10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000814453-20-000230 |
| Period End Date | 20200930 |
| Filing Date | 20201030 |
| Fiscal Year | 2020 |
| Fiscal Period | Q3 |
| XBRL Instance | nwl-20200930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, authorized shares (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, authorized shares (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$349.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$858.00M | USD | Point-in-time |
| Preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, issued shares (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.84B | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.81B | USD | Point-in-time |
| Preferred stock, issued shares (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$1.61B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.72B | USD | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
800.00M | shares | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
800.00M | shares | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$314.00M | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$313.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.70B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.11B | USD | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
447.10M | shares | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
448.30M | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
23.60M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.11B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.16B | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
24.00M | shares | Point-in-time |
| Operating lease assets, net |
OperatingLeaseRightOfUseAsset
|
$543.00M | USD | Point-in-time |
| Operating lease assets, net |
OperatingLeaseRightOfUseAsset
|
$615.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.52B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.71B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.57B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$4.92B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$776.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$882.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$386.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$361.00M | USD | Point-in-time |
| Total assets |
Assets
|
$15.64B | USD | Point-in-time |
| Total assets |
Assets
|
$14.72B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.10B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.42B | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$204.00M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$216.00M | USD | Point-in-time |
| Other accrued liabilities |
OtherLiabilitiesCurrent
|
$1.38B | USD | Point-in-time |
| Other accrued liabilities |
OtherLiabilitiesCurrent
|
$1.34B | USD | Point-in-time |
| Short-term debt and current portion of long-term debt |
DebtCurrent
|
$97.00M | USD | Point-in-time |
| Short-term debt and current portion of long-term debt |
DebtCurrent
|
$332.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.11B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.98B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$5.39B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$5.79B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$625.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$463.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$485.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$541.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$1.12B | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$1.11B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.97B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.65B | USD | Point-in-time |
| Commitments and contingencies (Footnote 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Footnote 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock (10.0 authorized shares, $1.00 par value, no shares issued at September 30, 2020 and December 31, 2019) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock (10.0 authorized shares, $1.00 par value, no shares issued at September 30, 2020 and December 31, 2019) |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock (800.0 authorized shares, $1.00 par value, 448.3 shares and 447.1 shares issued at September 30, 2020 and December 31, 2019) |
CommonStockValue
|
$447.00M | USD | Point-in-time |
| Common stock (800.0 authorized shares, $1.00 par value, 448.3 shares and 447.1 shares issued at September 30, 2020 and December 31, 2019) |
CommonStockValue
|
$448.00M | USD | Point-in-time |
| Treasury stock, at cost (24.0 shares and 23.6 shares issued at September 30, 2020 and December 31, 2019) |
TreasuryStockValue
|
$597.00M | USD | Point-in-time |
| Treasury stock, at cost (24.0 shares and 23.6 shares issued at September 30, 2020 and December 31, 2019) |
TreasuryStockValue
|
$590.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$8.16B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$8.43B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.30B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.40B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-920.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-988.00M | USD | Point-in-time |
| Stockholders equity attributable to parent |
StockholdersEquity
|
$4.96B | USD | Point-in-time |
| Stockholders equity attributable to parent |
StockholdersEquity
|
$3.73B | USD | Point-in-time |
| Stockholders equity attributable to noncontrolling interests |
MinorityInterest
|
$33.00M | USD | Point-in-time |
| Stockholders equity attributable to noncontrolling interests |
MinorityInterest
|
$24.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.75B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.00B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.52B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.17B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.25B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.00B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$15.64B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$14.72B | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.70B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.09B | USD | 3 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.57B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.70B | USD | 3 Qtrs |
| Cost of products sold |
CostOfGoodsAndServicesSold
|
$1.78B | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsAndServicesSold
|
$4.50B | USD | 3 Qtrs |
| Cost of products sold |
CostOfGoodsAndServicesSold
|
$1.72B | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsAndServicesSold
|
$4.72B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$2.37B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$2.19B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$847.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$914.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.58B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$630.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$545.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.81B | USD | 3 Qtrs |
| Restructuring costs, net |
RestructuringCharges
|
$4.00M | USD | 1 Quarter |
| Restructuring costs, net |
RestructuringCharges
|
$3.00M | USD | 1 Quarter |
| Restructuring costs, net |
RestructuringCharges
|
$22.00M | USD | 3 Qtrs |
| Restructuring costs, net |
RestructuringCharges
|
$14.00M | USD | 3 Qtrs |
| Impairment of goodwill, intangibles and other assets |
GoodwillAndIntangibleAssetImpairment
|
$1.15B | USD | 3 Qtrs |
| Impairment of goodwill, intangibles and other assets |
GoodwillAndIntangibleAssetImpairment
|
$1.07B | USD | 1 Quarter |
| Impairment of goodwill, intangibles and other assets |
GoodwillAndIntangibleAssetImpairment
