10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000766704-18-000040 |
| Period End Date | 20180630 |
| Filing Date | 20180802 |
| Fiscal Year | 2018 |
| Fiscal Period | Q2 |
| XBRL Instance | well-20180630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Land and land improvements |
LandAndLandImprovements
|
$2.75B | USD | Point-in-time |
| Land and land improvements |
LandAndLandImprovements
|
$2.73B | USD | Point-in-time |
| Buildings and improvements |
InvestmentBuildingAndBuildingImprovements
|
$25.37B | USD | Point-in-time |
| Buildings and improvements |
InvestmentBuildingAndBuildingImprovements
|
$25.44B | USD | Point-in-time |
| Acquired lease intangibles |
OtherFiniteLivedIntangibleAssetsGross
|
$1.50B | USD | Point-in-time |
| Acquired lease intangibles |
OtherFiniteLivedIntangibleAssetsGross
|
$1.53B | USD | Point-in-time |
| Real property held for sale, net of accumulated depreciation |
RealEstateHeldforsale
|
$734.15M | USD | Point-in-time |
| Real property held for sale, net of accumulated depreciation |
RealEstateHeldforsale
|
$547.32M | USD | Point-in-time |
| Construction in progress |
DevelopmentInProcess
|
$200.57M | USD | Point-in-time |
| Construction in progress |
DevelopmentInProcess
|
$237.75M | USD | Point-in-time |
| Gross real property owned |
RealEstateInvestmentPropertyAtCost
|
$30.47B | USD | Point-in-time |
| Gross real property owned |
RealEstateInvestmentPropertyAtCost
|
$30.58B | USD | Point-in-time |
| Less accumulated depreciation and amortization |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$4.84B | USD | Point-in-time |
| Less accumulated depreciation and amortization |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$5.11B | USD | Point-in-time |
| Net real property owned |
RealEstateInvestmentPropertyNet
|
$25.36B | USD | Point-in-time |
| Net real property owned |
RealEstateInvestmentPropertyNet
|
$25.74B | USD | Point-in-time |
| Real estate loans receivable |
LoansReceivableCommercialRealEstate
|
$449.47M | USD | Point-in-time |
| Real estate loans receivable |
LoansReceivableCommercialRealEstate
|
$495.87M | USD | Point-in-time |
| Less allowance for losses on loans receivable |
AllowanceForLoanAndLeaseLossesRealEstate
|
$5.81M | USD | Point-in-time |
| Less allowance for losses on loans receivable |
AllowanceForLoanAndLeaseLossesRealEstate
|
$68.37M | USD | Point-in-time |
| Less allowance for losses on loans receivable |
AllowanceForLoanAndLeaseLossesRealEstate
|
$68.37M | USD | Point-in-time |
| Net real estate loans receivable |
MortgageLoansOnRealEstateCommercialAndConsumerNet
|
$381.10M | USD | Point-in-time |
| Net real estate loans receivable |
MortgageLoansOnRealEstateCommercialAndConsumerNet
|
$427.50M | USD | Point-in-time |
| Net real estate investments |
RealEstateInvestments
|
$25.74B | USD | Point-in-time |
| Net real estate investments |
RealEstateInvestments
|
$26.17B | USD | Point-in-time |
| Investments in unconsolidated entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$445.58M | USD | Point-in-time |
| Investments in unconsolidated entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$450.03M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$68.32M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$68.32M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$215.12M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$243.78M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$65.53M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$57.26M | USD | Point-in-time |
| Straight-line rent receivable |
DeferredRentReceivablesNet
|
$389.17M | USD | Point-in-time |
| Straight-line rent receivable |
DeferredRentReceivablesNet
|
$367.36M | USD | Point-in-time |
| Receivables and other assets |
OtherAssets
|
$560.99M | USD | Point-in-time |
| Receivables and other assets |
OtherAssets
|
$721.93M | USD | Point-in-time |
| Total other assets |
AggregateOtherAssets
|
$1.88B | USD | Point-in-time |
| Total other assets |
AggregateOtherAssets
|
$1.77B | USD | Point-in-time |
| Total assets |
Assets
|
$27.94B | USD | Point-in-time |
| Total assets |
Assets
|
$27.62B | USD | Point-in-time |
| Borrowings under primary unsecured credit facility, Carrying Value |
LineOfCredit
|
$385.00M | USD | Point-in-time |
| Borrowings under primary unsecured credit facility, Carrying Value |
LineOfCredit
|
$540.00M | USD | Point-in-time |
| Borrowings under primary unsecured credit facility, Carrying Value |
LineOfCredit
|
$719.00M | USD | Point-in-time |
| Senior unsecured notes |
UnsecuredDebt
|
$8.33B | USD | Point-in-time |
| Senior unsecured notes |
UnsecuredDebt
|
$8.37B | USD | Point-in-time |
| Secured debt |
SecuredDebt
|
$2.45B | USD | Point-in-time |
| Secured debt |
SecuredDebt
|
$2.61B | USD | Point-in-time |
| Capital lease obligations |
