10-K Filing

TERADATA CORP /DE/ CIK: 816761 FY 2014

Filing Information

Form Type	10-K
Accession Number	`0000816761-15-000008`
Period End Date	20141231
Filing Date	20150227
Fiscal Year	2014
Fiscal Period	FY
XBRL Instance	tdc-20141231.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 90 Income Statement 91 Cash Flow Statement 94 Stockholders Equity 38 Comprehensive Income 38

Balance Sheet 90 line items

Line Item	Tag	Value	Unit	Period
Preferred stock, par value	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, par value	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	100.00M	shares	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	100.00M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$729.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$695.00M	USD	Point-in-time
Preferred stock, shares issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred stock, shares issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$834.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$772.00M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$619.00M	USD	Point-in-time
Preferred stock, shares outstanding	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Preferred stock, shares outstanding	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$717.00M	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Inventories	`InventoryNet`	$56.00M	USD	Point-in-time
Inventories	`InventoryNet`	$38.00M	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	500.00M	shares	Point-in-time
Other current assets	`OtherAssetsCurrent`	$95.00M	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	500.00M	shares	Point-in-time
Other current assets	`OtherAssetsCurrent`	$81.00M	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	147.90M	shares	Point-in-time
Total current assets	`AssetsCurrent`	$1.56B	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	190.90M	shares	Point-in-time
Total current assets	`AssetsCurrent`	$1.57B	USD	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	31.60M	shares	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$159.00M	USD	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	0.00	shares	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$161.00M	USD	Point-in-time
Capitalized software, net	`CapitalizedComputerSoftwareNet`	$195.00M	USD	Point-in-time
Capitalized software, net	`CapitalizedComputerSoftwareNet`	$199.00M	USD	Point-in-time
Goodwill	`Goodwill`	$948.00M	USD	Point-in-time
Goodwill	`Goodwill`	$946.00M	USD	Point-in-time
Acquired intangible assets, net	`AcquiredIntangibleAssetsNet`	$149.00M	USD	Point-in-time
Acquired intangible assets, net	`AcquiredIntangibleAssetsNet`	$136.00M	USD	Point-in-time
Deferred income taxes	`DeferredTaxAssetsNetNoncurrent`	$24.00M	USD	Point-in-time
Deferred income taxes	`DeferredTaxAssetsNetNoncurrent`	$20.00M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$58.00M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$98.00M	USD	Point-in-time
Total assets	`Assets`	$3.13B	USD	Point-in-time
Total assets	`Assets`	$3.10B	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtCurrent`	$53.00M	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtCurrent`	$26.00M	USD	Point-in-time
Short-term borrowings	`ShortTermBorrowings`	-	USD	Point-in-time
Short-term borrowings	`ShortTermBorrowings`	$220.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$114.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$126.00M	USD	Point-in-time
Payroll and benefits liabilities	`EmployeeRelatedLiabilitiesCurrent`	$136.00M	USD	Point-in-time
Payroll and benefits liabilities	`EmployeeRelatedLiabilitiesCurrent`	$125.00M	USD	Point-in-time
