◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

TELOS CORP CIK: 320121 FY 2021
Filing Information
Form Type 10-K
Accession Number 0000320121-22-000064
Period End Date 20211231
Filing Date 20220328
Fiscal Year 2021
Fiscal Period FY
XBRL Instance tls-20211231_htm.xml
Balance Sheet 101 line items
Line Item Tag Value Unit Period
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 250.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $106.05M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $126.56M USD Point-in-time
Common stock, shares, issued (in shares) CommonStockSharesIssued 66.77M shares Point-in-time
Accounts receivable, net ReceivablesNetCurrent $59.84M USD Point-in-time
Accounts receivable, net ReceivablesNetCurrent $40.50M USD Point-in-time
Accounts receivable, net ReceivablesNetCurrent $30.91M USD Point-in-time
Accounts receivable, net ReceivablesNetCurrent $48.67M USD Point-in-time
Common stock, shares, issued (in shares) CommonStockSharesIssued 64.63M shares Point-in-time
Inventories, net InventoryNet $1.25M USD Point-in-time
Common stock, shares, outstanding (in shares) CommonStockSharesOutstanding 64.63M shares Point-in-time
Common stock, shares, outstanding (in shares) CommonStockSharesOutstanding 66.77M shares Point-in-time
Inventories, net InventoryNet $3.31M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $3.33M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $3.06M USD Point-in-time
Other current assets OtherAssetsCurrent $732.00K USD Point-in-time
Other current assets OtherAssetsCurrent $786.00K USD Point-in-time
Total current assets AssetsCurrent $191.71M USD Point-in-time
Total current assets AssetsCurrent $191.22M USD Point-in-time
Total current assets AssetsCurrent $179.49M USD Point-in-time
Total current assets AssetsCurrent $144.11M USD Point-in-time
Furniture and equipment FurnitureAndFixturesGross $15.42M USD Point-in-time
Furniture and equipment FurnitureAndFixturesGross $13.57M USD Point-in-time
Leasehold improvements LeaseholdImprovementsGross $2.99M USD Point-in-time
Leasehold improvements LeaseholdImprovementsGross $2.67M USD Point-in-time
Finance leases right-of-use assets FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization $30.78M USD Point-in-time
Finance leases right-of-use assets FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization $30.79M USD Point-in-time
Property and equipment, gross PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization $47.03M USD Point-in-time
Property and equipment, gross PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization $49.20M USD Point-in-time
Less: Accumulated depreciation and amortization PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization $32.06M USD Point-in-time
Less: Accumulated depreciation and amortization PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization $34.06M USD Point-in-time
Net property and equipment PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $14.98M USD Point-in-time
Net property and equipment PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $15.14M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $852.00K USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $1.46M USD Point-in-time
Goodwill Goodwill $14.92M USD Point-in-time
Goodwill Goodwill $17.92M USD Point-in-time
Goodwill Goodwill $17.92M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $19.20M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $7.42M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $16.36M USD Point-in-time
Other assets OtherAssetsNoncurrent $1.25M USD Point-in-time
Other assets OtherAssetsNoncurrent $926.00K USD Point-in-time
Total assets Assets $242.12M USD Point-in-time
Total assets Assets $221.18M USD Point-in-time
Total assets Assets $246.08M USD Point-in-time
Total assets Assets $183.82M USD Point-in-time
Accounts payable and other accrued liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $20.90M USD Point-in-time
Accounts payable and other accrued liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $34.20M USD Point-in-time
Accounts payable and other accrued liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $34.55M USD Point-in-time
Accrued compensation and benefits DeferredCompensationLiabilityCurrent $6.56M USD Point-in-time
Accrued compensation and benefits DeferredCompensationLiabilityCurrent $8.47M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $6.38M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $5.65M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $6.34M USD Point-in-time
Finance lease obligations short-term FinanceLeaseLiabilityCurrent $1.46M USD Point-in-time
Finance lease obligations short-term FinanceLeaseLiabilityCurrent $1.34M USD Point-in-time
Operating lease obligations short-term OperatingLeaseLiabilityCurrent $677.00K USD Point-in-time
Operating lease obligations short-term OperatingLeaseLiabilityCurrent $564.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $1.43M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $1.90M USD Point-in-time