CapitalLeaseObligations
|
$72.24M | USD | Point-in-time |
| Capital lease obligations |
CapitalLeaseObligations
|
$71.30M | USD | Point-in-time |
| Accrued expenses and other liabilities |
OtherLiabilities
|
$911.86M | USD | Point-in-time |
| Accrued expenses and other liabilities |
OtherLiabilities
|
$984.78M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.64B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.42B | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityOtherFairValue
|
$375.19M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityOtherFairValue
|
$398.16M | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
$718.50M | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
$718.50M | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$372.80M | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$372.45M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$17.66B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$17.66B | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$64.56M | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$68.66M | USD | Point-in-time |
| Cumulative net income |
RetainedEarningsAccumulatedDeficit
|
$5.32B | USD | Point-in-time |
| Cumulative net income |
RetainedEarningsAccumulatedDeficit
|
$5.93B | USD | Point-in-time |
| Cumulative dividends |
CumulativeDividends
|
$9.47B | USD | Point-in-time |
| Cumulative dividends |
CumulativeDividends
|
$10.14B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-132.63M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-111.47M | USD | Point-in-time |
| Other equity |
OtherEquity
|
$659.00K | USD | Point-in-time |
| Other equity |
OtherEquity
|
$670.00K | USD | Point-in-time |
| Total Welltower Inc. stockholders equity |
StockholdersEquity
|
$14.42B | USD | Point-in-time |
| Total Welltower Inc. stockholders equity |
StockholdersEquity
|
$14.34B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$458.56M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$502.31M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.31B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.28B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.93B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.80B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$27.62B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$27.94B | USD | Point-in-time |
Income Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.12B | USD | 2 Qtrs |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.13B | USD | 1 Quarter |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.06B | USD | 1 Quarter |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.22B | USD | 2 Qtrs |
| Interest expense |
InterestExpenseDebt
|
$244.19M | USD | 2 Qtrs |
| Interest expense |
InterestExpenseDebt
|
$116.23M | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebt
|
$121.42M | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebt
|
$234.83M | USD | 2 Qtrs |
| Property operating expenses |
OwnedPropertyManagementCosts
|
$501.86M | USD | 1 Quarter |
| Property operating expenses |
OwnedPropertyManagementCosts
|
$1.01B | USD | 2 Qtrs |
| Property operating expenses |
OwnedPropertyManagementCosts
|
$568.75M | USD | 1 Quarter |
| Property operating expenses |
OwnedPropertyManagementCosts
|
$1.13B | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$236.28M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$464.48M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$453.12M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$224.85M | USD | 1 Quarter |
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$66.54M | USD | 2 Qtrs |
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$32.63M | USD | 1 Quarter |
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$63.73M | USD | 2 Qtrs |
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$32.83M | USD | 1 Quarter |
| Loss (gain) on derivatives and financial instruments, net |
DerivativeGainLossOnDerivativeNet
|
$14.63M | USD | 2 Qtrs |
| Loss (gain) on derivatives and financial instruments, net |
DerivativeGainLossOnDerivativeNet
|
$-736.00K | USD | 1 Quarter |
| Loss (gain) on derivatives and financial instruments, net |
DerivativeGainLossOnDerivativeNet
|
$7.46M | USD | 1 Quarter |
| Loss (gain) on derivatives and financial instruments, net |
DerivativeGainLossOnDerivativeNet
|
$-1.96M | USD | 2 Qtrs |
| Loss (gain) on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-36.87M | USD | 2 Qtrs |
| Loss (gain) on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-5.51M | USD | 1 Quarter |
| Loss (gain) on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-12.01M | USD | 2 Qtrs |
| Loss (gain) on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-299.00K | USD | 1 Quarter |
| Impairment of assets |
AssetImpairmentCharges
|
