10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000320121-22-000064 |
| Period End Date | 20211231 |
| Filing Date | 20220328 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | tls-20211231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
101 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$106.05M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$126.56M | USD | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
66.77M | shares | Point-in-time |
| Accounts receivable, net |
ReceivablesNetCurrent
|
$59.84M | USD | Point-in-time |
| Accounts receivable, net |
ReceivablesNetCurrent
|
$40.50M | USD | Point-in-time |
| Accounts receivable, net |
ReceivablesNetCurrent
|
$30.91M | USD | Point-in-time |
| Accounts receivable, net |
ReceivablesNetCurrent
|
$48.67M | USD | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
64.63M | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.25M | USD | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
64.63M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
66.77M | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$3.31M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$3.33M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$3.06M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$732.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$786.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$191.71M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$191.22M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$179.49M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$144.11M | USD | Point-in-time |
| Furniture and equipment |
FurnitureAndFixturesGross
|
$15.42M | USD | Point-in-time |
| Furniture and equipment |
FurnitureAndFixturesGross
|
$13.57M | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$2.99M | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$2.67M | USD | Point-in-time |
| Finance leases right-of-use assets |
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
|
$30.78M | USD | Point-in-time |
| Finance leases right-of-use assets |
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
|
$30.79M | USD | Point-in-time |
| Property and equipment, gross |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
$47.03M | USD | Point-in-time |
| Property and equipment, gross |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
$49.20M | USD | Point-in-time |
| Less: Accumulated depreciation and amortization |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$32.06M | USD | Point-in-time |
| Less: Accumulated depreciation and amortization |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$34.06M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$14.98M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$15.14M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$852.00K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.46M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$14.92M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$17.92M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$17.92M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$19.20M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$7.42M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$16.36M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.25M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$926.00K | USD | Point-in-time |
| Total assets |
Assets
|
$242.12M | USD | Point-in-time |
| Total assets |
Assets
|
$221.18M | USD | Point-in-time |
| Total assets |
Assets
|
$246.08M | USD | Point-in-time |
| Total assets |
Assets
|
$183.82M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$20.90M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$34.20M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$34.55M | USD | Point-in-time |
| Accrued compensation and benefits |
DeferredCompensationLiabilityCurrent
|
$6.56M | USD | Point-in-time |
| Accrued compensation and benefits |
DeferredCompensationLiabilityCurrent
|
$8.47M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$6.38M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$5.65M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$6.34M | USD | Point-in-time |
| Finance lease obligations short-term |
FinanceLeaseLiabilityCurrent
|
$1.46M | USD | Point-in-time |
| Finance lease obligations short-term |
FinanceLeaseLiabilityCurrent
|
$1.34M | USD | Point-in-time |
| Operating lease obligations short-term |
OperatingLeaseLiabilityCurrent
|
$677.00K | USD | Point-in-time |
| Operating lease obligations short-term |
OperatingLeaseLiabilityCurrent
|
$564.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.43M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.90M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$38.95M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$53.51M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$50.94M | USD | Point-in-time |
| Finance lease obligations - long-term |
FinanceLeaseLiabilityNoncurrent
|
$14.30M | USD | Point-in-time |
| Finance lease obligations - long-term |
FinanceLeaseLiabilityNoncurrent
|
$12.84M | USD | Point-in-time |
| Operating lease obligations - long-term |
OperatingLeaseLiabilityNoncurrent
|
$941.00K | USD | Point-in-time |
| Operating lease obligations - long-term |
OperatingLeaseLiabilityNoncurrent
|
$388.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$723.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$652.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$935.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.87M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$70.28M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$65.83M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$56.71M | USD | Point-in-time |
