10-Q Filing

CMS ENERGY CORP CIK: 811156 Q2 2019

Filing Information

Form Type	10-Q
Accession Number	`0000811156-19-000010`
Period End Date	20190630
Filing Date	20190725
Fiscal Year	2019
Fiscal Period	Q2
XBRL Instance	consumersenergy10q0630_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 118 Income Statement 108 Cash Flow Statement 60 Stockholders Equity 36 Comprehensive Income 56

Balance Sheet 118 line items

Line Item	Tag	Value	Unit	Period
Accounts receivable and accrued revenue ALLOWANCE	`AllowanceForDoubtfulAccountsReceivableCurrent`	$20.00M	USD	Point-in-time
Accounts receivable and accrued revenue ALLOWANCE	`AllowanceForDoubtfulAccountsReceivableCurrent`	$20.00M	USD	Point-in-time
Accounts and notes receivable ALLOWANCE	`AllowanceForNotesAndLoansReceivableCurrent`	$24.00M	USD	Point-in-time
Accounts and notes receivable ALLOWANCE	`AllowanceForNotesAndLoansReceivableCurrent`	$28.00M	USD	Point-in-time
Common stock, authorized (in shares)	`CommonStockSharesAuthorized`	350.00M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$312.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$153.00M	USD	Point-in-time
Common stock, authorized (in shares)	`CommonStockSharesAuthorized`	350.00M	shares	Point-in-time
Common stock, outstanding (in shares)	`CommonStockSharesOutstanding`	283.80M	shares	Point-in-time
Restricted cash and cash equivalents	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$22.00M	USD	Point-in-time
Common stock, outstanding (in shares)	`CommonStockSharesOutstanding`	283.40M	shares	Point-in-time
Restricted cash and cash equivalents	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$21.00M	USD	Point-in-time
Accounts receivable and accrued revenue, less allowance of $20 in both periods	`AccountsReceivableNetCurrent`	$749.00M	USD	Point-in-time
Accounts receivable and accrued revenue, less allowance of $20 in both periods	`AccountsReceivableNetCurrent`	$964.00M	USD	Point-in-time
Notes receivable, less allowance of $28 in 2019 and $24 in 2018	`NotesAndLoansReceivableNetCurrent`	$233.00M	USD	Point-in-time
Notes receivable, less allowance of $28 in 2019 and $24 in 2018	`NotesAndLoansReceivableNetCurrent`	$249.00M	USD	Point-in-time
Assets held for sale	`AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent`	-	USD	Point-in-time
Assets held for sale	`AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent`	$40.00M	USD	Point-in-time
Accounts receivable related parties	`DueFromRelatedPartiesCurrent`	$15.00M	USD	Point-in-time
Accounts receivable related parties	`DueFromRelatedPartiesCurrent`	$14.00M	USD	Point-in-time
Accrued gas revenue	`UnrecoveredCostsForPurchasedGasAmount`	$16.00M	USD	Point-in-time
Accrued gas revenue	`UnrecoveredCostsForPurchasedGasAmount`	$10.00M	USD	Point-in-time
Gas in underground storage	`EnergyRelatedInventoryGasStoredUnderground`	$450.00M	USD	Point-in-time
Gas in underground storage	`EnergyRelatedInventoryGasStoredUnderground`	$353.00M	USD	Point-in-time
Materials and supplies	`OtherInventorySupplies`	$147.00M	USD	Point-in-time
Materials and supplies	`OtherInventorySupplies`	$143.00M	USD	Point-in-time
Generating plant fuel stock	`EnergyRelatedInventoryOtherFossilFuel`	$52.00M	USD	Point-in-time
Generating plant fuel stock	`EnergyRelatedInventoryOtherFossilFuel`	$57.00M	USD	Point-in-time
Deferred property taxes	`DeferredPropertyTaxes`	$204.00M	USD	Point-in-time
Deferred property taxes	`DeferredPropertyTaxes`	$279.00M	USD	Point-in-time
Regulatory assets	`RegulatoryAssetsCurrent`	$37.00M	USD	Point-in-time
Regulatory assets	`RegulatoryAssetsCurrent`	$18.00M	USD	Point-in-time
Prepayments and other current assets	`OtherAssetsCurrent`	$83.00M	USD	Point-in-time
Prepayments and other current assets	`OtherAssetsCurrent`	$101.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$2.25B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$2.47B	USD	Point-in-time
Plant, property, and equipment, gross	`PropertyPlantAndEquipmentGrossExcludingCWIP`	$24.40B	USD	Point-in-time
Plant, property, and equipment, gross	`PropertyPlantAndEquipmentGrossExcludingCWIP`	$24.26B	USD	Point-in-time
Less accumulated depreciation and amortization	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$7.04B	USD	Point-in-time
Less accumulated depreciation and amortization	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$7.13B	USD	Point-in-time