$24.66M | USD | 2 Qtrs |
| Impairment of assets |
AssetImpairmentCharges
|
$13.63M | USD | 1 Quarter |
| Impairment of assets |
AssetImpairmentCharges
|
$32.82M | USD | 2 Qtrs |
| Impairment of assets |
AssetImpairmentCharges
|
$4.63M | USD | 1 Quarter |
| Other expenses |
OtherExpenses
|
$18.01M | USD | 2 Qtrs |
| Other expenses |
OtherExpenses
|
$13.77M | USD | 2 Qtrs |
| Other expenses |
OtherExpenses
|
$10.06M | USD | 1 Quarter |
| Other expenses |
OtherExpenses
|
$6.34M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$1.94B | USD | 2 Qtrs |
| Total expenses |
OperatingExpenses
|
$901.79M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$966.80M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$1.85B | USD | 2 Qtrs |
| Income (loss) from continuing operations before income taxes and income from unconsolidated entities, total |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$156.82M | USD | 1 Quarter |
| Income (loss) from continuing operations before income taxes and income from unconsolidated entities, total |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$159.11M | USD | 1 Quarter |
| Income (loss) from continuing operations before income taxes and income from unconsolidated entities, total |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$275.69M | USD | 2 Qtrs |
| Income (loss) from continuing operations before income taxes and income from unconsolidated entities, total |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$278.50M | USD | 2 Qtrs |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-6.20M | USD | 2 Qtrs |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$3.84M | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$5.43M | USD | 2 Qtrs |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-8.45M | USD | 1 Quarter |
| Income (loss) from unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$1.25M | USD | 1 Quarter |
| Income (loss) from unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$-27.08M | USD | 2 Qtrs |
| Income (loss) from unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$-1.18M | USD | 2 Qtrs |
| Income (loss) from unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$-3.98M | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$254.81M | USD | 2 Qtrs |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$156.52M | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$271.89M | USD | 2 Qtrs |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$161.29M | USD | 1 Quarter |
| Gain (loss) on real estate dispositions, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
$10.76M | USD | 1 Quarter |
| Gain (loss) on real estate dispositions, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
$286.25M | USD | 2 Qtrs |
| Gain (loss) on real estate dispositions, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
$348.94M | USD | 2 Qtrs |
| Gain (loss) on real estate dispositions, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
$42.16M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$541.05M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$203.44M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$167.27M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$620.83M | USD | 2 Qtrs |
| Less: Preferred stock dividends |
DividendsPreferredStock
|
$26.06M | USD | 2 Qtrs |
| Less: Preferred stock dividends |
DividendsPreferredStock
|
$11.68M | USD | 1 Quarter |
| Less: Preferred stock dividends |
DividendsPreferredStock
|
$11.68M | USD | 1 Quarter |
| Less: Preferred stock dividends |
DividendsPreferredStock
|
$23.35M | USD | 2 Qtrs |
| Less: Preferred stock redemption charge |
PreferredStockRedemptionPremium
|
- | USD | 1 Quarter |
| Less: Preferred stock redemption charge |
PreferredStockRedemptionPremium
|
$9.77M | USD | 2 Qtrs |
| Less: Preferred stock redemption charge |
PreferredStockRedemptionPremium
|
- | USD | 2 Qtrs |
| Less: Preferred stock redemption charge |
PreferredStockRedemptionPremium
|
- | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.17M | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$5.37M | USD | 2 Qtrs |
| Less: Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$4.16M | USD | 2 Qtrs |
| Less: Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.33M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$501.07M | USD | 2 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$154.43M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$592.10M | USD | 2 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$188.43M | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
371.64M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
364.55M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
366.52M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
371.55M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
