10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000067716-13-000050 |
| Period End Date | 20130331 |
| Filing Date | 20130507 |
| Fiscal Year | 2013 |
| Fiscal Period | Q1 |
| XBRL Instance | mdu-20130331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
134 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$49.04M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$91.39M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$162.77M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$74.15M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Receivables, net |
ReceivablesNetCurrent
|
$635.56M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Receivables, net |
ReceivablesNetCurrent
|
$678.12M | USD | Point-in-time |
| Receivables, net |
ReceivablesNetCurrent
|
$539.59M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$317.42M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$313.34M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$334.87M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
189.37M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
189.37M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
189.37M | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$22.85M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$42.24M | USD | Point-in-time |
| Treasury shares |
TreasuryStockShares
|
538,921.00 | shares | Point-in-time |
| Treasury shares |
TreasuryStockShares
|
538,921.00 | shares | Point-in-time |
| Treasury shares |
TreasuryStockShares
|
538,921.00 | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$29.89M | USD | Point-in-time |
| Commodity derivative instruments |
DerivativeAssetsCurrent
|
$26.70M | USD | Point-in-time |
| Commodity derivative instruments |
DerivativeAssetsCurrent
|
$5.94M | USD | Point-in-time |
| Commodity derivative instruments |
DerivativeAssetsCurrent
|
$18.30M | USD | Point-in-time |
| Prepayments and other current assets |
PrepaymentsAndOtherCurrentAssets
|
$68.83M | USD | Point-in-time |
| Prepayments and other current assets |
PrepaymentsAndOtherCurrentAssets
|
$42.35M | USD | Point-in-time |
| Prepayments and other current assets |
PrepaymentsAndOtherCurrentAssets
|
$64.90M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.13B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.15B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.08B | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$113.80M | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$106.85M | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$103.24M | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$7.80B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$8.11B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$8.30B | USD | Point-in-time |
| Less accumulated depreciation, depletion and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.42B | USD | Point-in-time |
| Less accumulated depreciation, depletion and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.61B | USD | Point-in-time |
| Less accumulated depreciation, depletion and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.68B | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$4.50B | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$4.62B | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$4.38B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$634.93M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$636.04M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$636.04M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$635.39M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$16.32M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$17.13M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$19.99M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$312.10M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$299.16M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$295.21M | USD | Point-in-time |
| Total deferred charges and other assets |
TotalDeferredChargesAndOtherAssets
|
$947.57M | USD | Point-in-time |
| Total deferred charges and other assets |
TotalDeferredChargesAndOtherAssets
|
$967.48M | USD | Point-in-time |
| Total deferred charges and other assets |
TotalDeferredChargesAndOtherAssets
|
$952.33M | USD | Point-in-time |
| Total assets |
Assets
|
$6.54B | USD | Point-in-time |
| Total assets |
Assets
|
$6.83B | USD | Point-in-time |
| Total assets |
Assets
|
$6.68B | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$28.20M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$37.50M | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$171.09M | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$134.11M | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$202.22M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$375.94M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$388.01M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$321.37M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$46.48M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$51.02M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$55.75M | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrent
|
$171.00K | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrent
|
$32.74M | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrent
|
$31.80M | USD | Point-in-time |
| Accrued compensation |
AccruedSalariesCurrent
|
$31.38M | USD | Point-in-time |
| Accrued compensation |
AccruedSalariesCurrent
|
$28.46M | USD | Point-in-time |
