10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000076334-21-000111 |
| Period End Date | 20210331 |
| Filing Date | 20210506 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | ph-20210331_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Serial preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.50 | USD | Point-in-time |
| Serial preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.50 | USD | Point-in-time |
| Serial preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Serial preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$685.51M | USD | Point-in-time |
| Serial preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$489.60M | USD | Point-in-time |
| Serial preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Marketable securities and other investments |
ShortTermInvestments
|
$70.81M | USD | Point-in-time |
| Marketable securities and other investments |
ShortTermInvestments
|
$40.27M | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.50 | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.50 | USD | Point-in-time |
| Trade accounts receivable, net |
Tradeaccountsreceivablenet
|
$1.85B | USD | Point-in-time |
| Trade accounts receivable, net |
Tradeaccountsreceivablenet
|
$2.12B | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Non-trade and notes receivable |
Nontradeandnotesreceivable
|
$309.57M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
181.05M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
181.05M | shares | Point-in-time |
| Non-trade and notes receivable |
Nontradeandnotesreceivable
|
$244.87M | USD | Point-in-time |
| Treasury shares (in shares) |
TreasuryStockShares
|
52.49M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$1.81B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.90B | USD | Point-in-time |
| Treasury shares (in shares) |
TreasuryStockShares
|
51.99M | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$193.02M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$214.99M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.05B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.89B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$5.81B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$5.99B | USD | Point-in-time |
| Less: Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.74B | USD | Point-in-time |
| Less: Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.52B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.25B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.29B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$125.38M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$126.84M | USD | Point-in-time |
| Investments and other assets |
InvestmentsAndOtherNoncurrentAssets
|
$791.22M | USD | Point-in-time |
| Investments and other assets |
InvestmentsAndOtherNoncurrentAssets
|
$764.56M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.60B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.80B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.87B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$8.03B | USD | Point-in-time |
| Total assets |
Assets
|
$19.84B | USD | Point-in-time |
| Total assets |
Assets
|
$19.74B | USD | Point-in-time |
| Notes payable and long-term debt payable within one year |
LongTermDebtCurrent
|
$186.39M | USD | Point-in-time |
| Notes payable and long-term debt payable within one year |
LongTermDebtCurrent
|
$809.53M | USD | Point-in-time |
| Accounts payable, trade |
AccountsPayableCurrent
|
$1.11B | USD | Point-in-time |
| Accounts payable, trade |
AccountsPayableCurrent
|
$1.55B | USD | Point-in-time |
| Accrued payrolls and other compensation |
EmployeeRelatedLiabilitiesCurrent
|
$424.23M | USD | Point-in-time |
| Accrued payrolls and other compensation |
EmployeeRelatedLiabilitiesCurrent
|
$430.01M | USD | Point-in-time |
| Accrued domestic and foreign taxes |
AccruedIncomeTaxesCurrent
|
$195.31M | USD | Point-in-time |
| Accrued domestic and foreign taxes |
AccruedIncomeTaxesCurrent
|
$204.24M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$664.55M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$607.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.04B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.15B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$7.65B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$6.57B | USD | Point-in-time |
| Pensions and other postretirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$1.89B | USD | Point-in-time |
| Pensions and other postretirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$1.78B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$382.53M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$416.22M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$539.09M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$631.70M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.43B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.61B | USD | Point-in-time |
| Serial preferred stock, $.50 par value; authorized 3,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Serial preferred stock, $.50 par value; authorized 3,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.50 par value; authorized 600,000,000 shares; issued 181,046,128 shares at March 31 and June 30 |
CommonStockValue
|
$90.52M | USD | Point-in-time |
| Common stock, $.50 par value; authorized 600,000,000 shares; issued 181,046,128 shares at March 31 and June 30 |
CommonStockValue
|
$90.52M | USD | Point-in-time |
| Additional capital |
AdditionalPaidInCapitalCommonStock
|
$416.58M | USD | Point-in-time |
| Additional capital |
AdditionalPaidInCapitalCommonStock
|
$374.50M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$13.53B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$14.43B | USD | Point-in-time |
| Accumulated other comprehensive (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.16B | USD | Point-in-time |
| Accumulated other comprehensive (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.56B | USD | Point-in-time |
| Treasury shares, at cost; 51,990,183 shares at March 31 and 52,490,165 shares at June 30 |
TreasuryStockValue
|
$5.35B | USD | Point-in-time |
| Treasury shares, at cost; 51,990,183 shares at March 31 and 52,490,165 shares at June 30 |
TreasuryStockValue
|