366.42M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
373.19M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
368.15M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
373.07M | shares | 1 Quarter |
| Income (loss) from continuing operations attributable to common stockholders, including real estate dispositions (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.73 | USD | 2 Qtrs |
| Income (loss) from continuing operations attributable to common stockholders, including real estate dispositions (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.70 | USD | 2 Qtrs |
| Income (loss) from continuing operations attributable to common stockholders, including real estate dispositions (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.42 | USD | 1 Quarter |
| Income (loss) from continuing operations attributable to common stockholders, including real estate dispositions (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.44 | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders, total (in USD per share) |
EarningsPerShareBasic
|
$1.59 | USD | 2 Qtrs |
| Net income (loss) attributable to common stockholders, total (in USD per share) |
EarningsPerShareBasic
|
$1.37 | USD | 2 Qtrs |
| Net income (loss) attributable to common stockholders, total (in USD per share) |
EarningsPerShareBasic
|
$0.51 | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders, total (in USD per share) |
EarningsPerShareBasic
|
$0.42 | USD | 1 Quarter |
| Income (loss) from continuing operations attributable to common stockholders, including real estate dispositions (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.70 | USD | 2 Qtrs |
| Income (loss) from continuing operations attributable to common stockholders, including real estate dispositions (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.42 | USD | 1 Quarter |
| Income (loss) from continuing operations attributable to common stockholders, including real estate dispositions (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.44 | USD | 1 Quarter |
| Income (loss) from continuing operations attributable to common stockholders, including real estate dispositions (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.73 | USD | 2 Qtrs |
| Net income (loss) attributable to common stockholders, total (in USD per share) |
EarningsPerShareDiluted
|
$1.59 | USD | 2 Qtrs |
| Net income (loss) attributable to common stockholders, total (in USD per share) |
EarningsPerShareDiluted
|
$1.37 | USD | 2 Qtrs |
| Net income (loss) attributable to common stockholders, total (in USD per share) |
EarningsPerShareDiluted
|
$0.41 | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders, total (in USD per share) |
EarningsPerShareDiluted
|
$0.51 | USD | 1 Quarter |
| Dividends declared and paid per common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$1.74 | USD | 2 Qtrs |
| Dividends declared and paid per common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$1.74 | USD | 2 Qtrs |
| Dividends declared and paid per common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$0.87 | USD | 1 Quarter |
| Dividends declared and paid per common share (in USD per share) |
CommonStockDividendsPerShareCashPaid
|
$0.87 | USD | 1 Quarter |
Cash Flow Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$541.05M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$203.44M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$167.27M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$620.83M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$453.12M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$464.48M | USD | 2 Qtrs |
| Other amortization expenses |
AdjustmentForAmortization
|
$7.98M | USD | 2 Qtrs |
| Other amortization expenses |
AdjustmentForAmortization
|
$7.79M | USD | 2 Qtrs |
| Impairment of assets |
AssetImpairmentCharges
|
$24.66M | USD | 2 Qtrs |
| Impairment of assets |
AssetImpairmentCharges
|
$13.63M | USD | 1 Quarter |
| Impairment of assets |
AssetImpairmentCharges
|
$32.82M | USD | 2 Qtrs |
| Impairment of assets |
AssetImpairmentCharges
|
$4.63M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$9.67M | USD | 2 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$4.76M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$5.17M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$16.73M | USD | 2 Qtrs |
| Loss (gain) on derivatives and financial instruments, net |
DerivativeGainLossOnDerivativeNet
|
$14.63M | USD | 2 Qtrs |
| Loss (gain) on derivatives and financial instruments, net |
DerivativeGainLossOnDerivativeNet
|
$-736.00K | USD | 1 Quarter |
| Loss (gain) on derivatives and financial instruments, net |
DerivativeGainLossOnDerivativeNet
|
$7.46M | USD | 1 Quarter |
| Loss (gain) on derivatives and financial instruments, net |
DerivativeGainLossOnDerivativeNet
|
