10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000074303-19-000018 |
| Period End Date | 20181231 |
| Filing Date | 20190225 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | oln-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$392.00M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$184.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$218.40M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$178.80M | USD | Point-in-time |
| Receivables, net |
ReceivablesNetCurrent
|
$733.20M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
240.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
240.00M | shares | Point-in-time |
| Receivables, net |
ReceivablesNetCurrent
|
$776.30M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
167.10M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
165.30M | shares | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$16.90M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$5.90M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$711.40M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$682.60M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
167.10M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
165.30M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$48.10M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$35.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.70B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.71B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.58B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.48B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$36.40M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$26.30M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.15B | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.21B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$578.50M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$511.60M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.12B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.12B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.12B | USD | Point-in-time |
| Total assets |
Assets
|
$9.22B | USD | Point-in-time |
| Total assets |
Assets
|
$9.00B | USD | Point-in-time |
| Current installments of long-term debt |
LongTermDebtCurrent
|
$700.00K | USD | Point-in-time |
| Current installments of long-term debt |
LongTermDebtCurrent
|
$125.90M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$636.50M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$669.80M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$22.60M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$9.40M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$333.30M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$274.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$954.30M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.12B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$3.10B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$3.61B | USD | Point-in-time |
| Accrued pension liability |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$635.90M | USD | Point-in-time |
| Accrued pension liability |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$674.30M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$511.20M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$518.90M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$749.30M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$751.90M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.17B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.46B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commons stock, par value $1 per share: Authorized, 240.0 shares; Issued and outstanding, 165.3 shares (167.1 in 2017) |
CommonStockValue
|
$165.30M | USD | Point-in-time |
| Commons stock, par value $1 per share: Authorized, 240.0 shares; Issued and outstanding, 165.3 shares (167.1 in 2017) |
CommonStockValue
|
$167.10M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.25B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.28B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-484.60M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-651.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-492.50M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-510.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$790.30M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.07B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.27B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.75B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.42B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.83B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$9.00B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$9.22B | USD | Point-in-time |
Income Statement
95 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueNet
|
$1.71B | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$1.57B | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$1.73B | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$5.55B | USD | Annual |
| Sales |
SalesRevenueNet
|
$1.87B | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$6.27B | USD | Annual |
| Sales |
SalesRevenueNet
|
$1.55B | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$1.64B | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$1.62B | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$6.95B | USD | Annual |
| Sales |
SalesRevenueNet
|
$1.53B | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$1.53B | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$1.40B | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$1.46B | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$5.82B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$5.55B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$1.40B | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$4.94B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$1.44B | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$1.41B | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$1.35B | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$1.39B | USD | 1 Quarter |
| Selling and administration |
SellingGeneralAndAdministrativeExpense
|
$430.60M | USD | Annual |
| Selling and administration |
SellingGeneralAndAdministrativeExpense
|
$347.20M | USD | Annual |
| Selling and administration |
SellingGeneralAndAdministrativeExpense
|
$369.80M | USD | Annual |
| Restructuring charges |
RestructuringCharges
|
$37.60M | USD | Annual |
| Restructuring charges |
RestructuringCharges
|
$21.90M | USD | Annual |
| Restructuring charges |
RestructuringCharges
|
$112.90M | USD | Annual |
| Restructuring charges |
RestructuringCharges
|
$209.10M | USD | 33 Qtrs |
| Acquisition-related costs |
BusinessCombinationAcquisitionRelatedCosts
|
$12.80M | USD | Annual |
| Acquisition-related costs |
BusinessCombinationAcquisitionRelatedCosts
|
$48.80M | USD | Annual |
| Acquisition-related costs |
BusinessCombinationAcquisitionRelatedCosts
|
$1.00M | USD | Annual |
| Other operating income |
OtherOperatingIncome
|
$6.40M | USD | Annual |
| Other operating income |
OtherOperatingIncome
|
$3.30M | USD | Annual |
| Other operating income |
OtherOperatingIncome
|
$10.60M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$107.80M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$296.60M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$676.90M | USD | Annual |
| Earnings (losses) of non-consolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-19.70M | USD | Annual |
| Earnings (losses) of non-consolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$1.80M | USD | Annual |
| Earnings (losses) of non-consolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$1.70M | USD | Annual |
| Interest expense |
InterestExpense
|
$217.40M | USD | Annual |
| Interest expense |
InterestExpense
|
$191.90M | USD | Annual |
| Interest expense |
InterestExpense
|
$243.20M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.60M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$3.40M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.80M | USD | Annual |
| Non-operating pension income |
Nonoperatingpensionincome
|
$34.40M | USD | Annual |
| Non-operating pension income |
Nonoperatingpensionincome
|
$44.80M | USD | Annual |
| Non-operating pension income |
Nonoperatingpensionincome
|
$21.70M | USD | Annual |
| Income (loss) before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-34.20M | USD | Annual |
| Income (loss) before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$117.20M | USD | Annual |
