10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000813672-23-000011 |
| Period End Date | 20221231 |
| Filing Date | 20230213 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | cdns-20221231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock shares authorized (in shares) |
PreferredStockSharesAuthorized
|
400,000.00 | shares | Point-in-time |
| Preferred stock shares authorized (in shares) |
PreferredStockSharesAuthorized
|
400,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.09B | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$882.33M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Receivables, net |
ReceivablesNetCurrent
|
$486.71M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Receivables, net |
ReceivablesNetCurrent
|
$337.60M | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$128.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$115.72M | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$173.51M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$209.73M | USD | Point-in-time |
| Common stock shares issued (in shares) |
CommonStockSharesIssued
|
272.68M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.71B | USD | Point-in-time |
| Common stock shares issued (in shares) |
CommonStockSharesIssued
|
276.80M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.72B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$305.91M | USD | Point-in-time |
| Common stock shares outstanding (in shares) |
CommonStockSharesOutstanding
|
276.80M | shares | Point-in-time |
| Common stock shares outstanding (in shares) |
CommonStockSharesOutstanding
|
272.68M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$371.45M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$928.36M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.37B | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
56.48M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
52.36M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$782.09M | USD | Point-in-time |
| Acquired intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$354.62M | USD | Point-in-time |
| Acquired intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$233.26M | USD | Point-in-time |
| Deferred taxes |
DeferredIncomeTaxAssetsNet
|
$853.69M | USD | Point-in-time |
| Deferred taxes |
DeferredIncomeTaxAssetsNet
|
$763.77M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$439.23M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$476.28M | USD | Point-in-time |
| Total assets |
Assets
|
$4.39B | USD | Point-in-time |
| Total assets |
Assets
|
$5.14B | USD | Point-in-time |
| Revolving credit facility |
LinesOfCreditCurrent
|
$100.00M | USD | Point-in-time |
| Revolving credit facility |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$417.28M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$557.16M | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$690.54M | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$553.94M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$971.23M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.35B | USD | Point-in-time |
| Long-term portion of deferred revenue |
DeferredRevenueNoncurrent
|
$101.15M | USD | Point-in-time |
| Long-term portion of deferred revenue |
DeferredRevenueNoncurrent
|
$91.52M | USD | Point-in-time |
| Long-term debt |
UnsecuredLongTermDebt
|
$347.59M | USD | Point-in-time |
| Long-term debt |
UnsecuredLongTermDebt
|
$648.08M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$225.66M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$304.66M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$674.40M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.04B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock $0.01 par value; authorized 400 shares, none issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock $0.01 par value; authorized 400 shares, none issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock $0.01 par value; authorized 600,000 shares; issued and outstanding shares: 272,675 and 276,796, respectively |
CommonStocksIncludingAdditionalPaidInCapital
|
$2.47B | USD | Point-in-time |
| Common stock $0.01 par value; authorized 600,000 shares; issued and outstanding shares: 272,675 and 276,796, respectively |
CommonStocksIncludingAdditionalPaidInCapital
|
$2.77B | USD | Point-in-time |
| Treasury stock, at cost; 56,485 shares and 52,363 shares, respectively |
TreasuryStockValue
|
$2.74B | USD | Point-in-time |
| Treasury stock, at cost; 56,485 shares and 52,363 shares, respectively |
TreasuryStockValue
|
$3.82B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.90B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.05B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-91.64M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-33.31M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.49B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.75B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.10B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.74B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$4.39B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$5.14B | USD | Point-in-time |
Income Statement
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.68B | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.56B | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.99B | USD | Annual |
| Marketing and sales |
SellingAndMarketingExpense
|
$560.26M | USD | Annual |
| Marketing and sales |
SellingAndMarketingExpense
|
$516.46M | USD | Annual |
| Marketing and sales |
SellingAndMarketingExpense
|
$604.22M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$1.13B | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$1.03B | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$1.25B | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$242.12M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$154.43M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$189.02M | USD | Annual |
| Amortization of acquired intangibles |
AmortizationOfIntangibleAssets
|
$18.01M | USD | Annual |
| Amortization of acquired intangibles |
AmortizationOfIntangibleAssets
|
$19.64M | USD | Annual |
| Amortization of acquired intangibles |
AmortizationOfIntangibleAssets
|
$18.47M | USD | Annual |
| Restructuring |
RestructuringCharges
|
$-1.05M | USD | Annual |
| Restructuring |
RestructuringCharges
|
$55.00K | USD | Annual |
| Restructuring |
RestructuringCharges
|
$9.21M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$2.21B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$2.49B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$2.04B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$779.09M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$1.07B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$645.55M | USD | Annual |
| Interest expense |
InterestExpense
|
$16.98M | USD | Annual |
| Interest expense |
InterestExpense
|
$20.75M | USD | Annual |
| Interest expense |
InterestExpense
|
$22.93M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$7.95M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$6.33M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-5.39M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.05B | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$768.43M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$632.75M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$72.48M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$42.10M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$196.41M | USD | Annual |
