◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

SIDECHANNEL, INC. CIK: 1022505 FY 2015
Filing Information
Form Type 10-K
Accession Number 0000721748-16-000951
Period End Date 20150930
Filing Date 20160127
Fiscal Year 2015
Fiscal Period FY
XBRL Instance clok-20150930.xml
Filing Contents
Balance Sheet 58 line items
Line Item Tag Value Unit Period
Preferred Stock, Par Value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred Stock, Par Value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash Cash $8.59K USD Point-in-time
Cash Cash $545.65K USD Point-in-time
Preferred Stock, Shares Issued PreferredStockSharesIssued 10.00M shares Point-in-time
Preferred Stock, Shares Issued PreferredStockSharesIssued 4.00M shares Point-in-time
Cash Cash $1.99M USD Point-in-time
Preferred Stock, Shares Outstandng PreferredStockSharesOutstanding 10.00M shares Point-in-time
Preferred Stock, Shares Outstandng PreferredStockSharesOutstanding 4.00M shares Point-in-time
Assets attributable to discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperation $7.89K USD Point-in-time
Assets attributable to discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperation $3.23K USD Point-in-time
Common Stock, Par Value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common Stock, Par Value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Total current assets AssetsCurrent $2.00M USD Point-in-time
Total current assets AssetsCurrent $553.54K USD Point-in-time
Proprietary technology, net FiniteLivedIntangibleAssetsNet $21.80K USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 650.00M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 650.00M shares Point-in-time
Proprietary technology, net FiniteLivedIntangibleAssetsNet - USD Point-in-time
Common Stock, Shares Issued CommonStockSharesIssued 4.36M shares Point-in-time
Assets attributable to discontinued operations - long-term DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent $582.50K USD Point-in-time
Assets attributable to discontinued operations - long-term DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent - USD Point-in-time
Common Stock, Shares Issued CommonStockSharesIssued 2.83M shares Point-in-time
TOTAL ASSETS Assets $2.00M USD Point-in-time
TOTAL ASSETS Assets $1.16M USD Point-in-time
Common Stock, Shares Outstanding CommonStockSharesOutstanding 2.83M shares Point-in-time
Common Stock, Shares Outstanding CommonStockSharesOutstanding 4.36M shares Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $1.10M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $649.45K USD Point-in-time
Liabilities attributable to discontinued operations DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities $18.00 USD Point-in-time
Liabilities attributable to discontinued operations DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities $18.00 USD Point-in-time
Deferred revenue DeferredRevenue $1.12M USD Point-in-time
Deferred revenue DeferredRevenue $1.12M USD Point-in-time
Line of credit LineOfCredit - USD Point-in-time
Line of credit LineOfCredit $53.61K USD Point-in-time
Stock payable DeferredCompensationShareBasedArrangementsLiabilityCurrent - USD Point-in-time
Stock payable DeferredCompensationShareBasedArrangementsLiabilityCurrent $7.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.23M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.84M USD Point-in-time
TOTAL LIABILITIES AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent $2.23M USD Point-in-time
TOTAL LIABILITIES AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent $1.84M USD Point-in-time
Series A Convertible Preferred stock, $0.01 par value, 10,000,000 shares authorized; 10,000,000 and 4,000,000 issued and outstanding as of September 30, 2015 and 2014 PreferredStockValue $40.00K USD Point-in-time
Series A Convertible Preferred stock, $0.01 par value, 10,000,000 shares authorized; 10,000,000 and 4,000,000 issued and outstanding as of September 30, 2015 and 2014 PreferredStockValue $100.00K USD Point-in-time
Common stock, $0.01 par value, 650,000,000 shares authorized; 4,356,741 and 2,834,737 issued and outstanding as of September 30, 2015 and 2014, respectively CommonStockValueOutstanding $28.35K USD Point-in-time
Common stock, $0.01 par value, 650,000,000 shares authorized; 4,356,741 and 2,834,737 issued and outstanding as of September 30, 2015 and 2014, respectively CommonStockValueOutstanding $43.57K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $28.64M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $42.82M USD Point-in-time
Stock subscription TemporaryEquityShareSubscriptions - shares Point-in-time