| Income (loss) before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$437.30M | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$-30.30M | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$-432.30M | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$109.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$52.70M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.90M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$13.40M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$195.10M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-5.90M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$53.30M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$58.60M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$549.50M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$327.90M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$20.90M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$489.30M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.02 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.08 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$2.93 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.17 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.97 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.32 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.32 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.35 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.13 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$3.31 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.12 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$2.89 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.16 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$3.26 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.04 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.95 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.08 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.31 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.35 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.32 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
166.80M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
165.20M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
166.20M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
165.20M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
168.50M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
168.40M | shares | Annual |
Cash Flow Statement
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$52.70M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.90M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$13.40M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$195.10M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-5.90M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$53.30M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$58.60M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$549.50M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$327.90M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$20.90M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$489.30M | USD | 1 Quarter |
| Losses (earnings) of non-consolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-19.70M | USD | Annual |
| Losses (earnings) of non-consolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$1.80M | USD | Annual |
| Losses (earnings) of non-consolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$1.70M | USD | Annual |
| Losses (gains) on disposition of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-700.00K | USD | Annual |
| Losses (gains) on disposition of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$3.10M | USD | Annual |
| Losses (gains) on disposition of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-2.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$7.50M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$12.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$9.10M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$558.90M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$601.40M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$533.50M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$452.70M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-35.60M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$32.70M | USD | Annual |
| Write-off of equipment and facility included in restructuring charges |
RestructuringCostsAndAssetImpairmentCharges
|
$76.60M | USD | Annual |
| Write-off of equipment and facility included in restructuring charges |
RestructuringCostsAndAssetImpairmentCharges
|
$2.60M | USD | Annual |
| Write-off of equipment and facility included in restructuring charges |
RestructuringCostsAndAssetImpairmentCharges
|
$1.40M | USD | Annual |
| Qualified pension plan contributions |
PensionContributions
|
$1.70M | USD | Annual |
| Qualified pension plan contributions |
PensionContributions
|
$2.60M | USD | Annual |
| Qualified pension plan contributions |
PensionContributions
|
$7.30M | USD | Annual |
| Qualified pension plan income |
PensionIncomeExpense
|
$37.50M | USD | Annual |
| Qualified pension plan income |
PensionIncomeExpense
|
$15.00M | USD | Annual |
| Qualified pension plan income |
PensionIncomeExpense
|
$26.90M | USD | Annual |
| Receivables |
IncreaseDecreaseInReceivables
|
$46.30M | USD | Annual |
| Receivables |
IncreaseDecreaseInReceivables
|
$49.90M | USD | Annual |
| Receivables |
IncreaseDecreaseInReceivables
|
$-38.50M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-9.60M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-10.70M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-24.50M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$37.80M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-23.90M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$35.50M | USD | Annual |
| Other current assets |
IncreaseDecreaseInPrepaidExpense
|
$12.10M | USD | Annual |
| Other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-200.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-20.90M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-13.10M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$100.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-14.50M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-5.80M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$4.30M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.60M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-5.90M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-12.10M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$4.30M | USD | Annual |
| Other operating activities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-6.40M | USD | Annual |
| Other operating activities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$5.90M | USD | Annual |
| Other operating activities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-3.50M | USD | Annual |
| Net operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$603.20M | USD | Annual |
| Net operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$907.80M | USD | Annual |
| Net operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$648.80M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$385.20M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$278.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$294.30M | USD | Annual |
| Business acquired and related transactions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Business acquired and related transactions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$69.50M | USD | Annual |
| Business acquired and related transactions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Payments under long-term supply contracts |
Paymentsunderlongtermsupplycontract
|
$175.70M | USD | Annual |
| Payments under long-term supply contracts |
Paymentsunderlongtermsupplycontract
|
$209.40M | USD | Annual |
| Payments under long-term supply contracts |
Paymentsunderlongtermsupplycontract
|
- | USD | Annual |
| Proceeds from sale/leaseback of equipment |
SaleLeasebackTransactionGrossProceedsInvestingActivities
|
$40.40M | USD | Annual |
| Proceeds from sale/leaseback of equipment |
SaleLeasebackTransactionGrossProceedsInvestingActivities
|
- | USD | Annual |
| Proceeds from disposition of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.90M | USD | Annual |
| Proceeds from disposition of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$5.20M | USD | Annual |
| Proceeds from disposition of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$500.00K | USD | Annual |
| Proceeds from disposition of affiliated companies |
ProceedsFromContributionsFromAffiliates
|
- | USD | Annual |
| Proceeds from disposition of affiliated companies |
ProceedsFromContributionsFromAffiliates
|
- | USD | Annual |
| Proceeds from disposition of affiliated companies |
ProceedsFromContributionsFromAffiliates
|
$8.80M | USD | Annual |
| Net investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-473.50M | USD | Annual |
| Net investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-498.50M | USD | Annual |
| Net investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-382.30M | USD | Annual |
| Borrowings |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$230.00M | USD | Annual |
