◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

TELOS CORP CIK: 320121 FY 2022
Filing Information
Form Type 10-K
Accession Number 0000320121-23-000016
Period End Date 20221231
Filing Date 20230316
Fiscal Year 2022
Fiscal Period FY
XBRL Instance tls-20221231_htm.xml
Balance Sheet 84 line items
Line Item Tag Value Unit Period
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $126.56M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $119.31M USD Point-in-time
Accounts receivable, net ReceivablesNetCurrent $59.84M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Accounts receivable, net ReceivablesNetCurrent $40.07M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 66.77M shares Point-in-time
Inventories, net InventoryNet $1.25M USD Point-in-time
Inventories, net InventoryNet $2.88M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 67.43M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 67.43M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $4.82M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 66.77M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $3.33M USD Point-in-time
Other current assets OtherAssetsCurrent $732.00K USD Point-in-time
Other current assets OtherAssetsCurrent $893.00K USD Point-in-time
Total current assets AssetsCurrent $167.96M USD Point-in-time
Total current assets AssetsCurrent $191.71M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.79M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $6.09M USD Point-in-time
Finance lease right-of-use assets, net FinanceLeaseRightOfUseAsset $9.05M USD Point-in-time
Finance lease right-of-use assets, net FinanceLeaseRightOfUseAsset $7.83M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $852.00K USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $341.00K USD Point-in-time
Goodwill Goodwill $17.92M USD Point-in-time
Goodwill Goodwill $17.92M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $37.41M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $19.20M USD Point-in-time
Other assets OtherAssetsNoncurrent $1.25M USD Point-in-time
Other assets OtherAssetsNoncurrent $1.14M USD Point-in-time
Total assets Assets $237.40M USD Point-in-time
Total assets Assets $246.08M USD Point-in-time
Accounts payable and other accrued liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $22.55M USD Point-in-time
Accounts payable and other accrued liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $34.55M USD Point-in-time
Accrued compensation and benefits DeferredCompensationLiabilityCurrent $6.56M USD Point-in-time
Accrued compensation and benefits DeferredCompensationLiabilityCurrent $8.39M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $6.38M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $6.44M USD Point-in-time
Finance lease obligations current portion FinanceLeaseLiabilityCurrent $1.46M USD Point-in-time
Finance lease obligations current portion FinanceLeaseLiabilityCurrent $1.59M USD Point-in-time
Operating lease obligations current portion OperatingLeaseLiabilityCurrent $361.00K USD Point-in-time
Operating lease obligations current portion OperatingLeaseLiabilityCurrent $564.00K USD Point-in-time
Other financing obligations current portion OtherFinancingObligationsCurrent $1.25M USD Point-in-time
Other financing obligations current portion OtherFinancingObligationsCurrent - USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $1.43M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $4.92M USD Point-in-time
Total current liabilities LiabilitiesCurrent $50.94M USD Point-in-time
Total current liabilities LiabilitiesCurrent $45.50M USD Point-in-time
Finance lease obligations non-current portion FinanceLeaseLiabilityNoncurrent $11.25M USD Point-in-time
Finance lease obligations non-current portion FinanceLeaseLiabilityNoncurrent $12.84M USD Point-in-time
Operating lease obligations non-current portion OperatingLeaseLiabilityNoncurrent $27.00K USD Point-in-time
Operating lease obligations non-current portion OperatingLeaseLiabilityNoncurrent $388.00K USD Point-in-time
Other financing obligations non-current portion OtherFinancingObligationsNoncurrent - USD Point-in-time
Other financing obligations non-current portion OtherFinancingObligationsNoncurrent $7.21M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $758.00K USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $723.00K USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $297.00K USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $935.00K USD Point-in-time
Total liabilities Liabilities $65.04M USD Point-in-time
Total liabilities Liabilities $65.83M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.001 par value, 250,000,000 shares authorized, 67,431,632 shares and 66,767,450 shares issued and outstanding as of December 31, 2022 and 2021, respectively CommonStockValue $105.00K USD Point-in-time