Plant, property, and equipment, net	`PropertyPlantAndEquipmentNetExcludingCWIP`	$17.36B	USD	Point-in-time
Plant, property, and equipment, net	`PropertyPlantAndEquipmentNetExcludingCWIP`	$17.13B	USD	Point-in-time
Construction work in progress	`ConstructionInProgressGross`	$763.00M	USD	Point-in-time
Construction work in progress	`ConstructionInProgressGross`	$973.00M	USD	Point-in-time
Total plant, property, and equipment	`PropertyPlantAndEquipmentNet`	$18.11B	USD	Point-in-time
Total plant, property, and equipment	`PropertyPlantAndEquipmentNet`	$18.13B	USD	Point-in-time
Regulatory assets	`RegulatoryAssetsNoncurrent`	$2.34B	USD	Point-in-time
Regulatory assets	`RegulatoryAssetsNoncurrent`	$1.74B	USD	Point-in-time
Accounts and notes receivable	`LongTermAccountsNotesAndLoansReceivableNetNoncurrent`	$2.00B	USD	Point-in-time
Accounts and notes receivable	`LongTermAccountsNotesAndLoansReceivableNetNoncurrent`	$1.65B	USD	Point-in-time
Investments	`EquityMethodInvestments`	$64.00M	USD	Point-in-time
Investments	`EquityMethodInvestments`	$69.00M	USD	Point-in-time
Other	`OtherAssetsNoncurrent`	$478.00M	USD	Point-in-time
Other	`OtherAssetsNoncurrent`	$519.00M	USD	Point-in-time
Total other non-current assets	`AssetsNoncurrentOtherThanPropertyPlantAndEquipment`	$4.93B	USD	Point-in-time
Total other non-current assets	`AssetsNoncurrentOtherThanPropertyPlantAndEquipment`	$3.94B	USD	Point-in-time
Total Assets	`Assets`	$24.53B	USD	Point-in-time
Total Assets	`Assets`	$25.29B	USD	Point-in-time
Current portion of long-term debt, finance leases, and other financing	`DebtCurrent`	$1.08B	USD	Point-in-time
Current portion of long-term debt, finance leases, and other financing	`DebtCurrent`	$996.00M	USD	Point-in-time
Notes payable	`NotesPayableCurrent`	-	USD	Point-in-time
Notes payable	`NotesPayableCurrent`	$97.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$723.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$627.00M	USD	Point-in-time
Accounts payable related parties	`DueToRelatedPartiesCurrent`	$9.00M	USD	Point-in-time
Accounts payable related parties	`DueToRelatedPartiesCurrent`	$10.00M	USD	Point-in-time
Accrued rate refunds	`AccruedRateRefunds`	$34.00M	USD	Point-in-time
Accrued rate refunds	`AccruedRateRefunds`	$4.00M	USD	Point-in-time
Accrued interest	`InterestAndDividendsPayableCurrent`	$94.00M	USD	Point-in-time
Accrued interest	`InterestAndDividendsPayableCurrent`	$95.00M	USD	Point-in-time
Accrued taxes	`TaxesPayableCurrent`	$398.00M	USD	Point-in-time
Accrued taxes	`TaxesPayableCurrent`	$295.00M	USD	Point-in-time
Regulatory liabilities	`RegulatoryLiabilityCurrent`	$155.00M	USD	Point-in-time
Regulatory liabilities	`RegulatoryLiabilityCurrent`	$67.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$147.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$182.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$2.62B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$2.39B	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$11.24B	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$10.62B	USD	Point-in-time
Non-current portion of finance leases and other financing	`FinanceLeaseLiabilityAndOtherNoncurrent`	$86.00M	USD	Point-in-time
Non-current portion of finance leases and other financing	`FinanceLeaseLiabilityAndOtherNoncurrent`	$69.00M	USD	Point-in-time
Regulatory liabilities	`RegulatoryLiabilityNoncurrent`	$3.79B	USD	Point-in-time
Regulatory liabilities	`RegulatoryLiabilityNoncurrent`	$3.68B	USD	Point-in-time
Postretirement benefits	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$436.00M	USD	Point-in-time
Postretirement benefits	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$443.00M	USD	Point-in-time
Asset retirement obligations	`AssetRetirementObligationsNoncurrent`	$432.00M	USD	Point-in-time
Asset retirement obligations	`AssetRetirementObligationsNoncurrent`	$438.00M	USD	Point-in-time
Deferred investment tax credit	`AccumulatedDeferredInvestmentTaxCredit`	$99.00M	USD	Point-in-time
Deferred investment tax credit	`AccumulatedDeferredInvestmentTaxCredit`	$117.00M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$1.55B	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$1.49B	USD	Point-in-time
Other non-current liabilities	`OtherLiabilitiesNoncurrent`	$294.00M	USD	Point-in-time
Other non-current liabilities	`OtherLiabilitiesNoncurrent`	$364.00M	USD	Point-in-time
