10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000076334-18-000087 |
| Period End Date | 20180630 |
| Filing Date | 20180824 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | ph-20180630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Serial preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.50 | USD | Point-in-time |
| Serial preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.50 | USD | Point-in-time |
| Serial preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Serial preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Cash and cash equivalents (Note 1) |
CashAndCashEquivalentsAtCarryingValue
|
$884.89M | USD | Point-in-time |
| Cash and cash equivalents (Note 1) |
CashAndCashEquivalentsAtCarryingValue
|
$822.14M | USD | Point-in-time |
| Cash and cash equivalents (Note 1) |
CashAndCashEquivalentsAtCarryingValue
|
$1.18B | USD | Point-in-time |
| Cash and cash equivalents (Note 1) |
CashAndCashEquivalentsAtCarryingValue
|
$1.22B | USD | Point-in-time |
| Serial preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Serial preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.50 | USD | Point-in-time |
| Marketable securities and other investments (Note 1) |
ShortTermInvestments
|
$39.32M | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.50 | USD | Point-in-time |
| Marketable securities and other investments (Note 1) |
ShortTermInvestments
|
$32.99M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Trade accounts receivable, net (Note 1) |
Tradeaccountsreceivablenet
|
$1.93B | USD | Point-in-time |
| Trade accounts receivable, net (Note 1) |
Tradeaccountsreceivablenet
|
$2.15B | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Non-trade and notes receivable (Note 1) |
Nontradeandnotesreceivable
|
$254.99M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
181.05M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
181.05M | shares | Point-in-time |
| Non-trade and notes receivable (Note 1) |
Nontradeandnotesreceivable
|
$328.40M | USD | Point-in-time |
| Treasury shares (in shares) |
TreasuryStockShares
|
48.63M | shares | Point-in-time |
| Inventories (Note 6) |
InventoryNet
|
$1.62B | USD | Point-in-time |
| Inventories (Note 6) |
InventoryNet
|
$1.55B | USD | Point-in-time |
| Treasury shares (in shares) |
TreasuryStockShares
|
47.85M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$120.28M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$134.89M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.09B | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$4.78B | USD | Point-in-time |
| Plant and equipment (Note 1) |
PropertyPlantAndEquipmentGross
|
$5.19B | USD | Point-in-time |
| Plant and equipment (Note 1) |
PropertyPlantAndEquipmentGross
|
$5.22B | USD | Point-in-time |
| Less: Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.25B | USD | Point-in-time |
| Less: Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.36B | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.86B | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.94B | USD | Point-in-time |
| Deferred income taxes (Notes 1 and 4) |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$36.06M | USD | Point-in-time |
| Deferred income taxes (Notes 1 and 4) |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$57.62M | USD | Point-in-time |
| Investments and other assets (Note 1) |
InvestmentsAndOtherNoncurrentAssets
|
$801.05M | USD | Point-in-time |
| Investments and other assets (Note 1) |
InvestmentsAndOtherNoncurrentAssets
|
$842.48M | USD | Point-in-time |
| Intangible assets, net (Notes 1 and 7) |
IntangibleAssetsNetExcludingGoodwill
|
$2.02B | USD | Point-in-time |
| Intangible assets, net (Notes 1 and 7) |
IntangibleAssetsNetExcludingGoodwill
|
$2.31B | USD | Point-in-time |
| Goodwill (Notes 1 and 7) |
Goodwill
|
$2.90B | USD | Point-in-time |
| Goodwill (Notes 1 and 7) |
Goodwill
|
$5.50B | USD | Point-in-time |
| Goodwill (Notes 1 and 7) |
Goodwill
|
$5.59B | USD | Point-in-time |
| Total Assets |
Assets
|
$15.32B | USD | Point-in-time |
| Total Assets |
Assets
|
$12.03B | USD | Point-in-time |
| Total Assets |
Assets
|
$15.49B | USD | Point-in-time |
| Notes payable and long-term debt payable within one year (Notes 8 and 9) |
LongTermDebtCurrent
|
$1.01B | USD | Point-in-time |
| Notes payable and long-term debt payable within one year (Notes 8 and 9) |
LongTermDebtCurrent
|
$638.47M | USD | Point-in-time |
| Accounts payable, trade |
AccountsPayableCurrent
|
$1.30B | USD | Point-in-time |
| Accounts payable, trade |
AccountsPayableCurrent
|
$1.43B | USD | Point-in-time |
| Accrued payrolls and other compensation |
EmployeeRelatedLiabilitiesCurrent
|
$435.91M | USD | Point-in-time |
| Accrued payrolls and other compensation |
EmployeeRelatedLiabilitiesCurrent
|
$427.50M | USD | Point-in-time |
| Accrued domestic and foreign taxes |
AccruedIncomeTaxesCurrent
|
$153.14M | USD | Point-in-time |
| Accrued domestic and foreign taxes |
AccruedIncomeTaxesCurrent
|
$198.88M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$502.33M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$497.85M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.40B | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.20B | USD | Point-in-time |
| Long-term debt (Note 9) |
LongTermDebtNoncurrent
|
$4.86B | USD | Point-in-time |
| Long-term debt (Note 9) |
LongTermDebtNoncurrent
|
$4.32B | USD | Point-in-time |
| Pensions and other postretirement benefits (Note 10) |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$1.18B | USD | Point-in-time |
| Pensions and other postretirement benefits (Note 10) |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$1.41B | USD | Point-in-time |
| Deferred income taxes (Notes 1 and 4) |
DeferredTaxLiabilitiesNoncurrent
|
$221.79M | USD | Point-in-time |
| Deferred income taxes (Notes 1 and 4) |
DeferredTaxLiabilitiesNoncurrent
