10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000076334-22-000034 |
| Period End Date | 20220630 |
| Filing Date | 20220824 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | ph-20220630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Serial preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.50 | USD | Point-in-time |
| Serial preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.50 | USD | Point-in-time |
| Serial preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Serial preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$535.80M | USD | Point-in-time |
| Serial preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$733.12M | USD | Point-in-time |
| Serial preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Marketable securities and other investments |
ShortTermInvestments
|
$27.86M | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.50 | USD | Point-in-time |
| Marketable securities and other investments |
ShortTermInvestments
|
$39.12M | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.50 | USD | Point-in-time |
| Trade accounts receivable, net |
Tradeaccountsreceivablenet
|
$2.34B | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Trade accounts receivable, net |
Tradeaccountsreceivablenet
|
$2.18B | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
181.05M | shares | Point-in-time |
| Non-trade and notes receivable |
Nontradeandnotesreceivable
|
$326.31M | USD | Point-in-time |
| Non-trade and notes receivable |
Nontradeandnotesreceivable
|
$543.76M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
181.05M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$2.21B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$2.09B | USD | Point-in-time |
| Treasury shares (in shares) |
TreasuryStockCommonShares
|
51.90M | shares | Point-in-time |
| Treasury shares (in shares) |
TreasuryStockCommonShares
|
52.59M | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$243.97M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.38B | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$12.05B | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.62B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$6.04B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$5.90B | USD | Point-in-time |
| Less: Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.78B | USD | Point-in-time |
| Less: Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.77B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.27B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.12B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$110.58M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$104.25M | USD | Point-in-time |
| Investments and other assets |
InvestmentsAndOtherNoncurrentAssets
|
$788.06M | USD | Point-in-time |
| Investments and other assets |
InvestmentsAndOtherNoncurrentAssets
|
$774.24M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.14B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.52B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.74B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$8.06B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.87B | USD | Point-in-time |
| Total Assets |
Assets
|
$19.89B | USD | Point-in-time |
| Total Assets |
Assets
|
$20.34B | USD | Point-in-time |
| Total Assets |
Assets
|
$25.94B | USD | Point-in-time |
| Notes payable and long-term debt payable within one year |
LongTermDebtCurrent
|
$2.82M | USD | Point-in-time |
| Notes payable and long-term debt payable within one year |
LongTermDebtCurrent
|
$1.72B | USD | Point-in-time |
| Accounts payable, trade |
AccountsPayableCurrent
|
$1.67B | USD | Point-in-time |
| Accounts payable, trade |
AccountsPayableCurrent
|
$1.73B | USD | Point-in-time |
| Accrued payrolls and other compensation |
EmployeeRelatedLiabilitiesCurrent
|
$470.13M | USD | Point-in-time |
| Accrued payrolls and other compensation |
EmployeeRelatedLiabilitiesCurrent
|
$507.03M | USD | Point-in-time |
| Accrued domestic and foreign taxes |
AccruedIncomeTaxesCurrent
|
$236.38M | USD | Point-in-time |
| Accrued domestic and foreign taxes |
AccruedIncomeTaxesCurrent
|
$250.29M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$682.39M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$1.68B | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$5.86B | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.10B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$9.76B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$6.58B | USD | Point-in-time |
| Pensions and other postretirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$639.94M | USD | Point-in-time |
| Pensions and other postretirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$1.06B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$553.98M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$307.04M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$639.36M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$521.90M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$17.08B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$11.93B | USD | Point-in-time |
| Serial preferred stock, $.50 par value, authorized 3,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Serial preferred stock, $.50 par value, authorized 3,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.50 par value, authorized 600,000,000 shares; issued 181,046,128 shares in 2022 and 2021 |
CommonStockValue
|
$90.52M | USD | Point-in-time |
| Common stock, $.50 par value, authorized 600,000,000 shares; issued 181,046,128 shares in 2022 and 2021 |
CommonStockValue
|
$90.52M | USD | Point-in-time |
| Additional capital |
AdditionalPaidInCapitalCommonStock
|
$329.62M | USD | Point-in-time |
| Additional capital |
AdditionalPaidInCapitalCommonStock
|
$327.31M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$15.66B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$14.92B | USD | Point-in-time |
| Accumulated other comprehensive (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.54B | USD | Point-in-time |
| Accumulated other comprehensive (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.57B | USD | Point-in-time |
| Treasury shares at cost: 52,594,956 in 2022 and 51,900,460 in 2021 |
TreasuryStockCommonValue
|
$5.69B | USD | Point-in-time |
| Treasury shares at cost: 52,594,956 in 2022 and 51,900,460 in 2021 |
TreasuryStockCommonValue
|