$-1.96M | USD | 2 Qtrs |
| Loss (gain) on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-36.87M | USD | 2 Qtrs |
| Loss (gain) on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-5.51M | USD | 1 Quarter |
| Loss (gain) on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-12.01M | USD | 2 Qtrs |
| Loss (gain) on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-299.00K | USD | 1 Quarter |
| Loss (income) from unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$1.25M | USD | 1 Quarter |
| Loss (income) from unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$-27.08M | USD | 2 Qtrs |
| Loss (income) from unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$-1.18M | USD | 2 Qtrs |
| Loss (income) from unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$-3.98M | USD | 1 Quarter |
| Rental income less than (in excess of) cash received |
StraightLineRent
|
$-13.54M | USD | 2 Qtrs |
| Rental income less than (in excess of) cash received |
StraightLineRent
|
$41.33M | USD | 2 Qtrs |
| Amortization related to above (below) market leases, net |
AmortizationOfAboveAndBelowMarketLeases
|
$48.00K | USD | 2 Qtrs |
| Amortization related to above (below) market leases, net |
AmortizationOfAboveAndBelowMarketLeases
|
$1.36M | USD | 2 Qtrs |
| Loss (gain) on real estate dispositions, net |
GainLossOnSaleOfProperties
|
$348.94M | USD | 2 Qtrs |
| Loss (gain) on real estate dispositions, net |
GainLossOnSaleOfProperties
|
$286.25M | USD | 2 Qtrs |
| Distributions by unconsolidated entities |
EquityMethodInvestmentDividendsOrDistributions
|
$21.00K | USD | 2 Qtrs |
| Distributions by unconsolidated entities |
EquityMethodInvestmentDividendsOrDistributions
|
$3.23M | USD | 2 Qtrs |
| Increase (decrease) in accrued expenses and other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$46.72M | USD | 2 Qtrs |
| Increase (decrease) in accrued expenses and other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$70.00M | USD | 2 Qtrs |
| Decrease (increase) in receivables and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$15.67M | USD | 2 Qtrs |
| Decrease (increase) in receivables and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$3.81M | USD | 2 Qtrs |
| Net cash provided from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$838.42M | USD | 2 Qtrs |
| Net cash provided from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$844.11M | USD | 2 Qtrs |
| Cash disbursed for acquisitions |
PaymentsToAcquireAndDevelopRealEstate
|
$595.60M | USD | 2 Qtrs |
| Cash disbursed for acquisitions |
PaymentsToAcquireAndDevelopRealEstate
|
$237.12M | USD | 2 Qtrs |
| Cash disbursed for capital improvements to existing properties |
PaymentsForCapitalImprovements
|
$93.15M | USD | 2 Qtrs |
| Cash disbursed for capital improvements to existing properties |
PaymentsForCapitalImprovements
|
$111.33M | USD | 2 Qtrs |
| Cash disbursed for construction in progress |
PaymentsForConstructionInProcess
|
$149.05M | USD | 2 Qtrs |
| Cash disbursed for construction in progress |
PaymentsForConstructionInProcess
|
$62.98M | USD | 2 Qtrs |
| Capitalized interest |
InterestPaidCapitalized
|
$4.44M | USD | 2 Qtrs |
| Capitalized interest |
InterestPaidCapitalized
|
$7.49M | USD | 2 Qtrs |
| Investment in real estate loans receivable |
PaymentsToAcquireLoansReceivable
|
$48.29M | USD | 2 Qtrs |
| Investment in real estate loans receivable |
PaymentsToAcquireLoansReceivable
|
$50.72M | USD | 2 Qtrs |
| Principal collected on real estate loans receivable |
ProceedsFromCollectionOfLoansReceivable
|
$36.50M | USD | 2 Qtrs |
| Principal collected on real estate loans receivable |
ProceedsFromCollectionOfLoansReceivable
|
$91.43M | USD | 2 Qtrs |
| Other investments, net of payments |
PaymentsForProceedsFromInvestments
|
$-52.46M | USD | 2 Qtrs |
| Other investments, net of payments |
PaymentsForProceedsFromInvestments
|
$48.21M | USD | 2 Qtrs |
| Contributions to unconsolidated entities |
PaymentsToAcquireInterestInJointVenture
|
$32.77M | USD | 2 Qtrs |
| Contributions to unconsolidated entities |
PaymentsToAcquireInterestInJointVenture
|
$65.63M | USD | 2 Qtrs |
| Distributions by unconsolidated entities |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$22.90M | USD | 2 Qtrs |
| Distributions by unconsolidated entities |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$47.38M | USD | 2 Qtrs |
| Proceeds from (payments on) derivatives |
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
|
$27.68M | USD | 2 Qtrs |
| Proceeds from (payments on) derivatives |
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
|
$-19.66M | USD | 2 Qtrs |
| Proceeds from sales of real property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.20B | USD | 2 Qtrs |
| Proceeds from sales of real property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$947.22M | USD | 2 Qtrs |