|
$234.86M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$526.09M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$336.93M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$10.22B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.45B | USD | Point-in-time |
| Serial preferred stock, $.50 par value, authorized 3,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Serial preferred stock, $.50 par value, authorized 3,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.50 par value, authorized 600,000,000 shares; issued 181,046,128 shares in 2018 and 2017 |
CommonStockValue
|
$90.52M | USD | Point-in-time |
| Common stock, $.50 par value, authorized 600,000,000 shares; issued 181,046,128 shares in 2018 and 2017 |
CommonStockValue
|
$90.52M | USD | Point-in-time |
| Additional capital |
AdditionalPaidInCapitalCommonStock
|
$543.88M | USD | Point-in-time |
| Additional capital |
AdditionalPaidInCapitalCommonStock
|
$496.59M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$10.93B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$11.63B | USD | Point-in-time |
| Accumulated other comprehensive (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.92B | USD | Point-in-time |
| Accumulated other comprehensive (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.76B | USD | Point-in-time |
| Treasury shares at cost: 48,632,105 in 2018 and 47,854,475 in 2017 |
TreasuryStockValue
|
$4.59B | USD | Point-in-time |
| Treasury shares at cost: 48,632,105 in 2018 and 47,854,475 in 2017 |
TreasuryStockValue
|
$4.38B | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$5.86B | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$5.26B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$5.70M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$5.63M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.58B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.11B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.87B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.27B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$15.49B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$15.32B | USD | Point-in-time |
Income Statement
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Sales |
Revenues
|
$3.36B | USD | 1 Quarter |
| Net Sales |
Revenues
|
$3.37B | USD | 1 Quarter |
| Net Sales |
Revenues
|
$3.12B | USD | 1 Quarter |
| Net Sales |
Revenues
|
$2.67B | USD | 1 Quarter |
| Net Sales |
Revenues
|
$3.82B | USD | 1 Quarter |
| Net Sales |
Revenues
|
$3.75B | USD | 1 Quarter |
| Net Sales |
Revenues
|
$11.36B | USD | Annual |
| Net Sales |
Revenues
|
$2.74B | USD | 1 Quarter |
| Net Sales |
Revenues
|
$3.50B | USD | 1 Quarter |
| Net Sales |
Revenues
|
$12.03B | USD | Annual |
| Net Sales |
Revenues
|
$14.30B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$8.82B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$9.19B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$10.76B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.66B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.36B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.45B | USD | Annual |
| Interest expense |
InterestExpense
|
$213.87M | USD | Annual |
| Interest expense |
InterestExpense
|
$162.44M | USD | Annual |
| Interest expense |
InterestExpense
|
$136.52M | USD | Annual |
| Other (income), net |
OtherNonoperatingIncomeExpense
|
$61.40M | USD | Annual |
| Other (income), net |
OtherNonoperatingIncomeExpense
|
$62.20M | USD | Annual |
| Other (income), net |
OtherNonoperatingIncomeExpense
|
$29.27M | USD | Annual |
| (Gain) on disposal of assets (Note 2) |
GainLossOnDispositionOfAssets
|
$4.48M | USD | Annual |
| (Gain) on disposal of assets (Note 2) |
GainLossOnDispositionOfAssets
|
$11.04M | USD | Annual |
| (Gain) on disposal of assets (Note 2) |
GainLossOnDispositionOfAssets
|
$43.26M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.11B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.33B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.70B | USD | Annual |
| Income taxes (Note 4) |
IncomeTaxExpenseBenefit
|
$307.51M | USD | Annual |
| Income taxes (Note 4) |
IncomeTaxExpenseBenefit
|
$344.80M | USD | Annual |
| Income taxes (Note 4) |
IncomeTaxExpenseBenefit
|
$640.96M | USD | Annual |
| Net Income |
ProfitLoss
|
$807.22M | USD | Annual |
| Net Income |
ProfitLoss
|
$983.84M | USD | Annual |
| Net Income |
ProfitLoss
|
$1.06B | USD | Annual |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$376.00K | USD | Annual |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$432.00K | USD | Annual |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$514.00K | USD | Annual |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$983.41M | USD | Annual |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$210.13M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$241.31M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$1.06B | USD | Annual |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$285.40M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$365.99M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$238.67M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$353.26M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$806.84M | USD | Annual |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$293.31M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$56.16M | USD | 1 Quarter |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$7.37 | USD | Annual |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$7.98 | USD | Annual |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$5.96 | USD | Annual |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$2.10 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$5.89 | USD | Annual |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$2.62 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$2.70 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$1.55 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$0.41 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$7.25 | USD | Annual |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$1.75 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$1.78 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$2.15 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$7.83 | USD | Annual |
