10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000814453-17-000027 |
| Period End Date | 20161231 |
| Filing Date | 20170301 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | nwl-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
89 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$38.50M | USD | Point-in-time |
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$22.00M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
800.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
800.00M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
287.50M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
504.80M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$587.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$199.40M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$274.80M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$226.30M | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.25B | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.75B | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$721.80M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.12B | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$147.80M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$288.40M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$98.40M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.75B | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.49B | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
22.30M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$7.48B | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
20.30M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$599.20M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.54B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.79B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.55B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$10.22B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.06B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$14.11B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$38.50M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$95.30M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$383.60M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$273.40M | USD | Point-in-time |
| Total Assets |
Assets
|
$33.84B | USD | Point-in-time |
| Total Assets |
Assets
|
$7.26B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$642.40M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.52B | USD | Point-in-time |
| Accrued compensation |
AccruedCompensationCurrent
|
$185.20M | USD | Point-in-time |
| Accrued compensation |
AccruedCompensationCurrent
|
$365.80M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$1.46B | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$728.90M | USD | Point-in-time |
| Short-term debt and current portion of long-term debt |
ShortTermBorrowings
|
$388.80M | USD | Point-in-time |
| Short-term debt and current portion of long-term debt |
ShortTermBorrowings
|
$601.90M | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$340.50M | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$43.30M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$4.29B | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.99B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.67B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$11.29B | USD | Point-in-time |
| Deferred Tax Liabilities, Net, Noncurrent |
DeferredTaxLiabilitiesNoncurrent
|
$226.60M | USD | Point-in-time |
| Deferred Tax Liabilities, Net, Noncurrent |
DeferredTaxLiabilitiesNoncurrent
|
$5.08B | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$1.79B | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$548.80M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$287.50M | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$504.80M | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$523.10M | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$545.30M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$10.14B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$801.40M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.09B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.29B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-645.20M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-794.40M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.04B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-833.80M | USD | Point-in-time |
| Stockholders' Equity Attributable to Parent |
StockholdersEquity
|
$1.82B | USD | Point-in-time |
| Stockholders' Equity Attributable to Parent |
StockholdersEquity
|
$11.35B | USD | Point-in-time |
| Stockholders' Equity Attributable to Noncontrolling Interests |
MinorityInterest
|
$35.60M | USD | Point-in-time |
| Stockholders' Equity Attributable to Noncontrolling Interests |
MinorityInterest
|
$3.50M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.38B | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.83B | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.08B | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.85B | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$7.26B | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$33.84B | USD | Point-in-time |
Income Statement
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest Income, Nonoperating |
InterestIncomeNonoperating
|
$8.20M | USD | Annual |
| Net sales |
Revenues
|
$5.73B | USD | Annual |
| Interest Income, Nonoperating |
InterestIncomeNonoperating
|
$3.80M | USD | Annual |
| Net sales |
Revenues
|
$5.92B | USD | Annual |
| Net sales |
Revenues
|
$13.26B | USD | Annual |
| Interest Income, Nonoperating |
InterestIncomeNonoperating
|
$3.90M | USD | Annual |
| Cost of products sold |
CostOfRevenue
|
$3.52B | USD | Annual |
| Cost of products sold |
CostOfRevenue
|
$3.61B | USD | Annual |
| Cost of products sold |
CostOfRevenue
|
$8.87B | USD | Annual |
| GROSS MARGIN |
GrossProfit
|
$2.30B | USD | Annual |
| GROSS MARGIN |
GrossProfit
|
$2.20B | USD | Annual |
| GROSS MARGIN |
GrossProfit
|
$4.40B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.48B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$3.22B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.57B | USD | Annual |
| Defined Benefit Plan, Recognized Net Loss Due to Settlements |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
$52.10M | USD | Annual |
| Defined Benefit Plan, Recognized Net Loss Due to Settlements |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
$65.40M | USD | Annual |
| Defined Benefit Plan, Recognized Net Loss Due to Settlements |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
$2.70M | USD | Annual |
