10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000076334-17-000095 |
| Period End Date | 20170630 |
| Filing Date | 20170825 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | ph-20170630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Serial preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.50 | USD | Point-in-time |
| Serial preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.50 | USD | Point-in-time |
| Serial preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Serial preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Cash and cash equivalents (Note 1) |
CashAndCashEquivalentsAtCarryingValue
|
$1.22B | USD | Point-in-time |
| Serial preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents (Note 1) |
CashAndCashEquivalentsAtCarryingValue
|
$884.89M | USD | Point-in-time |
| Cash and cash equivalents (Note 1) |
CashAndCashEquivalentsAtCarryingValue
|
$1.18B | USD | Point-in-time |
| Cash and cash equivalents (Note 1) |
CashAndCashEquivalentsAtCarryingValue
|
$1.61B | USD | Point-in-time |
| Serial preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Marketable securities and other investments (Note 1) |
ShortTermInvestments
|
$882.34M | USD | Point-in-time |
| Marketable securities and other investments (Note 1) |
ShortTermInvestments
|
$39.32M | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.50 | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.50 | USD | Point-in-time |
| Trade accounts receivable, net (Note 1) |
Tradeaccountsreceivablenet
|
$1.93B | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Trade accounts receivable, net (Note 1) |
Tradeaccountsreceivablenet
|
$1.59B | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
181.05M | shares | Point-in-time |
| Non-trade and notes receivable (Note 1) |
Nontradeandnotesreceivable
|
$232.18M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
181.05M | shares | Point-in-time |
| Non-trade and notes receivable (Note 1) |
Nontradeandnotesreceivable
|
$254.99M | USD | Point-in-time |
| Inventories (Note 6) |
InventoryNet
|
$1.17B | USD | Point-in-time |
| Treasury shares (in shares) |
TreasuryStockShares
|
47.03M | shares | Point-in-time |
| Inventories (Note 6) |
InventoryNet
|
$1.55B | USD | Point-in-time |
| Treasury shares (in shares) |
TreasuryStockShares
|
47.85M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$104.36M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$120.28M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$4.78B | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.21B | USD | Point-in-time |
| Plant and equipment (Note 1) |
PropertyPlantAndEquipmentGross
|
$4.74B | USD | Point-in-time |
| Plant and equipment (Note 1) |
PropertyPlantAndEquipmentGross
|
$5.19B | USD | Point-in-time |
| Less: Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.17B | USD | Point-in-time |
| Less: Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.25B | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.94B | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.57B | USD | Point-in-time |
| Deferred income taxes (Notes 1 and 4) |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$36.06M | USD | Point-in-time |
| Deferred income taxes (Notes 1 and 4) |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$605.15M | USD | Point-in-time |
| Investments and other assets (Note 1) |
InvestmentsAndOtherNoncurrentAssets
|
$827.49M | USD | Point-in-time |
| Investments and other assets (Note 1) |
InvestmentsAndOtherNoncurrentAssets
|
$842.48M | USD | Point-in-time |
| Intangible assets, net (Notes 1 and 7) |
IntangibleAssetsNetExcludingGoodwill
|
$2.31B | USD | Point-in-time |
| Intangible assets, net (Notes 1 and 7) |
IntangibleAssetsNetExcludingGoodwill
|
$922.57M | USD | Point-in-time |
| Goodwill (Notes 1 and 7) |
Goodwill
|
$2.90B | USD | Point-in-time |
| Goodwill (Notes 1 and 7) |
Goodwill
|
$2.94B | USD | Point-in-time |
| Goodwill (Notes 1 and 7) |
Goodwill
|
$5.59B | USD | Point-in-time |
| Total Assets |
Assets
|
$15.49B | USD | Point-in-time |
| Total Assets |
Assets
|
$12.25B | USD | Point-in-time |
| Total Assets |
Assets
|
$12.03B | USD | Point-in-time |
| Notes payable and long-term debt payable within one year (Notes 8 and 9) |
LongTermDebtCurrent
|
$1.01B | USD | Point-in-time |
| Notes payable and long-term debt payable within one year (Notes 8 and 9) |
LongTermDebtCurrent
|
$361.79M | USD | Point-in-time |
| Accounts payable, trade |
AccountsPayableCurrent
|
$1.30B | USD | Point-in-time |
| Accounts payable, trade |
AccountsPayableCurrent
|
$1.03B | USD | Point-in-time |
| Accrued payrolls and other compensation |
EmployeeRelatedLiabilitiesCurrent
|
$435.91M | USD | Point-in-time |
| Accrued payrolls and other compensation |
EmployeeRelatedLiabilitiesCurrent
|
$382.94M | USD | Point-in-time |
| Accrued domestic and foreign taxes |
AccruedIncomeTaxesCurrent
|
$127.60M | USD | Point-in-time |
| Accrued domestic and foreign taxes |
AccruedIncomeTaxesCurrent
|
$153.14M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$497.85M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$458.97M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.37B | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.40B | USD | Point-in-time |
| Long-term debt (Note 9) |
LongTermDebtNoncurrent
|
$4.86B | USD | Point-in-time |
| Long-term debt (Note 9) |
LongTermDebtNoncurrent
|
$2.65B | USD | Point-in-time |
| Pensions and other postretirement benefits (Note 10) |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$1.41B | USD | Point-in-time |
| Pensions and other postretirement benefits (Note 10) |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$2.08B | USD | Point-in-time |
| Deferred income taxes (Notes 1 and 4) |
DeferredTaxLiabilitiesNoncurrent
|