Deferred revenue	`DeferredRevenueCurrent`	$370.00M	USD	Point-in-time
Deferred revenue	`DeferredRevenueCurrent`	$390.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$110.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$101.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$776.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$995.00M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$195.00M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$248.00M	USD	Point-in-time
Pension and other postemployment plan liabilities	`PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent`	$76.00M	USD	Point-in-time
Pension and other postemployment plan liabilities	`PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent`	$99.00M	USD	Point-in-time
Long-term deferred revenue	`DeferredRevenueNoncurrent`	$18.00M	USD	Point-in-time
Long-term deferred revenue	`DeferredRevenueNoncurrent`	$25.00M	USD	Point-in-time
Deferred tax liabilities	`DeferredTaxLiabilitiesNoncurrent`	$87.00M	USD	Point-in-time
Deferred tax liabilities	`DeferredTaxLiabilitiesNoncurrent`	$86.00M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$32.00M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$27.00M	USD	Point-in-time
Total liabilities	`Liabilities`	$1.24B	USD	Point-in-time
Total liabilities	`Liabilities`	$1.43B	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Preferred stock: par value $0.01 per share, 100.0 shares authorized, no shares issued and outstanding at December 31, 2014 and 2013, respectively	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock: par value $0.01 per share, 100.0 shares authorized, no shares issued and outstanding at December 31, 2014 and 2013, respectively	`PreferredStockValue`	-	USD	Point-in-time
Common stock: par value $0.01 per share, 500.0 shares authorized, 147.9 and 190.9 shares issued at December 31, 2014 and 2013, respectively	`CommonStockValue`	$2.00M	USD	Point-in-time
Common stock: par value $0.01 per share, 500.0 shares authorized, 147.9 and 190.9 shares issued at December 31, 2014 and 2013, respectively	`CommonStockValue`	$1.00M	USD	Point-in-time
Paid-in capital	`AdditionalPaidInCapitalCommonStock`	$1.05B	USD	Point-in-time
Paid-in capital	`AdditionalPaidInCapitalCommonStock`	$973.00M	USD	Point-in-time
Treasury stock: 0.0 and 31.6 shares at December 31, 2014 and 2013, respectively	`TreasuryStockValue`	$1.18B	USD	Point-in-time
Treasury stock: 0.0 and 31.6 shares at December 31, 2014 and 2013, respectively	`TreasuryStockValue`	-	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$656.00M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$2.03B	USD	Point-in-time
Accumulated other comprehensive (loss) income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-4.00M	USD	Point-in-time
Accumulated other comprehensive (loss) income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$16.00M	USD	Point-in-time
Accumulated other comprehensive (loss) income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$29.00M	USD	Point-in-time
Accumulated other comprehensive (loss) income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$33.00M	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$1.49B	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$1.86B	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$1.71B	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$1.78B	USD	Point-in-time
Total liabilities and stockholders equity	`LiabilitiesAndStockholdersEquity`	$3.10B	USD	Point-in-time
Total liabilities and stockholders equity	`LiabilitiesAndStockholdersEquity`	$3.13B	USD	Point-in-time