Cash Flow Statement
130 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Acquisitions, cash acquired |
CashAcquiredFromAcquisition
|
$157.43M | USD | Annual |
| Acquisitions, cash acquired |
CashAcquiredFromAcquisition
|
$3.81M | USD | Annual |
| Net Income |
ProfitLoss
|
$807.22M | USD | Annual |
| Net Income |
ProfitLoss
|
$983.84M | USD | Annual |
| Net Income |
ProfitLoss
|
$1.06B | USD | Annual |
| Depreciation |
Depreciation
|
$202.87M | USD | Annual |
| Depreciation |
Depreciation
|
$237.81M | USD | Annual |
| Depreciation |
Depreciation
|
$190.31M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$228.28M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$152.36M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$116.53M | USD | Annual |
| Stock incentive plan compensation |
ShareBasedCompensation
|
$71.29M | USD | Annual |
| Stock incentive plan compensation |
ShareBasedCompensation
|
$118.83M | USD | Annual |
| Stock incentive plan compensation |
ShareBasedCompensation
|
$80.34M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$37.02M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-41.41M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-65.69M | USD | Annual |
| Foreign currency transaction loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-22.75M | USD | Annual |
| Foreign currency transaction loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-7.28M | USD | Annual |
| Foreign currency transaction loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-8.06M | USD | Annual |
| (Gain) loss on sale of plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-414.00K | USD | Annual |
| (Gain) loss on sale of plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-1.49M | USD | Annual |
| (Gain) loss on sale of plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$24.42M | USD | Annual |
| Loss (gain) on sale of businesses |
GainLossOnSaleOfBusiness
|
$41.28M | USD | Annual |
| Loss (gain) on sale of businesses |
GainLossOnSaleOfBusiness
|
$-19.67M | USD | Annual |
| Loss (gain) on sale of businesses |
GainLossOnSaleOfBusiness
|
$10.67M | USD | Annual |
| Loss on sale and impairment of investments |
GainLossOnSaleAndOtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedinEarningsNet
|
- | USD | Annual |
| Loss on sale and impairment of investments |
GainLossOnSaleAndOtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedinEarningsNet
|
$-41.22M | USD | Annual |
| Loss on sale and impairment of investments |
GainLossOnSaleAndOtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedinEarningsNet
|
- | USD | Annual |
| (Gain) on sale of marketable securities |
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
$1.03M | USD | Annual |
| (Gain) on sale of marketable securities |
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
$723.00K | USD | Annual |
| (Gain) on sale of marketable securities |
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
$2.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$95.35M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-17.55M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$301.98M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$73.67M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$92.21M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-120.24M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-136.03M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-2.41M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$16.21M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$5.03M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$3.89M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$13.29M | USD | Annual |
| Accounts payable, trade |
IncreaseDecreaseInAccountsPayableTrade
|
$125.91M | USD | Annual |
| Accounts payable, trade |
IncreaseDecreaseInAccountsPayableTrade
|
$-52.38M | USD | Annual |
| Accounts payable, trade |
IncreaseDecreaseInAccountsPayableTrade
|
$174.76M | USD | Annual |
| Accrued payrolls and other compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-4.61M | USD | Annual |
| Accrued payrolls and other compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$5.92M | USD | Annual |
| Accrued payrolls and other compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-22.86M | USD | Annual |
| Accrued domestic and foreign taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-6.29M | USD | Annual |
| Accrued domestic and foreign taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$44.02M | USD | Annual |
| Accrued domestic and foreign taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$18.16M | USD | Annual |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-5.57M | USD | Annual |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-31.63M | USD | Annual |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-59.74M | USD | Annual |
| Pensions and other postretirement benefits |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$31.24M | USD | Annual |
| Pensions and other postretirement benefits |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-103.87M | USD | Annual |
| Pensions and other postretirement benefits |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-45.80M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-30.50M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$184.43M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$14.05M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.30B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.21B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.60B | USD | Annual |
