10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000707549-18-000125 |
| Period End Date | 20180930 |
| Filing Date | 20181023 |
| Fiscal Year | 2019 |
| Fiscal Period | Q1 |
| XBRL Instance | lrcx10q1q2019document_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.35M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.34M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.51B | USD | Point-in-time |
| Preferred stock, par value (usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.41B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.57B | USD | Point-in-time |
| Preferred stock, par value (usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Investments |
Investments
|
$437.34M | USD | Point-in-time |
| Investments |
Investments
|
$1.05B | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $5,351 as of September 23, 2018, and $5,343 as of June 24, 2018 |
AccountsReceivableNetCurrent
|
$2.18B | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $5,351 as of September 23, 2018, and $5,343 as of June 24, 2018 |
AccountsReceivableNetCurrent
|
$1.85B | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.87B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.88B | USD | Point-in-time |
| Common stock, par value (usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$175.89M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$147.22M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
153.38M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
156.89M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.15B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.52B | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
153.38M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$902.55M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
156.89M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$951.38M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
119.68M | shares | Point-in-time |
| Restricted cash and investments |
RestrictedCashAndInvestmentsNoncurrent
|
$256.30M | USD | Point-in-time |
| Restricted cash and investments |
RestrictedCashAndInvestmentsNoncurrent
|
$255.92M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
127.50M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$1.48B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.48B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$282.69M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$317.84M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$466.84M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$367.98M | USD | Point-in-time |
| Total assets |
Assets
|
$10.96B | USD | Point-in-time |
| Total assets |
Assets
|
$12.49B | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$384.40M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$510.98M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$1.31B | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$1.35B | USD | Point-in-time |
| Deferred profit |
ContractWithCustomerLiabilityCurrent
|
$559.39M | USD | Point-in-time |
| Deferred profit |
ContractWithCustomerLiabilityCurrent
|
$542.32M | USD | Point-in-time |
| Current portion of convertible notes, capital leases, and commercial paper |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$610.03M | USD | Point-in-time |
| Current portion of convertible notes, capital leases, and commercial paper |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$550.37M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.82B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.15B | USD | Point-in-time |
| Long-term debt and capital leases, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$1.81B | USD | Point-in-time |
| Long-term debt and capital leases, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$1.81B | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesNoncurrent
|
$845.74M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesNoncurrent
|
$851.94M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$100.14M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$90.63M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.58B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.77B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Temporary equity, convertible notes |
TemporaryEquityCarryingAmountAttributableToParent
|
$58.81M | USD | Point-in-time |
| Temporary equity, convertible notes |
TemporaryEquityCarryingAmountAttributableToParent
|
$78.19M | USD | Point-in-time |
| Preferred stock, at par value of $0.001 per share; authorized, 5,000 shares, none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, at par value of $0.001 per share; authorized, 5,000 shares, none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, at par value of $0.001 per share; authorized, 400,000 shares; issued and outstanding, 153,384 shares at September 23, 2018, and 156,892 shares at June 24, 2018 |
CommonStockValue
|
$157.00K | USD | Point-in-time |
| Common stock, at par value of $0.001 per share; authorized, 400,000 shares; issued and outstanding, 153,384 shares at September 23, 2018, and 156,892 shares at June 24, 2018 |
CommonStockValue
|
$153.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$6.14B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$6.20B | USD | Point-in-time |
| Treasury stock, at cost; 127,500 shares at September 23, 2018, and 119,679 shares at June 24, 2018 |
TreasuryStockValue
|
$7.85B | USD | Point-in-time |
| Treasury stock, at cost; 127,500 shares at September 23, 2018, and 119,679 shares at June 24, 2018 |
TreasuryStockValue
|