| Restructuring Costs |
RestructuringCharges
|
$74.90M | USD | Annual |
| Restructuring Costs |
RestructuringCharges
|
$52.80M | USD | Annual |
| Restructuring Costs |
RestructuringCharges
|
$77.20M | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$1.10B | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$604.70M | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$601.40M | USD | Annual |
| Interest expense, net of interest income |
InterestAndDebtExpense
|
$60.40M | USD | Annual |
| Interest expense, net of interest income |
InterestAndDebtExpense
|
$79.90M | USD | Annual |
| Interest expense, net of interest income |
InterestAndDebtExpense
|
$404.50M | USD | Annual |
| Losses related to extinguishments of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Losses related to extinguishments of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-33.20M | USD | Annual |
| Losses related to extinguishments of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-47.60M | USD | Annual |
| Deconsolidation Loss, Amount |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Deconsolidation Loss, Amount |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Deconsolidation Loss, Amount |
DeconsolidationGainOrLossAmount
|
$-172.70M | USD | Annual |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$-11.30M | USD | Annual |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$166.50M | USD | Annual |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$-49.00M | USD | Annual |
| Net nonoperating expenses |
TotalNonoperatingInterestAndOtherIncomeExpense
|
$-263.90M | USD | Annual |
| Net nonoperating expenses |
TotalNonoperatingInterestAndOtherIncomeExpense
|
$-142.60M | USD | Annual |
| Net nonoperating expenses |
TotalNonoperatingInterestAndOtherIncomeExpense
|
$-285.60M | USD | Annual |
| INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$814.50M | USD | Annual |
| INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$462.10M | USD | Annual |
| INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$337.50M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$78.20M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$286.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$89.10M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$373.00M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$259.30M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$528.50M | USD | Annual |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$90.70M | USD | Annual |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-700.00K | USD | Annual |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$4.80M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$377.80M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$527.80M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$350.00M | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
269.30M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
421.30M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
276.10M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
278.90M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
271.50M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
423.10M | shares | Annual |
| Income from Continuing Operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.35 | USD | Annual |
| Income from Continuing Operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.25 | USD | Annual |
| Income from Continuing Operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.96 | USD | Annual |
| Income from Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.02 | USD | Annual |
| Income from Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.34 | USD | Annual |
| Income from Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | Annual |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$1.37 | USD | Annual |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$1.30 | USD | Annual |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$1.25 | USD | Annual |
| Income from Continuing Operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.25 | USD | Annual |
| Income from Continuing Operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.96 | USD | Annual |
| Income from Continuing Operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.34 | USD | Annual |
| Income from Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.02 | USD | Annual |
| Income from Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.33 | USD | Annual |
| Income from Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$1.29 | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$1.25 | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$1.35 | USD | Annual |
| Dividends per share |
CommonStockDividendsPerShareCashPaid
|
$0.76 | USD | Annual |
| Dividends per share |
CommonStockDividendsPerShareCashPaid
|
$0.66 | USD | Annual |
| Dividends per share |
CommonStockDividendsPerShareCashPaid
|
$0.76 | USD | Annual |
Cash Flow Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
NetIncomeLoss
|
$377.80M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$527.80M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$350.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$171.60M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$437.20M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$156.10M | USD | Annual |
| Discontinued Operation, Gain from Disposal of Discontinued Operation, before Income Tax |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$161.10M | USD | Annual |
| Discontinued Operation, Gain from Disposal of Discontinued Operation, before Income Tax |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$2.20M | USD | Annual |
| Discontinued Operation, Gain from Disposal of Discontinued Operation, before Income Tax |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$154.20M | USD | Annual |
| Losses related to extinguishments of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Losses related to extinguishments of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-33.20M | USD | Annual |
| Losses related to extinguishments of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-47.60M | USD | Annual |
| Non-cash restructuring costs |
NonCashPortionOfRestructuringChargesNet
|
$7.20M | USD | Annual |
| Non-cash restructuring costs |
NonCashPortionOfRestructuringChargesNet
|
$6.70M | USD | Annual |
| Non-cash restructuring costs |
NonCashPortionOfRestructuringChargesNet
|
$23.70M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-33.40M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-39.30M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$7.20M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$29.20M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$29.90M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$63.90M | USD | Annual |
