10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000277135-19-000031 |
| Period End Date | 20190930 |
| Filing Date | 20191023 |
| Fiscal Year | 2019 |
| Fiscal Period | Q3 |
| XBRL Instance | gww2019093019-10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$25.00M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$22.00M | USD | Point-in-time |
| Cumulative preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$5.00 | USD | Point-in-time |
| Cumulative preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$5.00 | USD | Point-in-time |
| Cumulative preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
12.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$286.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$327.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$517.00M | USD | Point-in-time |
| Cumulative preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
12.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$538.00M | USD | Point-in-time |
| Accounts receivable (less allowances for doubtful accounts of $22 and $25, respectively) |
AccountsReceivableNetCurrent
|
$1.50B | USD | Point-in-time |
| Cumulative preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable (less allowances for doubtful accounts of $22 and $25, respectively) |
AccountsReceivableNetCurrent
|
$1.39B | USD | Point-in-time |
| Cumulative preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$1.54B | USD | Point-in-time |
| Cumulative preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$1.52B | USD | Point-in-time |
| Cumulative preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$86.00M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.50 | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$83.00M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.50 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Prepaid income taxes |
PrepaidTaxes
|
$10.00M | USD | Point-in-time |
| Prepaid income taxes |
PrepaidTaxes
|
$9.00M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
109.66M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
109.66M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.56B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.40B | USD | Point-in-time |
| Treasury stock, shares at cost |
TreasuryStockShares
|
55.79M | shares | Point-in-time |
| PROPERTY, BUILDINGS AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$1.35B | USD | Point-in-time |
| PROPERTY, BUILDINGS AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$1.38B | USD | Point-in-time |
| Treasury stock, shares at cost |
TreasuryStockShares
|
53.80M | shares | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredIncomeTaxAssetsNet
|
$13.00M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredIncomeTaxAssetsNet
|
$12.00M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$544.00M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$424.00M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$425.00M | USD | Point-in-time |
| INTANGIBLES, NET |
IntangibleAssetsNetExcludingGoodwill
|
$422.00M | USD | Point-in-time |
| INTANGIBLES, NET |
IntangibleAssetsNetExcludingGoodwill
|
$460.00M | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$282.00M | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$68.00M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.92B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.87B | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$51.00M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$49.00M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$81.00M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$219.00M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrentAndNoncurrent
|
$678.00M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrentAndNoncurrent
|
$723.00M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$170.00M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$262.00M | USD | Point-in-time |
| Accrued contributions to employees profit sharing plans |
OtherPostretirementDefinedBenefitPlanLiabilitiesCurrentAndNoncurrent
|
$70.00M | USD | Point-in-time |
| Accrued contributions to employees profit sharing plans |
OtherPostretirementDefinedBenefitPlanLiabilitiesCurrentAndNoncurrent
|
$133.00M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrentAndNoncurrent
|
$269.00M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrentAndNoncurrent
|
$327.00M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$12.00M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$29.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.57B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.50B | USD | Point-in-time |
| LONG-TERM DEBT (less current maturities) |
LongTermDebtNoncurrent
|
$2.09B | USD | Point-in-time |
| LONG-TERM DEBT (less current maturities) |
LongTermDebtNoncurrent
|
$1.92B | USD | Point-in-time |
| DEFERRED INCOME TAXES AND TAX UNCERTAINTIES |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$120.00M | USD | Point-in-time |
| DEFERRED INCOME TAXES AND TAX UNCERTAINTIES |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$103.00M | USD | Point-in-time |
| OTHER NON-CURRENT LIABILITIES |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$240.00M | USD | Point-in-time |
| OTHER NON-CURRENT LIABILITIES |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$86.00M | USD | Point-in-time |
| Cumulative Preferred Stock $5 par value 12,000,000 shares authorized; none issued nor outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Cumulative Preferred Stock $5 par value 12,000,000 shares authorized; none issued nor outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock $0.50 par value 300,000,000 shares authorized; 109,659,219 shares issued |
CommonStockValue
|
$55.00M | USD | Point-in-time |