|
$2.00M | USD | 1 Quarter |
| Impairment of goodwill, intangibles and other assets |
GoodwillAndIntangibleAssetImpairment
|
$1.48B | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-614.00M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$363.00M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-882.00M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-857.00M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$205.00M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$71.00M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$233.00M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$75.00M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-29.00M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-29.00M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-33.00M | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-7.00M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-9.00M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-20.00M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$283.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-909.00M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-968.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.11B | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-21.00M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-317.00M | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-327.00M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-210.00M | USD | 3 Qtrs |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-641.00M | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$304.00M | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-592.00M | USD | 3 Qtrs |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-897.00M | USD | 3 Qtrs |
| Income (loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 1 Quarter |
| Income (loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 3 Qtrs |
| Income (loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-95.00M | USD | 3 Qtrs |
| Income (loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$15.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-687.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-897.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$304.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-626.00M | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
423.30M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
424.30M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
424.10M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
423.40M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
425.40M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
423.30M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
423.40M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
424.10M | shares | 3 Qtrs |
| Income (loss) from continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.40 | USD | 3 Qtrs |
| Income (loss) from continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.51 | USD | 1 Quarter |
| Income (loss) from continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.72 | USD | 1 Quarter |
| Income (loss) from continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.12 | USD | 3 Qtrs |
| Income (loss) from discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 3 Qtrs |
| Income (loss) from discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.03 | USD | 1 Quarter |
| Income (loss) from discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Income (loss) from discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.22 | USD | 3 Qtrs |
| Net income (loss) (in USD per share) |
EarningsPerShareBasic
|
$-2.12 | USD | 3 Qtrs |
| Net income (loss) (in USD per share) |
EarningsPerShareBasic
|
$-1.62 | USD | 3 Qtrs |
| Net income (loss) (in USD per share) |
EarningsPerShareBasic
|
$-1.48 | USD | 1 Quarter |
| Net income (loss) (in USD per share) |
EarningsPerShareBasic
|
$0.72 | USD | 1 Quarter |
| Income (loss) from continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.51 | USD | 1 Quarter |
| Income (loss) from continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.40 | USD | 3 Qtrs |
| Income (loss) from continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.71 | USD | 1 Quarter |
| Income (loss) from continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-2.12 | USD | 3 Qtrs |
| Income (loss) from discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.03 | USD | 1 Quarter |
| Income (loss) from discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 3 Qtrs |
| Income (loss) from discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.22 | USD | 3 Qtrs |
| Income (loss) from discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$-1.62 | USD | 3 Qtrs |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$0.71 | USD | 1 Quarter |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$-2.12 | USD | 3 Qtrs |
| Net income (loss) (in USD per share) |
EarningsPerShareDiluted
|
$-1.48 | USD | 1 Quarter |
Cash Flow Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-687.00M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-897.00M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$304.00M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-626.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$325.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$267.00M | USD | 3 Qtrs |
| Impairment of goodwill, intangibles and other assets |
Assetimpairmentchargesnet
|
$1.48B | USD | 3 Qtrs |
| Impairment of goodwill, intangibles and other assets |
Assetimpairmentchargesnet
|
$1.26B | USD | 3 Qtrs |
| Loss from sale of businesses, net |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | 3 Qtrs |
| Loss from sale of businesses, net |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-9.00M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-296.00M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-293.00M | USD | 3 Qtrs |
| Stock based compensation expense |
ShareBasedCompensation
|
$28.00M | USD | 3 Qtrs |
| Stock based compensation expense |
ShareBasedCompensation
|
$29.00M | USD | 3 Qtrs |
| Loss on change in fair value of investments |
EquitySecuritiesFvNiRealizedGainLoss
|
$-1.00M | USD | 3 Qtrs |
| Loss on change in fair value of investments |
EquitySecuritiesFvNiRealizedGainLoss
|
$-19.00M | USD | 3 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
- | USD | 3 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$-4.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-146.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$19.00M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$139.00M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$246.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-30.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$323.00M | USD | 3 Qtrs |
| Accrued liabilities and other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$100.00M | USD | 3 Qtrs |
| Accrued liabilities and other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-58.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$820.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$424.00M | USD | 3 Qtrs |
| Proceeds from sale of divested businesses |
ProceedsFromDivestitureOfBusinesses
|
$754.00M | USD | 3 Qtrs |
| Proceeds from sale of divested businesses |
ProceedsFromDivestitureOfBusinesses
|
$15.00M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$172.00M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$158.00M | USD | 3 Qtrs |
| Other investing activities, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.00M | USD | 3 Qtrs |
| Other investing activities, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-5.00M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-138.00M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$581.00M | USD | 3 Qtrs |
