10-Q Filing

HOME DEPOT, INC. CIK: 354950 Q2 2021

Filing Information

Form Type	10-Q
Accession Number	`0000354950-21-000189`
Period End Date	20210731
Filing Date	20210824
Fiscal Year	2021
Fiscal Period	Q2
XBRL Instance	hd-20210801_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 74 Income Statement 68 Cash Flow Statement 66 Stockholders Equity 22 Comprehensive Income 24

Balance Sheet 74 line items

Line Item	Tag	Value	Unit	Period
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.05	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.05	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	10.00B	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	10.00B	shares	Point-in-time
Common stock, shares, issued (in shares)	`CommonStockSharesIssued`	1.79B	shares	Point-in-time
Common stock, shares, issued (in shares)	`CommonStockSharesIssued`	1.79B	shares	Point-in-time
Common stock, shares, issued (in shares)	`CommonStockSharesIssued`	1.79B	shares	Point-in-time
Common stock, shares, issued (in shares)	`CommonStockSharesIssued`	1.79B	shares	Point-in-time
Common stock, shares, issued (in shares)	`CommonStockSharesIssued`	1.79B	shares	Point-in-time
Common stock, shares, issued (in shares)	`CommonStockSharesIssued`	1.79B	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$7.89B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$4.57B	USD	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	1.06B	shares	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	1.08B	shares	Point-in-time
Receivables, net	`AccountsReceivableNetCurrent`	$3.32B	USD	Point-in-time
Receivables, net	`AccountsReceivableNetCurrent`	$2.99B	USD	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	1.08B	shares	Point-in-time
Merchandise inventories	`InventoryNet`	$18.91B	USD	Point-in-time
Treasury stock, shares (in shares)	`TreasuryStockShares`	735.00M	shares	Point-in-time
Treasury stock, shares (in shares)	`TreasuryStockShares`	712.00M	shares	Point-in-time
Merchandise inventories	`InventoryNet`	$16.63B	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$1.47B	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$963.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$28.48B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$28.26B	USD	Point-in-time
Net property and equipment	`PropertyPlantAndEquipmentNet`	$24.75B	USD	Point-in-time
Net property and equipment	`PropertyPlantAndEquipmentNet`	$24.70B	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$5.96B	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$5.96B	USD	Point-in-time
Goodwill	`Goodwill`	$7.13B	USD	Point-in-time
Goodwill	`Goodwill`	$7.45B	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$4.31B	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$4.34B	USD	Point-in-time
Total assets	`Assets`	$70.58B	USD	Point-in-time
Total assets	`Assets`	$70.77B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$12.82B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$11.61B	USD	Point-in-time
Accrued salaries and related expenses	`EmployeeRelatedLiabilitiesCurrent`	$2.46B	USD	Point-in-time
Accrued salaries and related expenses	`EmployeeRelatedLiabilitiesCurrent`	$2.33B	USD	Point-in-time