| Commitments and contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 250,000,000 shares authorized, 66,767,450 shares and 64,625,071 shares issued and outstanding as of December 31, 2021 and 2020, respectively |
CommonStockValue
|
$105.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 250,000,000 shares authorized, 66,767,450 shares and 64,625,071 shares issued and outstanding as of December 31, 2021 and 2020, respectively |
CommonStockValue
|
$103.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$367.15M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$354.30M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$270.80M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-27.00K | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$44.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-143.84M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-176.26M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-186.98M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-182.57M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$165.78M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$180.25M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$171.84M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-132.10M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$127.10M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-136.62M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$221.18M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$246.08M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$242.12M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$183.82M | USD | Point-in-time |
Income Statement
97 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$53.64M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$159.22M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$109.40M | USD | 2 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$68.98M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$242.43M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$178.38M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$179.92M | USD | Annual |
| Total costs and expenses |
CostOfGoodsAndServicesSold
|
$106.87M | USD | Annual |
| Total costs and expenses |
CostOfGoodsAndServicesSold
|
$117.50M | USD | Annual |
| Total costs and expenses |
CostOfGoodsAndServicesSold
|
$156.40M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$5.95M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$6.18M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$19.66M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$14.25M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$10.65M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$14.24M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$4.86M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$19.10M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$30.72M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$19.74M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$29.64M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$88.74M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$49.71M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$69.45M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$41.70M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$20.08M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$62.12M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$127.49M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$67.97M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$47.32M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$40.01M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$27.96M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$29.96M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$97.94M | USD | 3 Qtrs |
| Operating (loss) income |
OperatingIncomeLoss
|
$-41.46M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$5.03M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$-30.96M | USD | 2 Qtrs |
| Operating (loss) income |
OperatingIncomeLoss
|
$-17.47M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$297.00K | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$-5.09M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$-36.05M | USD | 3 Qtrs |
| Gain on redemption of public preferred stock |
GainOnRedemptionOfPublicPreferredStock
|
$14.01M | USD | Annual |
| Gain on redemption of public preferred stock |
GainOnRedemptionOfPublicPreferredStock
|
- | USD | Annual |
| Gain on redemption of public preferred stock |
GainOnRedemptionOfPublicPreferredStock
|
- | USD | Annual |
| Non-operating (expense) income |
NonoperatingIncomeExpense
|
$-921.00K | USD | Annual |
| Non-operating (expense) income |
NonoperatingIncomeExpense
|
$201.00K | USD | Annual |
| Non-operating (expense) income |
NonoperatingIncomeExpense
|
$-255.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$777.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$7.47M | USD | Annual |
| Interest expense |
InterestExpense
|
$7.26M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-37.64M | USD | 3 Qtrs |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.24M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.26M | USD | 1 Quarter |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-17.63M | USD | 1 Quarter |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-43.16M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-32.38M | USD | 2 Qtrs |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$6.79M | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-104.00K | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-28.00K | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-46.00K | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$6.84M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-17.64M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-2.14M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-5.22M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-37.64M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-32.42M | USD | 2 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-43.13M | USD | Annual |