Total non-current liabilities	`LiabilitiesNoncurrent`	$17.11B	USD	Point-in-time
Total non-current liabilities	`LiabilitiesNoncurrent`	$18.02B	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Common stock, authorized 350.0 shares; outstanding 283.8 shares in 2019 and 283.4 shares in 2018	`CommonStockValue`	$3.00M	USD	Point-in-time
Common stock, authorized 350.0 shares; outstanding 283.8 shares in 2019 and 283.4 shares in 2018	`CommonStockValue`	$3.00M	USD	Point-in-time
Other paid-in capital	`AdditionalPaidInCapitalCommonStock`	$5.10B	USD	Point-in-time
Other paid-in capital	`AdditionalPaidInCapitalCommonStock`	$5.09B	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-65.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-67.00M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-271.00M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-182.00M	USD	Point-in-time
Total common stockholders equity	`StockholdersEquity`	$4.75B	USD	Point-in-time
Total common stockholders equity	`StockholdersEquity`	$4.85B	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$37.00M	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$37.00M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.79B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.89B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.63B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.71B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.89B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.48B	USD	Point-in-time
Total Liabilities and Equity	`LiabilitiesAndStockholdersEquity`	$25.29B	USD	Point-in-time
Total Liabilities and Equity	`LiabilitiesAndStockholdersEquity`	$24.53B	USD	Point-in-time

Income Statement 108 line items

Line Item	Tag	Value	Unit	Period
Operating Revenue	`Revenues`	$1.49B	USD	1 Quarter
Operating Revenue	`Revenues`	$1.45B	USD	1 Quarter
Operating Revenue	`Revenues`	$3.50B	USD	2 Qtrs
Operating Revenue	`Revenues`	$3.44B	USD	2 Qtrs
Fuel for electric generation	`FuelCosts`	$247.00M	USD	2 Qtrs
Fuel for electric generation	`FuelCosts`	$261.00M	USD	2 Qtrs
Fuel for electric generation	`FuelCosts`	$119.00M	USD	1 Quarter
Fuel for electric generation	`FuelCosts`	$115.00M	USD	1 Quarter
Purchased power related parties	`PurchasedPowerRelatedParties`	$34.00M	USD	2 Qtrs
Purchased power related parties	`PurchasedPowerRelatedParties`	$16.00M	USD	1 Quarter
Purchased power related parties	`PurchasedPowerRelatedParties`	$19.00M	USD	1 Quarter
Purchased power related parties	`PurchasedPowerRelatedParties`	$38.00M	USD	2 Qtrs
Maintenance and other operating expenses	`OtherCostAndExpenseOperating`	$636.00M	USD	2 Qtrs
Maintenance and other operating expenses	`OtherCostAndExpenseOperating`	$343.00M	USD	1 Quarter
Maintenance and other operating expenses	`OtherCostAndExpenseOperating`	$326.00M	USD	1 Quarter
Maintenance and other operating expenses	`OtherCostAndExpenseOperating`	$697.00M	USD	2 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$204.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$514.00M	USD	2 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$483.00M	USD	2 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$216.00M	USD	1 Quarter
General taxes	`TaxesExcludingIncomeAndExciseTaxes`	$68.00M	USD	1 Quarter
General taxes	`TaxesExcludingIncomeAndExciseTaxes`	$155.00M	USD	2 Qtrs
General taxes	`TaxesExcludingIncomeAndExciseTaxes`	$71.00M	USD	1 Quarter
General taxes	`TaxesExcludingIncomeAndExciseTaxes`	$177.00M	USD	2 Qtrs
Total operating expenses	`CostsAndExpenses`	$2.93B	USD	2 Qtrs
Total operating expenses	`CostsAndExpenses`	$1.24B	USD	1 Quarter
Total operating expenses	`CostsAndExpenses`	$2.83B	USD	2 Qtrs
Total operating expenses	`CostsAndExpenses`	$1.23B	USD	1 Quarter
Operating Income	`OperatingIncomeLoss`	$218.00M	USD	1 Quarter
Operating Income	`OperatingIncomeLoss`	$577.00M	USD	2 Qtrs
Operating Income	`OperatingIncomeLoss`	$255.00M	USD	1 Quarter
Operating Income	`OperatingIncomeLoss`	$618.00M	USD	2 Qtrs
Interest income	`InvestmentIncomeInterestAndDividend`	$3.00M	USD	2 Qtrs
Interest income	`InvestmentIncomeInterestAndDividend`	$4.00M	USD	1 Quarter
Interest income	`InvestmentIncomeInterestAndDividend`	$6.00M	USD	2 Qtrs
Interest income	`InvestmentIncomeInterestAndDividend`	$2.00M	USD	1 Quarter
Allowance for equity funds used during construction	`PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity`	$1.00M	USD	1 Quarter