Sales taxes payable	`SalesAndExciseTaxPayableCurrent`	$1.01B	USD	Point-in-time
Sales taxes payable	`SalesAndExciseTaxPayableCurrent`	$774.00M	USD	Point-in-time
Deferred revenue	`DeferredRevenueCurrent`	$2.82B	USD	Point-in-time
Deferred revenue	`DeferredRevenueCurrent`	$3.50B	USD	Point-in-time
Current installments of long-term debt	`LongTermDebtAndCapitalLeaseObligationsCurrent`	$2.43B	USD	Point-in-time
Current installments of long-term debt	`LongTermDebtAndCapitalLeaseObligationsCurrent`	$1.42B	USD	Point-in-time
Current operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$814.00M	USD	Point-in-time
Current operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$828.00M	USD	Point-in-time
Other accrued expenses	`OtherAccruedLiabilitiesCurrent`	$3.26B	USD	Point-in-time
Other accrued expenses	`OtherAccruedLiabilitiesCurrent`	$3.77B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$26.67B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$23.17B	USD	Point-in-time
Long-term debt, excluding current installments	`LongTermDebtAndCapitalLeaseObligations`	$33.75B	USD	Point-in-time
Long-term debt, excluding current installments	`LongTermDebtAndCapitalLeaseObligations`	$35.82B	USD	Point-in-time
Long-term operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$5.36B	USD	Point-in-time
Long-term operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$5.36B	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$2.93B	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$2.94B	USD	Point-in-time
Total liabilities	`Liabilities`	$68.70B	USD	Point-in-time
Total liabilities	`Liabilities`	$67.28B	USD	Point-in-time
Common stock, par value $0.05; authorized: 10,000 shares; issued: 1,791 shares at August 1, 2021 and 1,789 shares at January 31, 2021; outstanding: 1,056 shares at August 1, 2021 and 1,077 shares at January 31, 2021	`CommonStockValue`	$89.00M	USD	Point-in-time
Common stock, par value $0.05; authorized: 10,000 shares; issued: 1,791 shares at August 1, 2021 and 1,789 shares at January 31, 2021; outstanding: 1,056 shares at August 1, 2021 and 1,077 shares at January 31, 2021	`CommonStockValue`	$90.00M	USD	Point-in-time
Paid-in capital	`AdditionalPaidInCapitalCommonStock`	$11.80B	USD	Point-in-time
Paid-in capital	`AdditionalPaidInCapitalCommonStock`	$11.54B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$63.56B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$58.13B	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-585.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-671.00M	USD	Point-in-time
Treasury stock, at cost, 735 shares at August 1, 2021 and 712 shares at January 31, 2021	`TreasuryStockValue`	$72.79B	USD	Point-in-time
Treasury stock, at cost, 735 shares at August 1, 2021 and 712 shares at January 31, 2021	`TreasuryStockValue`	$65.79B	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$3.30B	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$-414.00M	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$2.07B	USD	Point-in-time
Total liabilities and stockholders equity	`LiabilitiesAndStockholdersEquity`	$70.58B	USD	Point-in-time
Total liabilities and stockholders equity	`LiabilitiesAndStockholdersEquity`	$70.77B	USD	Point-in-time