Income Statement 91 line items

Line Item	Tag	Value	Unit	Period
Product revenue	`SalesRevenueGoodsNet`	$1.30B	USD	Annual
Product revenue	`SalesRevenueGoodsNet`	$1.23B	USD	Annual
Product revenue	`SalesRevenueGoodsNet`	$1.23B	USD	Annual
Service revenue	`SalesRevenueServicesNet`	$1.37B	USD	Annual
Service revenue	`SalesRevenueServicesNet`	$1.46B	USD	Annual
Service revenue	`SalesRevenueServicesNet`	$1.50B	USD	Annual
Total revenue	`Revenues`	$2.73B	USD	Annual
Total revenue	`Revenues`	$2.67B	USD	Annual
Total revenue	`Revenues`	$667.00M	USD	1 Quarter
Total revenue	`Revenues`	$676.00M	USD	1 Quarter
Total revenue	`Revenues`	$628.00M	USD	1 Quarter
Total revenue	`Revenues`	$670.00M	USD	1 Quarter
Total revenue	`Revenues`	$769.00M	USD	1 Quarter
Total revenue	`Revenues`	$587.00M	USD	1 Quarter
Total revenue	`Revenues`	$761.00M	USD	1 Quarter
Total revenue	`Revenues`	$666.00M	USD	1 Quarter
Total revenue	`Revenues`	$2.69B	USD	Annual
Cost of products	`CostOfGoodsSold`	$416.00M	USD	Annual
Cost of products	`CostOfGoodsSold`	$443.00M	USD	Annual
Cost of products	`CostOfGoodsSold`	$433.00M	USD	Annual
Cost of services	`CostOfServices`	$810.00M	USD	Annual
Cost of services	`CostOfServices`	$758.00M	USD	Annual
Cost of services	`CostOfServices`	$786.00M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$728.00M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$770.00M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$757.00M	USD	Annual
Research and development expenses	`ResearchAndDevelopmentExpense`	$184.00M	USD	Annual
Research and development expenses	`ResearchAndDevelopmentExpense`	$206.00M	USD	Annual
Research and development expenses	`ResearchAndDevelopmentExpense`	$183.00M	USD	Annual
Total costs and operating expenses	`CostsAndExpenses`	$2.08B	USD	Annual
Total costs and operating expenses	`CostsAndExpenses`	$2.16B	USD	Annual
Total costs and operating expenses	`CostsAndExpenses`	$2.23B	USD	Annual
Income from operations	`OperatingIncomeLoss`	$147.00M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$76.00M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$132.00M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$158.00M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$123.00M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$89.00M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$133.00M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$503.00M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$177.00M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$580.00M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$532.00M	USD	Annual
Other expense, net	`NonoperatingIncomeExpense`	$-24.00M	USD	Annual
Other expense, net	`NonoperatingIncomeExpense`	$-9.00M	USD	Annual
Other expense, net	`NonoperatingIncomeExpense`	$-2.00M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$508.00M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$494.00M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$578.00M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$131.00M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$127.00M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$159.00M	USD	Annual
Net income	`NetIncomeLoss`	$59.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$118.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$419.00M	USD	Annual
Net income	`NetIncomeLoss`	$98.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$96.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$112.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$94.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$108.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$377.00M	USD	Annual
Net income	`NetIncomeLoss`	$367.00M	USD	Annual
Net income	`NetIncomeLoss`	$59.00M	USD	1 Quarter
Basic (in usd per share)	`EarningsPerShareBasic`	$0.36	USD	1 Quarter
Basic (in usd per share)	`EarningsPerShareBasic`	$2.36	USD	Annual
Basic (in usd per share)	`EarningsPerShareBasic`	$0.61	USD	1 Quarter
Basic (in usd per share)	`EarningsPerShareBasic`	$0.69	USD	1 Quarter
Basic (in usd per share)	`EarningsPerShareBasic`	$2.49	USD	Annual
Basic (in usd per share)	`EarningsPerShareBasic`	$0.60	USD	1 Quarter
Basic (in usd per share)	`EarningsPerShareBasic`	$0.78	USD	1 Quarter
Basic (in usd per share)	`EarningsPerShareBasic`	$2.31	USD	Annual
Basic (in usd per share)	`EarningsPerShareBasic`	$0.61	USD	1 Quarter
Basic (in usd per share)	`EarningsPerShareBasic`	$0.66	USD	1 Quarter
Basic (in usd per share)	`EarningsPerShareBasic`	$0.37	USD	1 Quarter
Diluted (in usd per share)	`EarningsPerShareDiluted`	$2.33	USD	Annual
Diluted (in usd per share)	`EarningsPerShareDiluted`	$0.65	USD	1 Quarter
Diluted (in usd per share)	`EarningsPerShareDiluted`	$0.35	USD	1 Quarter
Diluted (in usd per share)	`EarningsPerShareDiluted`	$0.59	USD	1 Quarter
Diluted (in usd per share)	`EarningsPerShareDiluted`	$0.68	USD	1 Quarter
Diluted (in usd per share)	`EarningsPerShareDiluted`	$2.27	USD	Annual
Diluted (in usd per share)	`EarningsPerShareDiluted`	$0.37	USD	1 Quarter
Diluted (in usd per share)	`EarningsPerShareDiluted`	$0.77	USD	1 Quarter
Diluted (in usd per share)	`EarningsPerShareDiluted`	$0.60	USD	1 Quarter
Diluted (in usd per share)	`EarningsPerShareDiluted`	$2.44	USD	Annual
Diluted (in usd per share)	`EarningsPerShareDiluted`	$0.60	USD	1 Quarter
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	163.40M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	155.30M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	168.20M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	166.40M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	171.70M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	157.80M	shares	Annual

