period (Note 8) |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$312.56M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period (Note 8) |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$312.56M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period (Note 8) |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$94.47M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period (Note 8) |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$94.47M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period (Note 8) |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$102.89M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period (Note 8) |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$102.89M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period (Note 8) |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$225.99M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period (Note 8) |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$225.99M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period (Note 8) |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$312.56M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period (Note 8) |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$312.56M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$37.93M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$37.93M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$57.92M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$57.92M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$50.68M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$50.68M | USD | Annual |
| Cash paid for taxes, net |
IncomeTaxesPaid
|
$96.62M | USD | Annual |
| Cash paid for taxes, net |
IncomeTaxesPaid
|
$96.62M | USD | Annual |
| Cash paid for taxes, net |
IncomeTaxesPaid
|
$6.92M | USD | Annual |
| Cash paid for taxes, net |
IncomeTaxesPaid
|
$6.92M | USD | Annual |
| Cash paid for taxes, net |
IncomeTaxesPaid
|
$61.54M | USD | Annual |
| Cash paid for taxes, net |
IncomeTaxesPaid
|
$61.54M | USD | Annual |
| Purchases of capital assets included in accounts payable or other accrued liabilities at period end |
CapitalExpendituresIncurredButNotYetPaid
|
$16.06M | USD | Annual |
| Purchases of capital assets included in accounts payable or other accrued liabilities at period end |
CapitalExpendituresIncurredButNotYetPaid
|
$16.06M | USD | Annual |
| Purchases of capital assets included in accounts payable or other accrued liabilities at period end |
CapitalExpendituresIncurredButNotYetPaid
|
$8.26M | USD | Annual |
| Purchases of capital assets included in accounts payable or other accrued liabilities at period end |
CapitalExpendituresIncurredButNotYetPaid
|
$8.26M | USD | Annual |
| Purchases of capital assets included in accounts payable or other accrued liabilities at period end |
CapitalExpendituresIncurredButNotYetPaid
|
$7.34M | USD | Annual |
| Purchases of capital assets included in accounts payable or other accrued liabilities at period end |
CapitalExpendituresIncurredButNotYetPaid
|
$7.34M | USD | Annual |
Stockholders Equity
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
29.09M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
29.09M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
28.98M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
28.98M | shares | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$758.54M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$758.54M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$1.24B | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$1.24B | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$868.75M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$868.75M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$1.05B | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$1.05B | USD | Point-in-time |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.56M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.56M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.15M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.15M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-7.96M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-7.96M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueIssuedForServices
|
$40.32M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueIssuedForServices
|
$40.32M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueIssuedForServices
|
$25.46M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueIssuedForServices
|
$25.46M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueIssuedForServices
|
$17.93M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueIssuedForServices
|
$17.93M | USD | Annual |
| Issuance of restricted stock, net of tax withholdings |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-5.75M | USD | Annual |
| Issuance of restricted stock, net of tax withholdings |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-5.75M | USD | Annual |
| Issuance of restricted stock, net of tax withholdings |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-9.90M | USD | Annual |
| Issuance of restricted stock, net of tax withholdings |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-9.90M | USD | Annual |
| Issuance of restricted stock, net of tax withholdings |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-17.04M | USD | Annual |
| Issuance of restricted stock, net of tax withholdings |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-17.04M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$49.95M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$49.95M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$48.73M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$48.73M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$65.84M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$65.84M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$224.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$224.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$1.55M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$1.55M | USD | Annual |
| Net income |
NetIncomeLoss
|
$233.41M | USD | Annual |
| Net income |
NetIncomeLoss
|
$233.41M | USD | Annual |
| Net income |
NetIncomeLoss
|
$218.92M | USD | Annual |
| Net income |
NetIncomeLoss
|
$218.92M | USD | Annual |
| Net income |
NetIncomeLoss
|
$142.21M | USD | Annual |
| Net income |
NetIncomeLoss
|
$142.21M | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$758.54M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$758.54M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$1.24B | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$1.24B | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$868.75M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$868.75M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$1.05B | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$1.05B | USD | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
29.09M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
29.09M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
28.98M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
28.98M | shares | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$233.41M | USD | Annual |
| Net income |
NetIncomeLoss
|
$233.41M | USD | Annual |
| Net income |
NetIncomeLoss
|
$218.92M | USD | Annual |
| Net income |
NetIncomeLoss
|
$218.92M | USD | Annual |
| Net income |
NetIncomeLoss
|
$142.21M | USD | Annual |
| Net income |
NetIncomeLoss
|
$142.21M | USD | Annual |
| Foreign currency translation gains (losses), net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$224.00K | USD | Annual |
| Foreign currency translation gains (losses), net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$224.00K | USD | Annual |
| Foreign currency translation gains (losses), net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-2.00K | USD | Annual |
| Foreign currency translation gains (losses), net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-2.00K | USD | Annual |
| Foreign currency translation gains (losses), net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Foreign currency translation gains (losses), net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Disposal of foreign entity |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | Annual |
| Disposal of foreign entity |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | Annual |
| Disposal of foreign entity |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | Annual |
| Disposal of foreign entity |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | Annual |
| Disposal of foreign entity |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$-1.55M | USD | Annual |
| Disposal of foreign entity |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$-1.55M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$219.15M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$219.15M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$234.96M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$234.96M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$142.21M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$142.21M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.