$221.79M | USD | Point-in-time |
| Deferred income taxes (Notes 1 and 4) |
DeferredTaxLiabilitiesNoncurrent
|
$54.40M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$336.93M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$306.58M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.46B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$10.22B | USD | Point-in-time |
| Serial preferred stock, $.50 par value, authorized 3,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Serial preferred stock, $.50 par value, authorized 3,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.50 par value, authorized 600,000,000 shares; issued 181,046,128 shares in 2017 and 2016 |
CommonStockValue
|
$90.52M | USD | Point-in-time |
| Common stock, $.50 par value, authorized 600,000,000 shares; issued 181,046,128 shares in 2017 and 2016 |
CommonStockValue
|
$90.52M | USD | Point-in-time |
| Additional capital |
AdditionalPaidInCapitalCommonStock
|
$628.45M | USD | Point-in-time |
| Additional capital |
AdditionalPaidInCapitalCommonStock
|
$543.88M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$10.30B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$10.93B | USD | Point-in-time |
| Accumulated other comprehensive (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.23B | USD | Point-in-time |
| Accumulated other comprehensive (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.92B | USD | Point-in-time |
| Treasury shares at cost: 47,854,475 in 2017 and 47,033,896 in 2016 |
TreasuryStockValue
|
$4.38B | USD | Point-in-time |
| Treasury shares at cost: 47,854,475 in 2017 and 47,033,896 in 2016 |
TreasuryStockValue
|
$4.22B | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$5.26B | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$4.58B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$5.70M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$3.42M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.66B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.58B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.11B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.27B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$15.49B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$12.03B | USD | Point-in-time |
Income Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Sales |
SalesRevenueNet
|
$2.96B | USD | 1 Quarter |
| Net Sales |
SalesRevenueNet
|
$2.74B | USD | 1 Quarter |
| Net Sales |
SalesRevenueNet
|
$11.36B | USD | Annual |
| Net Sales |
SalesRevenueNet
|
$2.67B | USD | 1 Quarter |
| Net Sales |
SalesRevenueNet
|
$3.12B | USD | 1 Quarter |
| Net Sales |
SalesRevenueNet
|
$12.03B | USD | Annual |
| Net Sales |
SalesRevenueNet
|
$2.87B | USD | 1 Quarter |
| Net Sales |
SalesRevenueNet
|
$12.71B | USD | Annual |
| Net Sales |
SalesRevenueNet
|
$2.71B | USD | 1 Quarter |
| Net Sales |
SalesRevenueNet
|
$3.50B | USD | 1 Quarter |
| Net Sales |
SalesRevenueNet
|
$2.83B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$9.66B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$8.82B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$9.19B | USD | Annual |
| Gross profit |
GrossProfit
|
$735.35M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$841.56M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$668.44M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$619.26M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$564.97M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$3.06B | USD | Annual |
| Gross profit |
GrossProfit
|
$2.84B | USD | Annual |
| Gross profit |
GrossProfit
|
$684.70M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$626.32M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.54B | USD | Annual |
| Gross profit |
GrossProfit
|
$637.12M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.36B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.45B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.54B | USD | Annual |
| Interest expense |
InterestExpense
|
$136.52M | USD | Annual |
| Interest expense |
InterestExpense
|
$162.44M | USD | Annual |
| Interest expense |
InterestExpense
|
$118.41M | USD | Annual |
| Other (income), net |
OtherNonoperatingIncomeExpense
|
$43.37M | USD | Annual |
| Other (income), net |
OtherNonoperatingIncomeExpense
|
$61.40M | USD | Annual |
| Other (income), net |
OtherNonoperatingIncomeExpense
|
$62.20M | USD | Annual |
| (Gain) loss on disposal of assets (Note 2) |
GainLossOnDispositionOfAssets
|
$11.04M | USD | Annual |
| (Gain) loss on disposal of assets (Note 2) |
GainLossOnDispositionOfAssets
|
$43.26M | USD | Annual |
| (Gain) loss on disposal of assets (Note 2) |
GainLossOnDispositionOfAssets
|
$-4.48M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.43B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.11B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.33B | USD | Annual |
| Income taxes (Note 4) |
IncomeTaxExpenseBenefit
|
$307.51M | USD | Annual |
| Income taxes (Note 4) |
IncomeTaxExpenseBenefit
|
$419.69M | USD | Annual |
| Income taxes (Note 4) |
IncomeTaxExpenseBenefit
|
$344.80M | USD | Annual |
| Net Income |
ProfitLoss
|
$807.22M | USD | Annual |
| Net Income |
ProfitLoss
|
$983.84M | USD | Annual |
| Net Income |
ProfitLoss
|
