10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000816761-16-000045 |
| Period End Date | 20151231 |
| Filing Date | 20160226 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | tdc-20151231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$839.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$695.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$834.00M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$729.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$619.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$580.00M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$49.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$38.00M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$214.00M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
130.70M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$52.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$81.00M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
147.90M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.73B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.57B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$143.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$159.00M | USD | Point-in-time |
| Capitalized software, net |
CapitalizedComputerSoftwareNet
|
$190.00M | USD | Point-in-time |
| Capitalized software, net |
CapitalizedComputerSoftwareNet
|
$199.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$948.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$380.00M | USD | Point-in-time |
| Acquired intangible assets, net |
AcquiredIntangibleAssetsNet
|
$136.00M | USD | Point-in-time |
| Acquired intangible assets, net |
AcquiredIntangibleAssetsNet
|
$22.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$20.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$41.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$98.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$20.00M | USD | Point-in-time |
| Total assets |
Assets
|
$2.53B | USD | Point-in-time |
| Total assets |
Assets
|
$3.13B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$30.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$53.00M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$180.00M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$220.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$126.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$96.00M | USD | Point-in-time |
| Payroll and benefits liabilities |
EmployeeRelatedLiabilitiesCurrent
|
$125.00M | USD | Point-in-time |
| Payroll and benefits liabilities |
EmployeeRelatedLiabilitiesCurrent
|
$120.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$367.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$370.00M | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$58.00M | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$101.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$102.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$953.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$995.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$570.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$195.00M | USD | Point-in-time |
| Pension and other postemployment plan liabilities |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$89.00M | USD | Point-in-time |
| Pension and other postemployment plan liabilities |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$99.00M | USD | Point-in-time |
| Long-term deferred revenue |
DeferredRevenueNoncurrent
|
$15.00M | USD | Point-in-time |
| Long-term deferred revenue |
DeferredRevenueNoncurrent
|
$18.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$28.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$86.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$26.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$32.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.43B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.68B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock: par value $0.01 per share, 100.0 shares authorized, no shares issued and outstanding at December 31, 2015 and 2014, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: par value $0.01 per share, 100.0 shares authorized, no shares issued and outstanding at December 31, 2015 and 2014, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock: par value $0.01 per share, 500.0 shares authorized, 130.7 and 147.9 shares issued at December 31, 2015 and 2014, respectively |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Common stock: par value $0.01 per share, 500.0 shares authorized, 130.7 and 147.9 shares issued at December 31, 2015 and 2014, respectively |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.05B | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.13B | USD | Point-in-time |
| (Accumulated deficit) retained earnings |
RetainedEarningsAccumulatedDeficit
|
$-204.00M | USD | Point-in-time |
| (Accumulated deficit) retained earnings |
RetainedEarningsAccumulatedDeficit
|
$656.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$33.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$29.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-76.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-4.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.71B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$849.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.78B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.86B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$3.13B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$2.53B | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product revenue |
SalesRevenueGoodsNet
|
$1.06B | USD | Annual |
| Product revenue |
SalesRevenueGoodsNet
|
$1.23B | USD | Annual |
| Product revenue |
SalesRevenueGoodsNet
|
$1.23B | USD | Annual |
| Service revenue |
SalesRevenueServicesNet
|
$1.50B | USD | Annual |
| Service revenue |
SalesRevenueServicesNet
|
$1.47B | USD | Annual |
| Service revenue |
SalesRevenueServicesNet
|
$1.46B | USD | Annual |
| Total revenue |
Revenues
|
$623.00M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$719.00M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$2.73B | USD | Annual |
| Total revenue |
Revenues
|
$582.00M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$761.00M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$628.00M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$667.00M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$606.00M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$676.00M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$2.53B | USD | Annual |
| Total revenue |
Revenues
|
$2.69B | USD | Annual |
| Cost of products |
CostOfGoodsSold
|
$443.00M | USD | Annual |
| Cost of products |
CostOfGoodsSold
|
$433.00M | USD | Annual |
| Cost of products |
CostOfGoodsSold
|
$440.00M | USD | Annual |
| Cost of services |
CostOfServices
|
$786.00M | USD | Annual |
| Cost of services |
CostOfServices
|
$814.00M | USD | Annual |
| Cost of services |
CostOfServices
|
$810.00M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$770.00M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$765.00M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$757.00M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$184.00M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$228.00M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$206.00M | USD | Annual |