| Net cash provided from (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$130.25M | USD | 2 Qtrs |
| Net cash provided from (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$756.64M | USD | 2 Qtrs |
| Net increase (decrease) under unsecured credit facilities |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-179.00M | USD | 2 Qtrs |
| Net increase (decrease) under unsecured credit facilities |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-260.00M | USD | 2 Qtrs |
| Proceeds from issuance of senior unsecured notes |
ProceedsFromIssuanceOfUnsecuredDebt
|
- | USD | 2 Qtrs |
| Proceeds from issuance of senior unsecured notes |
ProceedsFromIssuanceOfUnsecuredDebt
|
$545.07M | USD | 2 Qtrs |
| Payments to extinguish senior unsecured notes |
RepaymentsOfUnsecuredDebt
|
- | USD | 2 Qtrs |
| Payments to extinguish senior unsecured notes |
RepaymentsOfUnsecuredDebt
|
$450.00M | USD | 2 Qtrs |
| Net proceeds from the issuance of secured debt |
ProceedsFromIssuanceOfSecuredDebt
|
$161.80M | USD | 2 Qtrs |
| Net proceeds from the issuance of secured debt |
ProceedsFromIssuanceOfSecuredDebt
|
$44.61M | USD | 2 Qtrs |
| Payments on secured debt |
RepaymentsOfSecuredDebt
|
$224.96M | USD | 2 Qtrs |
| Payments on secured debt |
RepaymentsOfSecuredDebt
|
$1.02B | USD | 2 Qtrs |
| Net proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$10.19M | USD | 2 Qtrs |
| Net proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$424.45M | USD | 2 Qtrs |
| Redemption of preferred stock |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$287.50M | USD | 2 Qtrs |
| Redemption of preferred stock |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | 2 Qtrs |
| Payments for deferred financing costs and prepayment penalties |
PaymentsOfFinancingCosts
|
$18.64M | USD | 2 Qtrs |
| Payments for deferred financing costs and prepayment penalties |
PaymentsOfFinancingCosts
|
$52.84M | USD | 2 Qtrs |
| Contributions by noncontrolling interests(1) |
ProceedsFromMinorityShareholders
|
$9.66M | USD | 2 Qtrs |
| Contributions by noncontrolling interests(1) |
ProceedsFromMinorityShareholders
|
$8.42M | USD | 2 Qtrs |
| Distributions to noncontrolling interests(1) |
PaymentsToMinorityShareholders
|
$38.14M | USD | 2 Qtrs |
| Distributions to noncontrolling interests(1) |
PaymentsToMinorityShareholders
|
$59.48M | USD | 2 Qtrs |
| Cash distributions to stockholders |
CashDistributionsToStockholders
|
$670.86M | USD | 2 Qtrs |
| Cash distributions to stockholders |
CashDistributionsToStockholders
|
$660.36M | USD | 2 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-5.64M | USD | 2 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-8.93M | USD | 2 Qtrs |
| Net cash provided from (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.00B | USD | 2 Qtrs |
| Net cash provided from (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.73B | USD | 2 Qtrs |
| Effect of foreign currency translation on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-5.30M | USD | 2 Qtrs |
| Effect of foreign currency translation on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.65M | USD | 2 Qtrs |
| Increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-119.58M | USD | 2 Qtrs |
| Increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-36.92M | USD | 2 Qtrs |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$272.38M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$607.22M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$487.64M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$309.30M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$272.38M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$607.22M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$487.64M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$309.30M | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$209.16M | USD | 2 Qtrs |
| Interest paid |
InterestPaid
|
$210.18M | USD | 2 Qtrs |
| Income taxes paid (received), net |
IncomeTaxesPaidNet
|
$4.83M | USD | 2 Qtrs |
| Income taxes paid (received), net |
IncomeTaxesPaidNet
|
$4.36M | USD | 2 Qtrs |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.31B | USD | Point-in-time |
| Balances at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.28B | USD | Point-in-time |
| Balances at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.93B | USD | Point-in-time |
| Balances at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.80B | USD | Point-in-time |
| Net income (loss) |
ProfitLossExcludingRedeemableNoncontrollingInterest
|
$623.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLossExcludingRedeemableNoncontrollingInterest
|