$5.37B | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$8.85B | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$8.40B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$11.91M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$15.36M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.86B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.41B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.24B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.09B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$20.34B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$25.94B | USD | Point-in-time |
Income Statement
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$14.35B | USD | Annual |
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$15.86B | USD | Annual |
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$13.70B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$10.45B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$10.29B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$11.39B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.66B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.63B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.53B | USD | Annual |
| Interest expense |
InterestExpense
|
$308.16M | USD | Annual |
| Interest expense |
InterestExpense
|
$255.25M | USD | Annual |
| Interest expense |
InterestExpense
|
$250.04M | USD | Annual |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$67.11M | USD | Annual |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$-984.87M | USD | Annual |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$17.00M | USD | Annual |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets
|
$1.23M | USD | Annual |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets
|
$7.12M | USD | Annual |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets
|
$109.33M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.25B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.61B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.51B | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$304.52M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$298.04M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$500.10M | USD | Annual |
| Net Income |
ProfitLoss
|
$1.75B | USD | Annual |
| Net Income |
ProfitLoss
|
$1.32B | USD | Annual |
| Net Income |
ProfitLoss
|
$1.20B | USD | Annual |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$362.00K | USD | Annual |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$581.00K | USD | Annual |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$761.00K | USD | Annual |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$1.75B | USD | Annual |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$1.32B | USD | Annual |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$1.20B | USD | Annual |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$9.36 | USD | Annual |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$10.24 | USD | Annual |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$13.54 | USD | Annual |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$10.09 | USD | Annual |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$9.26 | USD | Annual |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$13.35 | USD | Annual |
Cash Flow Statement
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Acquisitions, cash acquired |
CashAcquiredFromAcquisition
|
$82.19M | USD | Annual |
| Net Income |
ProfitLoss
|
$1.75B | USD | Annual |
| Net Income |
ProfitLoss
|
$1.32B | USD | Annual |
| Net Income |
ProfitLoss
|
$1.20B | USD | Annual |
| Depreciation |
Depreciation
|
$252.90M | USD | Annual |
| Depreciation |
Depreciation
|
$269.94M | USD | Annual |
| Depreciation |
Depreciation
|
$257.31M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$325.45M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$314.45M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$284.63M | USD | Annual |
| Stock incentive plan compensation |
ShareBasedCompensation
|
$121.48M | USD | Annual |
| Stock incentive plan compensation |
ShareBasedCompensation
|
$111.38M | USD | Annual |
| Stock incentive plan compensation |
ShareBasedCompensation
|
$137.09M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$12.29M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-51.50M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-351.20M | USD | Annual |
| Foreign currency transaction gain |
ForeignCurrencyTransactionGainLossUnrealized
|
$10.02M | USD | Annual |
| Foreign currency transaction gain |
ForeignCurrencyTransactionGainLossUnrealized
|
$10.95M | USD | Annual |
| Foreign currency transaction gain |
ForeignCurrencyTransactionGainLossUnrealized
|
$39.99M | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$5.73M | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$1.85M | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$109.33M | USD | Annual |
| Gain on sale of businesses |
GainLossOnSaleOfBusiness
|
$1.39M | USD | Annual |
| Gain on sale of businesses |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Gain on sale of businesses |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Gain on investments |
GainLossOnInvestments
|
$12.62M | USD | Annual |
| Gain on investments |
GainLossOnInvestments
|
$2.08M | USD | Annual |
| Gain on investments |
GainLossOnInvestments
|
$3.97M | USD | Annual |
| Loss (gain) on marketable securities |
DebtAndEquitySecuritiesGainLoss
|
$11.57M | USD | Annual |
| Loss (gain) on marketable securities |
DebtAndEquitySecuritiesGainLoss
|
$-5.13M | USD | Annual |
| Loss (gain) on marketable securities |
DebtAndEquitySecuritiesGainLoss
|
$587.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-17.98M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-14.42M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-70.44M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-578.85M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$298.51M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$179.13M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$85.60M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$212.13M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-206.94M | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$9.31M | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-37.63M | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$25.51M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$11.17M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$23.55M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$8.78M | USD | Annual |
| Accounts payable, trade |
IncreaseDecreaseInAccountsPayableTrade
|
$-370.76M | USD | Annual |
| Accounts payable, trade |
IncreaseDecreaseInAccountsPayableTrade
|
$526.78M | USD | Annual |
| Accounts payable, trade |