| Net income |
NetIncomeLoss
|
$590.64M | USD | Annual |
| Net income |
NetIncomeLoss
|
$695.96M | USD | Annual |
| Net income |
NetIncomeLoss
|
$848.95M | USD | Annual |
| Net income per share - basic (in usd per share) |
EarningsPerShareBasic
|
$2.54 | USD | Annual |
| Net income per share - basic (in usd per share) |
EarningsPerShareBasic
|
$3.13 | USD | Annual |
| Net income per share - basic (in usd per share) |
EarningsPerShareBasic
|
$2.16 | USD | Annual |
| Net income per share - diluted (in usd per share) |
EarningsPerShareDiluted
|
$2.50 | USD | Annual |
| Net income per share - diluted (in usd per share) |
EarningsPerShareDiluted
|
$3.09 | USD | Annual |
| Net income per share - diluted (in usd per share) |
EarningsPerShareDiluted
|
$2.11 | USD | Annual |
| Weighted average common shares outstanding - basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
273.73M | shares | Annual |
| Weighted average common shares outstanding - basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
271.20M | shares | Annual |
| Weighted average common shares outstanding - basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
273.50M | shares | Annual |
| Weighted average common shares outstanding - diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
278.86M | shares | Annual |
| Weighted average common shares outstanding - diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
275.01M | shares | Annual |
| Weighted average common shares outstanding - diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
279.64M | shares | Annual |
Cash Flow Statement
113 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$882.33M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$705.21M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$928.43M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.09B | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$590.64M | USD | Annual |
| Net income |
NetIncomeLoss
|
$695.96M | USD | Annual |
| Net income |
NetIncomeLoss
|
$848.95M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$145.65M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$132.09M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$142.31M | USD | Annual |
| Amortization of debt discount and fees |
AmortizationOfFinancingCostsAndDiscounts
|
$1.13M | USD | Annual |
| Amortization of debt discount and fees |
AmortizationOfFinancingCostsAndDiscounts
|
$1.05M | USD | Annual |
| Amortization of debt discount and fees |
AmortizationOfFinancingCostsAndDiscounts
|
$1.22M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$210.09M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$270.44M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$197.27M | USD | Annual |
| (Gain) loss on investments, net |
GainLossOnInvestments
|
$580.00K | USD | Annual |
| (Gain) loss on investments, net |
GainLossOnInvestments
|
$-4.95M | USD | Annual |
| (Gain) loss on investments, net |
GainLossOnInvestments
|
$-5.42M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-107.61M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-43.18M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-26.12M | USD | Annual |
| Provisions for losses on receivables |
ProvisionForDoubtfulAccounts
|
$1.63M | USD | Annual |
| Provisions for losses on receivables |
ProvisionForDoubtfulAccounts
|
$204.00K | USD | Annual |
| Provisions for losses on receivables |
ProvisionForDoubtfulAccounts
|
$525.00K | USD | Annual |
| ROU asset amortization and change in operating lease liabilities |
ROUassetamortizationandchangeinoperatingleaseliabilities
|
$3.34M | USD | Annual |
| ROU asset amortization and change in operating lease liabilities |
ROUassetamortizationandchangeinoperatingleaseliabilities
|
$-11.61M | USD | Annual |
| ROU asset amortization and change in operating lease liabilities |
ROUassetamortizationandchangeinoperatingleaseliabilities
|
$4.48M | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-427.00K | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-371.00K | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-773.00K | USD | Annual |
| Receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$25.93M | USD | Annual |
| Receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$138.47M | USD | Annual |
| Receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-2.01M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$25.68M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$39.03M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$23.07M | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$38.93M | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$34.34M | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$31.17M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$933.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$7.13M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$71.61M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$18.39M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$113.94M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$67.36M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$131.46M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$110.17M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$100.73M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$43.54M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$16.20M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$10.41M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.10B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.24B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$904.92M | USD | Annual |
| Purchases of non-marketable investments |
PaymentsToAcquireInvestments
|
$1.00M | USD | Annual |
| Purchases of non-marketable investments |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Purchases of non-marketable investments |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Proceeds from the sale of non-marketable investments |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$366.00K | USD | Annual |
| Proceeds from the sale of non-marketable investments |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$128.00K | USD | Annual |
| Proceeds from the sale of non-marketable investments |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$217.00K | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$94.81M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$65.30M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$123.22M | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.00M | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.58M | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Cash paid in business combinations and asset acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$226.20M | USD | Annual |
| Cash paid in business combinations and asset acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$197.56M | USD | Annual |
