10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000089800-23-000007 |
| Period End Date | 20221231 |
| Filing Date | 20230222 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | shw-20221231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
101 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.33 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.33 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.33 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$226.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$165.70M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
261.10M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
268.70M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
258.90M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$198.80M | USD | Point-in-time |
| Accounts receivable, less allowance |
AccountsReceivableNetCurrent
|
$2.35B | USD | Point-in-time |
| Accounts receivable, less allowance |
AccountsReceivableNetCurrent
|
$2.56B | USD | Point-in-time |
| Accounts receivable, less allowance |
AccountsReceivableNetCurrent
|
$2.08B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$2.63B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.93B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.80B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$608.40M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$482.60M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$518.80M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.91B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.05B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.59B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.87B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.21B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.83B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.00B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.58B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.05B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.13B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$4.00B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$4.47B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$4.00B | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.76B | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.87B | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.82B | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$789.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$694.30M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.03B | USD | Point-in-time |
| Total Assets |
Assets
|
$20.40B | USD | Point-in-time |
| Total Assets |
Assets
|
$20.67B | USD | Point-in-time |
| Total Assets |
Assets
|
$22.59B | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$100.00K | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$763.50M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$978.10M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.44B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.12B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.40B | USD | Point-in-time |
| Compensation and taxes withheld |
EmployeeRelatedLiabilitiesCurrent
|
$716.60M | USD | Point-in-time |
| Compensation and taxes withheld |
EmployeeRelatedLiabilitiesCurrent
|
$784.50M | USD | Point-in-time |
| Compensation and taxes withheld |
EmployeeRelatedLiabilitiesCurrent
|
$752.70M | USD | Point-in-time |
| Accrued taxes |
TaxesPayableCurrent
|
$197.40M | USD | Point-in-time |
| Accrued taxes |
TaxesPayableCurrent
|
$183.50M | USD | Point-in-time |
| Accrued taxes |
TaxesPayableCurrent
|
$160.30M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$260.60M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$25.10M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$600.00K | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$387.30M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$409.70M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$425.30M | USD | Point-in-time |
| Other accruals |
OtherLiabilitiesCurrent
|
$1.13B | USD | Point-in-time |
| Other accruals |
OtherLiabilitiesCurrent
|
$1.14B | USD | Point-in-time |
| Other accruals |
OtherLiabilitiesCurrent
|
$1.01B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.72B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.96B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.59B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$8.27B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$8.59B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$9.59B | USD | Point-in-time |
| Postretirement benefits other than pensions |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$259.40M | USD | Point-in-time |
| Postretirement benefits other than pensions |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$275.60M | USD | Point-in-time |
| Postretirement benefits other than pensions |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$139.30M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$846.10M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$681.60M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$768.20M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.51B | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.47B | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.43B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.61B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.42B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.37B | USD | Point-in-time |
| Common stock - $0.33-1/3 par value: 258.9, 261.1, and 268.7 million shares outstanding at December 31, 2022, 2021 and 2020, respectively |
CommonStockValue
|
$90.80M | USD | Point-in-time |