Common stock, $0.001 par value, 250,000,000 shares authorized, 67,431,632 shares and 66,767,450 shares issued and outstanding as of December 31, 2022 and 2021, respectively CommonStockValue $106.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $403.16M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $391.97M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $367.15M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $412.71M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $378.55M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-55.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-27.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-240.41M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-203.59M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-217.75M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-226.21M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-186.98M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $172.35M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-136.62M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $127.10M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $180.25M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $246.08M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $237.40M USD Point-in-time
Income Statement 180 line items
Line Item Tag Value Unit Period
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $55.79M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $55.76M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $242.43M USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $179.92M USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $216.89M USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $53.64M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $50.16M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $68.98M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $64.05M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $63.59M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $47.34M USD 1 Quarter
Total cost of sales CostOfGoodsAndServicesSold $39.90M USD 1 Quarter
Total cost of sales CostOfGoodsAndServicesSold $29.05M USD 1 Quarter
Total cost of sales CostOfGoodsAndServicesSold $31.29M USD 1 Quarter
Total cost of sales CostOfGoodsAndServicesSold $117.50M USD Annual
Total cost of sales CostOfGoodsAndServicesSold $31.11M USD 1 Quarter
Total cost of sales CostOfGoodsAndServicesSold $137.84M USD Annual
Total cost of sales CostOfGoodsAndServicesSold $34.86M USD 1 Quarter
Total cost of sales CostOfGoodsAndServicesSold $42.65M USD 1 Quarter
Total cost of sales CostOfGoodsAndServicesSold $156.40M USD Annual
Total cost of sales CostOfGoodsAndServicesSold $41.29M USD 1 Quarter
Total cost of sales CostOfGoodsAndServicesSold $44.10M USD 1 Quarter
Gross profit GrossProfit $62.42M USD Annual
Gross profit GrossProfit $18.87M USD 1 Quarter
Gross profit GrossProfit $86.03M USD Annual
Gross profit GrossProfit $20.93M USD 1 Quarter
Gross profit GrossProfit $18.30M USD 1 Quarter
Gross profit GrossProfit $24.88M USD 1 Quarter
Gross profit GrossProfit $14.47M USD 1 Quarter
Gross profit GrossProfit $22.53M USD 1 Quarter
Gross profit GrossProfit $24.15M USD 1 Quarter
Gross profit GrossProfit $20.95M USD 1 Quarter
Gross profit GrossProfit $79.04M USD Annual
Sales and marketing SellingAndMarketingExpense $19.66M USD Annual
Sales and marketing SellingAndMarketingExpense $5.36M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $3.83M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $4.74M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $3.04M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $5.42M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $16.58M USD Annual
Sales and marketing SellingAndMarketingExpense $6.18M USD Annual
Sales and marketing SellingAndMarketingExpense $3.55M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $5.04M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $5.25M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $14.24M USD Annual
Research and development ResearchAndDevelopmentExpense $5.33M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $3.98M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $3.02M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $4.49M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $4.06M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $5.43M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $4.84M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $4.86M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $19.10M USD Annual
Research and development ResearchAndDevelopmentExpense $16.92M USD Annual