| Common Stock $0.50 par value 300,000,000 shares authorized; 109,659,219 shares issued |
CommonStockValue
|
$55.00M | USD | Point-in-time |
| Additional contributed capital |
AdditionalPaidInCapitalCommonStock
|
$1.16B | USD | Point-in-time |
| Additional contributed capital |
AdditionalPaidInCapitalCommonStock
|
$1.13B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$8.38B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$7.87B | USD | Point-in-time |
| Accumulated other comprehensive losses |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-174.00M | USD | Point-in-time |
| Accumulated other comprehensive losses |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-171.00M | USD | Point-in-time |
| Treasury stock, at cost 55,792,965 and 53,796,859 shares, respectively |
TreasuryStockValue
|
$7.55B | USD | Point-in-time |
| Treasury stock, at cost 55,792,965 and 53,796,859 shares, respectively |
TreasuryStockValue
|
$6.97B | USD | Point-in-time |
| Total W.W. Grainger, Inc. shareholders equity |
StockholdersEquity
|
$1.92B | USD | Point-in-time |
| Total W.W. Grainger, Inc. shareholders equity |
StockholdersEquity
|
$1.87B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$201.00M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$172.00M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.09B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.83B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.93B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.07B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.11B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.15B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.05B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.10B | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$5.92B | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$5.87B | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$8.46B | USD | 3 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.83B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.95B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$8.64B | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$1.75B | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$1.85B | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$5.32B | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$5.18B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.08B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.10B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$3.31B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$3.28B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.41B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$890.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.23B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$761.00M | USD | 1 Quarter |
| Operating earnings |
OperatingIncomeLoss
|
$868.00M | USD | 3 Qtrs |
| Operating earnings |
OperatingIncomeLoss
|
$189.00M | USD | 1 Quarter |
| Operating earnings |
OperatingIncomeLoss
|
$1.08B | USD | 3 Qtrs |
| Operating earnings |
OperatingIncomeLoss
|
$338.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$4.00M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$2.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$1.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$4.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$70.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$64.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$22.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$21.00M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
- | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$18.00M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$4.00M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$2.00M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-42.00M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-16.00M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-66.00M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-18.00M | USD | 1 Quarter |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$802.00M | USD | 3 Qtrs |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$322.00M | USD | 1 Quarter |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$171.00M | USD | 1 Quarter |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.04B | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$56.00M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$198.00M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$78.00M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$261.00M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$248.00M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$115.00M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$778.00M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$241.00M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$272.00M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$262.00M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$604.00M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$244.00M | USD | 1 Quarter |
| Less: Net earnings attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$11.00M | USD | 1 Quarter |
| Less: Net earnings attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$11.00M | USD | 1 Quarter |
| Less: Net earnings attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$31.00M | USD | 3 Qtrs |
| Less: Net earnings attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$32.00M | USD | 3 Qtrs |
| Net earnings attributable to W.W. Grainger, Inc. |
NetIncomeLoss
|
$573.00M | USD | 3 Qtrs |
| Net earnings attributable to W.W. Grainger, Inc. |
NetIncomeLoss
|
$746.00M | USD | 3 Qtrs |
| Net earnings attributable to W.W. Grainger, Inc. |
NetIncomeLoss