| Common stock - $0.33-1/3 par value: 258.9, 261.1, and 268.7 million shares outstanding at December 31, 2022, 2021 and 2020, respectively |
CommonStockValue
|
$91.20M | USD | Point-in-time |
| Common stock - $0.33-1/3 par value: 258.9, 261.1, and 268.7 million shares outstanding at December 31, 2022, 2021 and 2020, respectively |
CommonStockValue
|
$89.90M | USD | Point-in-time |
| Other capital |
AdditionalPaidInCapital
|
$3.49B | USD | Point-in-time |
| Other capital |
AdditionalPaidInCapital
|
$3.79B | USD | Point-in-time |
| Other capital |
AdditionalPaidInCapital
|
$3.96B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.12B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$844.30M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.52B | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockCommonValue
|
$2.87B | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockCommonValue
|
$3.78B | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockCommonValue
|
$96.50M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-700.60M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-718.30M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-698.40M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$2.44B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$4.12B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$3.61B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$3.10B | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$22.59B | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$20.40B | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$20.67B | USD | Point-in-time |
Income Statement
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$19.94B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$18.36B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$22.15B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$9.68B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$12.82B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$11.40B | USD | Annual |
| Gross profit |
GrossProfit
|
$9.33B | USD | Annual |
| Gross profit |
GrossProfit
|
$8.68B | USD | Annual |
| Gross profit |
GrossProfit
|
$8.54B | USD | Annual |
| Gross profit, percent to net sales |
GrossProfitPercentage
|
0.42 | pure | Annual |
| Gross profit, percent to net sales |
GrossProfitPercentage
|
0.43 | pure | Annual |
| Gross profit, percent to net sales |
GrossProfitPercentage
|
0.47 | pure | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$6.01B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$5.57B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$5.48B | USD | Annual |
| Selling, general and administrative expenses, percent to net sales |
SellingGeneralAdministrativeExpenseAsPercentNetSales
|
0.28 | pure | Annual |
| Selling, general and administrative expenses, percent to net sales |
SellingGeneralAdministrativeExpenseAsPercentNetSales
|
0.27 | pure | Annual |
| Selling, general and administrative expenses, percent to net sales |
SellingGeneralAdministrativeExpenseAsPercentNetSales
|
0.30 | pure | Annual |
| Other general (income) expense - net |
OtherOperatingIncomeExpenseNet
|
$-101.80M | USD | Annual |
| Other general (income) expense - net |
OtherOperatingIncomeExpenseNet
|
$-27.70M | USD | Annual |
| Other general (income) expense - net |
OtherOperatingIncomeExpenseNet
|
$24.90M | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$317.10M | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$309.50M | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$313.40M | USD | Annual |
| Impairment of trademarks |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$2.30M | USD | Annual |
| Impairment of trademarks |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | Annual |
| Impairment of trademarks |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$15.50M | USD | Annual |
| Interest expense |
InterestExpense
|
$340.40M | USD | Annual |
| Interest expense |
InterestExpense
|
$390.80M | USD | Annual |
| Interest expense |
InterestExpense
|
$334.70M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$8.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$3.60M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$4.90M | USD | Annual |
| Other expense (income) - net |
OtherNonoperatingIncomeExpense
|
$-5.30M | USD | Annual |
| Other expense (income) - net |
OtherNonoperatingIncomeExpense
|
$-47.00M | USD | Annual |
| Other expense (income) - net |
OtherNonoperatingIncomeExpense
|
$19.50M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.57B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.52B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.25B | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$488.80M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$553.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$384.20M | USD | Annual |
| Net income |
NetIncomeLoss
|
$2.03B | USD | Annual |
| Net income |
NetIncomeLoss
|
$2.02B | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.86B | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$7.48 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$7.10 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$7.83 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$7.72 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$6.98 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$7.36 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
258.00M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
262.50M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
271.30M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
267.10M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
275.80M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
261.80M | shares | Annual |