| Net short-term debt |
ProceedsFromRepaymentsOfShortTermDebt
|
$279.00M | USD | 3 Qtrs |
| Net short-term debt |
ProceedsFromRepaymentsOfShortTermDebt
|
$-26.00M | USD | 3 Qtrs |
| Proceeds from issuance of debt, net of debt issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$492.00M | USD | 3 Qtrs |
| Proceeds from issuance of debt, net of debt issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 3 Qtrs |
| Payments on current portion of long-term debt |
Paymentofcurrentportionoflongtermdebt
|
$305.00M | USD | 3 Qtrs |
| Payments on current portion of long-term debt |
Paymentofcurrentportionoflongtermdebt
|
$268.00M | USD | 3 Qtrs |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$19.00M | USD | 3 Qtrs |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$706.00M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
PaymentsOfDebtExtinguishmentCosts
|
$31.00M | USD | 3 Qtrs |
| Cash dividends |
PaymentsOfDividendsCommonStock
|
$293.00M | USD | 3 Qtrs |
| Cash dividends |
PaymentsOfDividendsCommonStock
|
$294.00M | USD | 3 Qtrs |
| Equity compensation activity and other, net |
PaymentsForRepurchaseOfOtherEquity
|
$5.00M | USD | 3 Qtrs |
| Equity compensation activity and other, net |
PaymentsForRepurchaseOfOtherEquity
|
$22.00M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-174.00M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.02B | USD | 3 Qtrs |
| Exchange rate effect on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-11.00M | USD | 3 Qtrs |
| Exchange rate effect on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-14.00M | USD | 3 Qtrs |
| Increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-30.00M | USD | 3 Qtrs |
| Increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$494.00M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$496.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$865.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$371.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$466.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$496.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$865.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$371.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$466.00M | USD | Point-in-time |
| Restricted cash at beginning of period |
RestrictedCash
|
- | USD | Point-in-time |
| Restricted cash at beginning of period |
RestrictedCash
|
$22.00M | USD | Point-in-time |
| Restricted cash at beginning of period |
RestrictedCash
|
- | USD | Point-in-time |
| Restricted cash at beginning of period |
RestrictedCash
|
$7.00M | USD | Point-in-time |
| Restricted cash at end of period |
RestrictedCash
|
- | USD | Point-in-time |
| Restricted cash at end of period |
RestrictedCash
|
$22.00M | USD | Point-in-time |
| Restricted cash at end of period |
RestrictedCash
|
- | USD | Point-in-time |
| Restricted cash at end of period |
RestrictedCash
|
$7.00M | USD | Point-in-time |
| Net cash provided by discontinued operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Net cash provided by discontinued operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$15.00M | USD | 3 Qtrs |
| Net cash provided by discontinued investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Net cash provided by discontinued investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$738.00M | USD | 3 Qtrs |
| Capital expenditures for discontinued operations |
CapitalExpenditureDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Capital expenditures for discontinued operations |
CapitalExpenditureDiscontinuedOperations
|
$15.00M | USD | 3 Qtrs |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.75B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.00B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.52B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.17B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.25B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.00B | USD | Point-in-time |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$322.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-965.00M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-812.00M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-742.00M | USD | 1 Quarter |
| Dividends declared on common stock |
DividendsCommonStock
|
$98.00M | USD | 1 Quarter |
| Dividends declared on common stock |
DividendsCommonStock
|
$293.00M | USD | 3 Qtrs |
| Dividends declared on common stock |
DividendsCommonStock
|
$98.00M | USD | 1 Quarter |
| Dividends declared on common stock |
DividendsCommonStock
|
$294.00M | USD | 3 Qtrs |
| Equity compensation, net of tax |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$21.00M | USD | 3 Qtrs |
| Equity compensation, net of tax |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$26.00M | USD | 3 Qtrs |
| Equity compensation, net of tax |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.00M | USD | 1 Quarter |
| Equity compensation, net of tax |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$10.00M | USD | 1 Quarter |
| Portion of net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$4.00M | USD | 3 Qtrs |
| Portion of net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$4.00M | USD | 1 Quarter |
| Distribution to non-controlling interests holder |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$3.00M | USD | 3 Qtrs |
| Other |
StockholdersEquityOther
|
$6.00M | USD | 3 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.75B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.00B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.52B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.17B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.25B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.00B | USD | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-687.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-897.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$304.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-626.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-89.00M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$24.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-112.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-97.00M | USD | 3 Qtrs |
| Unrecognized pension and postretirement costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$33.00M | USD | 3 Qtrs |
| Unrecognized pension and postretirement costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Unrecognized pension and postretirement costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-12.00M | USD | 3 Qtrs |
| Unrecognized pension and postretirement costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$9.00M | USD | 1 Quarter |
| Derivative financial instruments |
OtherComprehensiveIncomeLossDerivativeFinancialInstrumentsNetofTax
|
$-7.00M | USD | 1 Quarter |
| Derivative financial instruments |
OtherComprehensiveIncomeLossDerivativeFinancialInstrumentsNetofTax
|
$5.00M | USD | 1 Quarter |
| Derivative financial instruments |
OtherComprehensiveIncomeLossDerivativeFinancialInstrumentsNetofTax
|
$-3.00M | USD | 3 Qtrs |
| Derivative financial instruments |
OtherComprehensiveIncomeLossDerivativeFinancialInstrumentsNetofTax
|
$17.00M | USD | 3 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-125.00M | USD | 3 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-116.00M | USD | 1 Quarter |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-68.00M | USD | 3 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$18.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$322.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-965.00M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-812.00M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-742.00M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.