|
$104.00M | USD | 1 Quarter |
| Net earnings attributable to W.W. Grainger, Inc. |
NetIncomeLoss
|
$233.00M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$13.46 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$10.12 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$4.27 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.84 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.82 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$4.25 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$10.04 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$13.40 | USD | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
56.17M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
54.13M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
54.96M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
56.34M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
56.80M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
56.59M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
55.22M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
54.35M | shares | 1 Quarter |
| Cash dividends paid per share (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$1.36 | USD | 1 Quarter |
| Cash dividends paid per share (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$1.44 | USD | 1 Quarter |
| Cash dividends paid per share (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$4.00 | USD | 3 Qtrs |
| Cash dividends paid per share (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$4.24 | USD | 3 Qtrs |
Cash Flow Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
ProfitLoss
|
$248.00M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$115.00M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$778.00M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$241.00M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$272.00M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$262.00M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$604.00M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$244.00M | USD | 1 Quarter |
| Provision for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$7.00M | USD | 3 Qtrs |
| Provision for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$7.00M | USD | 3 Qtrs |
| Deferred income taxes and tax uncertainties |
OtherIncomeTaxExpenseBenefitContinuingOperations
|
$19.00M | USD | 3 Qtrs |
| Deferred income taxes and tax uncertainties |
OtherIncomeTaxExpenseBenefitContinuingOperations
|
$10.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$171.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$192.00M | USD | 3 Qtrs |
| Net gains from sales of assets and divestitures |
GainLossOnDispositionOfAssets1
|
$22.00M | USD | 3 Qtrs |
| Net gains from sales of assets and divestitures |
GainLossOnDispositionOfAssets1
|
$5.00M | USD | 3 Qtrs |
| Impairment of goodwill, intangible and other assets |
GoodwillAndIntangibleAssetImpairment
|
- | USD | 3 Qtrs |
| Impairment of goodwill, intangible and other assets |
GoodwillAndIntangibleAssetImpairment
|
$142.00M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$36.00M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$32.00M | USD | 3 Qtrs |
| Losses from equity method investment |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$-18.00M | USD | 3 Qtrs |
| Losses from equity method investment |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
- | USD | 3 Qtrs |
| Subtotal |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$383.00M | USD | 3 Qtrs |
| Subtotal |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$224.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$172.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$119.00M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$53.00M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-18.00M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$15.00M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$13.00M | USD | 3 Qtrs |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$50.00M | USD | 3 Qtrs |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$4.00M | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-137.00M | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-36.00M | USD | 3 Qtrs |
| Income taxes, net |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$39.00M | USD | 3 Qtrs |
| Income taxes, net |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-16.00M | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-13.00M | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-13.00M | USD | 3 Qtrs |
| Subtotal |
IncreaseDecreaseInOperatingCapital
|
$-244.00M | USD | 3 Qtrs |
| Subtotal |
IncreaseDecreaseInOperatingCapital
|
$-232.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$743.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$770.00M | USD | 3 Qtrs |
| Additions to property, buildings, equipment and intangibles |
PaymentsToAcquirePropertyPlantAndEquipment
|
$163.00M | USD | 3 Qtrs |
| Additions to property, buildings, equipment and intangibles |
PaymentsToAcquirePropertyPlantAndEquipment
|
$169.00M | USD | 3 Qtrs |
| Proceeds from sales of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$76.00M | USD | 3 Qtrs |
| Proceeds from sales of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$16.00M | USD | 3 Qtrs |
| Equity method proceeds (investment) |
PaymentsToAcquireEquityMethodInvestments
|
$12.00M | USD | 3 Qtrs |
| Equity method proceeds (investment) |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$2.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-105.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-145.00M | USD | 3 Qtrs |
| Borrowings under lines of credit |
ProceedsFromLinesOfCredit
|
$22.00M | USD | 3 Qtrs |
| Borrowings under lines of credit |