Cash Flow Statement
153 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$2.03B | USD | Annual |
| Net income |
NetIncomeLoss
|
$2.02B | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.86B | USD | Annual |
| Depreciation |
Depreciation
|
$263.10M | USD | Annual |
| Depreciation |
Depreciation
|
$268.00M | USD | Annual |
| Depreciation |
Depreciation
|
$264.00M | USD | Annual |
| Non-cash lease expense |
OperatingLeasesNoncashExpense
|
$416.90M | USD | Annual |
| Non-cash lease expense |
OperatingLeasesNoncashExpense
|
$381.30M | USD | Annual |
| Non-cash lease expense |
OperatingLeasesNoncashExpense
|
$400.70M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$317.10M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$309.50M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$313.40M | USD | Annual |
| Loss on divestiture of business |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Loss on divestiture of business |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Loss on divestiture of business |
GainLossOnSaleOfBusiness
|
$-111.90M | USD | Annual |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$1.40M | USD | Annual |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-21.30M | USD | Annual |
| Impairment of trademarks |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
- | USD | Annual |
| Impairment of trademarks |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$2.30M | USD | Annual |
| Impairment of trademarks |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$15.50M | USD | Annual |
| Amortization of credit facility and debt issuance costs |
AmortizationOfFinancingCosts
|
$7.20M | USD | Annual |
| Amortization of credit facility and debt issuance costs |
AmortizationOfFinancingCosts
|
$6.40M | USD | Annual |
| Amortization of credit facility and debt issuance costs |
AmortizationOfFinancingCosts
|
$7.60M | USD | Annual |
| Provisions for environmental-related matters |
EnvironmentalRemediationExpense
|
$-4.00M | USD | Annual |
| Provisions for environmental-related matters |
EnvironmentalRemediationExpense
|
$37.10M | USD | Annual |
| Provisions for environmental-related matters |
EnvironmentalRemediationExpense
|
$-7.10M | USD | Annual |
| Provisions for restructuring |
RestructuringCosts
|
$47.30M | USD | Annual |
| Provisions for restructuring |
RestructuringCosts
|
- | USD | Annual |
| Provisions for restructuring |
RestructuringCosts
|
- | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-80.30M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-145.30M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-144.80M | USD | Annual |
| Defined benefit pension plans net cost |
PensionExpense
|
$5.10M | USD | Annual |
| Defined benefit pension plans net cost |
PensionExpense
|
$6.80M | USD | Annual |
| Defined benefit pension plans net cost |
PensionExpense
|
$7.60M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$95.90M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$99.70M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$97.70M | USD | Annual |
| Amortization of non-traded investments |
AmortizationOfNonTradedInvestments
|
$53.60M | USD | Annual |
| Amortization of non-traded investments |
AmortizationOfNonTradedInvestments
|
$38.50M | USD | Annual |
| Amortization of non-traded investments |
AmortizationOfNonTradedInvestments
|
$84.80M | USD | Annual |
| Gain on sale or disposition of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$10.70M | USD | Annual |
| Gain on sale or disposition of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$9.40M | USD | Annual |
| Gain on sale or disposition of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$6.10M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-29.60M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$6.40M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$6.90M | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$200.20M | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-10.30M | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$287.80M | USD | Annual |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$666.70M | USD | Annual |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$-84.40M | USD | Annual |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$228.10M | USD | Annual |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$227.20M | USD | Annual |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$346.10M | USD | Annual |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$46.60M | USD | Annual |
| (Decrease) increase in accrued taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$99.20M | USD | Annual |
| (Decrease) increase in accrued taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-32.70M | USD | Annual |
| (Decrease) increase in accrued taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-38.10M | USD | Annual |
| Increase (decrease) in accrued compensation and taxes withheld |
IncreaseDecreaseInAccruedSalaries
|
$65.80M | USD | Annual |
| Increase (decrease) in accrued compensation and taxes withheld |
IncreaseDecreaseInAccruedSalaries
|
$197.70M | USD | Annual |
| Increase (decrease) in accrued compensation and taxes withheld |
IncreaseDecreaseInAccruedSalaries
|
$-10.90M | USD | Annual |
| Decrease (increase) in refundable income taxes |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-40.60M | USD | Annual |
| Decrease (increase) in refundable income taxes |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-47.60M | USD | Annual |
| Decrease (increase) in refundable income taxes |
IncreaseDecreaseInIncomeTaxesReceivable
|