$5.36B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$6.11B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$7.39B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$15.73M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$14.55M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.31B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.97B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.12B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.13B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.34B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.41B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$19.84B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$19.74B | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.53B | USD | 3 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.75B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.39B | USD | 3 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.70B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$7.62B | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.71B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.77B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$7.93B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.11B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.30B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$413.46M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$386.83M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$233.61M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$60.83M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$189.78M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$80.77M | USD | 1 Quarter |
| Other (income), net |
OtherNonoperatingIncomeExpense
|
$13.46M | USD | 1 Quarter |
| Other (income), net |
OtherNonoperatingIncomeExpense
|
$122.07M | USD | 3 Qtrs |
| Other (income), net |
OtherNonoperatingIncomeExpense
|
$73.71M | USD | 3 Qtrs |
| Other (income), net |
OtherNonoperatingIncomeExpense
|
$12.64M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.59B | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$597.35M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.14B | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$454.16M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$348.21M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$86.79M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$125.62M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$231.05M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$471.73M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$367.37M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$911.01M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$1.24B | USD | 3 Qtrs |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$116.00K | USD | 1 Quarter |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$383.00K | USD | 3 Qtrs |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$585.00K | USD | 3 Qtrs |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$86.00K | USD | 1 Quarter |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$910.62M | USD | 3 Qtrs |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.24B | USD | 3 Qtrs |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$367.25M | USD | 1 Quarter |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$471.65M | USD | 1 Quarter |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$3.65 | USD | 1 Quarter |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$2.86 | USD | 1 Quarter |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$9.62 | USD | 3 Qtrs |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$7.09 | USD | 3 Qtrs |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$3.59 | USD | 1 Quarter |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$7.01 | USD | 3 Qtrs |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$2.83 | USD | 1 Quarter |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$9.50 | USD | 3 Qtrs |
Cash Flow Statement
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Acquisitions, cash acquired |
CashAcquiredFromAcquisition
|
$82.19M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$471.73M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$367.37M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$911.01M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$1.24B | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$187.05M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$204.62M | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$203.90M | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$244.19M | USD | 3 Qtrs |
| Share incentive plan compensation |
ShareBasedCompensation
|
$101.91M | USD | 3 Qtrs |
| Share incentive plan compensation |
ShareBasedCompensation
|
$91.86M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$9.95M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-12.13M | USD | 3 Qtrs |
| Foreign currency transaction gain |
ForeignCurrencyTransactionGainLossUnrealized
|
$13.04M | USD | 3 Qtrs |
| Foreign currency transaction gain |
ForeignCurrencyTransactionGainLossUnrealized
|
$8.24M | USD | 3 Qtrs |
| Gain on property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$108.45M | USD | 3 Qtrs |
| Gain on property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$5.19M | USD | 3 Qtrs |
| (Gain) loss on marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$8.49M | USD | 3 Qtrs |
| (Gain) loss on marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$-434.00K | USD | 3 Qtrs |
| Gain on investments |
GainLossOnInvestments
|
$6.01M | USD | 3 Qtrs |
| Gain on investments |
GainLossOnInvestments
|
$1.85M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-11.15M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-14.30M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-173.31M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$238.88M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$8.02M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$51.15M | USD | 3 Qtrs |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-24.76M | USD | 3 Qtrs |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-21.78M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$13.27M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$22.19M | USD | 3 Qtrs |
| Accounts payable, trade |
IncreaseDecreaseInAccountsPayableTrade
|
$417.20M | USD | 3 Qtrs |
| Accounts payable, trade |
IncreaseDecreaseInAccountsPayableTrade
|
$-53.88M | USD | 3 Qtrs |
| Accrued payrolls and other compensation |
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
|
$-2.65M | USD | 3 Qtrs |
| Accrued payrolls and other compensation |
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
|
$-68.09M | USD | 3 Qtrs |
| Accrued domestic and foreign taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$4.77M | USD | 3 Qtrs |
| Accrued domestic and foreign taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-19.98M | USD | 3 Qtrs |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$17.40M | USD | 3 Qtrs |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-82.90M | USD | 3 Qtrs |
| Pensions and other postretirement benefits |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$32.42M | USD | 3 Qtrs |
| Pensions and other postretirement benefits |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$36.23M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-92.75M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$40.24M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.88B | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.29B | USD | 3 Qtrs |