| Defined Benefit Plan, Recognized Net Loss Due to Settlements |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
$52.10M | USD | Annual |
| Defined Benefit Plan, Recognized Net Loss Due to Settlements |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
$65.40M | USD | Annual |
| Defined Benefit Plan, Recognized Net Loss Due to Settlements |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
$2.70M | USD | Annual |
| Deconsolidation Loss, Amount |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Deconsolidation Loss, Amount |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Deconsolidation Loss, Amount |
DeconsolidationGainOrLossAmount
|
$-172.70M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-69.10M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-32.50M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-21.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$140.90M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$324.50M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$33.80M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$28.20M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$97.80M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-784.60M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$87.30M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$20.30M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$282.00M | USD | Annual |
| Accrued liabilities and other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-90.20M | USD | Annual |
| Accrued liabilities and other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-23.70M | USD | Annual |
| Accrued liabilities and other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$59.90M | USD | Annual |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$565.80M | USD | Annual |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.83B | USD | Annual |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$634.10M | USD | Annual |
| Proceeds from sales of businesses and other noncurrent assets |
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
$214.80M | USD | Annual |
| Proceeds from sales of businesses and other noncurrent assets |
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
$247.80M | USD | Annual |
| Proceeds from sales of businesses and other noncurrent assets |
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
$19.00M | USD | Annual |
| Acquisitions and acquisition-related activity |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$573.70M | USD | Annual |
| Acquisitions and acquisition-related activity |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$602.30M | USD | Annual |
| Acquisitions and acquisition-related activity |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$8.64B | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$211.40M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$161.90M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$441.40M | USD | Annual |
| Cash Divested from Deconsolidation |
CashDivestedFromDeconsolidation
|
$97.50M | USD | Annual |
| Cash Divested from Deconsolidation |
CashDivestedFromDeconsolidation
|
- | USD | Annual |
| Cash Divested from Deconsolidation |
CashDivestedFromDeconsolidation
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-4.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-17.90M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$6.70M | USD | Annual |
| Net Cash (Used in) Provided by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-751.90M | USD | Annual |
| Net Cash (Used in) Provided by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-649.90M | USD | Annual |
| Net Cash (Used in) Provided by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.82B | USD | Annual |
| Short-term borrowings, net |
ProceedsFromRepaymentsOfShortTermDebt
|
$-641.40M | USD | Annual |
| Short-term borrowings, net |
ProceedsFromRepaymentsOfShortTermDebt
|
$217.30M | USD | Annual |
| Short-term borrowings, net |
ProceedsFromRepaymentsOfShortTermDebt
|
$-57.00M | USD | Annual |
| Proceeds from issuance of debt, net of debt issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$841.80M | USD | Annual |
| Proceeds from issuance of debt, net of debt issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$9.41B | USD | Annual |
| Proceeds from issuance of debt, net of debt issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$594.60M | USD | Annual |
| Payments on and for the settlement of notes payable and debt |
RepaymentsOfOtherDebt
|
$465.20M | USD | Annual |
| Payments on and for the settlement of notes payable and debt |
RepaymentsOfOtherDebt
|
- | USD | Annual |
| Payments on and for the settlement of notes payable and debt |
RepaymentsOfOtherDebt
|
$1.10B | USD | Annual |
| Repurchase of shares of common stock |
PaymentsForRepurchaseOfCommonStock
|
$180.40M | USD | Annual |
| Repurchase of shares of common stock |
PaymentsForRepurchaseOfCommonStock
|
$363.20M | USD | Annual |
| Repurchase of shares of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Cash dividends |
PaymentsOfDividendsCommonStock
|
$182.50M | USD | Annual |
| Cash dividends |
PaymentsOfDividendsCommonStock
|
$328.60M | USD | Annual |
| Cash dividends |
PaymentsOfDividendsCommonStock
|
$206.30M | USD | Annual |
| Excess Tax Benefit (Tax Deficiency) from Share-based Compensation, Financing Activities |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$10.60M | USD | Annual |
| Excess Tax Benefit (Tax Deficiency) from Share-based Compensation, Financing Activities |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$27.10M | USD | Annual |
| Excess Tax Benefit (Tax Deficiency) from Share-based Compensation, Financing Activities |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$11.90M | USD | Annual |
| Payments for Repurchase of Common Stock - stock-based compensation related |
PaymentsforRepurchaseofCommonStockstockbasedcompensationrelated
|
$-16.10M | USD | Annual |
| Payments for Repurchase of Common Stock - stock-based compensation related |
PaymentsforRepurchaseofCommonStockstockbasedcompensationrelated
|
$-5.70M | USD | Annual |
| Payments for Repurchase of Common Stock - stock-based compensation related |
PaymentsforRepurchaseofCommonStockstockbasedcompensationrelated
|
$60.70M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-500.00K | USD | Annual |
| Net Cash Provided by (Used in) Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$172.30M | USD | Annual |
| Net Cash Provided by (Used in) Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$119.00M | USD | Annual |