| Borrowings |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$570.00M | USD | Annual |
| Borrowings |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$2.04B | USD | Annual |
| Repayments |
RepaymentsOfLongTermDebt
|
$946.10M | USD | Annual |
| Repayments |
RepaymentsOfLongTermDebt
|
$435.30M | USD | Annual |
| Repayments |
RepaymentsOfLongTermDebt
|
$2.04B | USD | Annual |
| Common stock repurchased and retired |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Common stock repurchased and retired |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Common stock repurchased and retired |
PaymentsForRepurchaseOfCommonStock
|
$50.00M | USD | Annual |
| Stock options exercised |
ProceedsFromStockOptionsExercised
|
$500.00K | USD | Annual |
| Stock options exercised |
ProceedsFromStockOptionsExercised
|
$29.80M | USD | Annual |
| Stock options exercised |
ProceedsFromStockOptionsExercised
|
$3.40M | USD | Annual |
| Excess tax benefits from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
- | USD | Annual |
| Excess tax benefits from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$400.00K | USD | Annual |
| Excess tax benefits from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
- | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$133.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$133.60M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$132.10M | USD | Annual |
| Debt issuance costs |
PaymentOfFinancingAndStockIssuanceCosts
|
$11.20M | USD | Annual |
| Debt issuance costs |
PaymentOfFinancingAndStockIssuanceCosts
|
$1.00M | USD | Annual |
| Debt issuance costs |
PaymentOfFinancingAndStockIssuanceCosts
|
$8.50M | USD | Annual |
| Net financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-564.80M | USD | Annual |
| Net financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-116.80M | USD | Annual |
| Net financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-337.50M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$400.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$300.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-300.00K | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$33.90M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-39.60M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-207.50M | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$392.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$184.50M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$218.40M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$178.80M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$392.00M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$184.50M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$218.40M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$178.80M | USD | Point-in-time |
| Interest, net |
InterestPaidNet
|
$208.80M | USD | Annual |
| Interest, net |
InterestPaidNet
|
$200.90M | USD | Annual |
| Interest, net |
InterestPaidNet
|
$200.80M | USD | Annual |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$52.90M | USD | Annual |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$-2.60M | USD | Annual |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$18.00M | USD | Annual |
Stockholders Equity
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.80 | USD | Annual |
| Dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.80 | USD | Annual |
| Dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.80 | USD | Annual |
| Balance |
StockholdersEquity
|
$2.27B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.75B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.42B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.83B | USD | Point-in-time |
| Income tax reclassification adjustment |
Incometaxreclassificationadjustment
|
- | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$52.70M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.90M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$13.40M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$195.10M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-5.90M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$53.30M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$58.60M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$549.50M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$327.90M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$20.90M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$489.30M | USD | 1 Quarter |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-80.50M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-17.50M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$25.40M | USD | Annual |
| Common stock ($0.80 per share) |
DividendsCommonStockCash
|
$133.60M | USD | Annual |
| Common stock ($0.80 per share) |
DividendsCommonStockCash
|
$132.10M | USD | Annual |
| Common stock ($0.80 per share) |
DividendsCommonStockCash
|
$133.00M | USD | Annual |
| Common stock repurchased and retired |
StockRepurchasedAndRetiredDuringPeriodValue
|
$50.00M | USD | Annual |
| Stock options exercised (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
300,000.00 | shares | Annual |
| Stock options exercised (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1.70M | shares | Annual |
| Stock options exercised (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
200,000.00 | shares | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.40M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.10M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$32.40M | USD | Annual |
| Other transactions |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-800.00K | USD | Annual |
| Other transactions |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$2.10M | USD | Annual |
| Other transactions |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-900.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.40M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.20M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.30M | USD | Annual |
| Balance |
StockholdersEquity
|
$2.27B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.75B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.42B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.83B | USD | Point-in-time |
Comprehensive Income
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$52.70M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.90M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$13.40M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$195.10M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-5.90M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$53.30M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$58.60M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$549.50M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$327.90M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$20.90M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$489.30M | USD | 1 Quarter |
| Foreign currency translation adjustments, net |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$31.70M | USD | Annual |
| Foreign currency translation adjustments, net |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-12.00M | USD | Annual |
| Foreign currency translation adjustments, net |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-22.20M | USD | Annual |
| Unrealized (losses) gains on derivative contracts, net |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$19.70M | USD | Annual |
| Unrealized (losses) gains on derivative contracts, net |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-11.70M | USD | Annual |
| Unrealized (losses) gains on derivative contracts, net |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-1.70M | USD | Annual |
| Pension and postretirement liability adjustments, net |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-21.60M | USD | Annual |
| Pension and postretirement liability adjustments, net |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-74.90M | USD | Annual |
| Pension and postretirement liability adjustments, net |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-37.50M | USD | Annual |
| Amortization of prior service costs and actuarial losses, net |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$17.00M | USD | Annual |
| Amortization of prior service costs and actuarial losses, net |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$12.30M | USD | Annual |
| Amortization of prior service costs and actuarial losses, net |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$28.30M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-80.50M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-17.50M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$25.40M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$247.40M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-21.40M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$574.90M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.