| Impairment of goodwill and acquired intangibles |
GoodwillAndIntangibleAssetImpairment
|
$478.00M | USD | Annual |
| Impairment of goodwill and acquired intangibles |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Impairment of goodwill and acquired intangibles |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Total costs and operating expenses |
CostsAndExpenses
|
$2.16B | USD | Annual |
| Total costs and operating expenses |
CostsAndExpenses
|
$2.73B | USD | Annual |
| Total costs and operating expenses |
CostsAndExpenses
|
$2.23B | USD | Annual |
| (Loss) income from operations |
OperatingIncomeLoss
|
$89.00M | USD | 1 Quarter |
| (Loss) income from operations |
OperatingIncomeLoss
|
$158.00M | USD | 1 Quarter |
| (Loss) income from operations |
OperatingIncomeLoss
|
$-195.00M | USD | Annual |
| (Loss) income from operations |
OperatingIncomeLoss
|
$503.00M | USD | Annual |
| (Loss) income from operations |
OperatingIncomeLoss
|
$123.00M | USD | 1 Quarter |
| (Loss) income from operations |
OperatingIncomeLoss
|
$77.00M | USD | 1 Quarter |
| (Loss) income from operations |
OperatingIncomeLoss
|
$30.00M | USD | 1 Quarter |
| (Loss) income from operations |
OperatingIncomeLoss
|
$-262.00M | USD | 1 Quarter |
| (Loss) income from operations |
OperatingIncomeLoss
|
$133.00M | USD | 1 Quarter |
| (Loss) income from operations |
OperatingIncomeLoss
|
$532.00M | USD | Annual |
| (Loss) income from operations |
OperatingIncomeLoss
|
$-40.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$9.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$4.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$3.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$60.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-20.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-6.00M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$51.00M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-9.00M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-24.00M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-144.00M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$508.00M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$494.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$131.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$70.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$127.00M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$94.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$22.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$78.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-214.00M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-265.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$96.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$118.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-49.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$367.00M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$377.00M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$59.00M | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$-0.37 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$2.31 | USD | Annual |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.15 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.56 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$2.36 | USD | Annual |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.61 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.37 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.61 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$-1.87 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.78 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$-1.53 | USD | Annual |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$-1.53 | USD | Annual |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$2.33 | USD | Annual |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$-1.87 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.60 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.60 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.55 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.77 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$2.27 | USD | Annual |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.15 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.37 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$-0.37 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
139.60M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
163.40M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
155.30M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
139.60M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
166.40M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
157.80M | shares | Annual |
Cash Flow Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$94.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$22.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$78.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-214.00M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-265.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$96.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$118.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-49.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$367.00M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$377.00M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$59.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$169.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$147.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$170.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$49.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$56.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$50.00M | USD | Annual |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$7.00M | USD | Annual |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$2.00M | USD | Annual |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$2.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-2.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$18.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-39.00M | USD | Annual |
| (Gain) loss on investments |
GainLossOnInvestments
|
$-25.00M | USD | Annual |
| (Gain) loss on investments |
GainLossOnInvestments
|
$-9.00M | USD | Annual |
| (Gain) loss on investments |
GainLossOnInvestments
|
$57.00M | USD | Annual |
| Impairment of goodwill and acquired intangibles |
GoodwillAndIntangibleAssetImpairment
|
$478.00M | USD | Annual |
| Impairment of goodwill and acquired intangibles |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Impairment of goodwill and acquired intangibles |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Receivables |
IncreaseDecreaseInReceivables
|
$46.00M | USD | Annual |
| Receivables |
IncreaseDecreaseInReceivables
|
$-1.00M | USD | Annual |
| Receivables |
IncreaseDecreaseInReceivables
|
$-101.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$9.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-18.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$11.00M | USD | Annual |