Stock subscription TemporaryEquityShareSubscriptions -50,000.00 shares Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-29.38M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-43.14M USD Point-in-time
Total stockholders' deficit StockholdersEquity $427.70K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-677.24K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-229.32K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $1.16M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $2.00M USD Point-in-time
Income Statement 26 line items
Line Item Tag Value Unit Period
General and administrative GeneralAndAdministrativeExpense $2.81M USD Annual
General and administrative GeneralAndAdministrativeExpense $12.89M USD Annual
Research and development ResearchAndDevelopmentExpense $227.65K USD Annual
Research and development ResearchAndDevelopmentExpense - USD Annual
Total operating expenses OperatingExpenses $13.11M USD Annual
Total operating expenses OperatingExpenses $2.81M USD Annual
OPERATING LOSS OperatingIncomeLoss $-13.11M USD Annual
OPERATING LOSS OperatingIncomeLoss $-2.81M USD Annual
Interest expense, net InterestExpense $2.72K USD Annual
Interest expense, net InterestExpense $2.73K USD Annual
Total other expenses OtherExpenses $2.73K USD Annual
Total other expenses OtherExpenses $2.72K USD Annual
LOSS FROM CONTINUING OPERATIONS IncomeLossFromContinuingOperations $-2.81M USD Annual
LOSS FROM CONTINUING OPERATIONS IncomeLossFromContinuingOperations $-13.12M USD Annual
LOSS FROM DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTax $-25.13K USD Annual
LOSS FROM DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTax $-641.53K USD Annual
NET LOSS NetIncomeLoss $-2.84M USD Annual
NET LOSS NetIncomeLoss $-13.76M USD Annual
Continuing operations EarningsPerShareBasicContinuingOperations $-4.22 USD Annual
Continuing operations EarningsPerShareBasicContinuingOperations $-1.14 USD Annual
Discontinued operations EarningsPerShareBasicDiscontinuingOperations $-0.01 USD Annual
Discontinued operations EarningsPerShareBasicDiscontinuingOperations $-0.21 USD Annual
Total EarningsPerShareBasicAndDiluted $-1.15 USD Annual
Total EarningsPerShareBasicAndDiluted $-4.43 USD Annual
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 3.11M shares Annual
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 2.47M shares Annual
Cash Flow Statement 60 line items
Line Item Tag Value Unit Period
Net Loss NetIncomeLoss $-2.84M USD Annual
Net Loss NetIncomeLoss $-13.76M USD Annual
Loss from discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $25.13K USD Annual
Loss from discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $641.53K USD Annual
Loss from continuing operations IncomeLossFromContinuingOperations $-2.81M USD Annual
Loss from continuing operations IncomeLossFromContinuingOperations $-13.12M USD Annual
Stock issued for compensation StockIssuedForCompensation $11.73M USD Annual
Stock issued for compensation StockIssuedForCompensation $1.63M USD Annual
Stock issued with licensing agreements StockIssuedDuringPeriodValueOther $194.50K USD Annual
Stock issued with licensing agreements StockIssuedDuringPeriodValueOther $5.70K USD Annual
Gain on cancellation of stock GainsLossesOnExtinguishmentOfDebt $-4.75K USD Annual
Gain on cancellation of stock GainsLossesOnExtinguishmentOfDebt - USD Annual
Accounts receivable IncreaseDecreaseInAccountsAndNotesReceivable $6.33K USD Annual
Accounts receivable IncreaseDecreaseInAccountsAndNotesReceivable - USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $451.51K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $322.79K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue - USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $1.12M USD Annual
Stock payable IncreaseDecreaseInPayablesToCustomers $-7.00K USD Annual
Stock payable IncreaseDecreaseInPayablesToCustomers $7.00K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $278.60K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-749.05K USD Annual
Advances from affiliates ProceedsFromCollectionOfAdvanceToAffiliate - USD Annual
Advances from affiliates ProceedsFromCollectionOfAdvanceToAffiliate $8.30K USD Annual
Repayment of advances from officer RepaymentsOfRelatedPartyDebt - USD Annual
Repayment of advances from officer RepaymentsOfRelatedPartyDebt $8.30K USD Annual
Proceeds from line of credit ProceedsFromLinesOfCredit - USD Annual
Proceeds from line of credit ProceedsFromLinesOfCredit $103.53K USD Annual
Repayment of line of credit RepaymentsOfLinesOfCredit $-59.71K USD Annual
Repayment of line of credit RepaymentsOfLinesOfCredit $-53.61K USD Annual