Income Statement 68 line items

Line Item	Tag	Value	Unit	Period
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$66.31B	USD	2 Qtrs
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$78.62B	USD	2 Qtrs
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$41.12B	USD	1 Quarter
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$38.05B	USD	1 Quarter
Cost of sales	`CostOfRevenue`	$52.21B	USD	2 Qtrs
Cost of sales	`CostOfRevenue`	$25.11B	USD	1 Quarter
Cost of sales	`CostOfRevenue`	$43.75B	USD	2 Qtrs
Cost of sales	`CostOfRevenue`	$27.45B	USD	1 Quarter
Gross profit	`GrossProfit`	$26.41B	USD	2 Qtrs
Gross profit	`GrossProfit`	$13.66B	USD	1 Quarter
Gross profit	`GrossProfit`	$22.57B	USD	2 Qtrs
Gross profit	`GrossProfit`	$12.94B	USD	1 Quarter
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$12.81B	USD	2 Qtrs
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$6.43B	USD	1 Quarter
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$12.18B	USD	2 Qtrs
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$6.36B	USD	1 Quarter
Depreciation and amortization	`DepreciationAndAmortization`	$1.04B	USD	2 Qtrs
Depreciation and amortization	`DepreciationAndAmortization`	$519.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationAndAmortization`	$1.18B	USD	2 Qtrs
Depreciation and amortization	`DepreciationAndAmortization`	$593.00M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$13.22B	USD	2 Qtrs
Total operating expenses	`OperatingExpenses`	$7.03B	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$6.87B	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$13.99B	USD	2 Qtrs
Operating income	`OperatingIncomeLoss`	$6.64B	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$9.34B	USD	2 Qtrs
Operating income	`OperatingIncomeLoss`	$6.07B	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$12.42B	USD	2 Qtrs
Interest and investment income	`InvestmentIncomeInterestAndDividend`	$26.00M	USD	2 Qtrs
Interest and investment income	`InvestmentIncomeInterestAndDividend`	$9.00M	USD	1 Quarter
Interest and investment income	`InvestmentIncomeInterestAndDividend`	$5.00M	USD	1 Quarter
Interest and investment income	`InvestmentIncomeInterestAndDividend`	$11.00M	USD	2 Qtrs
Interest expense	`InterestExpense`	$326.00M	USD	1 Quarter
Interest expense	`InterestExpense`	$346.00M	USD	1 Quarter
Interest expense	`InterestExpense`	$670.00M	USD	2 Qtrs
Interest expense	`InterestExpense`	$665.00M	USD	2 Qtrs
Interest and other, net	`NonoperatingIncomeExpense`	$-337.00M	USD	1 Quarter
Interest and other, net	`NonoperatingIncomeExpense`	$-321.00M	USD	1 Quarter
Interest and other, net	`NonoperatingIncomeExpense`	$-644.00M	USD	2 Qtrs
Interest and other, net	`NonoperatingIncomeExpense`	$-654.00M	USD	2 Qtrs
Earnings before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$8.70B	USD	2 Qtrs
Earnings before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$5.73B	USD	1 Quarter
Earnings before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$6.32B	USD	1 Quarter
Earnings before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$11.77B	USD	2 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$2.81B	USD	2 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.40B	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.51B	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$2.12B	USD	2 Qtrs
Net earnings	`NetIncomeLoss`	$6.58B	USD	2 Qtrs
Net earnings	`NetIncomeLoss`	$8.95B	USD	2 Qtrs
Net earnings	`NetIncomeLoss`	$4.33B	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$4.81B	USD	1 Quarter
Basic weighted average common shares (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	1.07B	shares	1 Quarter
Basic weighted average common shares (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	1.06B	shares	2 Qtrs
Basic weighted average common shares (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	1.07B	shares	2 Qtrs
Basic weighted average common shares (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	1.06B	shares	1 Quarter
Basic earnings per share (in dollars per share)	`EarningsPerShareBasic`	$6.13	USD	2 Qtrs
Basic earnings per share (in dollars per share)	`EarningsPerShareBasic`	$4.54	USD	1 Quarter
Basic earnings per share (in dollars per share)	`EarningsPerShareBasic`	$8.41	USD	2 Qtrs
Basic earnings per share (in dollars per share)	`EarningsPerShareBasic`	$4.04	USD	1 Quarter
Diluted weighted average common shares (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	1.07B	shares	2 Qtrs
Diluted weighted average common shares (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	1.06B	shares	1 Quarter
Diluted weighted average common shares (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	1.08B	shares	1 Quarter
Diluted weighted average common shares (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	1.08B	shares	2 Qtrs
Diluted earnings per share (in dollars per share)	`EarningsPerShareDiluted`	$8.38	USD	2 Qtrs
Diluted earnings per share (in dollars per share)	`EarningsPerShareDiluted`	$6.11	USD	2 Qtrs
Diluted earnings per share (in dollars per share)	`EarningsPerShareDiluted`	$4.02	USD	1 Quarter
Diluted earnings per share (in dollars per share)	`EarningsPerShareDiluted`	$4.53	USD	1 Quarter