General and administrative GeneralAndAdministrativeExpense $22.71M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $88.74M USD Annual
General and administrative GeneralAndAdministrativeExpense $19.29M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $26.40M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $25.73M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $19.74M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $99.39M USD Annual
General and administrative GeneralAndAdministrativeExpense $24.56M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $41.70M USD Annual
General and administrative GeneralAndAdministrativeExpense $20.08M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $29.64M USD 1 Quarter
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $32.96M USD 1 Quarter
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $29.56M USD 1 Quarter
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $127.49M USD Annual
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $29.96M USD 1 Quarter
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $34.97M USD 1 Quarter
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $29.73M USD 1 Quarter
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $35.24M USD 1 Quarter
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $62.12M USD Annual
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $40.01M USD 1 Quarter
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $27.96M USD 1 Quarter
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $132.89M USD Annual
Operating (loss)/income OperatingIncomeLoss $297.00K USD Annual
Operating (loss)/income OperatingIncomeLoss $-5.09M USD 1 Quarter
Operating (loss)/income OperatingIncomeLoss $-14.66M USD 1 Quarter
Operating (loss)/income OperatingIncomeLoss $-14.04M USD 1 Quarter
Operating (loss)/income OperatingIncomeLoss $-5.41M USD 1 Quarter
Operating (loss)/income OperatingIncomeLoss $-16.37M USD 1 Quarter
Operating (loss)/income OperatingIncomeLoss $-8.78M USD 1 Quarter
Operating (loss)/income OperatingIncomeLoss $-41.46M USD Annual
Operating (loss)/income OperatingIncomeLoss $-53.85M USD Annual
Operating (loss)/income OperatingIncomeLoss $-13.49M USD 1 Quarter
Operating (loss)/income OperatingIncomeLoss $-17.47M USD 1 Quarter
Other income/(expense) OtherNonoperatingIncomeExpense $12.00K USD 1 Quarter
Other income/(expense) OtherNonoperatingIncomeExpense $1.35M USD Annual
Other income/(expense) OtherNonoperatingIncomeExpense $-1.05M USD 1 Quarter
Other income/(expense) OtherNonoperatingIncomeExpense $118.00K USD 1 Quarter
Other income/(expense) OtherNonoperatingIncomeExpense $-255.00K USD Annual
Other income/(expense) OtherNonoperatingIncomeExpense $518.00K USD 1 Quarter
Other income/(expense) OtherNonoperatingIncomeExpense $20.00K USD 1 Quarter
Other income/(expense) OtherNonoperatingIncomeExpense $81.00K USD 1 Quarter
Other income/(expense) OtherNonoperatingIncomeExpense $32.00K USD 1 Quarter
Other income/(expense) OtherNonoperatingIncomeExpense $-921.00K USD Annual
Other income/(expense) OtherNonoperatingIncomeExpense $702.00K USD 1 Quarter
Interest expense InterestExpense $187.00K USD 1 Quarter
Interest expense InterestExpense $196.00K USD 1 Quarter
Interest expense InterestExpense $195.00K USD 1 Quarter
Interest expense InterestExpense $194.00K USD 1 Quarter
Interest expense InterestExpense $181.00K USD 1 Quarter
Interest expense InterestExpense $874.00K USD Annual
Interest expense InterestExpense $192.00K USD 1 Quarter
Interest expense InterestExpense $7.26M USD Annual
Interest expense InterestExpense $777.00K USD Annual
Interest expense InterestExpense $316.00K USD 1 Quarter
Interest expense InterestExpense $190.00K USD 1 Quarter
Gain on redemption of public preferred stock GainOnRedemptionOfPublicPreferredStock - USD Annual
Gain on redemption of public preferred stock GainOnRedemptionOfPublicPreferredStock - USD Annual
Gain on redemption of public preferred stock GainOnRedemptionOfPublicPreferredStock $14.01M USD Annual
(Loss)/income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-8.45M USD 1 Quarter
(Loss)/income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-53.37M USD Annual
(Loss)/income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-14.28M USD 1 Quarter
(Loss)/income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-14.11M USD 1 Quarter
(Loss)/income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $6.79M USD Annual
(Loss)/income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.26M USD 1 Quarter
(Loss)/income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-16.55M USD 1 Quarter
(Loss)/income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-43.16M USD Annual
(Loss)/income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.52M USD 1 Quarter
(Loss)/income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-17.63M USD 1 Quarter