$542.20M | USD | 2 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-33.80M | USD | 2 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$16.95M | USD | 2 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-50.12M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$21.80M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeExcludingRedeemableNoncontrollingInterest
|
$559.15M | USD | 2 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeExcludingRedeemableNoncontrollingInterest
|
$589.20M | USD | 2 Qtrs |
| Decrease in noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$66.64M | USD | 2 Qtrs |
| Decrease in noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$10.98M | USD | 2 Qtrs |
| Amounts related to stock incentive plans, net of forfeitures |
StockIssuedDuringPeriodValueOther
|
$12.94M | USD | 2 Qtrs |
| Amounts related to stock incentive plans, net of forfeitures |
StockIssuedDuringPeriodValueOther
|
$2.66M | USD | 2 Qtrs |
| Proceeds from issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$9.97M | USD | 2 Qtrs |
| Proceeds from issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$423.53M | USD | 2 Qtrs |
| Redemption of preferred stock |
StockRedeemedOrCalledDuringPeriodValue
|
$287.51M | USD | 2 Qtrs |
| Redemption of equity membership units |
RedemptionOfEquityMembershipUnits
|
$5.54M | USD | 2 Qtrs |
| Conversion of preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 2 Qtrs |
| Option compensation expense |
StockOptionPlanExpense
|
$10.00K | USD | 2 Qtrs |
| Common stock dividends |
DividendsCommonStockCash
|
$647.10M | USD | 2 Qtrs |
| Common stock dividends |
DividendsCommonStockCash
|
$634.30M | USD | 2 Qtrs |
| Preferred stock dividends |
DividendsPreferredStockCash
|
$26.06M | USD | 2 Qtrs |
| Preferred stock dividends |
DividendsPreferredStockCash
|
$23.35M | USD | 2 Qtrs |
| Balances at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.31B | USD | Point-in-time |
| Balances at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.28B | USD | Point-in-time |
| Balances at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.93B | USD | Point-in-time |
| Balances at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.80B | USD | Point-in-time |
Comprehensive Income
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$541.05M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$203.44M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$167.27M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$620.83M | USD | 2 Qtrs |
| Unrecognized gain (loss) on equity investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | 1 Quarter |
| Unrecognized gain (loss) on equity investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | 2 Qtrs |
| Unrecognized gain (loss) on equity investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-16.48M | USD | 2 Qtrs |
| Unrecognized gain (loss) on equity investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-5.91M | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$33.43M | USD | 2 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-50.12M | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$27.71M | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-33.80M | USD | 2 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-33.80M | USD | 2 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$16.95M | USD | 2 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-50.12M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$21.80M | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$117.15M | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$587.03M | USD | 2 Qtrs |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$558.00M | USD | 2 Qtrs |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$225.25M | USD | 1 Quarter |
| Less: Total comprehensive income (loss) attributable to noncontrolling interests(1) |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$11.56M | USD | 1 Quarter |
| Less: Total comprehensive income (loss) attributable to noncontrolling interests(1) |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$15.20M | USD | 2 Qtrs |
| Less: Total comprehensive income (loss) attributable to noncontrolling interests(1) |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-7.58M | USD | 1 Quarter |
| Less: Total comprehensive income (loss) attributable to noncontrolling interests(1) |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-7.26M | USD | 2 Qtrs |
| Total comprehensive income (loss) attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$124.73M | USD | 1 Quarter |
| Total comprehensive income (loss) attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$213.68M | USD | 1 Quarter |
| Total comprehensive income (loss) attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$594.29M | USD | 2 Qtrs |
| Total comprehensive income (loss) attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$542.80M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.