Allowance for equity funds used during construction	`PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity`	$2.00M	USD	2 Qtrs
Allowance for equity funds used during construction	`PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity`	$5.00M	USD	2 Qtrs
Allowance for equity funds used during construction	`PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity`	$3.00M	USD	1 Quarter
Income from equity method investees	`IncomeLossFromEquityMethodInvestments`	$2.00M	USD	1 Quarter
Income from equity method investees	`IncomeLossFromEquityMethodInvestments`	$1.00M	USD	2 Qtrs
Income from equity method investees	`IncomeLossFromEquityMethodInvestments`	$7.00M	USD	2 Qtrs
Income from equity method investees	`IncomeLossFromEquityMethodInvestments`	$4.00M	USD	1 Quarter
Nonoperating retirement benefits, net	`OtherNonoperatingIncomeExpenseRetirementBenefitsNet`	$23.00M	USD	1 Quarter
Nonoperating retirement benefits, net	`OtherNonoperatingIncomeExpenseRetirementBenefitsNet`	$46.00M	USD	2 Qtrs
Nonoperating retirement benefits, net	`OtherNonoperatingIncomeExpenseRetirementBenefitsNet`	$22.00M	USD	1 Quarter
Nonoperating retirement benefits, net	`OtherNonoperatingIncomeExpenseRetirementBenefitsNet`	$46.00M	USD	2 Qtrs
Other income	`OtherNonoperatingIncome`	$3.00M	USD	2 Qtrs
Other income	`OtherNonoperatingIncome`	$2.00M	USD	1 Quarter
Other income	`OtherNonoperatingIncome`	-	USD	1 Quarter
Other income	`OtherNonoperatingIncome`	$1.00M	USD	2 Qtrs
Other expense	`OtherNonoperatingExpense`	$9.00M	USD	1 Quarter
Other expense	`OtherNonoperatingExpense`	$5.00M	USD	1 Quarter
Other expense	`OtherNonoperatingExpense`	$8.00M	USD	2 Qtrs
Other expense	`OtherNonoperatingExpense`	$11.00M	USD	2 Qtrs
Total other income	`NonoperatingIncomeExpense`	$51.00M	USD	2 Qtrs
Total other income	`NonoperatingIncomeExpense`	$50.00M	USD	2 Qtrs
Total other income	`NonoperatingIncomeExpense`	$22.00M	USD	1 Quarter
Total other income	`NonoperatingIncomeExpense`	$27.00M	USD	1 Quarter
Interest on long-term debt	`InterestExpenseDebt`	$203.00M	USD	2 Qtrs
Interest on long-term debt	`InterestExpenseDebt`	$103.00M	USD	1 Quarter
Interest on long-term debt	`InterestExpenseDebt`	$110.00M	USD	1 Quarter
Interest on long-term debt	`InterestExpenseDebt`	$216.00M	USD	2 Qtrs
Interest expense related parties	`InterestExpenseRelatedParty`	$3.00M	USD	1 Quarter
Interest expense related parties	`InterestExpenseRelatedParty`	-	USD	1 Quarter
Interest expense related parties	`InterestExpenseRelatedParty`	$3.00M	USD	2 Qtrs
Interest expense related parties	`InterestExpenseRelatedParty`	-	USD	2 Qtrs
Other interest expense	`InterestExpenseOther`	$10.00M	USD	1 Quarter
Other interest expense	`InterestExpenseOther`	$21.00M	USD	2 Qtrs
Other interest expense	`InterestExpenseOther`	$19.00M	USD	1 Quarter
Other interest expense	`InterestExpenseOther`	$35.00M	USD	2 Qtrs
Allowance for borrowed funds used during construction	`InterestCostsCapitalizedAdjustment`	$1.00M	USD	2 Qtrs
Allowance for borrowed funds used during construction	`InterestCostsCapitalizedAdjustment`	$2.00M	USD	2 Qtrs
Allowance for borrowed funds used during construction	`InterestCostsCapitalizedAdjustment`	$1.00M	USD	1 Quarter
Allowance for borrowed funds used during construction	`InterestCostsCapitalizedAdjustment`	$1.00M	USD	1 Quarter
Total interest charges	`InterestExpense`	$112.00M	USD	1 Quarter
Total interest charges	`InterestExpense`	$223.00M	USD	2 Qtrs
Total interest charges	`InterestExpense`	$252.00M	USD	2 Qtrs
Total interest charges	`InterestExpense`	$131.00M	USD	1 Quarter
Income Before Income Taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$375.00M	USD	2 Qtrs
Income Before Income Taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$165.00M	USD	1 Quarter
Income Before Income Taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$446.00M	USD	2 Qtrs
Income Before Income Taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$114.00M	USD	1 Quarter
Income Tax Expense	`IncomeTaxExpenseBenefit`	$65.00M	USD	2 Qtrs
Income Tax Expense	`IncomeTaxExpenseBenefit`	$68.00M	USD	2 Qtrs
Income Tax Expense	`IncomeTaxExpenseBenefit`	$20.00M	USD	1 Quarter
Income Tax Expense	`IncomeTaxExpenseBenefit`	$25.00M	USD	1 Quarter
Net Income	`ProfitLoss`	$307.00M	USD	2 Qtrs
Net Income	`ProfitLoss`	$381.00M	USD	2 Qtrs
Net Income	`ProfitLoss`	$94.00M	USD	1 Quarter
Net Income	`ProfitLoss`	$140.00M	USD	1 Quarter