Common stock issued for cash ProceedsFromIssuanceOrSaleOfEquity $37.00K USD Annual
Common stock issued for cash ProceedsFromIssuanceOrSaleOfEquity $2.28M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.23M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $80.82K USD Annual
Operating CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $202.65K USD Annual
Operating CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-32.58K USD Annual
Investing CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-25.00K USD Annual
Investing CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations - USD Annual
Net cash flows from Discontinued Operation NetCashProvidedByUsedInDiscontinuedOperations $177.65K USD Annual
Net cash flows from Discontinued Operation NetCashProvidedByUsedInDiscontinuedOperations $-32.58K USD Annual
INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $537.06K USD Annual
INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $1.45M USD Annual
CASH, BEGINNING OF YEAR Cash $8.59K USD Point-in-time
CASH, BEGINNING OF YEAR Cash $545.65K USD Point-in-time
CASH, BEGINNING OF YEAR Cash $1.99M USD Point-in-time
CASH, END OF YEAR Cash $8.59K USD Point-in-time
CASH, END OF YEAR Cash $545.65K USD Point-in-time
CASH, END OF YEAR Cash $1.99M USD Point-in-time
Interest paid InterestPaid $2.84K USD Annual
Interest paid InterestPaid $2.73K USD Annual
Taxes paid IncomeTaxesPaid - USD Annual
Taxes paid IncomeTaxesPaid - USD Annual
Cancellation of common stock issued CancellationOfCommonStockIssued $150.00 USD Annual
Cancellation of common stock issued CancellationOfCommonStockIssued - USD Annual
Stock Subscription receivable StockholdersEquityNoteSubscriptionsReceivable $50.00K USD Point-in-time
Stock Subscription receivable StockholdersEquityNoteSubscriptionsReceivable - USD Point-in-time
Write-off of debt - related parties AllowanceForLoanAndLeaseLossesWriteoffsNet $59.70K USD Annual
Write-off of debt - related parties AllowanceForLoanAndLeaseLossesWriteoffsNet - USD Annual
Common stock issued for purchase of software CommonStockIssuedForPurchaseOfIntangibleAssets - USD Annual
Common stock issued for purchase of software CommonStockIssuedForPurchaseOfIntangibleAssets $6.00K USD Annual
Stockholders Equity 25 line items
Line Item Tag Value Unit Period
Beginning Balance, Value StockholdersEquity $427.70K USD Point-in-time
Beginning Balance, Value StockholdersEquity $-677.24K USD Point-in-time
Beginning Balance, Value StockholdersEquity $-229.32K USD Point-in-time
Common stock issued for asset acquisition, Value StockIssuedDuringPeriodValueAcquisitions $6.00K USD Annual
Stock issued to officers for services, Shares StockIssuedDuringPeriodSharesShareBasedCompensation 10.74M shares Annual
Stock issued to officers for services, Value StockIssuedDuringPeriodValueShareBasedCompensation $50.00K USD Annual
Stock issued to officers for services, Value StockIssuedDuringPeriodValueShareBasedCompensation $666.75K USD Annual
Common stock issued for the purchase of billing software, Value StockIssuedDuringPeriodValueOther $194.50K USD Annual
Common stock issued for the purchase of billing software, Value StockIssuedDuringPeriodValueOther $5.70K USD Annual
Common stock issued for consulting services, Shares StockIssuedDuringPeriodSharesIssuedForServices 161,654.00 shares Annual
Common stock issued for consulting services, Value StockIssuedDuringPeriodValueIssuedForServices $958.37K USD Annual
Common stock issued for consulting services, Value StockIssuedDuringPeriodValueIssuedForServices $994.66K USD Annual
Common stock issued for cash, Value CommonStockIssuedForCashValue $2.28M USD Annual
Common stock issued for cash, Value CommonStockIssuedForCashValue $37.00K USD Annual
Common stock rescinded for purchase of asset, Value StockRescindedForPurchaseOfAssetValue $-4.75K USD Annual
Cancellation of stock, Value CancellationOfStockValue - USD Annual
Common stock issued for subscription receivable, Value CommonStockIssuedForSubscriptionReceivableValue - USD Annual
Common stock issued for service, Value StockIssuedDuringPeriodValueShareBasedCompensationGross $994.66K USD Annual
Write-off of related party debt AllowanceForLoanAndLeaseLossesWriteoffsNet $59.70K USD Annual
Write-off of related party debt AllowanceForLoanAndLeaseLossesWriteoffsNet - USD Annual
Net loss NetIncomeLoss $-2.84M USD Annual
Net loss NetIncomeLoss $-13.76M USD Annual
Ending Balance, Value StockholdersEquity $427.70K USD Point-in-time
Ending Balance, Value StockholdersEquity $-677.24K USD Point-in-time
Ending Balance, Value StockholdersEquity $-229.32K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...