$9.58B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-57.45M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-57.73M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$8.77B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$8.26B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$5.32B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$6.82B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$6.64B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$7.27B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$12.48B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$10.96B | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.33B | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.48B | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$1.33B | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$1.27B | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$1.15B | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$1.06B | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$275.08M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$291.67M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$181.04M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$174.78M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$456.12M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$466.45M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$591.75M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$693.22M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-5.50M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-377.00K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$591.37M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$687.72M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$58.01M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$97.03M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$533.36M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$590.69M | USD | 1 Quarter |
| Basic (usd per share) |
EarningsPerShareBasic
|
$3.43 | USD | 1 Quarter |
| Basic (usd per share) |
EarningsPerShareBasic
|
$3.64 | USD | 1 Quarter |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$3.21 | USD | 1 Quarter |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$3.23 | USD | 1 Quarter |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
155.66M | shares | 1 Quarter |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
162.14M | shares | 1 Quarter |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
183.88M | shares | 1 Quarter |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
165.33M | shares | 1 Quarter |
Cash Flow Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$533.36M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$590.69M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$79.14M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$79.81M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$43.20M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-83.50M | USD | 1 Quarter |
| Equity-based compensation expense |
ShareBasedCompensation
|
$41.78M | USD | 1 Quarter |
| Equity-based compensation expense |
ShareBasedCompensation
|
$50.34M | USD | 1 Quarter |
| Amortization of note discounts and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$1.25M | USD | 1 Quarter |
| Amortization of note discounts and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$4.59M | USD | 1 Quarter |
| Other, net |
OtherNoncashIncomeExpense
|
$-6.57M | USD | 1 Quarter |
| Other, net |
OtherNoncashIncomeExpense
|
$-2.19M | USD | 1 Quarter |
| Changes in operating assets and liabilities |
IncreaseDecreaseInOperatingCapital
|
$-136.84M | USD | 1 Quarter |
| Changes in operating assets and liabilities |
IncreaseDecreaseInOperatingCapital
|
$-92.33M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$858.31M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$720.29M | USD | 1 Quarter |
| Capital expenditures and intangible assets |
PaymentsToAcquireProductiveAssets
|
$60.06M | USD | 1 Quarter |
| Capital expenditures and intangible assets |
PaymentsToAcquireProductiveAssets
|
$56.10M | USD | 1 Quarter |
| Business acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$115.61M | USD | 1 Quarter |
| Business acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 1 Quarter |
| Purchases of available-for-sale securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$749.83M | USD | 1 Quarter |
| Purchases of available-for-sale securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$1.43B | USD | 1 Quarter |
| Sales and maturities of available-for-sale securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$1.31B | USD | 1 Quarter |
| Sales and maturities of available-for-sale securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$137.25M | USD | 1 Quarter |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$3.65M | USD | 1 Quarter |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$10.60M | USD | 1 Quarter |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-304.05M | USD | 1 Quarter |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-672.33M | USD | 1 Quarter |
| Principal payments on debt |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$301.73M | USD | 1 Quarter |
| Principal payments on debt |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$79.83M | USD | 1 Quarter |
| Net repayments from issuance of commercial paper |
ProceedsFromRepaymentsOfCommercialPaper
|
- | USD | 1 Quarter |
| Net repayments from issuance of commercial paper |
ProceedsFromRepaymentsOfCommercialPaper
|
$-86.00K | USD | 1 Quarter |
| Treasury stock purchases |
PaymentsForRepurchaseOfCommonStock
|
$155.38M | USD | 1 Quarter |
| Treasury stock purchases |
PaymentsForRepurchaseOfCommonStock
|
$1.74B | USD | 1 Quarter |
| Dividends paid |
PaymentsOfDividends
|
$72.74M | USD | 1 Quarter |
| Dividends paid |
PaymentsOfDividends
|
$174.37M | USD | 1 Quarter |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.04M | USD | 1 Quarter |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-9.00K | USD | 1 Quarter |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$4.00K | USD | 1 Quarter |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-528.80M | USD | 1 Quarter |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.99B | USD | 1 Quarter |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-2.31M | USD | 1 Quarter |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$3.32M | USD | 1 Quarter |
| Net (decrease) increase in cash, cash equivalents, and restricted cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$28.77M | USD | 1 Quarter |