Total current liabilities LiabilitiesCurrent $38.95M USD Point-in-time
Total current liabilities LiabilitiesCurrent $53.51M USD Point-in-time
Total current liabilities LiabilitiesCurrent $50.94M USD Point-in-time
Finance lease obligations - long-term FinanceLeaseLiabilityNoncurrent $14.30M USD Point-in-time
Finance lease obligations - long-term FinanceLeaseLiabilityNoncurrent $12.84M USD Point-in-time
Operating lease obligations - long-term OperatingLeaseLiabilityNoncurrent $941.00K USD Point-in-time
Operating lease obligations - long-term OperatingLeaseLiabilityNoncurrent $388.00K USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $723.00K USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $652.00K USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $935.00K USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $1.87M USD Point-in-time
Total liabilities Liabilities $70.28M USD Point-in-time
Total liabilities Liabilities $65.83M USD Point-in-time
Total liabilities Liabilities $56.71M USD Point-in-time
Commitments and contingencies (Note 18) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 18) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.001 par value, 250,000,000 shares authorized, 66,767,450 shares and 64,625,071 shares issued and outstanding as of December 31, 2021 and 2020, respectively CommonStockValue $105.00K USD Point-in-time
Common stock, $0.001 par value, 250,000,000 shares authorized, 66,767,450 shares and 64,625,071 shares issued and outstanding as of December 31, 2021 and 2020, respectively CommonStockValue $103.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $367.15M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $354.30M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $270.80M USD Point-in-time
Accumulated other comprehensive (loss) income AccumulatedOtherComprehensiveIncomeLossNetOfTax $-27.00K USD Point-in-time
Accumulated other comprehensive (loss) income AccumulatedOtherComprehensiveIncomeLossNetOfTax $44.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-143.84M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-176.26M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-186.98M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-182.57M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $165.78M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $180.25M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $171.84M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-132.10M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $127.10M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-136.62M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $221.18M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $246.08M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $242.12M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $183.82M USD Point-in-time
Income Statement 97 line items
Line Item Tag Value Unit Period
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $53.64M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $159.22M USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $109.40M USD 2 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $68.98M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $242.43M USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $178.38M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $179.92M USD Annual
Total costs and expenses CostOfGoodsAndServicesSold $106.87M USD Annual
Total costs and expenses CostOfGoodsAndServicesSold $117.50M USD Annual
Total costs and expenses CostOfGoodsAndServicesSold $156.40M USD Annual
Sales and marketing SellingAndMarketingExpense $5.95M USD Annual
Sales and marketing SellingAndMarketingExpense $6.18M USD Annual
Sales and marketing SellingAndMarketingExpense $19.66M USD Annual
Research and development ResearchAndDevelopmentExpense $14.25M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $10.65M USD Annual
Research and development ResearchAndDevelopmentExpense $14.24M USD Annual
Research and development ResearchAndDevelopmentExpense $4.86M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $19.10M USD Annual
General and administrative GeneralAndAdministrativeExpense $30.72M USD Annual
General and administrative GeneralAndAdministrativeExpense $19.74M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $29.64M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $88.74M USD Annual
General and administrative GeneralAndAdministrativeExpense $49.71M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $69.45M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $41.70M USD Annual