$38.50M | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-32.50M | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$46.80M | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$62.00M | USD | Annual |
| Change in operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-371.40M | USD | Annual |
| Change in operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-405.30M | USD | Annual |
| Change in operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-401.40M | USD | Annual |
| Costs incurred for environmental-related matters |
PaymentsForEnvironmentalLiabilities
|
$23.80M | USD | Annual |
| Costs incurred for environmental-related matters |
PaymentsForEnvironmentalLiabilities
|
$39.00M | USD | Annual |
| Costs incurred for environmental-related matters |
PaymentsForEnvironmentalLiabilities
|
$41.30M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-29.90M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-37.30M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$133.90M | USD | Annual |
| Net operating cash |
NetCashProvidedByUsedInOperatingActivities
|
$3.41B | USD | Annual |
| Net operating cash |
NetCashProvidedByUsedInOperatingActivities
|
$1.92B | USD | Annual |
| Net operating cash |
NetCashProvidedByUsedInOperatingActivities
|
$2.24B | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$372.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$303.80M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$644.50M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$210.90M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.00B | USD | Annual |
| Proceeds from divestiture of business |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Proceeds from divestiture of business |
ProceedsFromDivestitureOfBusinesses
|
$122.50M | USD | Annual |
| Proceeds from divestiture of business |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$60.70M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$33.20M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$14.80M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$30.80M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-6.80M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$79.30M | USD | Annual |
| Net investing cash |
NetCashProvidedByUsedInInvestingActivities
|
$-476.40M | USD | Annual |
| Net investing cash |
NetCashProvidedByUsedInInvestingActivities
|
$-322.40M | USD | Annual |
| Net investing cash |
NetCashProvidedByUsedInInvestingActivities
|
$-1.61B | USD | Annual |
| Net increase (decrease) in short-term borrowings |
ProceedsFromShortTermDebt
|
$763.90M | USD | Annual |
| Net increase (decrease) in short-term borrowings |
ProceedsFromShortTermDebt
|
$214.40M | USD | Annual |
| Net increase (decrease) in short-term borrowings |
RepaymentsOfShortTermDebt
|
$204.60M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$999.70M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$994.80M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$999.00M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$422.90M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$260.30M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$1.20B | USD | Annual |
| Payments for credit facility and debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$11.50M | USD | Annual |
| Payments for credit facility and debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$7.30M | USD | Annual |
| Payments for credit facility and debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$10.00M | USD | Annual |
| Payments of cash dividends |
PaymentsOfDividends
|
$488.00M | USD | Annual |
| Payments of cash dividends |
PaymentsOfDividends
|
$618.50M | USD | Annual |
| Payments of cash dividends |
PaymentsOfDividends
|
$587.10M | USD | Annual |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$192.80M | USD | Annual |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$67.30M | USD | Annual |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$182.70M | USD | Annual |
| Treasury stock purchased |
PaymentsForRepurchaseOfEquity
|
$883.20M | USD | Annual |
| Treasury stock purchased |
PaymentsForRepurchaseOfEquity
|
$2.45B | USD | Annual |
| Treasury stock purchased |
PaymentsForRepurchaseOfEquity
|
$2.75B | USD | Annual |
| Proceeds from treasury stock issued |
ProceedsFromSaleOfTreasuryStock
|
$11.70M | USD | Annual |
| Proceeds from treasury stock issued |
ProceedsFromSaleOfTreasuryStock
|
$22.00M | USD | Annual |
| Proceeds from treasury stock issued |
ProceedsFromSaleOfTreasuryStock
|
$182.40M | USD | Annual |
| Proceeds from real estate financing transactions |
ProceedsFromFailedSaleLeasebackTransactions
|
$210.00M | USD | Point-in-time |
| Proceeds from real estate financing transactions |
ProceedsFromFailedSaleLeasebackTransactions
|
$207.30M | USD | Annual |
| Proceeds from real estate financing transactions |
ProceedsFromFailedSaleLeasebackTransactions
|
- | USD | Annual |
| Proceeds from real estate financing transactions |
ProceedsFromFailedSaleLeasebackTransactions
|
- | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-23.80M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-30.60M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-23.40M | USD | Annual |
| Net financing cash |
NetCashProvidedByUsedInFinancingActivities
|
$-1.83B | USD | Annual |
| Net financing cash |
NetCashProvidedByUsedInFinancingActivities
|
$-282.40M | USD | Annual |
| Net financing cash |
NetCashProvidedByUsedInFinancingActivities
|