| Accrued compensation |
AccruedSalariesCurrent
|
$48.45M | USD | Point-in-time |
| Commodity derivative instruments |
DerivativeLiabilitiesCurrent
|
$7.38M | USD | Point-in-time |
| Commodity derivative instruments |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Commodity derivative instruments |
DerivativeLiabilitiesCurrent
|
$20.18M | USD | Point-in-time |
| Other accrued liabilities |
OtherLiabilitiesCurrent
|
$205.39M | USD | Point-in-time |
| Other accrued liabilities |
OtherLiabilitiesCurrent
|
$204.70M | USD | Point-in-time |
| Other accrued liabilities |
OtherLiabilitiesCurrent
|
$255.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$850.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$910.22M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$917.18M | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$1.62B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$1.21B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$1.61B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$798.67M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$755.10M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$802.80M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$842.17M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$814.64M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$818.16M | USD | Point-in-time |
| Total deferred credits and other liabilities |
LiabilitiesNoncurrent
|
$1.57B | USD | Point-in-time |
| Total deferred credits and other liabilities |
LiabilitiesNoncurrent
|
$1.64B | USD | Point-in-time |
| Total deferred credits and other liabilities |
LiabilitiesNoncurrent
|
$1.62B | USD | Point-in-time |
| Preferred stocks |
PreferredStockValue
|
$15.00M | USD | Point-in-time |
| Preferred stocks |
PreferredStockValue
|
$15.00M | USD | Point-in-time |
| Preferred stocks |
PreferredStockValue
|
$15.00M | USD | Point-in-time |
| Shares issued - 189,369,450 at March 31, 2013 and 2012 and December 31, 2012 |
CommonStockValue
|
$189.37M | USD | Point-in-time |
| Shares issued - 189,369,450 at March 31, 2013 and 2012 and December 31, 2012 |
CommonStockValue
|
$189.37M | USD | Point-in-time |
| Shares issued - 189,369,450 at March 31, 2013 and 2012 and December 31, 2012 |
CommonStockValue
|
$189.37M | USD | Point-in-time |
| Other paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.04B | USD | Point-in-time |
| Other paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.04B | USD | Point-in-time |
| Other paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.04B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.48B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.59B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.46B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-52.93M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-48.72M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-56.62M | USD | Point-in-time |
| Treasury stock at cost - 538,921 shares |
TreasuryStockValue
|
$3.63M | USD | Point-in-time |
| Treasury stock at cost - 538,921 shares |
TreasuryStockValue
|
$3.63M | USD | Point-in-time |
| Treasury stock at cost - 538,921 shares |
TreasuryStockValue
|
$3.63M | USD | Point-in-time |
| Total common stockholders' equity |
CommonStockholdersEquity
|
$2.76B | USD | Point-in-time |
| Total common stockholders' equity |
CommonStockholdersEquity
|
$2.65B | USD | Point-in-time |
| Total common stockholders' equity |
CommonStockholdersEquity
|
$2.63B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.65B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.77B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.66B | USD | Point-in-time |
| Noncontrolling interest |
PartnersCapitalAttributableToNoncontrollingInterest
|
- | USD | Point-in-time |
| Noncontrolling interest |
PartnersCapitalAttributableToNoncontrollingInterest
|
- | USD | Point-in-time |
| Noncontrolling interest |
PartnersCapitalAttributableToNoncontrollingInterest
|
$11.10M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.77B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.67B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.65B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$6.68B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$6.83B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$6.54B | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Electric, natural gas distribution and pipeline and energy services |
ElectricNaturalGasDistributionAndPipelineAndEnergyServicesRevenues
|
$395.08M | USD | 1 Quarter |
| Electric, natural gas distribution and pipeline and energy services |
ElectricNaturalGasDistributionAndPipelineAndEnergyServicesRevenues
|
$424.12M | USD | 1 Quarter |
| Exploration and production, construction materials and contracting, construction services and other |
ExplorationAndProductionConstructionMaterialsAndContractingConstructionServicesAndOtherRevenues
|
$507.48M | USD | 1 Quarter |
| Exploration and production, construction materials and contracting, construction services and other |
ExplorationAndProductionConstructionMaterialsAndContractingConstructionServicesAndOtherRevenues
|
$457.73M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$852.81M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$931.60M | USD | 1 Quarter |
| Fuel and purchased power |
CostOfPurchasedPower
|
$18.42M | USD | 1 Quarter |
| Fuel and purchased power |
CostOfPurchasedPower
|
$21.61M | USD | 1 Quarter |
| Purchased natural gas sold |