General and administrative GeneralAndAdministrativeExpense $20.08M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $62.12M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $127.49M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $67.97M USD 2 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $47.32M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $40.01M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $27.96M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $29.96M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $97.94M USD 3 Qtrs
Operating (loss) income OperatingIncomeLoss $-41.46M USD Annual
Operating (loss) income OperatingIncomeLoss $5.03M USD Annual
Operating (loss) income OperatingIncomeLoss $-30.96M USD 2 Qtrs
Operating (loss) income OperatingIncomeLoss $-17.47M USD 1 Quarter
Operating (loss) income OperatingIncomeLoss $297.00K USD Annual
Operating (loss) income OperatingIncomeLoss $-5.09M USD 1 Quarter
Operating (loss) income OperatingIncomeLoss $-36.05M USD 3 Qtrs
Gain on redemption of public preferred stock GainOnRedemptionOfPublicPreferredStock $14.01M USD Annual
Gain on redemption of public preferred stock GainOnRedemptionOfPublicPreferredStock - USD Annual
Gain on redemption of public preferred stock GainOnRedemptionOfPublicPreferredStock - USD Annual
Non-operating (expense) income NonoperatingIncomeExpense $-921.00K USD Annual
Non-operating (expense) income NonoperatingIncomeExpense $201.00K USD Annual
Non-operating (expense) income NonoperatingIncomeExpense $-255.00K USD Annual
Interest expense InterestExpense $777.00K USD Annual
Interest expense InterestExpense $7.47M USD Annual
Interest expense InterestExpense $7.26M USD Annual
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-37.64M USD 3 Qtrs
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.24M USD Annual
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.26M USD 1 Quarter
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-17.63M USD 1 Quarter
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-43.16M USD Annual
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-32.38M USD 2 Qtrs
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $6.79M USD Annual
Benefit from income taxes IncomeTaxExpenseBenefit $-104.00K USD Annual
Benefit from income taxes IncomeTaxExpenseBenefit $-28.00K USD Annual
Benefit from income taxes IncomeTaxExpenseBenefit $-46.00K USD Annual
Net (loss) income ProfitLoss $6.84M USD Annual
Net (loss) income ProfitLoss $-17.64M USD 1 Quarter
Net (loss) income ProfitLoss $-2.14M USD Annual
Net (loss) income ProfitLoss $-5.22M USD 1 Quarter
Net (loss) income ProfitLoss $-37.64M USD 3 Qtrs
Net (loss) income ProfitLoss $-32.42M USD 2 Qtrs
Net (loss) income ProfitLoss $-43.13M USD Annual
Less: Net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $5.15M USD Annual
Less: Net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest - USD Annual
Less: Net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $4.26M USD Annual
Net (loss) income attributable to Telos Corporation NetIncomeLoss $-5.22M USD 1 Quarter
Net (loss) income attributable to Telos Corporation NetIncomeLoss $-6.40M USD Annual
Net (loss) income attributable to Telos Corporation NetIncomeLoss $-37.64M USD 3 Qtrs
Net (loss) income attributable to Telos Corporation NetIncomeLoss $-32.42M USD 2 Qtrs
Net (loss) income attributable to Telos Corporation NetIncomeLoss $-43.13M USD Annual
Net (loss) income attributable to Telos Corporation NetIncomeLoss $1.69M USD Annual
Net (loss) income attributable to Telos Corporation NetIncomeLoss $-17.64M USD 1 Quarter
Net (loss) earnings per share attributable to Telos Corporation, basic (in dollars per share) EarningsPerShareBasic $-0.65 USD Annual
Net (loss) earnings per share attributable to Telos Corporation, basic (in dollars per share) EarningsPerShareBasic $-0.17 USD Annual
Net (loss) earnings per share attributable to Telos Corporation, basic (in dollars per share) EarningsPerShareBasic $-0.57 USD 3 Qtrs
Net (loss) earnings per share attributable to Telos Corporation, basic (in dollars per share) EarningsPerShareBasic $0.04 USD Annual
Net (loss) earnings per share attributable to Telos Corporation, basic (in dollars per share) EarningsPerShareBasic $-0.26 USD 1 Quarter
Net (loss) earnings per share attributable to Telos Corporation, basic (in dollars per share) EarningsPerShareBasic $-0.08 USD 1 Quarter
Net (loss) earnings per share attributable to Telos Corporation, basic (in dollars per share) EarningsPerShareBasic $-0.49 USD 2 Qtrs
Net (loss) earnings per share attributable to Telos Corporation, diluted (in dollars per share) EarningsPerShareDiluted $-0.57 USD 3 Qtrs
Net (loss) earnings per share attributable to Telos Corporation, diluted (in dollars per share) EarningsPerShareDiluted $-0.17 USD Annual
Net (loss) earnings per share attributable to Telos Corporation, diluted (in dollars per share) EarningsPerShareDiluted $-0.49 USD 2 Qtrs
Net (loss) earnings per share attributable to Telos Corporation, diluted (in dollars per share) EarningsPerShareDiluted $0.04 USD Annual
Net (loss) earnings per share attributable to Telos Corporation, diluted (in dollars per share) EarningsPerShareDiluted $-0.08 USD 1 Quarter