Cash Flow Statement 66 line items

Line Item	Tag	Value	Unit	Period
Net earnings	`NetIncomeLoss`	$6.58B	USD	2 Qtrs
Net earnings	`NetIncomeLoss`	$8.95B	USD	2 Qtrs
Net earnings	`NetIncomeLoss`	$4.33B	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$4.81B	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$1.22B	USD	2 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$1.41B	USD	2 Qtrs
Stock-based compensation expense	`ShareBasedCompensation`	$155.00M	USD	2 Qtrs
Stock-based compensation expense	`ShareBasedCompensation`	$226.00M	USD	2 Qtrs
Changes in receivables, net	`IncreaseDecreaseInReceivables`	$477.00M	USD	2 Qtrs
Changes in receivables, net	`IncreaseDecreaseInReceivables`	$321.00M	USD	2 Qtrs
Changes in merchandise inventories	`IncreaseDecreaseInRetailRelatedInventories`	$2.19B	USD	2 Qtrs
Changes in merchandise inventories	`IncreaseDecreaseInRetailRelatedInventories`	$-920.00M	USD	2 Qtrs
Changes in other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$574.00M	USD	2 Qtrs
Changes in other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$126.00M	USD	2 Qtrs
Changes in accounts payable and accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$1.66B	USD	2 Qtrs
Changes in accounts payable and accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$5.67B	USD	2 Qtrs
Changes in deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$671.00M	USD	2 Qtrs
Changes in deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$397.00M	USD	2 Qtrs
Changes in income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$154.00M	USD	2 Qtrs
Changes in income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$447.00M	USD	2 Qtrs
Changes in deferred income taxes	`IncreaseDecreaseInDeferredIncomeTaxes`	$-13.00M	USD	2 Qtrs
Changes in deferred income taxes	`IncreaseDecreaseInDeferredIncomeTaxes`	$116.00M	USD	2 Qtrs
Other operating activities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-74.00M	USD	2 Qtrs
Other operating activities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-28.00M	USD	2 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$9.95B	USD	2 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$14.83B	USD	2 Qtrs
Capital expenditures	`PaymentsToAcquireProductiveAssets`	$1.03B	USD	2 Qtrs
Capital expenditures	`PaymentsToAcquireProductiveAssets`	$1.04B	USD	2 Qtrs
Payments for businesses acquired, net	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$416.00M	USD	2 Qtrs
Payments for businesses acquired, net	`PaymentsToAcquireBusinessesNetOfCashAcquired`	-	USD	2 Qtrs
Other investing activities	`PaymentsForProceedsFromOtherInvestingActivities`	-	USD	2 Qtrs
Other investing activities	`PaymentsForProceedsFromOtherInvestingActivities`	$-12.00M	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.46B	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.02B	USD	2 Qtrs
Repayments of short-term debt, net	`ProceedsFromRepaymentsOfCommercialPaper`	$-974.00M	USD	2 Qtrs
Repayments of short-term debt, net	`ProceedsFromRepaymentsOfCommercialPaper`	-	USD	2 Qtrs
Proceeds from long-term debt, net of discounts and premiums	`ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet`	$4.96B	USD	2 Qtrs
Proceeds from long-term debt, net of discounts and premiums	`ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet`	-	USD	2 Qtrs
Repayments of long-term debt	`RepaymentsOfLongTermDebtAndCapitalSecurities`	$1.43B	USD	2 Qtrs
Repayments of long-term debt	`RepaymentsOfLongTermDebtAndCapitalSecurities`	$1.81B	USD	2 Qtrs
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$6.91B	USD	2 Qtrs
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$791.00M	USD	2 Qtrs
Proceeds from sales of common stock	`ProceedsFromIssuanceOfCommonStock`	$164.00M	USD	2 Qtrs
Proceeds from sales of common stock	`ProceedsFromIssuanceOfCommonStock`	$167.00M	USD	2 Qtrs
Cash dividends	`PaymentsOfDividendsCommonStock`	$3.53B	USD	2 Qtrs
Cash dividends	`PaymentsOfDividendsCommonStock`	$3.22B	USD	2 Qtrs
Other financing activities	`ProceedsFromPaymentsForOtherFinancingActivities`	$-136.00M	USD	2 Qtrs
Other financing activities	`ProceedsFromPaymentsForOtherFinancingActivities`	$-127.00M	USD	2 Qtrs
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-11.83B	USD	2 Qtrs
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-1.80B	USD	2 Qtrs
Change in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-3.35B	USD	2 Qtrs
Change in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$12.01B	USD	2 Qtrs
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-6.00M	USD	2 Qtrs
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$16.00M	USD	2 Qtrs
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.13B	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$14.14B	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$4.57B	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$7.89B	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.13B	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$14.14B	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$4.57B	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$7.89B	USD	Point-in-time
Cash paid for interest, net of interest capitalized	`InterestPaidNet`	$626.00M	USD	2 Qtrs
Cash paid for interest, net of interest capitalized	`InterestPaidNet`	$587.00M	USD	2 Qtrs
Cash paid for income taxes	`IncomeTaxesPaid`	$2.91B	USD	2 Qtrs
Cash paid for income taxes	`IncomeTaxesPaid`	$1.61B	USD	2 Qtrs