(Loss)/income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-14.74M USD 1 Quarter
(Provision for)/benefit from income taxes IncomeTaxExpenseBenefit $8.00K USD 1 Quarter
(Provision for)/benefit from income taxes IncomeTaxExpenseBenefit $-41.00K USD 1 Quarter
(Provision for)/benefit from income taxes IncomeTaxExpenseBenefit $-79.00K USD 1 Quarter
(Provision for)/benefit from income taxes IncomeTaxExpenseBenefit $71.00K USD 1 Quarter
(Provision for)/benefit from income taxes IncomeTaxExpenseBenefit $-46.00K USD Annual
(Provision for)/benefit from income taxes IncomeTaxExpenseBenefit $-28.00K USD Annual
(Provision for)/benefit from income taxes IncomeTaxExpenseBenefit $34.00K USD 1 Quarter
(Provision for)/benefit from income taxes IncomeTaxExpenseBenefit $54.00K USD 1 Quarter
(Provision for)/benefit from income taxes IncomeTaxExpenseBenefit $-34.00K USD 1 Quarter
(Provision for)/benefit from income taxes IncomeTaxExpenseBenefit $54.00K USD Annual
(Provision for)/benefit from income taxes IncomeTaxExpenseBenefit $13.00K USD 1 Quarter
Net (loss)/income ProfitLoss $6.84M USD Annual
Net (loss)/income ProfitLoss $-53.43M USD Annual
Net (loss)/income ProfitLoss $-43.13M USD Annual
Less: Net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest - USD Annual
Less: Net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $5.15M USD Annual
Less: Net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest - USD Annual
Net (loss)/income attributable to Telos Corporation NetIncomeLoss $-43.13M USD Annual
Net (loss)/income attributable to Telos Corporation NetIncomeLoss $-8.46M USD 1 Quarter
Net (loss)/income attributable to Telos Corporation NetIncomeLoss $1.69M USD Annual
Net (loss)/income attributable to Telos Corporation NetIncomeLoss $-14.20M USD 1 Quarter
Net (loss)/income attributable to Telos Corporation NetIncomeLoss $-5.49M USD 1 Quarter
Net (loss)/income attributable to Telos Corporation NetIncomeLoss $-53.43M USD Annual
Net (loss)/income attributable to Telos Corporation NetIncomeLoss $-17.64M USD 1 Quarter
Net (loss)/income attributable to Telos Corporation NetIncomeLoss $-14.16M USD 1 Quarter
Net (loss)/income attributable to Telos Corporation NetIncomeLoss $-14.78M USD 1 Quarter
Net (loss)/income attributable to Telos Corporation NetIncomeLoss $-16.62M USD 1 Quarter
Net (loss)/income attributable to Telos Corporation NetIncomeLoss $-5.22M USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.23 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.08 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.04 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $-0.65 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $-0.21 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.13 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.26 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.21 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.08 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.25 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.79 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $-0.25 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-0.23 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-0.79 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $-0.21 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-0.26 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-0.13 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-0.65 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $-0.08 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-0.08 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-0.21 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.04 USD Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 41.64M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 66.37M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 67.56M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 67.56M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 66.37M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 42.88M shares Annual
Cash Flow Statement 132 line items
Line Item Tag Value Unit Period
Net (loss)/income ProfitLoss $-43.13M USD Annual
Net (loss)/income ProfitLoss $-53.43M USD Annual
Net (loss)/income ProfitLoss $6.84M USD Annual
Stock-based compensation ShareBasedCompensation $60.23M USD Annual
Stock-based compensation ShareBasedCompensation $4.00K USD Annual
Stock-based compensation ShareBasedCompensation $64.66M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $5.89M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $5.35M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $5.62M USD Annual
Provision for/(benefit from) doubtful accounts ProvisionForDoubtfulAccounts $99.00K USD Annual
Provision for/(benefit from) doubtful accounts ProvisionForDoubtfulAccounts $-412.00K USD Annual