$1.01B | USD | Annual |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$413.00K | USD | Annual |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$432.00K | USD | Annual |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$376.00K | USD | Annual |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$983.41M | USD | Annual |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$241.80M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$1.01B | USD | Annual |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$194.98M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$210.13M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$293.31M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$182.98M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$241.31M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$238.67M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$187.08M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$806.84M | USD | Annual |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$7.37 | USD | Annual |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$7.08 | USD | Annual |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$5.96 | USD | Annual |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$1.55 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$1.33 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$1.41 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$2.15 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$1.77 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$6.97 | USD | Annual |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$1.37 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$1.78 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$7.25 | USD | Annual |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$1.75 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$5.89 | USD | Annual |
Cash Flow Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Acquisitions, cash acquired |
CashAcquiredFromAcquisition
|
$157.43M | USD | Annual |
| Acquisitions, cash acquired |
CashAcquiredFromAcquisition
|
$8.33M | USD | Annual |
| Acquisitions, cash acquired |
CashAcquiredFromAcquisition
|
$3.81M | USD | Annual |
| Net income |
ProfitLoss
|
$1.01B | USD | Annual |
| Net income |
ProfitLoss
|
$807.22M | USD | Annual |
| Net income |
ProfitLoss
|
$983.84M | USD | Annual |
| Depreciation |
Depreciation
|
$202.78M | USD | Annual |
| Depreciation |
Depreciation
|
$202.87M | USD | Annual |
| Depreciation |
Depreciation
|
$190.31M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$114.72M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$152.36M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$116.53M | USD | Annual |
| Stock incentive plan compensation |
ShareBasedCompensation
|
$80.34M | USD | Annual |
| Stock incentive plan compensation |
ShareBasedCompensation
|
$96.09M | USD | Annual |
| Stock incentive plan compensation |
ShareBasedCompensation
|
$71.29M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$37.02M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-65.69M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$18.86M | USD | Annual |
| Foreign currency transaction loss (gain) |
ForeignCurrencyTransactionGainLossUnrealized
|
$77.78M | USD | Annual |
| Foreign currency transaction loss (gain) |
ForeignCurrencyTransactionGainLossUnrealized
|
$-22.75M | USD | Annual |
| Foreign currency transaction loss (gain) |
ForeignCurrencyTransactionGainLossUnrealized
|
$-8.06M | USD | Annual |
| Loss on sale of plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-414.00K | USD | Annual |
| Loss on sale of plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-1.49M | USD | Annual |
| Loss on sale of plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-14.95M | USD | Annual |
| (Gain) on sale of businesses |
GainLossOnSaleOfBusiness
|
$41.28M | USD | Annual |
| (Gain) on sale of businesses |
GainLossOnSaleOfBusiness
|
$6.42M | USD | Annual |
| (Gain) on sale of businesses |
GainLossOnSaleOfBusiness
|
$10.67M | USD | Annual |
| (Gain) loss on sale of marketable securities |
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
$1.03M | USD | Annual |
| (Gain) loss on sale of marketable securities |
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
$723.00K | USD | Annual |
| (Gain) loss on sale of marketable securities |
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
$-3.82M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-17.55M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-143.18M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$95.35M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$70.38M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$73.67M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-120.24M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-2.41M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-136.03M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$116.56M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$3.89M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$5.03M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-20.98M | USD | Annual |
| Accounts payable, trade |
IncreaseDecreaseInAccountsPayableTrade
|
$-86.75M | USD | Annual |
| Accounts payable, trade |
IncreaseDecreaseInAccountsPayableTrade
|
$174.76M | USD | Annual |
| Accounts payable, trade |
IncreaseDecreaseInAccountsPayableTrade
|
$-52.38M | USD | Annual |
| Accrued payrolls and other compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$5.92M | USD | Annual |
| Accrued payrolls and other compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-22.86M | USD | Annual |
| Accrued payrolls and other compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-12.66M | USD | Annual |
| Accrued domestic and foreign taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-43.44M | USD | Annual |
| Accrued domestic and foreign taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$18.16M | USD | Annual |
| Accrued domestic and foreign taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-6.29M | USD | Annual |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-8.77M | USD | Annual |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-31.63M | USD | Annual |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-59.74M | USD | Annual |
