10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000096943-18-000193 |
| Period End Date | 20180930 |
| Filing Date | 20181101 |
| Fiscal Year | 2018 |
| Fiscal Period | Q3 |
| XBRL Instance | tfx-20180930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.02B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$543.79M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$333.56M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$356.28M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$345.88M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$374.34M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$411.07M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$395.74M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$55.17M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$47.88M | USD | Point-in-time |
| Prepaid taxes |
PrepaidTaxes
|
$40.72M | USD | Point-in-time |
| Prepaid taxes |
PrepaidTaxes
|
$5.75M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
- | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$3.24M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.24B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.13B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$383.00M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$421.26M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.22B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.24B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.26B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.38B | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$2.31M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$3.81M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$46.54M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$50.09M | USD | Point-in-time |
| Total assets |
Assets
|
$6.20B | USD | Point-in-time |
| Total assets |
Assets
|
$6.18B | USD | Point-in-time |
| Current borrowings |
DebtCurrent
|
$77.25M | USD | Point-in-time |
| Current borrowings |
DebtCurrent
|
$86.62M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$97.63M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$92.03M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$96.85M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$105.58M | USD | Point-in-time |
| Current portion of contingent consideration |
CurrentPortionOfContingentConsideration
|
$74.22M | USD | Point-in-time |
| Current portion of contingent consideration |
CurrentPortionOfContingentConsideration
|
$102.66M | USD | Point-in-time |
| Payroll and benefit-related liabilities |
EmployeeRelatedLiabilitiesCurrent
|
$94.13M | USD | Point-in-time |
| Payroll and benefit-related liabilities |
EmployeeRelatedLiabilitiesCurrent
|
$107.42M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$20.62M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$6.17M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$13.35M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$11.51M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$38.06M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$9.05M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$483.88M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$549.29M | USD | Point-in-time |
| Long-term borrowings |
LongTermDebtNoncurrent
|
$2.08B | USD | Point-in-time |
| Long-term borrowings |
LongTermDebtNoncurrent
|
$2.16B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$603.68M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$606.08M | USD | Point-in-time |
| Pension and postretirement benefit liabilities |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$121.41M | USD | Point-in-time |
| Pension and postretirement benefit liabilities |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$99.35M | USD | Point-in-time |
| Noncurrent liability for uncertain tax positions |
LiabilityForUncertainTaxPositionsNoncurrent
|
$13.17M | USD | Point-in-time |
| Noncurrent liability for uncertain tax positions |
LiabilityForUncertainTaxPositionsNoncurrent
|
$12.30M | USD | Point-in-time |
| Noncurrent contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$197.91M | USD | Point-in-time |
| Noncurrent contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$141.91M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$208.02M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$168.86M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.75B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.69B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.43B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.51B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$6.20B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$6.18B | USD | Point-in-time |
Income Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.81B | USD | 3 Qtrs |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.55B | USD | 3 Qtrs |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$534.70M | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$609.67M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$267.10M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$788.15M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$239.48M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$710.13M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$841.07M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$342.57M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.02B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$295.23M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$486.67M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$214.89M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$660.15M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$163.77M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$26.36M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$78.41M | USD | 3 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$59.30M | USD | 3 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$21.19M | USD | 1 Quarter |