Provision for/(benefit from) doubtful accounts ProvisionForDoubtfulAccounts $7.00K USD Annual
Provision for doubtful non-trade receivables NonTradeReceivableCreditLossExpenseReversal - USD Annual
Provision for doubtful non-trade receivables NonTradeReceivableCreditLossExpenseReversal $569.00K USD Annual
Provision for doubtful non-trade receivables NonTradeReceivableCreditLossExpenseReversal - USD Annual
Provision for deferred income tax DeferredIncomeTaxExpenseBenefit $35.00K USD Annual
Provision for deferred income tax DeferredIncomeTaxExpenseBenefit $70.00K USD Annual
Provision for deferred income tax DeferredIncomeTaxExpenseBenefit $31.00K USD Annual
Loss on disposal of fixed assets GainLossOnDispositionOfAssets1 $-4.00K USD Annual
Loss on disposal of fixed assets GainLossOnDispositionOfAssets1 $-1.00K USD Annual
Loss on disposal of fixed assets GainLossOnDispositionOfAssets1 $-6.00K USD Annual
Accretion of discount on acquisition holdback AccretionExpense $48.00K USD Annual
Accretion of discount on acquisition holdback AccretionExpense - USD Annual
Accretion of discount on acquisition holdback AccretionExpense $19.00K USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts - USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts - USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $978.00K USD Annual
Dividends from preferred stock recorded as interest expense DividendsPreferredStockAsInterestExpense $3.38M USD Annual
Dividends from preferred stock recorded as interest expense DividendsPreferredStockAsInterestExpense - USD Annual
Dividends from preferred stock recorded as interest expense DividendsPreferredStockAsInterestExpense - USD Annual
Gain on redemption of public preferred stock GainOnRedemptionOfPublicPreferredStock - USD Annual
Gain on redemption of public preferred stock GainOnRedemptionOfPublicPreferredStock $14.01M USD Annual
Gain on redemption of public preferred stock GainOnRedemptionOfPublicPreferredStock - USD Annual
Net loss on early extinguishment of debt and other transactions GainsLossesOnExtinguishmentOfDebt - USD Annual
Net loss on early extinguishment of debt and other transactions GainsLossesOnExtinguishmentOfDebt $-275.00K USD Annual
Net loss on early extinguishment of debt and other transactions GainsLossesOnExtinguishmentOfDebt - USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $28.94M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $2.56M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-19.68M USD Annual
Inventories IncreaseDecreaseInInventories $1.35M USD Annual
Inventories IncreaseDecreaseInInventories $-2.06M USD Annual
Inventories IncreaseDecreaseInInventories $1.63M USD Annual
Intangible assets software held for resale IncreaseDecreaseInAssetsHeldForSale $7.12M USD Annual
Intangible assets software held for resale IncreaseDecreaseInAssetsHeldForSale - USD Annual
Intangible assets software held for resale IncreaseDecreaseInAssetsHeldForSale - USD Annual
Prepaid expenses, other current assets and other assets IncreaseDecreaseInOtherOperatingAssets $982.00K USD Annual
Prepaid expenses, other current assets and other assets IncreaseDecreaseInOtherOperatingAssets $1.25M USD Annual
Prepaid expenses, other current assets and other assets IncreaseDecreaseInOtherOperatingAssets $938.00K USD Annual
Accounts payable and other accrued payables IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $3.41M USD Annual
Accounts payable and other accrued payables IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-12.32M USD Annual
Accounts payable and other accrued payables IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $16.09M USD Annual
Accrued compensation and benefits IncreaseDecreaseInDeferredCompensation $-317.00K USD Annual
Accrued compensation and benefits IncreaseDecreaseInDeferredCompensation $-1.92M USD Annual
Accrued compensation and benefits IncreaseDecreaseInDeferredCompensation $-3.71M USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-683.00K USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $727.00K USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $63.00K USD Annual
Other current liabilities and other liabilities IncreaseDecreaseInOtherCurrentLiabilities $-2.60M USD Annual
Other current liabilities and other liabilities IncreaseDecreaseInOtherCurrentLiabilities $2.10M USD Annual
Other current liabilities and other liabilities IncreaseDecreaseInOtherCurrentLiabilities $710.00K USD Annual
Net cash provided by/(used in) operating activities NetCashProvidedByUsedInOperatingActivities $-2.10M USD Annual
Net cash provided by/(used in) operating activities NetCashProvidedByUsedInOperatingActivities $7.26M USD Annual
Net cash provided by/(used in) operating activities NetCashProvidedByUsedInOperatingActivities $16.51M USD Annual