| Less: Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$5.15M | USD | Annual |
| Less: Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$4.26M | USD | Annual |
| Net (loss) income attributable to Telos Corporation |
NetIncomeLoss
|
$-5.22M | USD | 1 Quarter |
| Net (loss) income attributable to Telos Corporation |
NetIncomeLoss
|
$-6.40M | USD | Annual |
| Net (loss) income attributable to Telos Corporation |
NetIncomeLoss
|
$-37.64M | USD | 3 Qtrs |
| Net (loss) income attributable to Telos Corporation |
NetIncomeLoss
|
$-32.42M | USD | 2 Qtrs |
| Net (loss) income attributable to Telos Corporation |
NetIncomeLoss
|
$-43.13M | USD | Annual |
| Net (loss) income attributable to Telos Corporation |
NetIncomeLoss
|
$1.69M | USD | Annual |
| Net (loss) income attributable to Telos Corporation |
NetIncomeLoss
|
$-17.64M | USD | 1 Quarter |
| Net (loss) earnings per share attributable to Telos Corporation, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.65 | USD | Annual |
| Net (loss) earnings per share attributable to Telos Corporation, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.17 | USD | Annual |
| Net (loss) earnings per share attributable to Telos Corporation, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.57 | USD | 3 Qtrs |
| Net (loss) earnings per share attributable to Telos Corporation, basic (in dollars per share) |
EarningsPerShareBasic
|
$0.04 | USD | Annual |
| Net (loss) earnings per share attributable to Telos Corporation, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.26 | USD | 1 Quarter |
| Net (loss) earnings per share attributable to Telos Corporation, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.08 | USD | 1 Quarter |
| Net (loss) earnings per share attributable to Telos Corporation, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.49 | USD | 2 Qtrs |
| Net (loss) earnings per share attributable to Telos Corporation, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.57 | USD | 3 Qtrs |
| Net (loss) earnings per share attributable to Telos Corporation, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.17 | USD | Annual |
| Net (loss) earnings per share attributable to Telos Corporation, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.49 | USD | 2 Qtrs |
| Net (loss) earnings per share attributable to Telos Corporation, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.04 | USD | Annual |
| Net (loss) earnings per share attributable to Telos Corporation, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.08 | USD | 1 Quarter |
| Net (loss) earnings per share attributable to Telos Corporation, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.65 | USD | Annual |
| Net (loss) earnings per share attributable to Telos Corporation, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.26 | USD | 1 Quarter |
| Weighted-average shares of common stock outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
66.37M | shares | Annual |
| Weighted-average shares of common stock outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
37.73M | shares | Annual |
| Weighted-average shares of common stock outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
41.64M | shares | Annual |
| Weighted-average shares of common stock outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
37.73M | shares | Annual |
| Weighted-average shares of common stock outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
66.37M | shares | Annual |
| Weighted-average shares of common stock outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
42.88M | shares | Annual |
Cash Flow Statement
165 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$-5.22M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-32.42M | USD | 2 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-37.64M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-43.13M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-2.14M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-17.64M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$6.84M | USD | Annual |
| Gain on redemption of public preferred stock |
GainOnRedemptionOfPublicPreferredStock
|
$14.01M | USD | Annual |
| Gain on redemption of public preferred stock |
GainOnRedemptionOfPublicPreferredStock
|
- | USD | Annual |
| Gain on redemption of public preferred stock |
GainOnRedemptionOfPublicPreferredStock
|
- | USD | Annual |
| Net loss on early extinguishment of debt and other transactions |
GainsLossesOnExtinguishmentOfDebt
|
$-275.00K | USD | Annual |
| Net loss on early extinguishment of debt and other transactions |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Net loss on early extinguishment of debt and other transactions |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$47.38M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$60.23M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$4.00K | USD | Annual |
| Dividends from preferred stock recorded as interest expense |
DividendsPreferredStockAsInterestExpense
|
- | USD | Annual |
| Dividends from preferred stock recorded as interest expense |
DividendsPreferredStockAsInterestExpense
|
$-3.38M | USD | Annual |
| Dividends from preferred stock recorded as interest expense |
DividendsPreferredStockAsInterestExpense
|