Net (loss) earnings per share attributable to Telos Corporation, diluted (in dollars per share) EarningsPerShareDiluted $-0.65 USD Annual
Net (loss) earnings per share attributable to Telos Corporation, diluted (in dollars per share) EarningsPerShareDiluted $-0.26 USD 1 Quarter
Weighted-average shares of common stock outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 66.37M shares Annual
Weighted-average shares of common stock outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 37.73M shares Annual
Weighted-average shares of common stock outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 41.64M shares Annual
Weighted-average shares of common stock outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 37.73M shares Annual
Weighted-average shares of common stock outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 66.37M shares Annual
Weighted-average shares of common stock outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 42.88M shares Annual
Cash Flow Statement 165 line items
Line Item Tag Value Unit Period
Net (loss) income ProfitLoss $-5.22M USD 1 Quarter
Net (loss) income ProfitLoss $-32.42M USD 2 Qtrs
Net (loss) income ProfitLoss $-37.64M USD 3 Qtrs
Net (loss) income ProfitLoss $-43.13M USD Annual
Net (loss) income ProfitLoss $-2.14M USD Annual
Net (loss) income ProfitLoss $-17.64M USD 1 Quarter
Net (loss) income ProfitLoss $6.84M USD Annual
Gain on redemption of public preferred stock GainOnRedemptionOfPublicPreferredStock $14.01M USD Annual
Gain on redemption of public preferred stock GainOnRedemptionOfPublicPreferredStock - USD Annual
Gain on redemption of public preferred stock GainOnRedemptionOfPublicPreferredStock - USD Annual
Net loss on early extinguishment of debt and other transactions GainsLossesOnExtinguishmentOfDebt $-275.00K USD Annual
Net loss on early extinguishment of debt and other transactions GainsLossesOnExtinguishmentOfDebt - USD Annual
Net loss on early extinguishment of debt and other transactions GainsLossesOnExtinguishmentOfDebt - USD Annual
Stock-based compensation ShareBasedCompensation $47.38M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $60.23M USD Annual
Stock-based compensation ShareBasedCompensation - USD Annual
Stock-based compensation ShareBasedCompensation $4.00K USD Annual
Dividends from preferred stock recorded as interest expense DividendsPreferredStockAsInterestExpense - USD Annual
Dividends from preferred stock recorded as interest expense DividendsPreferredStockAsInterestExpense $-3.38M USD Annual
Dividends from preferred stock recorded as interest expense DividendsPreferredStockAsInterestExpense $-3.82M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $5.35M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $4.97M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $5.62M USD Annual
Provision for inventory obsolescence InventoryWriteDown $10.00K USD Annual
Provision for inventory obsolescence InventoryWriteDown $-1.00K USD Annual
Provision for inventory obsolescence InventoryWriteDown $376.00K USD Annual
Provision for (benefit from) doubtful accounts receivable ProvisionForDoubtfulAccounts $7.00K USD Annual
Provision for (benefit from) doubtful accounts receivable ProvisionForDoubtfulAccounts $414.00K USD Annual
Provision for (benefit from) doubtful accounts receivable ProvisionForDoubtfulAccounts $-412.00K USD Annual
Provision for doubtful non-trade receivables NonTradeReceivableCreditLossExpenseReversal $569.00K USD Annual
Provision for doubtful non-trade receivables NonTradeReceivableCreditLossExpenseReversal - USD Annual
Provision for doubtful non-trade receivables NonTradeReceivableCreditLossExpenseReversal - USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $978.00K USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts - USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $461.00K USD Annual
Provision for (benefit from) deferred income tax DeferredIncomeTaxExpenseBenefit $31.00K USD Annual
Provision for (benefit from) deferred income tax DeferredIncomeTaxExpenseBenefit $-197.00K USD Annual
Provision for (benefit from) deferred income tax DeferredIncomeTaxExpenseBenefit $70.00K USD Annual
Loss on disposal of fixed assets GainLossOnDispositionOfAssets1 $-6.00K USD Annual
Loss on disposal of fixed assets GainLossOnDispositionOfAssets1 $-1.00K USD Annual
Loss on disposal of fixed assets GainLossOnDispositionOfAssets1 $-15.00K USD Annual
Accretion of discount on acquisition holdback AccretionExpense $19.00K USD Annual
Accretion of discount on acquisition holdback AccretionExpense - USD Annual
Accretion of discount on acquisition holdback AccretionExpense - USD Annual
(Increase) decrease in accounts receivable IncreaseDecreaseInAccountsReceivable $2.56M USD Annual
(Increase) decrease in accounts receivable IncreaseDecreaseInAccountsReceivable $-6.19M USD Annual
(Increase) decrease in accounts receivable IncreaseDecreaseInAccountsReceivable $28.94M USD Annual