Capitalized software development costs PaymentsToDevelopSoftware $12.71M USD Annual
Capitalized software development costs PaymentsToDevelopSoftware $9.97M USD Annual
Capitalized software development costs PaymentsToDevelopSoftware $6.68M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $780.00K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.01M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $3.20M USD Annual
Cash paid for acquisition PaymentsToAcquireBusinessesGross - USD Annual
Cash paid for acquisition PaymentsToAcquireBusinessesGross $5.92M USD Annual
Cash paid for acquisition PaymentsToAcquireBusinessesGross - USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-19.09M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-7.46M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-13.72M USD Annual
Payments under finance lease obligations FinanceLeasePrincipalPayments $1.23M USD Annual
Payments under finance lease obligations FinanceLeasePrincipalPayments $1.46M USD Annual
Payments under finance lease obligations FinanceLeasePrincipalPayments $1.34M USD Annual
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $11.14M USD Annual
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $1.25M USD Annual
Repurchase of common stock PaymentsForRepurchaseOfCommonStock - USD Annual
Payment of tax withholding related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation - USD Annual
Payment of tax withholding related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $5.67M USD Annual
Payment of tax withholding related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation - USD Annual
Payments for debt issuance costs PaymentsOfDebtIssuanceCosts - USD Annual
Payments for debt issuance costs PaymentsOfDebtIssuanceCosts - USD Annual
Payments for debt issuance costs PaymentsOfDebtIssuanceCosts $95.00K USD Annual
Proceeds from other financing obligations ProceedsFromOtherFinancingObligations - USD Annual
Proceeds from other financing obligations ProceedsFromOtherFinancingObligations - USD Annual
Proceeds from other financing obligations ProceedsFromOtherFinancingObligations $9.10M USD Point-in-time
Proceeds from other financing obligations ProceedsFromOtherFinancingObligations $9.09M USD Annual
Payments of other financing obligations PaymentsOfOtherFinancingObligations - USD Annual
Payments of other financing obligations PaymentsOfOtherFinancingObligations $635.00K USD Annual
Payments of other financing obligations PaymentsOfOtherFinancingObligations - USD Annual
Proceeds from issuance of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $64.27M USD Annual
Proceeds from issuance of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $272.81M USD Annual
Proceeds from issuance of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock - USD Annual
Repurchase of outstanding warrants PaymentsForRepurchaseOfWarrants - USD Annual
Repurchase of outstanding warrants PaymentsForRepurchaseOfWarrants $26.89M USD Annual
Repurchase of outstanding warrants PaymentsForRepurchaseOfWarrants - USD Annual
Redemption of public preferred stock PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock - USD Annual
Redemption of public preferred stock PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock $108.88M USD Annual
Redemption of public preferred stock PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock - USD Annual
Purchase of Telos ID membership interest PaymentsForRepurchaseOfRedeemableNoncontrollingInterest - USD Annual
Purchase of Telos ID membership interest PaymentsForRepurchaseOfRedeemableNoncontrollingInterest $30.00M USD Annual
Purchase of Telos ID membership interest PaymentsForRepurchaseOfRedeemableNoncontrollingInterest - USD Annual
Payment of senior term loan RepaymentsOfSeniorDebt - USD Annual
Payment of senior term loan RepaymentsOfSeniorDebt $17.35M USD Annual
Payment of senior term loan RepaymentsOfSeniorDebt - USD Annual
Payment of subordinated debt RepaymentsOfSubordinatedDebt - USD Annual
Payment of subordinated debt RepaymentsOfSubordinatedDebt $3.66M USD Annual
Payment of subordinated debt RepaymentsOfSubordinatedDebt - USD Annual
Amendment fee paid to lender PaymentsOfDebtRestructuringCosts - USD Annual
Amendment fee paid to lender PaymentsOfDebtRestructuringCosts $100.00K USD Annual
Amendment fee paid to lender PaymentsOfDebtRestructuringCosts - USD Annual
Distributions to Telos ID Class B member non-controlling interest PaymentsToMinorityShareholders $2.74M USD Annual
Distributions to Telos ID Class B member non-controlling interest PaymentsToMinorityShareholders $2.44M USD Annual
Distributions to Telos ID Class B member non-controlling interest PaymentsToMinorityShareholders - USD Annual
Net cash (used in)/provided by financing activities NetCashProvidedByUsedInFinancingActivities $32.35M USD Annual