| Pensions and other postretirement benefits |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-45.80M | USD | Annual |
| Pensions and other postretirement benefits |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$156.86M | USD | Annual |
| Pensions and other postretirement benefits |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-103.87M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$14.05M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-30.50M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.21M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.21B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.30B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.36B | USD | Annual |
| Acquisitions (less cash acquired of $157,426 in 2017, $3,814 in 2016 and $8,332 in 2015) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$4.07B | USD | Annual |
| Acquisitions (less cash acquired of $157,426 in 2017, $3,814 in 2016 and $8,332 in 2015) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$18.62M | USD | Annual |
| Acquisitions (less cash acquired of $157,426 in 2017, $3,814 in 2016 and $8,332 in 2015) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$67.55M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$215.53M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$149.41M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$203.75M | USD | Annual |
| Proceeds from sale of plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$19.66M | USD | Annual |
| Proceeds from sale of plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$14.65M | USD | Annual |
| Proceeds from sale of plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$18.82M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$85.61M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$37.27M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$24.32M | USD | Annual |
| Purchase of marketable securities and other investments |
PaymentsToAcquireInvestments
|
$1.75B | USD | Annual |
| Purchase of marketable securities and other investments |
PaymentsToAcquireInvestments
|
$465.67M | USD | Annual |
| Purchase of marketable securities and other investments |
PaymentsToAcquireInvestments
|
$1.35B | USD | Annual |
| Maturities and sales of marketable securities and other investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$1.39B | USD | Annual |
| Maturities and sales of marketable securities and other investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$1.30B | USD | Annual |
| Maturities and sales of marketable securities and other investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$1.28B | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$39.99M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$6.11M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$46.00M | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-579.16M | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-264.64M | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.37B | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$126.00K | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.20M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.35M | USD | Annual |
| Payments for common shares |
PaymentsForRepurchaseOfCommonStock
|
$587.37M | USD | Annual |
| Payments for common shares |
PaymentsForRepurchaseOfCommonStock
|
$1.44B | USD | Annual |
| Payments for common shares |
PaymentsForRepurchaseOfCommonStock
|
$338.08M | USD | Annual |
| Proceeds from (payments for) notes payable, net |
ProceedsFromRepaymentsOfNotesPayable
|
$-815.17M | USD | Annual |
| Proceeds from (payments for) notes payable, net |
ProceedsFromRepaymentsOfNotesPayable
|
$303.62M | USD | Annual |
| Proceeds from (payments for) notes payable, net |
ProceedsFromRepaymentsOfNotesPayable
|
$230.50M | USD | Annual |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$1.48B | USD | Annual |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$2.29M | USD | Annual |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$2.61B | USD | Annual |
| Payments for long-term borrowings |
RepaymentsOfLongTermDebt
|
$381.08M | USD | Annual |
| Payments for long-term borrowings |
RepaymentsOfLongTermDebt
|
$220.07M | USD | Annual |
| Payments for long-term borrowings |
RepaymentsOfLongTermDebt
|
$537.00K | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$341.96M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$340.39M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$345.38M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.11B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-843.36M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.78B | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-111.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-56.72M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-61.71M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$41.07M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-432.97M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-336.77M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.22B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$884.89M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.18B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.61B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.18B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.22B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$884.89M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.61B | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$134.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$131.94M | USD | Annual |
| Interest |
InterestPaidNet
|