| Cash paid in business combinations and asset acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$613.78M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-292.95M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-292.16M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-738.63M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$350.00M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$585.00M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$485.00M | USD | Annual |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$350.00M | USD | Annual |
| Proceeds from term loan |
ProceedsFromIssuanceOfUnsecuredDebt
|
- | USD | Annual |
| Proceeds from term loan |
ProceedsFromIssuanceOfUnsecuredDebt
|
$300.00M | USD | Annual |
| Proceeds from term loan |
ProceedsFromIssuanceOfUnsecuredDebt
|
- | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.28M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$425.00K | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$87.77M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$74.80M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$105.33M | USD | Annual |
| Stock received for payment of employee taxes on vesting of restricted stock |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$111.86M | USD | Annual |
| Stock received for payment of employee taxes on vesting of restricted stock |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$110.03M | USD | Annual |
| Stock received for payment of employee taxes on vesting of restricted stock |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$117.98M | USD | Annual |
| Payments for repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.05B | USD | Annual |
| Payments for repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$612.30M | USD | Annual |
| Payments for repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$380.06M | USD | Annual |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-415.29M | USD | Annual |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-657.05M | USD | Annual |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-643.79M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-3.70M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-52.83M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.75M | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$160.51M | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-206.62M | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$223.22M | USD | Annual |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$882.33M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$705.21M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$928.43M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.09B | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$15.95M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$21.12M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$19.78M | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$105.92M | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$233.24M | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$146.42M | USD | Annual |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$2.49B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.75B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.10B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.74B | USD | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
276.80M | shares | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
272.68M | shares | Point-in-time |
| Net income |
NetIncomeLoss
|
$590.64M | USD | Annual |
| Net income |
NetIncomeLoss
|
$695.96M | USD | Annual |
| Net income |
NetIncomeLoss
|
$848.95M | USD | Annual |
| Other comprehensive loss, net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-58.33M | USD | Annual |
| Other comprehensive loss, net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-15.89M | USD | Annual |
| Other comprehensive loss, net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$19.50M | USD | Annual |
| Purchase of treasury stock, shares |
TreasuryStockSharesAcquired
|
4.25M | shares | Annual |
| Purchase of treasury stock, shares |
TreasuryStockSharesAcquired
|
6.60M | shares | Annual |
| Purchase of treasury stock, shares |
TreasuryStockSharesAcquired
|
4.40M | shares | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$1.02B | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$612.30M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$380.06M | USD | Annual |
| Equity forward contract |
CdnsAdjustmentsToAdditionalPaidInCapitalForwardContractUnderAcceleratedShareRepurchaseAgreements
|
$-30.00M | USD | Annual |
| Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, value |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$105.33M | USD | Annual |
| Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, value |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$87.78M | USD | Annual |
| Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, value |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$74.80M | USD | Annual |
| Stock received for payment of employee taxes on vesting of restricted stock, value |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$110.03M | USD | Annual |
| Stock received for payment of employee taxes on vesting of restricted stock, value |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$111.86M | USD | Annual |
| Stock received for payment of employee taxes on vesting of restricted stock, value |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$117.98M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$270.44M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$210.09M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$197.27M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$2.49B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.75B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.10B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.74B | USD | Point-in-time |
| Ending balance, shares |
CommonStockSharesOutstanding
|
276.80M | shares | Point-in-time |
| Ending balance, shares |
CommonStockSharesOutstanding
|
272.68M | shares | Point-in-time |
Comprehensive Income
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$590.64M | USD | Annual |
| Net income |
NetIncomeLoss
|
$695.96M | USD | Annual |
| Net income |
NetIncomeLoss
|
$848.95M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-59.31M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$18.37M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-15.42M | USD | Annual |
| Changes in defined benefit plan liabilities |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$463.00K | USD | Annual |
| Changes in defined benefit plan liabilities |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-1.13M | USD | Annual |
| Changes in defined benefit plan liabilities |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-984.00K | USD | Annual |
| Total other comprehensive income (loss), net of tax effects |
OtherComprehensiveIncomeLossNetOfTax
|
$-58.33M | USD | Annual |
| Total other comprehensive income (loss), net of tax effects |
OtherComprehensiveIncomeLossNetOfTax
|
$-15.89M | USD | Annual |
| Total other comprehensive income (loss), net of tax effects |
OtherComprehensiveIncomeLossNetOfTax
|
$19.50M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$790.63M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$610.14M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$680.07M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.