| Acquisitions (less cash acquired of $157,426 in 2017 and $3,814 in 2016) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisitions (less cash acquired of $157,426 in 2017 and $3,814 in 2016) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$67.55M | USD | Annual |
| Acquisitions (less cash acquired of $157,426 in 2017 and $3,814 in 2016) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$4.07B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$149.41M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$247.67M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$203.75M | USD | Annual |
| Proceeds from sale of plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$14.65M | USD | Annual |
| Proceeds from sale of plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$81.88M | USD | Annual |
| Proceeds from sale of plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$18.82M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$85.61M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$24.32M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$177.74M | USD | Annual |
| Purchase of marketable securities and other investments |
PaymentsToAcquireInvestments
|
$1.35B | USD | Annual |
| Purchase of marketable securities and other investments |
PaymentsToAcquireInvestments
|
$465.67M | USD | Annual |
| Purchase of marketable securities and other investments |
PaymentsToAcquireInvestments
|
$80.61M | USD | Annual |
| Maturities and sales of marketable securities and other investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$1.28B | USD | Annual |
| Maturities and sales of marketable securities and other investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$83.91M | USD | Annual |
| Maturities and sales of marketable securities and other investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$1.30B | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$39.99M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-4.84M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$6.11M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$20.09M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.37B | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-264.64M | USD | Annual |
| Net cash proceeds |
ProceedsFromStockOptionsExercised
|
$126.00K | USD | Annual |
| Net cash proceeds |
ProceedsFromStockOptionsExercised
|
$2.20M | USD | Annual |
| Net cash proceeds |
ProceedsFromStockOptionsExercised
|
$3.68M | USD | Annual |
| Payments for common shares |
PaymentsForRepurchaseOfCommonStock
|
$587.37M | USD | Annual |
| Payments for common shares |
PaymentsForRepurchaseOfCommonStock
|
$338.08M | USD | Annual |
| Payments for common shares |
PaymentsForRepurchaseOfCommonStock
|
$381.04M | USD | Annual |
| Proceeds from notes payable, net |
ProceedsFromRepaymentsOfNotesPayable
|
$4.12M | USD | Annual |
| Proceeds from notes payable, net |
ProceedsFromRepaymentsOfNotesPayable
|
$230.50M | USD | Annual |
| Proceeds from notes payable, net |
ProceedsFromRepaymentsOfNotesPayable
|
$303.62M | USD | Annual |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$2.29M | USD | Annual |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$1.19M | USD | Annual |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$2.61B | USD | Annual |
| Payments for long-term borrowings |
RepaymentsOfLongTermDebt
|
$220.07M | USD | Annual |
| Payments for long-term borrowings |
RepaymentsOfLongTermDebt
|
$381.08M | USD | Annual |
| Payments for long-term borrowings |
RepaymentsOfLongTermDebt
|
$944.63M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$345.38M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$341.96M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$365.29M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.68B | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-843.36M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.78B | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-56.72M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.15M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-61.71M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$41.07M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-62.75M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-336.77M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$884.89M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$822.14M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.18B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.22B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$884.89M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$822.14M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.18B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.22B | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$131.94M | USD | Annual |
| Interest |
InterestPaidNet
|
$134.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$200.86M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$408.76M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$250.16M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$268.13M | USD | Annual |
Stockholders Equity
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.11B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.87B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.58B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.27B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$807.22M | USD | Annual |
| Net income |
ProfitLoss
|
$983.84M | USD | Annual |
| Net income |
ProfitLoss
|
$1.06B | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$160.68M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$303.92M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-489.34M | USD | Annual |
| Dividends paid |