| Net Cash Provided by (Used in) Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.34B | USD | Annual |
| Currency rate effect on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-12.80M | USD | Annual |
| Currency rate effect on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-28.10M | USD | Annual |
| Currency rate effect on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-31.40M | USD | Annual |
| Cash and Cash Equivalents, Period Increase (Decrease) |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$75.40M | USD | Annual |
| Cash and Cash Equivalents, Period Increase (Decrease) |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-26.90M | USD | Annual |
| Cash and Cash Equivalents, Period Increase (Decrease) |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$312.70M | USD | Annual |
| Cash and Cash Equivalents at Beginning of Year |
CashAndCashEquivalentsAtCarryingValue
|
$587.50M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Year |
CashAndCashEquivalentsAtCarryingValue
|
$199.40M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Year |
CashAndCashEquivalentsAtCarryingValue
|
$274.80M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Year |
CashAndCashEquivalentsAtCarryingValue
|
$226.30M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Year |
CashAndCashEquivalentsAtCarryingValue
|
$587.50M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Year |
CashAndCashEquivalentsAtCarryingValue
|
$199.40M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Year |
CashAndCashEquivalentsAtCarryingValue
|
$274.80M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Year |
CashAndCashEquivalentsAtCarryingValue
|
$226.30M | USD | Point-in-time |
| Equity Issued in Business Combination, Fair Value Disclosure |
EquityIssuedInBusinessCombinationFairValueDisclosure
|
- | USD | Point-in-time |
| Equity Issued in Business Combination, Fair Value Disclosure |
EquityIssuedInBusinessCombinationFairValueDisclosure
|
- | USD | Point-in-time |
| Equity Issued in Business Combination, Fair Value Disclosure |
EquityIssuedInBusinessCombinationFairValueDisclosure
|
$9.48B | USD | Point-in-time |
| Noncash or Part Noncash Acquisition, Debt Assumed |
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
- | USD | Annual |
| Noncash or Part Noncash Acquisition, Debt Assumed |
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
$1.20B | USD | Annual |
| Noncash or Part Noncash Acquisition, Debt Assumed |
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
- | USD | Annual |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$54.70M | USD | Annual |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$189.20M | USD | Annual |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$33.80M | USD | Annual |
| Interest |
InterestPaid
|
$316.00M | USD | Annual |
| Interest |
InterestPaid
|
$82.90M | USD | Annual |
| Interest |
InterestPaid
|
$56.70M | USD | Annual |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.38B | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.83B | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.08B | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.85B | USD | Point-in-time |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$228.60M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$316.80M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$310.60M | USD | Annual |
| Cash dividends on common stock |
DividendsCommonStock
|
$-328.60M | USD | Annual |
| Cash dividends on common stock |
DividendsCommonStock
|
$-182.50M | USD | Annual |
| Cash dividends on common stock |
DividendsCommonStock
|
$-206.30M | USD | Annual |
| Stock-based compensation and other |
StockholdersEquityOther
|
$89.50M | USD | Annual |
| Stock-based compensation and other |
StockholdersEquityOther
|
$97.00M | USD | Annual |
| Stock-based compensation and other |
StockholdersEquityOther
|
$47.60M | USD | Annual |
| Stock Repurchased and Retired During Period, Value |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-363.20M | USD | Annual |
| Stock Repurchased and Retired During Period, Value |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-180.40M | USD | Annual |
| Business Combination, Consideration Transferred, Equity Interests Issued and Issuable |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
$9.48B | USD | Annual |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.38B | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.83B | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.08B | USD | Point-in-time |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.85B | USD | Point-in-time |
Comprehensive Income
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
NetIncomeLoss
|
$377.80M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$527.80M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$350.00M | USD | Annual |
| Other Comprehensive (Loss) Income, Foreign Currency Transaction and Translation Adjustment, Net of Tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-123.90M | USD | Annual |
| Other Comprehensive (Loss) Income, Foreign Currency Transaction and Translation Adjustment, Net of Tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-196.20M | USD | Annual |
| Other Comprehensive (Loss) Income, Foreign Currency Transaction and Translation Adjustment, Net of Tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-126.30M | USD | Annual |
| Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$22.30M | USD | Annual |
| Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-28.40M | USD | Annual |
| Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$89.40M | USD | Annual |
| Other Comprehensive (Loss) Income, Derivatives Qualifying as Hedges, Net of Tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-4.90M | USD | Annual |
| Other Comprehensive (Loss) Income, Derivatives Qualifying as Hedges, Net of Tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$5.50M | USD | Annual |
| Other Comprehensive (Loss) Income, Derivatives Qualifying as Hedges, Net of Tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-37.10M | USD | Annual |
| Other Comprehensive (Loss) Income, Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-39.40M | USD | Annual |
| Other Comprehensive (Loss) Income, Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-149.20M | USD | Annual |
| Other Comprehensive (Loss) Income, Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-211.00M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$228.60M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$316.80M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$310.60M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.