PurchasedNaturalGasSold
|
$199.19M | USD | 1 Quarter |
| Purchased natural gas sold |
PurchasedNaturalGasSold
|
$185.43M | USD | 1 Quarter |
| Electric, natural gas distribution and pipeline and energy services |
ElectricNaturalGasDistributionAndPipelineAndEnergyServicesOperationAndMaintenanceExpense
|
$66.10M | USD | 1 Quarter |
| Electric, natural gas distribution and pipeline and energy services |
ElectricNaturalGasDistributionAndPipelineAndEnergyServicesOperationAndMaintenanceExpense
|
$68.40M | USD | 1 Quarter |
| Exploration and production, construction materials and contracting, construction services and other |
ExplorationAndProductionConstructionMaterialsAndContractingAndConstructionServicesOtherOperationAndMaintenanceExpense
|
$394.02M | USD | 1 Quarter |
| Exploration and production, construction materials and contracting, construction services and other |
ExplorationAndProductionConstructionMaterialsAndContractingAndConstructionServicesOtherOperationAndMaintenanceExpense
|
$376.15M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$93.56M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$85.38M | USD | 1 Quarter |
| Taxes, other than income |
TaxesExcludingIncomeAndExciseTaxes
|
$52.60M | USD | 1 Quarter |
| Taxes, other than income |
TaxesExcludingIncomeAndExciseTaxes
|
$47.98M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$781.75M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$827.07M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$71.06M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$104.53M | USD | 1 Quarter |
| Earnings (loss) from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-311.00K | USD | 1 Quarter |
| Earnings (loss) from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$1.25M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$1.10M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$1.24M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$19.44M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$20.87M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$53.97M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$84.59M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$18.08M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$28.00M | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$56.59M | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$35.89M | USD | 1 Quarter |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-77.00K | USD | 1 Quarter |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-100.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$56.52M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$35.79M | USD | 1 Quarter |
| Dividends declared on preferred stocks |
DividendsPreferredStock
|
$171.00K | USD | 1 Quarter |
| Dividends declared on preferred stocks |
DividendsPreferredStock
|
$171.00K | USD | 1 Quarter |
| Earnings on common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$56.34M | USD | 1 Quarter |
| Earnings on common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$35.62M | USD | 1 Quarter |
| Earnings before discontinued operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.30 | USD | 1 Quarter |
| Earnings before discontinued operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.19 | USD | 1 Quarter |
| Discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Earnings per common share - basic |
EarningsPerShareBasic
|
$0.30 | USD | 1 Quarter |
| Earnings per common share - basic |
EarningsPerShareBasic
|
$0.19 | USD | 1 Quarter |
| Earnings before discontinued operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.19 | USD | 1 Quarter |
| Earnings before discontinued operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.30 | USD | 1 Quarter |
| Discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Earnings per common share - diluted |
EarningsPerShareDiluted
|
$0.19 | USD | 1 Quarter |
| Earnings per common share - diluted |
EarningsPerShareDiluted
|
$0.30 | USD | 1 Quarter |
| Dividends declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.17 | USD | 1 Quarter |
| Dividends declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.17 | USD | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
188.81M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
188.83M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
189.22M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
189.18M | shares | 1 Quarter |
Cash Flow Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$56.52M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$35.79M | USD | 1 Quarter |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-77.00K | USD | 1 Quarter |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-100.00K | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$56.59M | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$35.89M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$93.56M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$85.38M | USD | 1 Quarter |
| Earnings, net of distributions, from equity method investments |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$1.28M | USD | 1 Quarter |
| Earnings, net of distributions, from equity method investments |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$1.18M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$32.60M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$44.66M | USD | 1 Quarter |
| Receivables |
IncreaseDecreaseInReceivables
|
$-101.92M | USD | 1 Quarter |