IncreaseDecreaseInAccountsPayableTrade
|
$131.38M | USD | Annual |
| Accrued payrolls and other compensation |
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
|
$-15.52M | USD | Annual |
| Accrued payrolls and other compensation |
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
|
$-62.72M | USD | Annual |
| Accrued payrolls and other compensation |
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
|
$72.41M | USD | Annual |
| Accrued domestic and foreign taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$30.92M | USD | Annual |
| Accrued domestic and foreign taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$32.51M | USD | Annual |
| Accrued domestic and foreign taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$36.55M | USD | Annual |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$11.40M | USD | Annual |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-148.53M | USD | Annual |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$999.83M | USD | Annual |
| Pensions and other postretirement benefits |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$17.88M | USD | Annual |
| Pensions and other postretirement benefits |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$55.52M | USD | Annual |
| Pensions and other postretirement benefits |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$1.82M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-41.84M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-53.38M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$46.19M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.58B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.44B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.07B | USD | Annual |
| Acquisitions (net of cash acquired of $82,192 in 2020) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisitions (net of cash acquired of $82,192 in 2020) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisitions (net of cash acquired of $82,192 in 2020) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$5.08B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$232.59M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$209.96M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$230.04M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$140.59M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$26.34M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$39.35M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$3.37M | USD | Annual |
| Purchase of marketable securities and other investments |
PaymentsToAcquireInvestments
|
$27.89M | USD | Annual |
| Purchase of marketable securities and other investments |
PaymentsToAcquireInvestments
|
$34.81M | USD | Annual |
| Purchase of marketable securities and other investments |
PaymentsToAcquireInvestments
|
$194.74M | USD | Annual |
| Maturities and sales of marketable securities and other investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$275.48M | USD | Annual |
| Maturities and sales of marketable securities and other investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$79.42M | USD | Annual |
| Maturities and sales of marketable securities and other investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$31.81M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$235.43M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-177.58M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-24.74M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.02B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-418.84M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-13.00K | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.83M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$4.68M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.62M | USD | Annual |
| Payments for common shares |
PaymentsForRepurchaseOfCommonStock
|
$218.82M | USD | Annual |
| Payments for common shares |
PaymentsForRepurchaseOfCommonStock
|
$216.05M | USD | Annual |
| Payments for common shares |
PaymentsForRepurchaseOfCommonStock
|
$460.06M | USD | Annual |
| Acquisition of noncontrolling interests |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Acquisition of noncontrolling interests |
PaymentsToMinorityShareholders
|
$1.20M | USD | Annual |
| Acquisition of noncontrolling interests |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Proceeds from (payments of) notes payable, net |
ProceedsFromRepaymentsOfNotesPayable
|
$1.42B | USD | Annual |
| Proceeds from (payments of) notes payable, net |
ProceedsFromRepaymentsOfNotesPayable
|
$136.74M | USD | Annual |
| Proceeds from (payments of) notes payable, net |
ProceedsFromRepaymentsOfNotesPayable
|
$-723.50M | USD | Annual |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$1.21M | USD | Annual |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$3.60B | USD | Annual |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$1.72B | USD | Annual |
| Payments for long-term borrowings |
RepaymentsOfLongTermDebt
|
$18.74M | USD | Annual |
| Payments for long-term borrowings |
RepaymentsOfLongTermDebt
|
$1.21B | USD | Annual |
| Payments for long-term borrowings |
RepaymentsOfLongTermDebt
|
$740.18M | USD | Annual |
| Financing fees paid |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Financing fees paid |
PaymentsOfFinancingCosts
|
$58.63M | USD | Annual |
| Financing fees paid |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$569.86M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$475.17M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$453.84M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.92B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.62B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$449.31M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$95.95M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-30.52M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-23.77M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.53B | USD | Annual |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$47.60M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$5.91B | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.22B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$685.51M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$733.12M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.65B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.22B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$685.51M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$733.12M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.65B | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$240.31M | USD | Annual |