Decrease (increase) in inventories IncreaseDecreaseInInventories $-2.05M USD Annual
Decrease (increase) in inventories IncreaseDecreaseInInventories $-2.05M USD Annual
Decrease (increase) in inventories IncreaseDecreaseInInventories $1.34M USD Annual
Increase in prepaid expenses, other current assets and other assets IncreaseDecreaseInOtherOperatingAssets $938.00K USD Annual
Increase in prepaid expenses, other current assets and other assets IncreaseDecreaseInOtherOperatingAssets $4.00M USD Annual
Increase in prepaid expenses, other current assets and other assets IncreaseDecreaseInOtherOperatingAssets $982.00K USD Annual
Increase (decrease) in accounts payable and other accrued payables IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-6.73M USD Annual
Increase (decrease) in accounts payable and other accrued payables IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $16.09M USD Annual
Increase (decrease) in accounts payable and other accrued payables IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $3.41M USD Annual
(Decrease) increase in accrued compensation and benefits IncreaseDecreaseInDeferredCompensation $-3.71M USD Annual
(Decrease) increase in accrued compensation and benefits IncreaseDecreaseInDeferredCompensation $-1.92M USD Annual
(Decrease) increase in accrued compensation and benefits IncreaseDecreaseInDeferredCompensation $3.10M USD Annual
Increase (decrease) in contract liabilities IncreaseDecreaseInContractWithCustomerLiability $727.00K USD Annual
Increase (decrease) in contract liabilities IncreaseDecreaseInContractWithCustomerLiability $1.11M USD Annual
Increase (decrease) in contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-683.00K USD Annual
(Decrease) increase in other current liabilities and other liabilities IncreaseDecreaseInOtherCurrentLiabilities $-2.60M USD Annual
(Decrease) increase in other current liabilities and other liabilities IncreaseDecreaseInOtherCurrentLiabilities $2.38M USD Annual
(Decrease) increase in other current liabilities and other liabilities IncreaseDecreaseInOtherCurrentLiabilities $710.00K USD Annual
Cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $7.26M USD Annual
Cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-6.88M USD 1 Quarter
Cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-2.10M USD Annual
Cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-3.35M USD 2 Qtrs
Cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $9.64M USD 3 Qtrs
Cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $11.82M USD Annual
Cash paid for acquisition PaymentsToAcquireBusinessesGross - USD Annual
Cash paid for acquisition PaymentsToAcquireBusinessesGross - USD Annual
Cash paid for acquisition PaymentsToAcquireBusinessesGross $5.92M USD Annual
Capitalized software development costs PaymentsToDevelopSoftware $2.44M USD Annual
Capitalized software development costs PaymentsToDevelopSoftware $6.67M USD 3 Qtrs
Capitalized software development costs PaymentsToDevelopSoftware $9.97M USD Annual
Capitalized software development costs PaymentsToDevelopSoftware $6.68M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $780.00K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $3.20M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $4.09M USD Annual
Cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-19.09M USD Annual
Cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-6.53M USD Annual
Cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-7.46M USD Annual
Cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-14.24M USD 3 Qtrs
Proceeds from issuance of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $64.27M USD Annual
Proceeds from issuance of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $272.81M USD Annual
Proceeds from issuance of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock - USD Annual
Repurchase of outstanding warrants PaymentsForRepurchaseOfWarrants $26.89M USD Annual
Repurchase of outstanding warrants PaymentsForRepurchaseOfWarrants - USD Annual
Repurchase of outstanding warrants PaymentsForRepurchaseOfWarrants - USD Annual
Repurchase of common stock PaymentsForRepurchaseOfCommonStock - USD Annual
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $1.25M USD Annual
Repurchase of common stock PaymentsForRepurchaseOfCommonStock - USD Annual
Redemption of public preferred stock PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock - USD Annual
Redemption of public preferred stock PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock $108.88M USD Annual
Redemption of public preferred stock PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock - USD Annual
Purchase of Telos ID membership interest PaymentsForRepurchaseOfRedeemableNoncontrollingInterest - USD Annual
Purchase of Telos ID membership interest PaymentsForRepurchaseOfRedeemableNoncontrollingInterest - USD Annual
Purchase of Telos ID membership interest PaymentsForRepurchaseOfRedeemableNoncontrollingInterest $30.00M USD Annual