| Restructuring and impairment charges (credits) |
RestructuringSettlementAndImpairmentProvisions
|
$77.62M | USD | 3 Qtrs |
| Restructuring and impairment charges (credits) |
RestructuringSettlementAndImpairmentProvisions
|
$13.72M | USD | 3 Qtrs |
| Restructuring and impairment charges (credits) |
RestructuringSettlementAndImpairmentProvisions
|
$19.21M | USD | 1 Quarter |
| Restructuring and impairment charges (credits) |
RestructuringSettlementAndImpairmentProvisions
|
$-92.00K | USD | 1 Quarter |
| Income from continuing operations before interest, loss on extinguishment of debt and taxes |
OperatingIncomeLoss
|
$110.35M | USD | 1 Quarter |
| Income from continuing operations before interest, loss on extinguishment of debt and taxes |
OperatingIncomeLoss
|
$202.44M | USD | 3 Qtrs |
| Income from continuing operations before interest, loss on extinguishment of debt and taxes |
OperatingIncomeLoss
|
$281.38M | USD | 3 Qtrs |
| Income from continuing operations before interest, loss on extinguishment of debt and taxes |
OperatingIncomeLoss
|
$82.11M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$79.76M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$21.26M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$58.88M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$27.17M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$616.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$320.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$286.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$776.00K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-5.59M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Income from continuing operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$217.51M | USD | 3 Qtrs |
| Income from continuing operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$89.38M | USD | 1 Quarter |
| Income from continuing operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$55.25M | USD | 1 Quarter |
| Income from continuing operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$123.45M | USD | 3 Qtrs |
| (Benefit) taxes on income from continuing operations |
IncomeTaxExpenseBenefit
|
$14.53M | USD | 3 Qtrs |
| (Benefit) taxes on income from continuing operations |
IncomeTaxExpenseBenefit
|
$-1.29M | USD | 1 Quarter |
| (Benefit) taxes on income from continuing operations |
IncomeTaxExpenseBenefit
|
$9.98M | USD | 1 Quarter |
| (Benefit) taxes on income from continuing operations |
IncomeTaxExpenseBenefit
|
$19.40M | USD | 3 Qtrs |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$56.54M | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$108.92M | USD | 3 Qtrs |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$198.11M | USD | 3 Qtrs |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$79.40M | USD | 1 Quarter |
| Operating income (loss) from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-4.60M | USD | 3 Qtrs |
| Operating income (loss) from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$1.25M | USD | 3 Qtrs |
| Operating income (loss) from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-83.00K | USD | 1 Quarter |
| Operating income (loss) from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-3.75M | USD | 1 Quarter |
| Tax (benefit) on income (loss) from discontinued operations |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-67.00K | USD | 1 Quarter |
| Tax (benefit) on income (loss) from discontinued operations |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-1.68M | USD | 3 Qtrs |
| Tax (benefit) on income (loss) from discontinued operations |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-1.37M | USD | 1 Quarter |
| Tax (benefit) on income (loss) from discontinued operations |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-47.00K | USD | 3 Qtrs |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-2.92M | USD | 3 Qtrs |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-16.00K | USD | 1 Quarter |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-2.38M | USD | 1 Quarter |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.29M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$77.02M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$195.19M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$56.52M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$110.21M | USD | 3 Qtrs |
| Income from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.76 | USD | 1 Quarter |
| Income from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$4.40 | USD | 3 Qtrs |
| Income from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.23 | USD | 1 Quarter |
| Income from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$2.39 | USD | 3 Qtrs |
| Income (loss) from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.05 | USD | 1 Quarter |
| Income (loss) from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.06 | USD | 3 Qtrs |
| Income (loss) from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Income (loss) from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.03 | USD | 3 Qtrs |