Income Attributable to Noncontrolling Interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$1.00M	USD	1 Quarter
Income Attributable to Noncontrolling Interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$1.00M	USD	2 Qtrs
Income Attributable to Noncontrolling Interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$1.00M	USD	1 Quarter
Income Attributable to Noncontrolling Interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$1.00M	USD	2 Qtrs
Net Income Available to Common Stockholders	`NetIncomeLoss`	$93.00M	USD	1 Quarter
Net Income Available to Common Stockholders	`NetIncomeLoss`	$139.00M	USD	1 Quarter
Net Income Available to Common Stockholders	`NetIncomeLoss`	$380.00M	USD	2 Qtrs
Net Income Available to Common Stockholders	`NetIncomeLoss`	$306.00M	USD	2 Qtrs
Basic earnings per average common share (in dollars per share)	`EarningsPerShareBasic`	$1.08	USD	2 Qtrs
Basic earnings per average common share (in dollars per share)	`EarningsPerShareBasic`	$0.33	USD	1 Quarter
Basic earnings per average common share (in dollars per share)	`EarningsPerShareBasic`	$1.35	USD	2 Qtrs
Basic earnings per average common share (in dollars per share)	`EarningsPerShareBasic`	$0.49	USD	1 Quarter
Diluted earnings per average common share (in dollars per share)	`EarningsPerShareDiluted`	$0.33	USD	1 Quarter
Diluted earnings per average common share (in dollars per share)	`EarningsPerShareDiluted`	$1.08	USD	2 Qtrs
Diluted earnings per average common share (in dollars per share)	`EarningsPerShareDiluted`	$0.49	USD	1 Quarter
Diluted earnings per average common share (in dollars per share)	`EarningsPerShareDiluted`	$1.35	USD	2 Qtrs

Cash Flow Statement 60 line items

Line Item	Tag	Value	Unit	Period
Net income	`ProfitLoss`	$307.00M	USD	2 Qtrs
Net income	`ProfitLoss`	$381.00M	USD	2 Qtrs
Net income	`ProfitLoss`	$94.00M	USD	1 Quarter
Net income	`ProfitLoss`	$140.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$204.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$514.00M	USD	2 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$483.00M	USD	2 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$216.00M	USD	1 Quarter
Deferred income taxes and investment tax credit	`DeferredIncomeTaxesAndTaxCredits`	$60.00M	USD	2 Qtrs
Deferred income taxes and investment tax credit	`DeferredIncomeTaxesAndTaxCredits`	$60.00M	USD	2 Qtrs
Other non-cash operating activities and reconciling adjustments	`OtherNoncashIncomeExpense`	$-22.00M	USD	2 Qtrs
Other non-cash operating activities and reconciling adjustments	`OtherNoncashIncomeExpense`	$-9.00M	USD	2 Qtrs
Accounts and notes receivable and accrued revenue	`IncreaseDecreaseInAccountsAndOtherReceivables`	$-298.00M	USD	2 Qtrs
Accounts and notes receivable and accrued revenue	`IncreaseDecreaseInAccountsAndOtherReceivables`	$-190.00M	USD	2 Qtrs
Inventories	`IncreaseDecreaseInInventories`	$-98.00M	USD	2 Qtrs
Inventories	`IncreaseDecreaseInInventories`	$-101.00M	USD	2 Qtrs
Accounts payable and accrued rate refunds	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-48.00M	USD	2 Qtrs
Accounts payable and accrued rate refunds	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-41.00M	USD	2 Qtrs
Other current and non-current assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-55.00M	USD	2 Qtrs
Other current and non-current assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-112.00M	USD	2 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.42B	USD	2 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.19B	USD	2 Qtrs
Capital expenditures (excludes assets placed under finance lease)	`PaymentsToAcquirePropertyPlantAndEquipment`	$872.00M	USD	2 Qtrs
Capital expenditures (excludes assets placed under finance lease)	`PaymentsToAcquirePropertyPlantAndEquipment`	$973.00M	USD	2 Qtrs
Increase in EnerBank notes receivable	`PaymentsToAcquireLoansReceivable`	$80.00M	USD	2 Qtrs
Increase in EnerBank notes receivable	`PaymentsToAcquireLoansReceivable`	$170.00M	USD	2 Qtrs
Purchase of notes receivable by EnerBank	`PaymentsToAcquireNotesReceivable`	$220.00M	USD	2 Qtrs
Purchase of notes receivable by EnerBank	`PaymentsToAcquireNotesReceivable`	-	USD	2 Qtrs
Cost to retire property and other investing activities	`PaymentsForProceedsFromOtherInvestingActivities`	$56.00M	USD	2 Qtrs