DividendsCash
|
$365.29M | USD | Annual |
| Dividends paid |
DividendsCash
|
$341.96M | USD | Annual |
| Dividends paid |
DividendsCash
|
$345.38M | USD | Annual |
| Stock incentive plan activity |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$41.47M | USD | Annual |
| Stock incentive plan activity |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$9.15M | USD | Annual |
| Stock incentive plan activity |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$52.70M | USD | Annual |
| Acquisition activity |
NoncontrollingInterestAddedThroughAcquisition
|
$1.82M | USD | Annual |
| Acquisition activity |
NoncontrollingInterestAddedThroughAcquisition
|
$-30.00K | USD | Annual |
| Shares purchased at cost |
TreasuryStockValueAcquiredCostMethod
|
$264.69M | USD | Annual |
| Shares purchased at cost |
TreasuryStockValueAcquiredCostMethod
|
$300.00M | USD | Annual |
| Shares purchased at cost |
TreasuryStockValueAcquiredCostMethod
|
$557.50M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.58B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.11B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.87B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.27B | USD | Point-in-time |
Comprehensive Income
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
ProfitLoss
|
$807.22M | USD | Annual |
| Foreign currency translation and other, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationandOtherAdjustmenttax
|
$16.96M | USD | Annual |
| Foreign currency translation and other, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationandOtherAdjustmenttax
|
$40.94M | USD | Annual |
| Foreign currency translation and other, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationandOtherAdjustmenttax
|
$-2.34M | USD | Annual |
| Net Income |
ProfitLoss
|
$983.84M | USD | Annual |
| Net Income |
ProfitLoss
|
$1.06B | USD | Annual |
| Retirement benefits plan activity, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$152.20M | USD | Annual |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$514.00K | USD | Annual |
| Retirement benefits plan activity, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-218.59M | USD | Annual |
| Retirement benefits plan activity, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-82.51M | USD | Annual |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$432.00K | USD | Annual |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$376.00K | USD | Annual |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$210.13M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$241.31M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$1.06B | USD | Annual |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$285.40M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$365.99M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$983.41M | USD | Annual |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$353.26M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$806.84M | USD | Annual |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$293.31M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$56.16M | USD | 1 Quarter |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$238.67M | USD | 1 Quarter |
| Foreign currency translation adjustment and other (net of tax of $16,964, $40,935 and $(2,342) in 2018, 2017 and 2016) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationandOtherAdjustmentnetoftax
|
$-18.57M | USD | Annual |
| Foreign currency translation adjustment and other (net of tax of $16,964, $40,935 and $(2,342) in 2018, 2017 and 2016) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationandOtherAdjustmentnetoftax
|
$-80.86M | USD | Annual |
| Foreign currency translation adjustment and other (net of tax of $16,964, $40,935 and $(2,342) in 2018, 2017 and 2016) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationandOtherAdjustmentnetoftax
|
$-203.30M | USD | Annual |
| Retirement benefits plan activity (net of tax of $(82,506), $(218,590) and $152,203 in 2018, 2017 and 2016) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-179.25M | USD | Annual |
| Retirement benefits plan activity (net of tax of $(82,506), $(218,590) and $152,203 in 2018, 2017 and 2016) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-384.78M | USD | Annual |
| Retirement benefits plan activity (net of tax of $(82,506), $(218,590) and $152,203 in 2018, 2017 and 2016) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$286.04M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-489.34M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$160.68M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$303.92M | USD | Annual |
| Less: Other comprehensive income (loss) for noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-440.00K | USD | Annual |
| Less: Other comprehensive income (loss) for noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-196.00K | USD | Annual |
| Less: Other comprehensive income (loss) for noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$358.00K | USD | Annual |
| Other comprehensive income (loss) attributable to common shareholders |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$161.12M | USD | Annual |
| Other comprehensive income (loss) attributable to common shareholders |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$303.56M | USD | Annual |
| Other comprehensive income (loss) attributable to common shareholders |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-489.15M | USD | Annual |
| Total Comprehensive Income Attributable to Common Shareholders |
ComprehensiveIncomeNetOfTax
|
$1.22B | USD | Annual |
| Total Comprehensive Income Attributable to Common Shareholders |
ComprehensiveIncomeNetOfTax
|
$317.69M | USD | Annual |
| Total Comprehensive Income Attributable to Common Shareholders |
ComprehensiveIncomeNetOfTax
|
$1.29B | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.