| Net (decrease) increase in cash, cash equivalents, and restricted cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.94B | USD | 1 Quarter |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.82B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.66B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.77B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.63B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.82B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.66B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.77B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.63B | USD | Point-in-time |
| Accrued payables for stock repurchases |
LiabilitiesAssumed1
|
$4.35M | USD | 1 Quarter |
| Accrued payables for stock repurchases |
LiabilitiesAssumed1
|
$162.00K | USD | 1 Quarter |
| Accrued payables for capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$36.61M | USD | 1 Quarter |
| Accrued payables for capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$34.53M | USD | 1 Quarter |
| Transfers of inventory to property and equipment, net |
TransferOfInventoryToPropertyAndEquipmentNet
|
$11.85M | USD | 1 Quarter |
| Transfers of inventory to property and equipment, net |
TransferOfInventoryToPropertyAndEquipmentNet
|
$25.61M | USD | 1 Quarter |
| Total Cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.82B | USD | Point-in-time |
| Total Cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.66B | USD | Point-in-time |
| Total Cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.77B | USD | Point-in-time |
| Total Cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.63B | USD | Point-in-time |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends declared per share (usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.10 | USD | 1 Quarter |
| Dividends declared per share (usd per share) |
CommonStockDividendsPerShareDeclared
|
$0.45 | USD | 1 Quarter |
| Beginning balance |
StockholdersEquity
|
$5.32B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$6.82B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$6.64B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$7.27B | USD | Point-in-time |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$1.04M | USD | 1 Quarter |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$1.74B | USD | 1 Quarter |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$159.74M | USD | 1 Quarter |
| Equity-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$41.78M | USD | 1 Quarter |
| Equity-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$50.34M | USD | 1 Quarter |
| Effect of conversion of convertible notes |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$-19.11M | USD | 1 Quarter |
| Effect of conversion of convertible notes |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$-29.63M | USD | 1 Quarter |
| Effect of bond hedge, cash in lieu of shares |
DerivativeInstrumentNoteHedgePartialSettlementCashinlieuofShares
|
$4.00K | USD | 1 Quarter |
| Exercise of warrants |
AdjustmentstoAdditionalPaidinCapitalExerciseOfWarrants
|
$-8.00K | USD | 1 Quarter |
| Reclassification from temporary to permanent equity |
ReclassificationsOfTemporaryEquityToPermanentEquityConvertibleNotes
|
$32.87M | USD | 1 Quarter |
| Reclassification from temporary to permanent equity |
ReclassificationsOfTemporaryEquityToPermanentEquityConvertibleNotes
|
$19.38M | USD | 1 Quarter |
| Effects of ASU 2018-02 adoption |
TaxCutsandJobsActof2017ReclassificationfromAOCItoRetainedEarnings
|
$-2.23M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$533.36M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$590.69M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossExcludingReclassificationfromAOCItoRetainedEarningsNetofTax
|
$1.95M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-280.00K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$8.91M | USD | 1 Quarter |
| Cash dividends declared |
DividendsCommonStockCash
|
$167.91M | USD | 1 Quarter |
| Cash dividends declared |
DividendsCommonStockCash
|
$73.13M | USD | 1 Quarter |
| Ending balance |
StockholdersEquity
|
$5.32B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$6.82B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$6.64B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$7.27B | USD | Point-in-time |
Comprehensive Income
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$533.36M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$590.69M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$7.87M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-6.26M | USD | 1 Quarter |
| Net unrealized gains during the period |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$3.06M | USD | 1 Quarter |
| Net unrealized gains during the period |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$6.87M | USD | 1 Quarter |
| Net losses reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-1.15M | USD | 1 Quarter |
| Net losses reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-2.19M | USD | 1 Quarter |
| Net change |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$8.01M | USD | 1 Quarter |
| Net change |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$5.25M | USD | 1 Quarter |
| Net unrealized losses during the period |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-287.00K | USD | 1 Quarter |
| Net unrealized losses during the period |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-1.73M | USD | 1 Quarter |
| Net gains reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$3.00K | USD | 1 Quarter |
| Net gains reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$123.00K | USD | 1 Quarter |
| Net change |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-1.85M | USD | 1 Quarter |
| Net change |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-290.00K | USD | 1 Quarter |
| Defined benefit plans, net change in unrealized component |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-1.74M | USD | 1 Quarter |
| Defined benefit plans, net change in unrealized component |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-2.36M | USD | 1 Quarter |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-280.00K | USD | 1 Quarter |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$8.91M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$599.60M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$533.08M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.