Cash Flow Statement 94 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$59.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$118.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$419.00M	USD	Annual
Net income	`NetIncomeLoss`	$98.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$96.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$112.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$94.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$108.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$377.00M	USD	Annual
Net income	`NetIncomeLoss`	$367.00M	USD	Annual
Net income	`NetIncomeLoss`	$59.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationAndAmortization`	$126.00M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$147.00M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$169.00M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$43.00M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$50.00M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$49.00M	USD	Annual
Excess tax benefit from stock-based compensation	`ExcessTaxBenefitFromShareBasedCompensationOperatingActivities`	$2.00M	USD	Annual
Excess tax benefit from stock-based compensation	`ExcessTaxBenefitFromShareBasedCompensationOperatingActivities`	$37.00M	USD	Annual
Excess tax benefit from stock-based compensation	`ExcessTaxBenefitFromShareBasedCompensationOperatingActivities`	$7.00M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$77.00M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-2.00M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$18.00M	USD	Annual
Loss on investments	`GainLossOnInvestments`	$-25.00M	USD	Annual
Loss on investments	`GainLossOnInvestments`	$-9.00M	USD	Annual
Loss on investments	`GainLossOnInvestments`	-	USD	Annual
Receivables	`IncreaseDecreaseInReceivables`	$165.00M	USD	Annual
Receivables	`IncreaseDecreaseInReceivables`	$-101.00M	USD	Annual
Receivables	`IncreaseDecreaseInReceivables`	$46.00M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$-14.00M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$9.00M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$-18.00M	USD	Annual
Current payables and accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-63.00M	USD	Annual
Current payables and accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-23.00M	USD	Annual
Current payables and accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$105.00M	USD	Annual
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$9.00M	USD	Annual
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$42.00M	USD	Annual
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$-28.00M	USD	Annual
Other assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-10.00M	USD	Annual
Other assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$49.00M	USD	Annual
Other assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-21.00M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$510.00M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$575.00M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$680.00M	USD	Annual
Expenditures for property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$54.00M	USD	Annual
Expenditures for property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$60.00M	USD	Annual
Expenditures for property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$67.00M	USD	Annual
Additions to capitalized software	`AdditionsToCapitalizedSoftware`	$75.00M	USD	Annual
Additions to capitalized software	`AdditionsToCapitalizedSoftware`	$78.00M	USD	Annual
Additions to capitalized software	`AdditionsToCapitalizedSoftware`	$81.00M	USD	Annual
Business acquisitions and other investing activities, net	`BusinessAcquisitionsAndOtherInvestingActivitiesNet`	$69.00M	USD	Annual
Business acquisitions and other investing activities, net	`BusinessAcquisitionsAndOtherInvestingActivitiesNet`	$274.00M	USD	Annual
Business acquisitions and other investing activities, net	`BusinessAcquisitionsAndOtherInvestingActivitiesNet`	$36.00M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-198.00M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-422.00M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-174.00M	USD	Annual
Proceeds from short-term borrowings	`ProceedsFromShortTermDebt`	-	USD	Annual
Proceeds from short-term borrowings	`ProceedsFromShortTermDebt`	-	USD	Annual
Proceeds from short-term borrowings	`ProceedsFromShortTermDebt`	$220.00M	USD	Annual
Repayments of long-term borrowings	`RepaymentsOfLongTermDebt`	$26.00M	USD	Annual
Repayments of long-term borrowings	`RepaymentsOfLongTermDebt`	$15.00M	USD	Annual
Repayments of long-term borrowings	`RepaymentsOfLongTermDebt`	$11.00M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$277.00M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$551.00M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$382.00M	USD	Annual
Excess tax benefit from stock-based compensation	`ExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	$37.00M	USD	Annual
Excess tax benefit from stock-based compensation	`ExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	$7.00M	USD	Annual
Excess tax benefit from stock-based compensation	`ExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	$2.00M	USD	Annual
Other financing activities, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$29.00M	USD	Annual
Other financing activities, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$55.00M	USD	Annual
Other financing activities, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$28.00M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-196.00M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-326.00M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-362.00M	USD	Annual
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashAndCashEquivalents`	-	USD	Annual
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashAndCashEquivalents`	$-8.00M	USD	Annual
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashAndCashEquivalents`	$-17.00M	USD	Annual
Increase (decrease) in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-34.00M	USD	Annual
Increase (decrease) in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-43.00M	USD	Annual
Increase (decrease) in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$139.00M	USD	Annual
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$729.00M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$695.00M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$834.00M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$772.00M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$729.00M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$695.00M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$834.00M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$772.00M	USD	Point-in-time
Income taxes	`IncomeTaxesPaid`	$133.00M	USD	Annual
Income taxes	`IncomeTaxesPaid`	$54.00M	USD	Annual
Income taxes	`IncomeTaxesPaid`	$124.00M	USD	Annual
Interest	`InterestPaid`	$4.00M	USD	Annual
Interest	`InterestPaid`	$4.00M	USD	Annual
Interest	`InterestPaid`	$3.00M	USD	Annual