Stockholders Equity 22 line items

Line Item	Tag	Value	Unit	Period
Balance at beginning of period	`StockholdersEquity`	$3.30B	USD	Point-in-time
Balance at beginning of period	`StockholdersEquity`	$-414.00M	USD	Point-in-time
Balance at beginning of period	`StockholdersEquity`	$2.07B	USD	Point-in-time
Net earnings	`NetIncomeLoss`	$6.58B	USD	2 Qtrs
Net earnings	`NetIncomeLoss`	$8.95B	USD	2 Qtrs
Net earnings	`NetIncomeLoss`	$4.33B	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$4.81B	USD	1 Quarter
Cash flow hedges, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$5.00M	USD	1 Quarter
Cash flow hedges, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$5.00M	USD	2 Qtrs
Cash flow hedges, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$2.00M	USD	1 Quarter
Cash flow hedges, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$4.00M	USD	2 Qtrs
Other, net of tax	`OtherComprehensiveIncomeLossOtherBeforeTax`	-	USD	1 Quarter
Other, net of tax	`OtherComprehensiveIncomeLossOtherBeforeTax`	$27.00M	USD	2 Qtrs
Other, net of tax	`OtherComprehensiveIncomeLossOtherBeforeTax`	-	USD	2 Qtrs
Other, net of tax	`OtherComprehensiveIncomeLossOtherBeforeTax`	$-10.00M	USD	1 Quarter
Repurchases of common stock	`TreasuryStockValueAcquiredCostMethod`	-	USD	1 Quarter
Repurchases of common stock	`TreasuryStockValueAcquiredCostMethod`	$3.00B	USD	1 Quarter
Repurchases of common stock	`TreasuryStockValueAcquiredCostMethod`	$597.00M	USD	2 Qtrs
Repurchases of common stock	`TreasuryStockValueAcquiredCostMethod`	$7.00B	USD	2 Qtrs
Balance at end of period	`StockholdersEquity`	$3.30B	USD	Point-in-time
Balance at end of period	`StockholdersEquity`	$-414.00M	USD	Point-in-time
Balance at end of period	`StockholdersEquity`	$2.07B	USD	Point-in-time

Comprehensive Income 24 line items

Line Item	Tag	Value	Unit	Period
Net earnings	`NetIncomeLoss`	$6.58B	USD	2 Qtrs
Net earnings	`NetIncomeLoss`	$8.95B	USD	2 Qtrs
Net earnings	`NetIncomeLoss`	$4.33B	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$4.81B	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax`	$55.00M	USD	2 Qtrs
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax`	$21.00M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax`	$141.00M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax`	$-278.00M	USD	2 Qtrs
Cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$5.00M	USD	1 Quarter
Cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$5.00M	USD	2 Qtrs
Cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$2.00M	USD	1 Quarter
Cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$4.00M	USD	2 Qtrs
Other	`OtherComprehensiveIncomeLossOtherBeforeTax`	-	USD	1 Quarter
Other	`OtherComprehensiveIncomeLossOtherBeforeTax`	$27.00M	USD	2 Qtrs
Other	`OtherComprehensiveIncomeLossOtherBeforeTax`	-	USD	2 Qtrs
Other	`OtherComprehensiveIncomeLossOtherBeforeTax`	$-10.00M	USD	1 Quarter
Total other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$86.00M	USD	2 Qtrs
Total other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$23.00M	USD	1 Quarter
Total other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-273.00M	USD	2 Qtrs
Total other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$136.00M	USD	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$4.47B	USD	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$4.83B	USD	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$9.04B	USD	2 Qtrs
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$6.30B	USD	2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.