| Interest |
InterestPaidNet
|
$308.20M | USD | Annual |
| Interest |
InterestPaidNet
|
$236.98M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$485.88M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$549.22M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$307.96M | USD | Annual |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends paid (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$3.67 | USD | Annual |
| Dividends paid (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$4.42 | USD | Annual |
| Dividends paid (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$3.52 | USD | Annual |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.86B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.41B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.24B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.09B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$1.75B | USD | Annual |
| Net income |
ProfitLoss
|
$1.32B | USD | Annual |
| Net income |
ProfitLoss
|
$1.20B | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$22.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-500.50M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$992.87M | USD | Annual |
| Dividends paid |
DividendsCash
|
$475.17M | USD | Annual |
| Dividends paid |
DividendsCash
|
$569.86M | USD | Annual |
| Dividends paid |
DividendsCash
|
$453.84M | USD | Annual |
| Stock incentive plan activity |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$60.20M | USD | Annual |
| Stock incentive plan activity |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$44.72M | USD | Annual |
| Stock incentive plan activity |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$7.34M | USD | Annual |
| Acquisition activity |
NoncontrollingInterestAddedThroughAcquisition
|
$10.07M | USD | Annual |
| Liquidation activity |
NoncontrollingInterestDecreaseFromLiquidation
|
$1.95M | USD | Annual |
| Shares purchased at cost |
TreasuryStockValueAcquiredCostMethod
|
$100.00M | USD | Annual |
| Shares purchased at cost |
TreasuryStockValueAcquiredCostMethod
|
$146.77M | USD | Annual |
| Shares purchased at cost |
TreasuryStockValueAcquiredCostMethod
|
$380.33M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.24B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.86B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.41B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.09B | USD | Point-in-time |
Comprehensive Income
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
ProfitLoss
|
$1.75B | USD | Annual |
| Foreign currency translation and other, tax (expense) benefit |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$3.66M | USD | Annual |
| Net Income |
ProfitLoss
|
$1.32B | USD | Annual |
| Foreign currency translation and other, tax (expense) benefit |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$3.24M | USD | Annual |
| Net Income |
ProfitLoss
|
$1.20B | USD | Annual |
| Foreign currency translation and other, tax (expense) benefit |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-4.82M | USD | Annual |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$761.00K | USD | Annual |
| Retirement benefits plan activity, tax (expense) benefit |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-205.84M | USD | Annual |
| Retirement benefits plan activity, tax (expense) benefit |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-95.57M | USD | Annual |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$362.00K | USD | Annual |
| Less: Noncontrolling interest in subsidiaries' earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$581.00K | USD | Annual |
| Retirement benefits plan activity, tax (expense) benefit |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$97.48M | USD | Annual |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$1.75B | USD | Annual |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$1.32B | USD | Annual |
| Net Income Attributable to Common Shareholders |
NetIncomeLoss
|
$1.20B | USD | Annual |
| Foreign currency translation adjustment and other (net of tax of $(3,236), $(3,664) and $4,820 in 2022, 2021 and 2020) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$328.79M | USD | Annual |
| Foreign currency translation adjustment and other (net of tax of $(3,236), $(3,664) and $4,820 in 2022, 2021 and 2020) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-284.73M | USD | Annual |
| Foreign currency translation adjustment and other (net of tax of $(3,236), $(3,664) and $4,820 in 2022, 2021 and 2020) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-182.96M | USD | Annual |
| Retirement benefits plan activity (net of tax of $(95,574), $(205,845) and $97,477 in 2022, 2021 and 2020) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$317.55M | USD | Annual |
| Retirement benefits plan activity (net of tax of $(95,574), $(205,845) and $97,477 in 2022, 2021 and 2020) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-306.74M | USD | Annual |
| Retirement benefits plan activity (net of tax of $(95,574), $(205,845) and $97,477 in 2022, 2021 and 2020) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-664.08M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$22.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-500.50M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$992.87M | USD | Annual |
| Less: Other comprehensive (loss) income for noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-676.00K | USD | Annual |
| Less: Other comprehensive (loss) income for noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$720.00K | USD | Annual |
| Less: Other comprehensive (loss) income for noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-1.53M | USD | Annual |
| Other comprehensive income (loss) attributable to common shareholders |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-499.83M | USD | Annual |
| Other comprehensive income (loss) attributable to common shareholders |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$992.15M | USD | Annual |
| Other comprehensive income (loss) attributable to common shareholders |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$23.53M | USD | Annual |
| Total Comprehensive Income Attributable to Common Shareholders |
ComprehensiveIncomeNetOfTax
|
$2.74B | USD | Annual |
| Total Comprehensive Income Attributable to Common Shareholders |
ComprehensiveIncomeNetOfTax
|
$702.14M | USD | Annual |
| Total Comprehensive Income Attributable to Common Shareholders |
ComprehensiveIncomeNetOfTax
|
$1.34B | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.