| Acquisitions (net of cash of $82,192 in 2020) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$5.08B | USD | 3 Qtrs |
| Acquisitions (net of cash of $82,192 in 2020) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$136.06M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$182.50M | USD | 3 Qtrs |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$132.74M | USD | 3 Qtrs |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$25.40M | USD | 3 Qtrs |
| Purchases of marketable securities and other investments |
PaymentsToAcquireInvestments
|
$30.61M | USD | 3 Qtrs |
| Purchases of marketable securities and other investments |
PaymentsToAcquireInvestments
|
$191.28M | USD | 3 Qtrs |
| Maturities and sales of marketable securities and other investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$249.31M | USD | 3 Qtrs |
| Maturities and sales of marketable securities and other investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$71.22M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-129.94M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-14.12M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.05B | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$51.41M | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$4.01M | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.46M | USD | 3 Qtrs |
| Payments for common shares |
PaymentsForRepurchaseOfCommonStock
|
$129.53M | USD | 3 Qtrs |
| Payments for common shares |
PaymentsForRepurchaseOfCommonStock
|
$194.63M | USD | 3 Qtrs |
| (Payments for) proceeds from notes payable, net |
ProceedsFromRepaymentsOfShortTermDebt
|
$362.35M | USD | 3 Qtrs |
| (Payments for) proceeds from notes payable, net |
ProceedsFromRepaymentsOfShortTermDebt
|
$-539.50M | USD | 3 Qtrs |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$1.72B | USD | 3 Qtrs |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$2.02M | USD | 3 Qtrs |
| Payments for long-term borrowings |
RepaymentsOfLongTermDebt
|
$278.35M | USD | 3 Qtrs |
| Payments for long-term borrowings |
RepaymentsOfLongTermDebt
|
$1.21B | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$341.33M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$340.29M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.27B | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.22B | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$86.94M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-40.55M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-195.91M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.52B | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.22B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$697.62M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$685.51M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$489.60M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$697.62M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$685.51M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.22B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$489.60M | USD | Point-in-time |
Comprehensive Income
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$471.73M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$367.37M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$911.01M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$1.24B | USD | 3 Qtrs |
| Less: Noncontrolling interests in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$585.00K | USD | 3 Qtrs |
| Less: Noncontrolling interests in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$86.00K | USD | 1 Quarter |
| Less: Noncontrolling interests in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$383.00K | USD | 3 Qtrs |
| Less: Noncontrolling interests in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$116.00K | USD | 1 Quarter |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$471.65M | USD | 1 Quarter |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$367.25M | USD | 1 Quarter |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$910.62M | USD | 3 Qtrs |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.24B | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-282.81M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-233.95M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-65.97M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$282.54M | USD | 3 Qtrs |
| Retirement benefits plan activity |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-32.12M | USD | 1 Quarter |
| Retirement benefits plan activity |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-39.72M | USD | 1 Quarter |
| Retirement benefits plan activity |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-120.86M | USD | 3 Qtrs |
| Retirement benefits plan activity |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-96.57M | USD | 3 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-250.69M | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-26.25M | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-137.39M | USD | 3 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$403.40M | USD | 3 Qtrs |
| Less: Other comprehensive (loss) income for noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-463.00K | USD | 1 Quarter |
| Less: Other comprehensive (loss) income for noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-960.00K | USD | 1 Quarter |
| Less: Other comprehensive (loss) income for noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$813.00K | USD | 3 Qtrs |
| Less: Other comprehensive (loss) income for noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-972.00K | USD | 3 Qtrs |
| Other comprehensive (loss) income attributable to common shareholders |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-25.78M | USD | 1 Quarter |
| Other comprehensive (loss) income attributable to common shareholders |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-136.41M | USD | 3 Qtrs |
| Other comprehensive (loss) income attributable to common shareholders |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$402.58M | USD | 3 Qtrs |
| Other comprehensive (loss) income attributable to common shareholders |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-249.73M | USD | 1 Quarter |
| Total comprehensive income attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$445.86M | USD | 1 Quarter |
| Total comprehensive income attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$117.52M | USD | 1 Quarter |
| Total comprehensive income attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$1.64B | USD | 3 Qtrs |
| Total comprehensive income attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$774.21M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.