| Receivables |
IncreaseDecreaseInReceivables
|
$-32.21M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$19.13M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$38.36M | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-21.56M | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-25.86M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-29.85M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-35.09M | USD | 1 Quarter |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-7.34M | USD | 1 Quarter |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-33.75M | USD | 1 Quarter |
| Other noncurrent changes |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$4.32M | USD | 1 Quarter |
| Other noncurrent changes |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$8.35M | USD | 1 Quarter |
| Net cash provided by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$136.57M | USD | 1 Quarter |
| Net cash provided by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$125.10M | USD | 1 Quarter |
| Net cash provided by (used in) discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$303.00K | USD | 1 Quarter |
| Net cash provided by (used in) discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-107.00K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$136.87M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$124.99M | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$188.47M | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$174.43M | USD | 1 Quarter |
| Acquisitions, net of cash acquired |
AcquisitionsNetOfCashAcquired
|
- | USD | 1 Quarter |
| Acquisitions, net of cash acquired |
AcquisitionsNetOfCashAcquired
|
$242.00K | USD | 1 Quarter |
| Net proceeds from sale or disposition of property and other |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$18.18M | USD | 1 Quarter |
| Net proceeds from sale or disposition of property and other |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$18.26M | USD | 1 Quarter |
| Investments |
PaymentsForProceedsFromInvestments
|
$514.00K | USD | 1 Quarter |
| Investments |
PaymentsForProceedsFromInvestments
|
$27.00K | USD | 1 Quarter |
| Net cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-170.81M | USD | 1 Quarter |
| Net cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-156.44M | USD | 1 Quarter |
| Net cash provided by discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Net cash provided by discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-170.81M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-156.44M | USD | 1 Quarter |
| Issuance of short-term borrowings |
ProceedsFromShortTermDebt
|
$9.30M | USD | 1 Quarter |
| Issuance of short-term borrowings |
ProceedsFromShortTermDebt
|
- | USD | 1 Quarter |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 1 Quarter |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$112.02M | USD | 1 Quarter |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$8.30M | USD | 1 Quarter |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$67.12M | USD | 1 Quarter |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$88.00K | USD | 1 Quarter |
| Dividends paid |
PaymentsOfDividends
|
$31.79M | USD | 1 Quarter |
| Dividends paid |
PaymentsOfDividends
|
$171.00K | USD | 1 Quarter |
| Excess tax benefit on stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$26.00K | USD | 1 Quarter |
| Excess tax benefit on stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
- | USD | 1 Quarter |
| Contribution from noncontrolling interest |
ProceedsFromMinorityShareholders
|
$5.00M | USD | 1 Quarter |
| Contribution from noncontrolling interest |
ProceedsFromMinorityShareholders
|
- | USD | 1 Quarter |
| Net cash provided by (used in) continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$59.02M | USD | 1 Quarter |
| Net cash provided by (used in) continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-39.98M | USD | 1 Quarter |
| Net cash provided by discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Net cash provided by discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-39.98M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$59.02M | USD | 1 Quarter |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$43.00K | USD | 1 Quarter |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$25.00K | USD | 1 Quarter |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-71.38M | USD | 1 Quarter |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$25.11M | USD | 1 Quarter |
| Cash and cash equivalents - beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$49.04M | USD | Point-in-time |
| Cash and cash equivalents - beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$91.39M | USD | Point-in-time |
| Cash and cash equivalents - beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$162.77M | USD | Point-in-time |
| Cash and cash equivalents - beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$74.15M | USD | Point-in-time |
| Cash and cash equivalents - end of year |
CashAndCashEquivalentsAtCarryingValue
|
$91.39M | USD | Point-in-time |
| Cash and cash equivalents - end of year |
CashAndCashEquivalentsAtCarryingValue
|
$162.77M | USD | Point-in-time |
| Cash and cash equivalents - end of year |
CashAndCashEquivalentsAtCarryingValue
|
$49.04M | USD | Point-in-time |
| Cash and cash equivalents - end of year |
CashAndCashEquivalentsAtCarryingValue
|
$74.15M | USD | Point-in-time |
Comprehensive Income