Payment of senior term loan RepaymentsOfSeniorDebt - USD Annual
Payment of senior term loan RepaymentsOfSeniorDebt - USD Annual
Payment of senior term loan RepaymentsOfSeniorDebt $17.35M USD Annual
Payment of subordinated debt RepaymentsOfSubordinatedDebt - USD Annual
Payment of subordinated debt RepaymentsOfSubordinatedDebt $3.66M USD Annual
Payment of subordinated debt RepaymentsOfSubordinatedDebt - USD Annual
Proceeds from senior term loan ProceedsFromIssuanceOfSeniorLongTermDebt - USD Annual
Proceeds from senior term loan ProceedsFromIssuanceOfSeniorLongTermDebt $4.88M USD Annual
Proceeds from senior term loan ProceedsFromIssuanceOfSeniorLongTermDebt - USD Annual
Payments under finance lease obligations FinanceLeasePrincipalPayments $1.34M USD Annual
Payments under finance lease obligations FinanceLeasePrincipalPayments $1.11M USD Annual
Payments under finance lease obligations FinanceLeasePrincipalPayments $1.23M USD Annual
Amendment fee paid to lender PaymentsOfDebtRestructuringCosts - USD Annual
Amendment fee paid to lender PaymentsOfDebtRestructuringCosts $100.00K USD Annual
Amendment fee paid to lender PaymentsOfDebtRestructuringCosts - USD Annual
Distributions to Telos ID Class B member non-controlling interest PaymentsToMinorityShareholders $2.74M USD Annual
Distributions to Telos ID Class B member non-controlling interest PaymentsToMinorityShareholders $2.37M USD Annual
Distributions to Telos ID Class B member non-controlling interest PaymentsToMinorityShareholders $2.44M USD Annual
Distributions to Telos ID Class B member non-controlling interest PaymentsToMinorityShareholders $2.44M USD 2 Qtrs
Distributions to Telos ID Class B member non-controlling interest PaymentsToMinorityShareholders $2.44M USD 3 Qtrs
Distributions to Telos ID Class B member non-controlling interest PaymentsToMinorityShareholders $2.44M USD 1 Quarter
Cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $-2.76M USD 1 Quarter
Cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $32.70M USD 3 Qtrs
Cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $108.86M USD Annual
Cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $33.04M USD 2 Qtrs
Cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.40M USD Annual
Cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $32.35M USD Annual
Increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $6.68M USD Annual
Increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $99.29M USD Annual
Increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $20.52M USD Annual
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.75M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $126.56M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $72.00K USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $106.05M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $106.05M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $72.00K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.75M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $126.56M USD Point-in-time
Interest InterestPaidNet $7.26M USD Annual
Interest InterestPaidNet $3.30M USD Annual
Interest InterestPaidNet $758.00K USD Annual
Income taxes IncomeTaxesPaid $64.00K USD Annual
Income taxes IncomeTaxesPaid $60.00K USD Annual
Income taxes IncomeTaxesPaid $40.00K USD Annual
Acquisition holdback BusinessCombinationConsiderationTransferredLiabilitiesIncurred - USD Annual
Acquisition holdback BusinessCombinationConsiderationTransferredLiabilitiesIncurred $506.00K USD Annual
Acquisition holdback BusinessCombinationConsiderationTransferredLiabilitiesIncurred - USD Annual
Operating lease ROU assets obtained in exchange for operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $488.00K USD Annual
Operating lease ROU assets obtained in exchange for operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $613.00K USD Annual
Operating lease ROU assets obtained in exchange for operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $638.00K USD Annual
Dividends from preferred stock recorded as interest expense DividendsPreferredStockAsInterestExpense $-3.38M USD Annual
Dividends from preferred stock recorded as interest expense DividendsPreferredStockAsInterestExpense $-3.82M USD Annual
Dividends from preferred stock recorded as interest expense DividendsPreferredStockAsInterestExpense - USD Annual
Common stock issued on redemption of public preferred stock ConversionOfStockAmountConverted1 - USD Annual
Common stock issued on redemption of public preferred stock ConversionOfStockAmountConverted1 - USD Annual
Common stock issued on redemption of public preferred stock ConversionOfStockAmountConverted1 $19.21M USD Annual
Common stock issued on purchase of Telos ID membership interest StockIssued1 - USD Annual
Common stock issued on purchase of Telos ID membership interest StockIssued1 - USD Annual
Common stock issued on purchase of Telos ID membership interest StockIssued1 $148.40M USD Annual