| Net income (in dollars per share) |
EarningsPerShareBasic
|
$1.23 | USD | 1 Quarter |
| Net income (in dollars per share) |
EarningsPerShareBasic
|
$4.34 | USD | 3 Qtrs |
| Net income (in dollars per share) |
EarningsPerShareBasic
|
$2.42 | USD | 3 Qtrs |
| Net income (in dollars per share) |
EarningsPerShareBasic
|
$1.71 | USD | 1 Quarter |
| Income from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$4.24 | USD | 3 Qtrs |
| Income from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$2.33 | USD | 3 Qtrs |
| Income from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.21 | USD | 1 Quarter |
| Income from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.70 | USD | 1 Quarter |
| Loss from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.05 | USD | 1 Quarter |
| Loss from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.03 | USD | 3 Qtrs |
| Loss from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.06 | USD | 3 Qtrs |
| Loss from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Net income (in dollars per share) |
EarningsPerShareDiluted
|
$1.65 | USD | 1 Quarter |
| Net income (in dollars per share) |
EarningsPerShareDiluted
|
$2.36 | USD | 3 Qtrs |
| Net income (in dollars per share) |
EarningsPerShareDiluted
|
$1.21 | USD | 1 Quarter |
| Net income (in dollars per share) |
EarningsPerShareDiluted
|
$4.18 | USD | 3 Qtrs |
| Dividends per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.02 | USD | 3 Qtrs |
| Dividends per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.34 | USD | 1 Quarter |
| Dividends per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.34 | USD | 1 Quarter |
| Dividends per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.02 | USD | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
44.98M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.85M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.03M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.59M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
46.67M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
46.59M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
46.78M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
46.81M | shares | 1 Quarter |
Cash Flow Statement
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$77.02M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$195.19M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$56.52M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$110.21M | USD | 3 Qtrs |
| (Income) loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-2.92M | USD | 3 Qtrs |
| (Income) loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-16.00K | USD | 1 Quarter |
| (Income) loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-2.38M | USD | 1 Quarter |
| (Income) loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.29M | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$44.52M | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$42.39M | USD | 3 Qtrs |
| Amortization expense of intangible assets |
AmortizationOfIntangibleAssets
|
$111.97M | USD | 3 Qtrs |
| Amortization expense of intangible assets |
AmortizationOfIntangibleAssets
|
$63.98M | USD | 3 Qtrs |
| Amortization expense of deferred financing costs and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$3.94M | USD | 3 Qtrs |
| Amortization expense of deferred financing costs and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$3.55M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-5.59M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Fair value step up of acquired inventory sold |
InventoryFairValueStepUp
|
$10.44M | USD | 3 Qtrs |
| Fair value step up of acquired inventory sold |
InventoryFairValueStepUp
|
- | USD | 3 Qtrs |
| Changes in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$47.34M | USD | 3 Qtrs |
| Changes in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-109.00K | USD | 3 Qtrs |
| Impairment of long-lived assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$19.11M | USD | 3 Qtrs |
| Impairment of long-lived assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$14.52M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$16.47M | USD | 3 Qtrs |
| Deferred income taxes, net |
DeferredIncomeTaxExpenseBenefit
|
$-15.68M | USD | 3 Qtrs |
| Deferred income taxes, net |
DeferredIncomeTaxExpenseBenefit
|
$8.66M | USD | 3 Qtrs |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-13.56M | USD | 3 Qtrs |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-13.03M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-6.43M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$29.83M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$19.66M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$20.26M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.01M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.47M | USD | 3 Qtrs |
| Accounts payable, accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$24.13M | USD | 3 Qtrs |
| Accounts payable, accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$54.58M | USD | 3 Qtrs |
| Income taxes receivable and payable, net |
IncreaseDecreaseInIncomeTaxes
|
$-43.19M | USD | 3 Qtrs |
| Income taxes receivable and payable, net |
IncreaseDecreaseInIncomeTaxes
|
$3.80M | USD | 3 Qtrs |
| Net cash provided by operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$302.94M | USD | 3 Qtrs |