$-3.82M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$5.35M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.97M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$5.62M | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$10.00K | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$-1.00K | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$376.00K | USD | Annual |
| Provision for (benefit from) doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$7.00K | USD | Annual |
| Provision for (benefit from) doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$414.00K | USD | Annual |
| Provision for (benefit from) doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$-412.00K | USD | Annual |
| Provision for doubtful non-trade receivables |
NonTradeReceivableCreditLossExpenseReversal
|
$569.00K | USD | Annual |
| Provision for doubtful non-trade receivables |
NonTradeReceivableCreditLossExpenseReversal
|
- | USD | Annual |
| Provision for doubtful non-trade receivables |
NonTradeReceivableCreditLossExpenseReversal
|
- | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$978.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$461.00K | USD | Annual |
| Provision for (benefit from) deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$31.00K | USD | Annual |
| Provision for (benefit from) deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$-197.00K | USD | Annual |
| Provision for (benefit from) deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$70.00K | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$-6.00K | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$-1.00K | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$-15.00K | USD | Annual |
| Accretion of discount on acquisition holdback |
AccretionExpense
|
$19.00K | USD | Annual |
| Accretion of discount on acquisition holdback |
AccretionExpense
|
- | USD | Annual |
| Accretion of discount on acquisition holdback |
AccretionExpense
|
- | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.56M | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-6.19M | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$28.94M | USD | Annual |
| Decrease (increase) in inventories |
IncreaseDecreaseInInventories
|
$-2.05M | USD | Annual |
| Decrease (increase) in inventories |
IncreaseDecreaseInInventories
|
$-2.05M | USD | Annual |
| Decrease (increase) in inventories |
IncreaseDecreaseInInventories
|
$1.34M | USD | Annual |
| Increase in prepaid expenses, other current assets and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$938.00K | USD | Annual |
| Increase in prepaid expenses, other current assets and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$4.00M | USD | Annual |
| Increase in prepaid expenses, other current assets and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$982.00K | USD | Annual |
| Increase (decrease) in accounts payable and other accrued payables |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-6.73M | USD | Annual |
| Increase (decrease) in accounts payable and other accrued payables |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$16.09M | USD | Annual |
| Increase (decrease) in accounts payable and other accrued payables |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.41M | USD | Annual |
| (Decrease) increase in accrued compensation and benefits |
IncreaseDecreaseInDeferredCompensation
|
$-3.71M | USD | Annual |
| (Decrease) increase in accrued compensation and benefits |
IncreaseDecreaseInDeferredCompensation
|
$-1.92M | USD | Annual |
| (Decrease) increase in accrued compensation and benefits |
IncreaseDecreaseInDeferredCompensation
|
$3.10M | USD | Annual |
| Increase (decrease) in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$727.00K | USD | Annual |
| Increase (decrease) in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.11M | USD | Annual |
| Increase (decrease) in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-683.00K | USD | Annual |
| (Decrease) increase in other current liabilities and other liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-2.60M | USD | Annual |
| (Decrease) increase in other current liabilities and other liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$2.38M | USD | Annual |
| (Decrease) increase in other current liabilities and other liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$710.00K | USD | Annual |
| Cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$7.26M | USD | Annual |
| Cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.88M | USD | 1 Quarter |
| Cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.10M | USD | Annual |
| Cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.35M | USD | 2 Qtrs |
| Cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$9.64M | USD | 3 Qtrs |
| Cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$11.82M | USD | Annual |
| Cash paid for acquisition |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Cash paid for acquisition |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Cash paid for acquisition |
PaymentsToAcquireBusinessesGross
|
$5.92M | USD | Annual |
| Capitalized software development costs |
PaymentsToDevelopSoftware
|
$2.44M | USD | Annual |
| Capitalized software development costs |
PaymentsToDevelopSoftware
|
$6.67M | USD | 3 Qtrs |
| Capitalized software development costs |
PaymentsToDevelopSoftware
|
$9.97M | USD | Annual |
| Capitalized software development costs |
PaymentsToDevelopSoftware
|
$6.68M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$780.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.20M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.09M | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-19.09M | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.53M | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.46M | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-14.24M | USD | 3 Qtrs |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$64.27M | USD | Annual |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$272.81M | USD | Annual |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Repurchase of outstanding warrants |