$105.20M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$268.13M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$250.16M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$515.35M | USD | Annual |
Stockholders Equity
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.58B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.11B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.66B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.27B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$1.01B | USD | Annual |
| Net income |
ProfitLoss
|
$807.22M | USD | Annual |
| Net income |
ProfitLoss
|
$983.84M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$303.92M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-489.34M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-915.37M | USD | Annual |
| Dividends paid |
DividendsCash
|
$345.38M | USD | Annual |
| Dividends paid |
DividendsCash
|
$341.96M | USD | Annual |
| Dividends paid |
DividendsCash
|
$340.39M | USD | Annual |
| Stock incentive plan activity |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$9.15M | USD | Annual |
| Stock incentive plan activity |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$52.70M | USD | Annual |
| Stock incentive plan activity |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$81.55M | USD | Annual |
| Liquidation Activity |
Liquidationactivity
|
$5.00K | USD | Annual |
| Acquisition activity |
NoncontrollingInterestAddedThroughAcquisition
|
$1.82M | USD | Annual |
| Shares purchased at cost |
TreasuryStockValueAcquiredCostMethod
|
$557.50M | USD | Annual |
| Shares purchased at cost |
TreasuryStockValueAcquiredCostMethod
|
$1.39B | USD | Annual |
| Shares purchased at cost |
TreasuryStockValueAcquiredCostMethod
|
$264.69M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.66B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.58B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.11B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.27B | USD | Point-in-time |
Comprehensive Income
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
ProfitLoss
|
$1.01B | USD | Annual |
| Net Income |
ProfitLoss
|
$807.22M | USD | Annual |
| Net Income |
ProfitLoss
|
$983.84M | USD | Annual |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$413.00K | USD | Annual |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$432.00K | USD | Annual |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$376.00K | USD | Annual |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$1.01B | USD | Annual |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$194.98M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$210.13M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$983.41M | USD | Annual |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$293.31M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$182.98M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$241.31M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$241.80M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$238.67M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$187.08M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$806.84M | USD | Annual |
| Foreign currency translation adjustment and other (net of tax of $40,935, $(2,342) and $(31,024) in 2017, 2016 and 2015) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationandOtherAdjustmentnetoftax
|
$-765.66M | USD | Annual |
| Foreign currency translation adjustment and other (net of tax of $40,935, $(2,342) and $(31,024) in 2017, 2016 and 2015) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationandOtherAdjustmentnetoftax
|
$-80.86M | USD | Annual |
| Foreign currency translation adjustment and other (net of tax of $40,935, $(2,342) and $(31,024) in 2017, 2016 and 2015) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationandOtherAdjustmentnetoftax
|
$-203.30M | USD | Annual |
| Retirement benefits plan activity (net of tax of $(218,590), $152,203 and $88,547 in 2017, 2016 and 2015) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$286.04M | USD | Annual |
| Retirement benefits plan activity (net of tax of $(218,590), $152,203 and $88,547 in 2017, 2016 and 2015) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-384.78M | USD | Annual |
| Retirement benefits plan activity (net of tax of $(218,590), $152,203 and $88,547 in 2017, 2016 and 2015) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$149.71M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$303.92M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-489.34M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-915.37M | USD | Annual |
| Less: Other comprehensive income (loss) for noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-249.00K | USD | Annual |
| Less: Other comprehensive income (loss) for noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-196.00K | USD | Annual |
| Less: Other comprehensive income (loss) for noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$358.00K | USD | Annual |
| Other comprehensive income (loss) attributable to common shareholders |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-489.15M | USD | Annual |
| Other comprehensive income (loss) attributable to common shareholders |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-915.12M | USD | Annual |
| Other comprehensive income (loss) attributable to common shareholders |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$303.56M | USD | Annual |
| Total Comprehensive Income Attributable to Common Shareholders |
ComprehensiveIncomeNetOfTax
|
$97.02M | USD | Annual |
| Total Comprehensive Income Attributable to Common Shareholders |
ComprehensiveIncomeNetOfTax
|
$1.29B | USD | Annual |
| Total Comprehensive Income Attributable to Common Shareholders |
ComprehensiveIncomeNetOfTax
|
$317.69M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.