Stockholders Equity 38 line items

Line Item	Tag	Value	Unit	Period
Beginning Balance	`StockholdersEquity`	$1.49B	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$1.86B	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$1.71B	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$1.78B	USD	Point-in-time
Net income	`NetIncomeLoss`	$59.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$118.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$419.00M	USD	Annual
Net income	`NetIncomeLoss`	$98.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$96.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$112.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$94.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$108.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$377.00M	USD	Annual
Net income	`NetIncomeLoss`	$367.00M	USD	Annual
Net income	`NetIncomeLoss`	$59.00M	USD	1 Quarter
Employee stock compensation, employee stock purchase programs and option exercises	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions`	$95.00M	USD	Annual
Employee stock compensation, employee stock purchase programs and option exercises	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions`	$68.00M	USD	Annual
Employee stock compensation, employee stock purchase programs and option exercises	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions`	$77.00M	USD	Annual
Income tax benefit from stock compensation plans	`AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation`	$7.00M	USD	Annual
Income tax benefit from stock compensation plans	`AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation`	$3.00M	USD	Annual
Income tax benefit from stock compensation plans	`AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation`	$38.00M	USD	Annual
Purchases of treasury stock, not retired	`TreasuryStockValueAcquiredCostMethod`	$378.00M	USD	Annual
Purchases of treasury stock, not retired	`TreasuryStockValueAcquiredCostMethod`	-	USD	Annual
Purchases of treasury stock, not retired	`TreasuryStockValueAcquiredCostMethod`	$280.00M	USD	Annual
Repurchases of Company common stock, retired	`StockRepurchasedAndRetiredDuringPeriodValue`	$560.00M	USD	Annual
Pension and postemployment benefit plans, net of tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-4.00M	USD	Annual
Pension and postemployment benefit plans, net of tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-2.00M	USD	Annual
Pension and postemployment benefit plans, net of tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$21.00M	USD	Annual
Unrealized gain on securities	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	-	USD	Annual
Unrealized gain on securities	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	-	USD	Annual
Unrealized gain on securities	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$31.00M	USD	Annual
Currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$9.00M	USD	Annual
Currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-47.00M	USD	Annual
Currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$2.00M	USD	Annual
Ending Balance	`StockholdersEquity`	$1.49B	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$1.86B	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$1.71B	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$1.78B	USD	Point-in-time

Comprehensive Income 38 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$59.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$118.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$419.00M	USD	Annual
Net income	`NetIncomeLoss`	$98.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$96.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$112.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$94.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$108.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$377.00M	USD	Annual
Net income	`NetIncomeLoss`	$367.00M	USD	Annual
Net income	`NetIncomeLoss`	$59.00M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$9.00M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-47.00M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$2.00M	USD	Annual
Unrealized gain on securities, before tax	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax`	-	USD	Annual
Unrealized gain on securities, before tax	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax`	$50.00M	USD	Annual
Unrealized gain on securities, before tax	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax`	-	USD	Annual
Unrealized gain on securities, tax portion	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax`	-	USD	Annual
Unrealized gain on securities, tax portion	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax`	-	USD	Annual
Unrealized gain on securities, tax portion	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax`	$19.00M	USD	Annual
Unrealized gain on securities, net of tax	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	-	USD	Annual
Unrealized gain on securities, net of tax	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	-	USD	Annual
Unrealized gain on securities, net of tax	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$31.00M	USD	Annual
Defined benefit plan adjustment, before tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax`	$-7.00M	USD	Annual
Defined benefit plan adjustment, before tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax`	$28.00M	USD	Annual
Defined benefit plan adjustment, before tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax`	$-2.00M	USD	Annual
Defined benefit plan adjustment, tax portion	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	-	USD	Annual
Defined benefit plan adjustment, tax portion	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$-3.00M	USD	Annual
Defined benefit plan adjustment, tax portion	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$7.00M	USD	Annual
Defined benefit plan adjustment, net of tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-4.00M	USD	Annual
Defined benefit plan adjustment, net of tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-2.00M	USD	Annual
Defined benefit plan adjustment, net of tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$21.00M	USD	Annual
Other comprehensive (loss) income	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$4.00M	USD	Annual
Other comprehensive (loss) income	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$13.00M	USD	Annual
Other comprehensive (loss) income	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-37.00M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$381.00M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$330.00M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$432.00M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.