| Net cash provided by operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$319.71M | USD | 3 Qtrs |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$55.75M | USD | 3 Qtrs |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$53.98M | USD | 3 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
- | USD | 3 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
$6.33M | USD | 3 Qtrs |
| Payments for businesses and intangibles acquired, net of cash acquired |
PaymentsForBusinessesAndIntangiblesAcquiredNetOfCashAcquired
|
$1.01B | USD | 3 Qtrs |
| Payments for businesses and intangibles acquired, net of cash acquired |
PaymentsForBusinessesAndIntangiblesAcquiredNetOfCashAcquired
|
$22.55M | USD | 3 Qtrs |
| Net cash used in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.06B | USD | 3 Qtrs |
| Net cash used in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-78.30M | USD | 3 Qtrs |
| Proceeds from new borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from new borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$1.96B | USD | 3 Qtrs |
| Reduction in borrowings |
RepaymentsOfLongTermDebt
|
$747.58M | USD | 3 Qtrs |
| Reduction in borrowings |
RepaymentsOfLongTermDebt
|
$98.50M | USD | 3 Qtrs |
| Debt extinguishment, issuance and amendment fees |
PaymentsOfFinancingCosts
|
$188.00K | USD | 3 Qtrs |
| Debt extinguishment, issuance and amendment fees |
PaymentsOfFinancingCosts
|
$19.11M | USD | 3 Qtrs |
| Net proceeds from share based compensation plans and the related tax impacts |
ProceedsPaymentsfromIssuanceofSharesunderIncentiveandSharebasedCompensationPlansIncludingStockOptions
|
$4.74M | USD | 3 Qtrs |
| Net proceeds from share based compensation plans and the related tax impacts |
ProceedsPaymentsfromIssuanceofSharesunderIncentiveandSharebasedCompensationPlansIncludingStockOptions
|
$18.67M | USD | 3 Qtrs |
| Payments for contingent consideration |
PaymentsForContingentConsideration
|
$245.00K | USD | 3 Qtrs |
| Payments for contingent consideration |
PaymentsForContingentConsideration
|
$73.15M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$46.53M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$45.91M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$1.16B | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-199.70M | USD | 3 Qtrs |
| Net cash used in operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-701.00K | USD | 3 Qtrs |
| Net cash used in operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-1.14M | USD | 3 Qtrs |
| Net cash used in discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-701.00K | USD | 3 Qtrs |
| Net cash used in discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-1.14M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.52M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$58.17M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$473.78M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$22.72M | USD | 3 Qtrs |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$1.02B | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$543.79M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$333.56M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$356.28M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$1.02B | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$543.79M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$333.56M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$356.28M | USD | Point-in-time |
| Property, plant and equipment additions due to build-to-suit lease transaction |
PropertyPlantAndEquipmentAdditionsDueToBuildToSuitLeaseTransaction
|
- | USD | 3 Qtrs |
| Property, plant and equipment additions due to build-to-suit lease transaction |
PropertyPlantAndEquipmentAdditionsDueToBuildToSuitLeaseTransaction
|
$28.15M | USD | 3 Qtrs |
| Settlement and exchange of convertible notes with common or treasury stock |
DebtConversionConvertedInstrumentAmount1
|
$53.21M | USD | 3 Qtrs |
| Settlement and exchange of convertible notes with common or treasury stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | 3 Qtrs |
| Acquisition of treasury stock associated with settlement and exchange of convertible note hedge and warrant agreements |
TreasuryStockSettlementAndExchangeOfConvertibleNoteHedgeAndWarrantAgreements
|
$127.16M | USD | 3 Qtrs |
| Acquisition of treasury stock associated with settlement and exchange of convertible note hedge and warrant agreements |
TreasuryStockSettlementAndExchangeOfConvertibleNoteHedgeAndWarrantAgreements
|
$56.08M | USD | 3 Qtrs |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.02 | USD | 3 Qtrs |
| Dividends per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.34 | USD | 1 Quarter |
| Dividends per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.34 | USD | 1 Quarter |
| Dividends per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.02 | USD | 3 Qtrs |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.51B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.43B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$77.02M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$195.19M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$56.52M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$110.21M | USD | 3 Qtrs |
| Cash dividends ($1.02 per share) |
DividendsCash
|
$46.53M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$17.25M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$163.27M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-24.08M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$43.84M | USD | 1 Quarter |
| Settlements of warrants |
StockIssuedDuringPeriodValueSettlementsOfWarrantsNetofAdjustments