Cost to retire property and other investing activities	`PaymentsForProceedsFromOtherInvestingActivities`	$47.00M	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.01B	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.41B	USD	2 Qtrs
Proceeds from issuance of debt	`ProceedsFromIssuanceOfLongTermDebt`	$794.00M	USD	2 Qtrs
Proceeds from issuance of debt	`ProceedsFromIssuanceOfLongTermDebt`	$1.46B	USD	2 Qtrs
Retirement of debt	`RepaymentsOfLongTermDebt`	$660.00M	USD	2 Qtrs
Retirement of debt	`RepaymentsOfLongTermDebt`	$1.10B	USD	2 Qtrs
Increase in EnerBank certificates of deposit	`ProceedsFromPaymentsForInInterestBearingDepositsInBanks`	$371.00M	USD	2 Qtrs
Increase in EnerBank certificates of deposit	`ProceedsFromPaymentsForInInterestBearingDepositsInBanks`	$136.00M	USD	2 Qtrs
Decrease in notes payable	`RepaymentsOfShortTermDebt`	$97.00M	USD	2 Qtrs
Decrease in notes payable	`RepaymentsOfShortTermDebt`	$170.00M	USD	2 Qtrs
Issuance of common stock	`ProceedsFromIssuanceOfCommonStock`	$36.00M	USD	2 Qtrs
Issuance of common stock	`ProceedsFromIssuanceOfCommonStock`	$6.00M	USD	2 Qtrs
Payment of dividends on common and preferred stock	`PaymentsOfOrdinaryDividends`	$204.00M	USD	2 Qtrs
Payment of dividends on common and preferred stock	`PaymentsOfOrdinaryDividends`	$218.00M	USD	2 Qtrs
Payment of finance lease obligations and other financing costs	`ProceedsFromPaymentsForOtherFinancingActivities`	$-29.00M	USD	2 Qtrs
Payment of finance lease obligations and other financing costs	`ProceedsFromPaymentsForOtherFinancingActivities`	$-43.00M	USD	2 Qtrs
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$384.00M	USD	2 Qtrs
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-111.00M	USD	2 Qtrs
Net Increase in Cash and Cash Equivalents, Including Restricted Amounts	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$297.00M	USD	2 Qtrs
Net Increase in Cash and Cash Equivalents, Including Restricted Amounts	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$159.00M	USD	2 Qtrs
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$175.00M	USD	Point-in-time
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$334.00M	USD	Point-in-time
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$501.00M	USD	Point-in-time
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$204.00M	USD	Point-in-time
Cash and Cash Equivalents, Including Restricted Amounts, End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$175.00M	USD	Point-in-time
Cash and Cash Equivalents, Including Restricted Amounts, End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$334.00M	USD	Point-in-time
Cash and Cash Equivalents, Including Restricted Amounts, End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$501.00M	USD	Point-in-time
Cash and Cash Equivalents, Including Restricted Amounts, End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$204.00M	USD	Point-in-time
Capital expenditures not paid	`CapitalExpendituresIncurredButNotYetPaid`	$150.00M	USD	2 Qtrs
Capital expenditures not paid	`CapitalExpendituresIncurredButNotYetPaid`	$140.00M	USD	2 Qtrs

Stockholders Equity 36 line items

Line Item	Tag	Value	Unit	Period
Total Equity at Beginning of Period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.79B	USD	Point-in-time
Total Equity at Beginning of Period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.89B	USD	Point-in-time
Total Equity at Beginning of Period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.63B	USD	Point-in-time
Total Equity at Beginning of Period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.71B	USD	Point-in-time
Total Equity at Beginning of Period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.89B	USD	Point-in-time
Total Equity at Beginning of Period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.48B	USD	Point-in-time
Amortization of net actuarial loss	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-2.00M	USD	2 Qtrs
Amortization of net actuarial loss	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-2.00M	USD	2 Qtrs
Amortization of net actuarial loss	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-1.00M	USD	1 Quarter
Amortization of net actuarial loss	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-1.00M	USD	1 Quarter
Amortization of prior service credit	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax`	$-1.00M	USD	2 Qtrs
Amortization of prior service credit	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax`	-	USD	1 Quarter