$-3.02B | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.20M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.30M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.90M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-60.90M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$64.80M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$33.10M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$226.60M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$165.70M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$198.80M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$161.80M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$226.60M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$165.70M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$198.80M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$161.80M | USD | Point-in-time |
| Taxes paid on income |
IncomeTaxesPaid
|
$580.10M | USD | Annual |
| Taxes paid on income |
IncomeTaxesPaid
|
$437.20M | USD | Annual |
| Taxes paid on income |
IncomeTaxesPaid
|
$466.30M | USD | Annual |
| Interest paid on debt |
InterestPaidNet
|
$338.80M | USD | Annual |
| Interest paid on debt |
InterestPaidNet
|
$371.10M | USD | Annual |
| Interest paid on debt |
InterestPaidNet
|
$340.80M | USD | Annual |
Stockholders Equity
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash dividends (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$2.20 | USD | Annual |
| Cash dividends (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$2.40 | USD | Annual |
| Cash dividends (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$1.79 | USD | Annual |
| Beginning balance |
StockholdersEquity
|
$2.44B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$4.12B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.61B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.10B | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$2.03B | USD | Annual |
| Net income |
NetIncomeLoss
|
$2.02B | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.86B | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.20M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$19.90M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-38.80M | USD | Annual |
| Treasury stock purchased |
TreasuryStockValueAcquiredParValueMethod
|
$883.20M | USD | Annual |
| Treasury stock purchased |
TreasuryStockValueAcquiredParValueMethod
|
$2.75B | USD | Annual |
| Treasury stock purchased |
TreasuryStockValueAcquiredParValueMethod
|
$2.45B | USD | Annual |
| Treasury stock issued |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$11.70M | USD | Annual |
| Treasury stock issued |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$22.00M | USD | Annual |
| Treasury stock issued |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$182.40M | USD | Annual |
| Treasury stock retired |
TreasuryStockRetiredCostMethodAmount
|
- | USD | Annual |
| Stock-based compensation activity |
StockholdersEquityValueStockBasedCompensationActivity
|
$268.30M | USD | Annual |
| Stock-based compensation activity |
StockholdersEquityValueStockBasedCompensationActivity
|
$250.80M | USD | Annual |
| Stock-based compensation activity |
StockholdersEquityValueStockBasedCompensationActivity
|
$134.00M | USD | Annual |
| Other adjustments |
StockholdersEquityOther
|
$7.30M | USD | Annual |
| Other adjustments |
StockholdersEquityOther
|
- | USD | Annual |
| Other adjustments |
StockholdersEquityOther
|
$-1.50M | USD | Annual |
| Cash dividends |
DividendsCash
|
$488.00M | USD | Annual |
| Cash dividends |
DividendsCash
|
$587.10M | USD | Annual |
| Cash dividends |
DividendsCash
|
$618.50M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$2.44B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$4.12B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$3.61B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$3.10B | USD | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$2.03B | USD | Annual |
| Net income |
NetIncomeLoss
|
$2.02B | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.86B | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-108.70M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-30.60M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-14.10M | USD | Annual |
| Amounts recognized in AOCI |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$19.40M | USD | Annual |
| Amounts recognized in AOCI |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-106.80M | USD | Annual |
| Amounts recognized in AOCI |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-48.70M | USD | Annual |
| Amounts reclassified from AOCI |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$6.30M | USD | Annual |
| Amounts reclassified from AOCI |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$1.40M | USD | Annual |
| Amounts reclassified from AOCI |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$3.70M | USD | Annual |
| Pension and other postretirement benefit adjustments |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-110.50M | USD | Annual |
| Pension and other postretirement benefit adjustments |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$18.00M | USD | Annual |
| Pension and other postretirement benefit adjustments |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-55.00M | USD | Annual |
| Amounts reclassified from AOCI |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$4.00M | USD | Annual |
| Amounts reclassified from AOCI |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$4.50M | USD | Annual |
| Amounts reclassified from AOCI |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$6.70M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.20M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$19.90M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-38.80M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.99B | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$2.02B | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.88B | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.