|
$-40.00K | USD | 3 Qtrs |
| Shares issued under compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$33.02M | USD | 3 Qtrs |
| Deferred compensation |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$868.00K | USD | 3 Qtrs |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.51B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.43B | USD | Point-in-time |
Comprehensive Income
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$77.02M | USD | 1 Quarter |
| Foreign currency translation, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$26.91M | USD | 3 Qtrs |
| Foreign currency translation, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$3.50M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$195.19M | USD | 3 Qtrs |
| Foreign currency translation, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$8.43M | USD | 1 Quarter |
| Foreign currency translation, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$56.52M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$110.21M | USD | 3 Qtrs |
| Pension and other postretirement benefits plans adjustment, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-1.48M | USD | 3 Qtrs |
| Pension and other postretirement benefits plans adjustment, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-363.00K | USD | 1 Quarter |
| Pension and other postretirement benefits plans adjustment, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-479.00K | USD | 1 Quarter |
| Pension and other postretirement benefits plans adjustment, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-1.25M | USD | 3 Qtrs |
| Derivatives qualifying as hedges, tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$1.03M | USD | 3 Qtrs |
| Foreign currency translation, net of tax of $(3,505), $(8,429), $0, and $(26,910), for the three and nine months periods, respectively |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$43.34M | USD | 1 Quarter |
| Foreign currency translation, net of tax of $(3,505), $(8,429), $0, and $(26,910), for the three and nine months periods, respectively |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$156.01M | USD | 3 Qtrs |
| Foreign currency translation, net of tax of $(3,505), $(8,429), $0, and $(26,910), for the three and nine months periods, respectively |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$14.39M | USD | 1 Quarter |
| Foreign currency translation, net of tax of $(3,505), $(8,429), $0, and $(26,910), for the three and nine months periods, respectively |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-30.13M | USD | 3 Qtrs |
| Derivatives qualifying as hedges, tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$308.00K | USD | 1 Quarter |
| Derivatives qualifying as hedges, tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$419.00K | USD | 3 Qtrs |
| Derivatives qualifying as hedges, tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$-141.00K | USD | 1 Quarter |
| Pension and other postretirement benefit plans adjustment, net of tax of $(363), $(479), $(1,253), and $(1,476) for the three and nine month period, respectively |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-1.22M | USD | 1 Quarter |
| Pension and other postretirement benefit plans adjustment, net of tax of $(363), $(479), $(1,253), and $(1,476) for the three and nine month period, respectively |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-2.34M | USD | 3 Qtrs |
| Pension and other postretirement benefit plans adjustment, net of tax of $(363), $(479), $(1,253), and $(1,476) for the three and nine month period, respectively |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-743.00K | USD | 1 Quarter |
| Pension and other postretirement benefit plans adjustment, net of tax of $(363), $(479), $(1,253), and $(1,476) for the three and nine month period, respectively |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-4.11M | USD | 3 Qtrs |
| Derivatives qualifying as hedges, net of tax of $(308), $141, $(419) and $(1,029) for the three and nine month period, respectively |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$1.65M | USD | 1 Quarter |
| Derivatives qualifying as hedges, net of tax of $(308), $141, $(419) and $(1,029) for the three and nine month period, respectively |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$1.94M | USD | 3 Qtrs |
| Derivatives qualifying as hedges, net of tax of $(308), $141, $(419) and $(1,029) for the three and nine month period, respectively |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$4.92M | USD | 3 Qtrs |
| Derivatives qualifying as hedges, net of tax of $(308), $141, $(419) and $(1,029) for the three and nine month period, respectively |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-243.00K | USD | 1 Quarter |
| Other comprehensive (loss) income, net of tax: |
OtherComprehensiveIncomeLossNetOfTax
|
$17.25M | USD | 1 Quarter |
| Other comprehensive (loss) income, net of tax: |
OtherComprehensiveIncomeLossNetOfTax
|
$163.27M | USD | 3 Qtrs |
| Other comprehensive (loss) income, net of tax: |
OtherComprehensiveIncomeLossNetOfTax
|
$-24.08M | USD | 3 Qtrs |
| Other comprehensive (loss) income, net of tax: |
OtherComprehensiveIncomeLossNetOfTax
|
$43.84M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$358.45M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$73.78M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$86.14M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$120.86M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.