Amortization of prior service credit	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax`	$-1.00M	USD	2 Qtrs
Amortization of prior service credit	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax`	$-1.00M	USD	1 Quarter
Unrealized loss on investments	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	-	USD	2 Qtrs
Unrealized loss on investments	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	-	USD	1 Quarter
Unrealized loss on investments	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	-	USD	1 Quarter
Unrealized loss on investments	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$-1.00M	USD	2 Qtrs
Unrealized loss on derivative instruments	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-3.00M	USD	2 Qtrs
Unrealized loss on derivative instruments	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-2.00M	USD	1 Quarter
Unrealized loss on derivative instruments, net of tax of $(1), $-, $(1), and $-	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax`	-	USD	1 Quarter
Unrealized loss on derivative instruments, net of tax of $(1), $-, $(1), and $-	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax`	-	USD	2 Qtrs
Net income	`ProfitLoss`	$307.00M	USD	2 Qtrs
Net income	`ProfitLoss`	$381.00M	USD	2 Qtrs
Net income	`ProfitLoss`	$94.00M	USD	1 Quarter
Net income	`ProfitLoss`	$140.00M	USD	1 Quarter
Total Equity at End of Period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.79B	USD	Point-in-time
Total Equity at End of Period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.89B	USD	Point-in-time
Total Equity at End of Period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.63B	USD	Point-in-time
Total Equity at End of Period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.71B	USD	Point-in-time
Total Equity at End of Period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.89B	USD	Point-in-time
Total Equity at End of Period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.48B	USD	Point-in-time
Dividends declared per common share (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.36	USD	1 Quarter
Dividends declared per common share (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.71	USD	2 Qtrs
Dividends declared per common share (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.38	USD	1 Quarter
Dividends declared per common share (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.77	USD	2 Qtrs

Comprehensive Income 56 line items

Line Item	Tag	Value	Unit	Period
Amortization of net actuarial loss TAX	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	-	USD	1 Quarter
Amortization of net actuarial loss TAX	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	-	USD	2 Qtrs
Amortization of net actuarial loss TAX	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	-	USD	1 Quarter
Net income	`ProfitLoss`	$307.00M	USD	2 Qtrs
Net income	`ProfitLoss`	$381.00M	USD	2 Qtrs
Amortization of net actuarial loss TAX	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	-	USD	2 Qtrs
Net income	`ProfitLoss`	$94.00M	USD	1 Quarter
Net income	`ProfitLoss`	$140.00M	USD	1 Quarter
Amortization of prior service credit (TAX BENEFIT)	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax`	-	USD	2 Qtrs
Amortization of prior service credit (TAX BENEFIT)	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax`	-	USD	1 Quarter
Amortization of prior service credit (TAX BENEFIT)	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax`	-	USD	2 Qtrs
Amortization of prior service credit (TAX BENEFIT)	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax`	-	USD	1 Quarter
Amortization of net actuarial loss, net of tax of $- for all periods	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-2.00M	USD	2 Qtrs
Amortization of net actuarial loss, net of tax of $- for all periods	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-2.00M	USD	2 Qtrs
Unrealized loss on investments (TAX BENEFIT)	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax`	-	USD	1 Quarter
Unrealized loss on investments (TAX BENEFIT)	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax`	-	USD	2 Qtrs
Unrealized loss on investments (TAX BENEFIT)	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax`	-	USD	1 Quarter
Unrealized loss on investments (TAX BENEFIT)	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax`	-	USD	2 Qtrs