Net cash (used in)/provided by financing activities NetCashProvidedByUsedInFinancingActivities $-9.91M USD Annual
Net cash (used in)/provided by financing activities NetCashProvidedByUsedInFinancingActivities $108.86M USD Annual
Net change in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-7.12M USD Annual
Net change in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $99.29M USD Annual
Net change in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $20.52M USD Annual
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $119.44M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $106.05M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $126.56M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.75M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.75M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $119.44M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $126.56M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $106.05M USD Point-in-time
Stockholders Equity 31 line items
Line Item Tag Value Unit Period
Beginning balance (in shares) CommonStockSharesOutstanding 67.43M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 66.77M shares Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-136.62M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $127.10M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $172.35M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $180.25M USD Point-in-time
Net loss ProfitLoss $-43.13M USD Annual
Net loss ProfitLoss $-53.43M USD Annual
Net loss ProfitLoss $6.84M USD Annual
Issuance of common stock upon conversion of Class A and Class B common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $292.02M USD Annual
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $64.27M USD Annual
Purchase of Telos ID membership interest MinorityInterestDecreaseFromRedemptions $30.00M USD Annual
Foreign currency translation loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-28.00K USD Annual
Foreign currency translation loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $38.00K USD Annual
Foreign currency translation loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-71.00K USD Annual
Stock-based compensation (in shares) ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod 3.07M shares Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $60.23M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.00K USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $62.51M USD Annual
Distributions MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $5.18M USD Annual
Repurchase of outstanding warrants WarrantsRepurchasedDuringPeriodValue $26.89M USD Annual
Repurchase of common stock StockRepurchasedDuringPeriodValue $11.28M USD Annual
Repurchase of common stock StockRepurchasedDuringPeriodValue $1.25M USD Annual
RSU vested, net of shares withheld to cover tax withholding StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-5.67M USD Annual
Ending balance (in shares) CommonStockSharesOutstanding 67.43M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 66.77M shares Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $172.35M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-136.62M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $127.10M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $180.25M USD Point-in-time
Comprehensive Income 15 line items
Line Item Tag Value Unit Period
Net (loss)/income ProfitLoss $-43.13M USD Annual
Net (loss)/income ProfitLoss $-53.43M USD Annual
Net (loss)/income ProfitLoss $6.84M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-71.00K USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-28.00K USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $38.00K USD Annual
Less: Comprehensive income attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest - USD Annual
Less: Comprehensive income attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest - USD Annual
Less: Comprehensive income attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $5.15M USD Annual
Comprehensive (loss)/income attributable to Telos Corporation ComprehensiveIncomeNetOfTax $1.73M USD Annual
Comprehensive (loss)/income attributable to Telos Corporation ComprehensiveIncomeNetOfTax $-14.17M USD 1 Quarter
Comprehensive (loss)/income attributable to Telos Corporation ComprehensiveIncomeNetOfTax $-8.48M USD 1 Quarter
Comprehensive (loss)/income attributable to Telos Corporation ComprehensiveIncomeNetOfTax $-43.20M USD Annual
Comprehensive (loss)/income attributable to Telos Corporation ComprehensiveIncomeNetOfTax $-16.59M USD 1 Quarter
Comprehensive (loss)/income attributable to Telos Corporation ComprehensiveIncomeNetOfTax $-53.46M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...