Distributions to Telos ID Class B member non-controlling interest DistributionsToNonControllingInterest - USD Annual
Distributions to Telos ID Class B member non-controlling interest DistributionsToNonControllingInterest - USD Annual
Distributions to Telos ID Class B member non-controlling interest DistributionsToNonControllingInterest $2.44M USD Annual
Debt issuance costs and prepayment of interest on senior term loan DebtIssuanceCostsAndPrepaymentOfInterestOnSeniorTermLoan - USD Annual
Debt issuance costs and prepayment of interest on senior term loan DebtIssuanceCostsAndPrepaymentOfInterestOnSeniorTermLoan - USD Annual
Debt issuance costs and prepayment of interest on senior term loan DebtIssuanceCostsAndPrepaymentOfInterestOnSeniorTermLoan $119.00K USD Annual
Stockholders Equity 36 line items
Line Item Tag Value Unit Period
Beginning balance (in shares) CommonStockSharesOutstanding 64.63M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 66.77M shares Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $127.10M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-132.10M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-136.62M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $180.25M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $165.78M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $171.84M USD Point-in-time
Net (loss) income ProfitLoss $-5.22M USD 1 Quarter
Net (loss) income ProfitLoss $-32.42M USD 2 Qtrs
Net (loss) income ProfitLoss $-37.64M USD 3 Qtrs
Net (loss) income ProfitLoss $-43.13M USD Annual
Net (loss) income ProfitLoss $-2.14M USD Annual
Net (loss) income ProfitLoss $-17.64M USD 1 Quarter
Net (loss) income ProfitLoss $6.84M USD Annual
Issuance of common stock upon conversion of Class A and Class B common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $64.27M USD Annual
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $292.02M USD Annual
Purchase of Telos ID membership interest MinorityInterestDecreaseFromRedemptions $30.00M USD Annual
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $38.00K USD Annual
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-71.00K USD Annual
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-11.00K USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.00K USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $60.23M USD Annual
Distributions MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $5.18M USD Annual
Distributions MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $2.37M USD Annual
Repurchase of outstanding warrants WarrantsRepurchasedDuringPeriodValue $26.89M USD Annual
Repurchase of common stock StockRepurchasedDuringPeriodValue $1.25M USD Annual
Ending balance (in shares) CommonStockSharesOutstanding 64.63M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 66.77M shares Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $180.25M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-136.62M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $165.78M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $127.10M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-132.10M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $171.84M USD Point-in-time
Comprehensive Income 20 line items
Line Item Tag Value Unit Period
Net (loss) income ProfitLoss $-5.22M USD 1 Quarter
Net (loss) income ProfitLoss $-32.42M USD 2 Qtrs
Net (loss) income ProfitLoss $-37.64M USD 3 Qtrs
Net (loss) income ProfitLoss $-43.13M USD Annual
Net (loss) income ProfitLoss $-2.14M USD Annual
Net (loss) income ProfitLoss $-17.64M USD 1 Quarter
Net (loss) income ProfitLoss $6.84M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-71.00K USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-11.00K USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $38.00K USD Annual
Less: Comprehensive income attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest - USD Annual
Less: Comprehensive income attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $5.15M USD Annual
Less: Comprehensive income attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $4.26M USD Annual
Comprehensive (loss) income attributable to Telos Corporation ComprehensiveIncomeNetOfTax $1.73M USD Annual
Comprehensive (loss) income attributable to Telos Corporation ComprehensiveIncomeNetOfTax $-32.45M USD 2 Qtrs
Comprehensive (loss) income attributable to Telos Corporation ComprehensiveIncomeNetOfTax $-43.20M USD Annual
Comprehensive (loss) income attributable to Telos Corporation ComprehensiveIncomeNetOfTax $-37.68M USD 3 Qtrs
Comprehensive (loss) income attributable to Telos Corporation ComprehensiveIncomeNetOfTax $-5.24M USD 1 Quarter
Comprehensive (loss) income attributable to Telos Corporation ComprehensiveIncomeNetOfTax $-6.41M USD Annual
Comprehensive (loss) income attributable to Telos Corporation ComprehensiveIncomeNetOfTax $-17.64M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...