Amortization of net actuarial loss, net of tax of $- for all periods	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-1.00M	USD	1 Quarter
Amortization of net actuarial loss, net of tax of $- for all periods	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-1.00M	USD	1 Quarter
Amortization of prior service credit	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax`	$-1.00M	USD	2 Qtrs
Amortization of prior service credit	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax`	-	USD	1 Quarter
Amortization of prior service credit	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax`	$-1.00M	USD	2 Qtrs
Reclassification adjustments included in net income TAX (TAX BENEFIT)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax`	-	USD	1 Quarter
Reclassification adjustments included in net income TAX (TAX BENEFIT)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax`	-	USD	1 Quarter
Amortization of prior service credit	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax`	$-1.00M	USD	1 Quarter
Reclassification adjustments included in net income TAX (TAX BENEFIT)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax`	-	USD	2 Qtrs
Reclassification adjustments included in net income TAX (TAX BENEFIT)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax`	-	USD	2 Qtrs
Unrealized loss on derivative instruments (TAX BENEFIT)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	$-1.00M	USD	1 Quarter
Unrealized loss on derivative instruments (TAX BENEFIT)	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	$-1.00M	USD	2 Qtrs
Unrealized loss on investments	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	-	USD	2 Qtrs
Unrealized loss on investments	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	-	USD	1 Quarter
Unrealized loss on investments	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	-	USD	1 Quarter
Unrealized loss on investments	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$-1.00M	USD	2 Qtrs
Unrealized loss on derivative instruments (TAX BENEFIT)	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax`	-	USD	1 Quarter
Unrealized loss on derivative instruments (TAX BENEFIT)	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax`	-	USD	2 Qtrs
Unrealized loss on derivative instruments, net of tax of $(1), $-, $(1), and $-	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-3.00M	USD	2 Qtrs
Unrealized loss on derivative instruments, net of tax of $(1), $-, $(1), and $-	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-2.00M	USD	1 Quarter
Unrealized loss on derivative instruments, net of tax of $(1), $-, $(1), and $-	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax`	-	USD	1 Quarter
Unrealized loss on derivative instruments, net of tax of $(1), $-, $(1), and $-	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax`	-	USD	2 Qtrs
Other Comprehensive Loss	`OtherComprehensiveIncomeLossNetOfTax`	-	USD	1 Quarter
Other Comprehensive Loss	`OtherComprehensiveIncomeLossNetOfTax`	$-2.00M	USD	2 Qtrs
Other Comprehensive Loss	`OtherComprehensiveIncomeLossNetOfTax`	$-1.00M	USD	1 Quarter
Other Comprehensive Loss	`OtherComprehensiveIncomeLossNetOfTax`	-	USD	2 Qtrs
Comprehensive Income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$305.00M	USD	2 Qtrs
Comprehensive Income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$140.00M	USD	1 Quarter
Comprehensive Income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$381.00M	USD	2 Qtrs
Comprehensive Income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$93.00M	USD	1 Quarter
Comprehensive Income Attributable to Noncontrolling Interests	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$1.00M	USD	1 Quarter
Comprehensive Income Attributable to Noncontrolling Interests	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$1.00M	USD	1 Quarter
Comprehensive Income Attributable to Noncontrolling Interests	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$1.00M	USD	2 Qtrs
Comprehensive Income Attributable to Noncontrolling Interests	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$1.00M	USD	2 Qtrs
Comprehensive Income	`ComprehensiveIncomeNetOfTax`	$92.00M	USD	1 Quarter
Comprehensive Income	`ComprehensiveIncomeNetOfTax`	$139.00M	USD	1 Quarter
Comprehensive Income	`ComprehensiveIncomeNetOfTax`	$304.00M	USD	2 Qtrs
Comprehensive Income	`ComprehensiveIncomeNetOfTax`	$380.00M	USD	2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.