PaymentsForRepurchaseOfWarrants
|
$26.89M | USD | Annual |
| Repurchase of outstanding warrants |
PaymentsForRepurchaseOfWarrants
|
- | USD | Annual |
| Repurchase of outstanding warrants |
PaymentsForRepurchaseOfWarrants
|
- | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.25M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Redemption of public preferred stock |
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock
|
- | USD | Annual |
| Redemption of public preferred stock |
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock
|
$108.88M | USD | Annual |
| Redemption of public preferred stock |
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock
|
- | USD | Annual |
| Purchase of Telos ID membership interest |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Purchase of Telos ID membership interest |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Purchase of Telos ID membership interest |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
$30.00M | USD | Annual |
| Payment of senior term loan |
RepaymentsOfSeniorDebt
|
- | USD | Annual |
| Payment of senior term loan |
RepaymentsOfSeniorDebt
|
- | USD | Annual |
| Payment of senior term loan |
RepaymentsOfSeniorDebt
|
$17.35M | USD | Annual |
| Payment of subordinated debt |
RepaymentsOfSubordinatedDebt
|
- | USD | Annual |
| Payment of subordinated debt |
RepaymentsOfSubordinatedDebt
|
$3.66M | USD | Annual |
| Payment of subordinated debt |
RepaymentsOfSubordinatedDebt
|
- | USD | Annual |
| Proceeds from senior term loan |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Proceeds from senior term loan |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$4.88M | USD | Annual |
| Proceeds from senior term loan |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Payments under finance lease obligations |
FinanceLeasePrincipalPayments
|
$1.34M | USD | Annual |
| Payments under finance lease obligations |
FinanceLeasePrincipalPayments
|
$1.11M | USD | Annual |
| Payments under finance lease obligations |
FinanceLeasePrincipalPayments
|
$1.23M | USD | Annual |
| Amendment fee paid to lender |
PaymentsOfDebtRestructuringCosts
|
- | USD | Annual |
| Amendment fee paid to lender |
PaymentsOfDebtRestructuringCosts
|
$100.00K | USD | Annual |
| Amendment fee paid to lender |
PaymentsOfDebtRestructuringCosts
|
- | USD | Annual |
| Distributions to Telos ID Class B member non-controlling interest |
PaymentsToMinorityShareholders
|
$2.74M | USD | Annual |
| Distributions to Telos ID Class B member non-controlling interest |
PaymentsToMinorityShareholders
|
$2.37M | USD | Annual |
| Distributions to Telos ID Class B member non-controlling interest |
PaymentsToMinorityShareholders
|
$2.44M | USD | Annual |
| Distributions to Telos ID Class B member non-controlling interest |
PaymentsToMinorityShareholders
|
$2.44M | USD | 2 Qtrs |
| Distributions to Telos ID Class B member non-controlling interest |
PaymentsToMinorityShareholders
|
$2.44M | USD | 3 Qtrs |
| Distributions to Telos ID Class B member non-controlling interest |
PaymentsToMinorityShareholders
|
$2.44M | USD | 1 Quarter |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.76M | USD | 1 Quarter |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$32.70M | USD | 3 Qtrs |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$108.86M | USD | Annual |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$33.04M | USD | 2 Qtrs |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.40M | USD | Annual |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$32.35M | USD | Annual |
| Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$6.68M | USD | Annual |
| Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$99.29M | USD | Annual |
| Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$20.52M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.75M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$126.56M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$72.00K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$106.05M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$106.05M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$72.00K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.75M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$126.56M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$7.26M | USD | Annual |
| Interest |
InterestPaidNet
|
$3.30M | USD | Annual |
| Interest |
InterestPaidNet
|
$758.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$64.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$60.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$40.00K | USD | Annual |
| Acquisition holdback |
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
|
- | USD | Annual |
| Acquisition holdback |
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
|
$506.00K | USD | Annual |
| Acquisition holdback |
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
|
- | USD | Annual |
| Operating lease ROU assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$488.00K | USD | Annual |
| Operating lease ROU assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$613.00K | USD | Annual |
| Operating lease ROU assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$638.00K | USD | Annual |
| Dividends from preferred stock recorded as interest expense |
DividendsPreferredStockAsInterestExpense
|
$-3.38M | USD | Annual |
| Dividends from preferred stock recorded as interest expense |
DividendsPreferredStockAsInterestExpense
|
$-3.82M | USD | Annual |
| Dividends from preferred stock recorded as interest expense |