ProceedsFromLinesOfCredit
|
$24.00M | USD | 3 Qtrs |
| Payments against lines of credit |
RepaymentsOfLinesOfCredit
|
$18.00M | USD | 3 Qtrs |
| Payments against lines of credit |
RepaymentsOfLinesOfCredit
|
$28.00M | USD | 3 Qtrs |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$89.00M | USD | 3 Qtrs |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$48.00M | USD | 3 Qtrs |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$19.00M | USD | 3 Qtrs |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$179.00M | USD | 3 Qtrs |
| Payments for employee taxes withheld from stock awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$11.00M | USD | 3 Qtrs |
| Payments for employee taxes withheld from stock awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$10.00M | USD | 3 Qtrs |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$283.00M | USD | 3 Qtrs |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$600.00M | USD | 3 Qtrs |
| Cash dividends paid |
PaymentsOfDividendsCommonStock
|
$232.00M | USD | 3 Qtrs |
| Cash dividends paid |
PaymentsOfDividendsCommonStock
|
$242.00M | USD | 3 Qtrs |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$3.00M | USD | 3 Qtrs |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$2.00M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-437.00M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-875.00M | USD | 3 Qtrs |
| Exchange rate effect on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-11.00M | USD | 3 Qtrs |
| Exchange rate effect on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-2.00M | USD | 3 Qtrs |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-252.00M | USD | 3 Qtrs |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$190.00M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$286.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$327.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$517.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$538.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$286.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$327.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$517.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$538.00M | USD | Point-in-time |
Stockholders Equity
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash dividends paid per share (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$1.36 | USD | 1 Quarter |
| Cash dividends paid per share (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$1.44 | USD | 1 Quarter |
| Cash dividends paid per share (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$4.00 | USD | 3 Qtrs |
| Cash dividends paid per share (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$4.24 | USD | 3 Qtrs |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.09B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.83B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.93B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.07B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.11B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.15B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.05B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.10B | USD | Point-in-time |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
$6.00M | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
$12.00M | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
$24.00M | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
$37.00M | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
$100.00M | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
$68.00M | USD | 1 Quarter |
| Purchases of treasury stock |
StockRepurchasedDuringPeriodValue
|
$160.00M | USD | 1 Quarter |
| Purchases of treasury stock |
StockRepurchasedDuringPeriodValue
|
$265.00M | USD | 1 Quarter |
| Purchases of treasury stock |
StockRepurchasedDuringPeriodValue
|
$28.00M | USD | 1 Quarter |
| Purchases of treasury stock |
StockRepurchasedDuringPeriodValue
|
$86.00M | USD | 1 Quarter |
| Purchases of treasury stock |
StockRepurchasedDuringPeriodValue
|
$135.00M | USD | 1 Quarter |
| Purchases of treasury stock |
StockRepurchasedDuringPeriodValue
|
$200.00M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$248.00M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$115.00M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$778.00M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$241.00M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$272.00M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$262.00M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$604.00M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$244.00M | USD | 1 Quarter |
| Other comprehensive (losses) earnings |
OtherComprehensiveIncomeLossNetOfTax
|
$1.00M | USD | 1 Quarter |
| Other comprehensive (losses) earnings |
OtherComprehensiveIncomeLossNetOfTax
|
$-52.00M | USD | 1 Quarter |
| Other comprehensive (losses) earnings |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.00M | USD | 3 Qtrs |
| Other comprehensive (losses) earnings |
OtherComprehensiveIncomeLossNetOfTax
|
$-33.00M | USD | 3 Qtrs |
| Other comprehensive (losses) earnings |
OtherComprehensiveIncomeLossNetOfTax
|
$-19.00M | USD | 1 Quarter |
| Other comprehensive (losses) earnings |
OtherComprehensiveIncomeLossNetOfTax
|
$17.00M | USD | 1 Quarter |
| Other comprehensive (losses) earnings |
OtherComprehensiveIncomeLossNetOfTax
|
$21.00M | USD | 1 Quarter |
| Other comprehensive (losses) earnings |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Capital contribution |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$2.00M | USD | 1 Quarter |
| Capital contribution |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$2.00M | USD | 1 Quarter |
| Cash dividends paid |