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$56.52M | USD | 1 Quarter |
| Net unrealized loss on derivative instruments arising during the period, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-2.23M | USD | 1 Quarter |
| Net unrealized loss on derivative instruments arising during the period, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-3.17M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$35.79M | USD | 1 Quarter |
| Less: Reclassification adjustment for gain on derivative instruments included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax
|
$1.37M | USD | 1 Quarter |
| Less: Reclassification adjustment for gain on derivative instruments included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax
|
$1.63M | USD | 1 Quarter |
| Net unrealized gains on available-for-sale investments arising during the period, tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-24.00K | USD | 1 Quarter |
| Net unrealized gains on available-for-sale investments arising during the period, tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-2.00K | USD | 1 Quarter |
| Less: Reclassification adjustment for loss on available-for-sale investments included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax
|
$-16.00K | USD | 1 Quarter |
| Less: Reclassification adjustment for loss on available-for-sale investments included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax
|
$-19.00K | USD | 1 Quarter |
| Net unrealized loss on derivative instruments arising during the period, net of tax of $(3,168) and $(2,225) in 2013 and 2012, respectively |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-5.85M | USD | 1 Quarter |
| Net unrealized loss on derivative instruments arising during the period, net of tax of $(3,168) and $(2,225) in 2013 and 2012, respectively |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-3.77M | USD | 1 Quarter |
| Amortization of postretirement liability losses included in net periodic benefit cost, tax |
AmortizationOfPostretirementLiabilityLossesIncludedInNetPeriodicBenefitCostsTax
|
$319.00K | USD | 1 Quarter |
| Less: Reclassification adjustment for gain on derivative instruments included in net income, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
$-2.77M | USD | 1 Quarter |
| Amortization of postretirement liability losses included in net periodic benefit cost, tax |
AmortizationOfPostretirementLiabilityLossesIncludedInNetPeriodicBenefitCostsTax
|
- | USD | 1 Quarter |
| Less: Reclassification adjustment for gain on derivative instruments included in net income, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
$-2.33M | USD | 1 Quarter |
| Net unrealized loss on derivative instruments qualifying as hedges |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-8.62M | USD | 1 Quarter |
| Net unrealized loss on derivative instruments qualifying as hedges |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-6.10M | USD | 1 Quarter |
| Foreign currency translation adjustment, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$138.00K | USD | 1 Quarter |
| Foreign currency translation adjustment, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$37.00K | USD | 1 Quarter |
| Net unrealized loss on available-for-sale investments arising during the period, net of tax of $(24) and $(2) in 2013 and 2012, respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-44.00K | USD | 1 Quarter |
| Net unrealized loss on available-for-sale investments arising during the period, net of tax of $(24) and $(2) in 2013 and 2012, respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-4.00K | USD | 1 Quarter |
| Less: Reclassification adjustment for loss on available-for-sale investments included in net income, net of tax of $(19) and $(16) in 2013 and 2012, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
$35.00K | USD | 1 Quarter |
| Less: Reclassification adjustment for loss on available-for-sale investments included in net income, net of tax of $(19) and $(16) in 2013 and 2012, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
$30.00K | USD | 1 Quarter |
| Net unrealized gain (loss) on available-for-sale investments |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-9.00K | USD | 1 Quarter |
| Net unrealized gain (loss) on available-for-sale investments |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$26.00K | USD | 1 Quarter |
| Amortization of postretirement liability losses included in net periodic benefit cost, net of tax |
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansAmortizationOfGainLossRecognizedInNetPeriodicBenefitCostNetOfTax
|
$-648.00K | USD | 1 Quarter |
| Amortization of postretirement liability losses included in net periodic benefit cost, net of tax |
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansAmortizationOfGainLossRecognizedInNetPeriodicBenefitCostNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustment, net of tax of $37 and $138 in 2013 and 2012, respectively |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$144.00K | USD | 1 Quarter |
| Foreign currency translation adjustment, net of tax of $37 and $138 in 2013 and 2012, respectively |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$88.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-5.93M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-7.89M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$48.62M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$29.86M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.