DividendsPreferredStockAsInterestExpense
|
- | USD | Annual |
| Common stock issued on redemption of public preferred stock |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Common stock issued on redemption of public preferred stock |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Common stock issued on redemption of public preferred stock |
ConversionOfStockAmountConverted1
|
$19.21M | USD | Annual |
| Common stock issued on purchase of Telos ID membership interest |
StockIssued1
|
- | USD | Annual |
| Common stock issued on purchase of Telos ID membership interest |
StockIssued1
|
- | USD | Annual |
| Common stock issued on purchase of Telos ID membership interest |
StockIssued1
|
$148.40M | USD | Annual |
| Distributions to Telos ID Class B member non-controlling interest |
DistributionsToNonControllingInterest
|
- | USD | Annual |
| Distributions to Telos ID Class B member non-controlling interest |
DistributionsToNonControllingInterest
|
- | USD | Annual |
| Distributions to Telos ID Class B member non-controlling interest |
DistributionsToNonControllingInterest
|
$2.44M | USD | Annual |
| Debt issuance costs and prepayment of interest on senior term loan |
DebtIssuanceCostsAndPrepaymentOfInterestOnSeniorTermLoan
|
- | USD | Annual |
| Debt issuance costs and prepayment of interest on senior term loan |
DebtIssuanceCostsAndPrepaymentOfInterestOnSeniorTermLoan
|
- | USD | Annual |
| Debt issuance costs and prepayment of interest on senior term loan |
DebtIssuanceCostsAndPrepaymentOfInterestOnSeniorTermLoan
|
$119.00K | USD | Annual |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
64.63M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
66.77M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$127.10M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-132.10M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-136.62M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$180.25M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$165.78M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$171.84M | USD | Point-in-time |
| Net (loss) income |
ProfitLoss
|
$-5.22M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-32.42M | USD | 2 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-37.64M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-43.13M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-2.14M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-17.64M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$6.84M | USD | Annual |
| Issuance of common stock upon conversion of Class A and Class B common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$64.27M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$292.02M | USD | Annual |
| Purchase of Telos ID membership interest |
MinorityInterestDecreaseFromRedemptions
|
$30.00M | USD | Annual |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$38.00K | USD | Annual |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-71.00K | USD | Annual |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-11.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$60.23M | USD | Annual |
| Distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$5.18M | USD | Annual |
| Distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$2.37M | USD | Annual |
| Repurchase of outstanding warrants |
WarrantsRepurchasedDuringPeriodValue
|
$26.89M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedDuringPeriodValue
|
$1.25M | USD | Annual |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
64.63M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
66.77M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$180.25M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-136.62M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$165.78M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$127.10M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-132.10M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$171.84M | USD | Point-in-time |
Comprehensive Income
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$-5.22M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-32.42M | USD | 2 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-37.64M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-43.13M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-2.14M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-17.64M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$6.84M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-71.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-11.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$38.00K | USD | Annual |
| Less: Comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: Comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$5.15M | USD | Annual |
| Less: Comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$4.26M | USD | Annual |
| Comprehensive (loss) income attributable to Telos Corporation |
ComprehensiveIncomeNetOfTax
|
$1.73M | USD | Annual |
| Comprehensive (loss) income attributable to Telos Corporation |
ComprehensiveIncomeNetOfTax
|
$-32.45M | USD | 2 Qtrs |
| Comprehensive (loss) income attributable to Telos Corporation |
ComprehensiveIncomeNetOfTax
|
$-43.20M | USD | Annual |
| Comprehensive (loss) income attributable to Telos Corporation |
ComprehensiveIncomeNetOfTax
|
$-37.68M | USD | 3 Qtrs |
| Comprehensive (loss) income attributable to Telos Corporation |
ComprehensiveIncomeNetOfTax
|
$-5.24M | USD | 1 Quarter |
| Comprehensive (loss) income attributable to Telos Corporation |
ComprehensiveIncomeNetOfTax
|
$-6.41M | USD | Annual |
| Comprehensive (loss) income attributable to Telos Corporation |
ComprehensiveIncomeNetOfTax
|
$-17.64M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.