DividendsCommonStockCash
|
$79.00M | USD | 1 Quarter |
| Cash dividends paid |
DividendsCommonStockCash
|
$82.00M | USD | 1 Quarter |
| Cash dividends paid |
DividendsCommonStockCash
|
$77.00M | USD | 1 Quarter |
| Cash dividends paid |
DividendsCommonStockCash
|
$73.00M | USD | 1 Quarter |
| Cash dividends paid |
DividendsCommonStockCash
|
$77.00M | USD | 1 Quarter |
| Cash dividends paid |
DividendsCommonStockCash
|
$86.00M | USD | 1 Quarter |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.09B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.83B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.93B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.07B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.11B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.15B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.05B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.10B | USD | Point-in-time |
Comprehensive Income
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Postretirement benefit plan reclassification, net of tax benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
$3.00M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$248.00M | USD | 1 Quarter |
| Postretirement benefit plan reclassification, net of tax benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
$1.00M | USD | 1 Quarter |
| Postretirement benefit plan reclassification, net of tax benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
$2.00M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$115.00M | USD | 1 Quarter |
| Postretirement benefit plan reclassification, net of tax benefit |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
$1.00M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$778.00M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$241.00M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$272.00M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$262.00M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$604.00M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$244.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-17.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$6.00M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-25.00M | USD | 3 Qtrs |
| Postretirement benefit plan reclassification, net of tax benefit of $1, $1, $3 and $2, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Postretirement benefit plan reclassification, net of tax benefit of $1, $1, $3 and $2, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-8.00M | USD | 3 Qtrs |
| Postretirement benefit plan reclassification, net of tax benefit of $1, $1, $3 and $2, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-7.00M | USD | 3 Qtrs |
| Postretirement benefit plan reclassification, net of tax benefit of $1, $1, $3 and $2, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Total other comprehensive earnings (losses) |
OtherComprehensiveIncomeLossNetOfTax
|
$1.00M | USD | 1 Quarter |
| Total other comprehensive earnings (losses) |
OtherComprehensiveIncomeLossNetOfTax
|
$-52.00M | USD | 1 Quarter |
| Total other comprehensive earnings (losses) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.00M | USD | 3 Qtrs |
| Total other comprehensive earnings (losses) |
OtherComprehensiveIncomeLossNetOfTax
|
$-33.00M | USD | 3 Qtrs |
| Total other comprehensive earnings (losses) |
OtherComprehensiveIncomeLossNetOfTax
|
$-19.00M | USD | 1 Quarter |
| Total other comprehensive earnings (losses) |
OtherComprehensiveIncomeLossNetOfTax
|
$17.00M | USD | 1 Quarter |
| Total other comprehensive earnings (losses) |
OtherComprehensiveIncomeLossNetOfTax
|
$21.00M | USD | 1 Quarter |
| Total other comprehensive earnings (losses) |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Comprehensive earnings, net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$225.00M | USD | 1 Quarter |
| Comprehensive earnings, net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$777.00M | USD | 3 Qtrs |
| Comprehensive earnings, net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$571.00M | USD | 3 Qtrs |
| Comprehensive earnings, net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$113.00M | USD | 1 Quarter |
| Net earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$11.00M | USD | 1 Quarter |
| Net earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$11.00M | USD | 1 Quarter |
| Net earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$31.00M | USD | 3 Qtrs |
| Net earnings |
NetIncomeLossAttributableToNoncontrollingInterest
|
$32.00M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-3.00M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-5.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-1.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$2.00M | USD | 3 Qtrs |
| Total comprehensive earnings (losses) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$10.00M | USD | 1 Quarter |
| Total comprehensive earnings (losses) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$34.00M | USD | 3 Qtrs |
| Total comprehensive earnings (losses) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$6.00M | USD | 1 Quarter |
| Total comprehensive earnings (losses) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$28.00M | USD | 3 Qtrs |
| Comprehensive earnings attributable to W.W. Grainger, Inc. |
ComprehensiveIncomeNetOfTax
|
$107.00M | USD | 1 Quarter |
| Comprehensive earnings attributable to W.W. Grainger, Inc. |
ComprehensiveIncomeNetOfTax
|
$215.00M | USD | 1 Quarter |
| Comprehensive earnings attributable to W.W. Grainger, Inc. |
ComprehensiveIncomeNetOfTax
|
$743.00M | USD | 3 Qtrs |
| Comprehensive earnings attributable to W.W. Grainger, Inc. |
ComprehensiveIncomeNetOfTax
|
$543.00M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.