| Current payables and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-63.00M | USD | Annual |
| Current payables and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-8.00M | USD | Annual |
| Current payables and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-23.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$9.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-28.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$24.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-10.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-3.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-21.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$510.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$680.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$401.00M | USD | Annual |
| Expenditures for property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$52.00M | USD | Annual |
| Expenditures for property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$54.00M | USD | Annual |
| Expenditures for property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$60.00M | USD | Annual |
| Additions to capitalized software |
AdditionsToCapitalizedSoftware
|
$78.00M | USD | Annual |
| Additions to capitalized software |
AdditionsToCapitalizedSoftware
|
$68.00M | USD | Annual |
| Additions to capitalized software |
AdditionsToCapitalizedSoftware
|
$75.00M | USD | Annual |
| Proceeds from disposition of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$85.00M | USD | Annual |
| Proceeds from disposition of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
- | USD | Annual |
| Proceeds from disposition of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
- | USD | Annual |
| Business acquisitions and other investing activities, net |
BusinessAcquisitionsAndOtherInvestingActivitiesNet
|
2.00 | Transaction | Annual |
| Business acquisitions and other investing activities, net |
BusinessAcquisitionsAndOtherInvestingActivitiesNet
|
$36.00M | USD | Annual |
| Business acquisitions and other investing activities, net |
BusinessAcquisitionsAndOtherInvestingActivitiesNet
|
$69.00M | USD | Annual |
| Business acquisitions and other investing activities, net |
BusinessAcquisitionsAndOtherInvestingActivitiesNet
|
$17.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-198.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-52.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-174.00M | USD | Annual |
| Proceeds from long-term borrowings |
ProceedsFromShortTermDebt
|
$600.00M | USD | Annual |
| Proceeds from long-term borrowings |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Proceeds from long-term borrowings |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Repayments of long-term borrowings |
RepaymentsOfLongTermDebt
|
$26.00M | USD | Annual |
| Repayments of long-term borrowings |
RepaymentsOfLongTermDebt
|
$247.00M | USD | Annual |
| Repayments of long-term borrowings |
RepaymentsOfLongTermDebt
|
$15.00M | USD | Annual |
| Proceeds from credit facility borrowings |
ProceedsFromLinesOfCredit
|
$220.00M | USD | Annual |
| Proceeds from credit facility borrowings |
ProceedsFromLinesOfCredit
|
$180.00M | USD | Annual |
| Repayments of credit-facility borrowings |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Repayments of credit-facility borrowings |
RepaymentsOfLinesOfCredit
|
$220.00M | USD | Annual |
| Repayments of credit-facility borrowings |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$382.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$657.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$551.00M | USD | Annual |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$2.00M | USD | Annual |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$7.00M | USD | Annual |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$2.00M | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$29.00M | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$28.00M | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$18.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-362.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-326.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-324.00M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-17.00M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-8.00M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-20.00M | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.00M | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$139.00M | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-34.00M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$839.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$695.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$834.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$729.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$839.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$695.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$834.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$729.00M | USD | Point-in-time |
| Income taxes |
IncomeTaxesPaid
|
$133.00M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$98.00M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$124.00M | USD | Annual |
| Interest |
InterestPaid
|
$8.00M | USD | Annual |
| Interest |
InterestPaid
|
$4.00M | USD | Annual |
| Interest |
InterestPaid
|
$3.00M | USD | Annual |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$1.71B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$849.00M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$1.78B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$1.86B | USD | Point-in-time |
| Net (loss) income |
NetIncomeLoss
|
$94.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$22.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$78.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-214.00M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-265.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$96.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$118.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-49.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$367.00M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$377.00M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$59.00M | USD | 1 Quarter |
| Employee stock compensation, employee stock purchase programs and option exercises |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$68.00M | USD | Annual |
| Employee stock compensation, employee stock purchase programs and option exercises |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$77.00M | USD | Annual |
| Employee stock compensation, employee stock purchase programs and option exercises |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$78.00M | USD | Annual |
| Income tax benefit from stock compensation plans |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$3.00M | USD | Annual |
| Income tax benefit from stock compensation plans |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$7.00M | USD | Annual |
| Income tax expense for stock compensation plans |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$4.00M | USD | Annual |
| Retirement of common stock previously held as treasury |
TreasuryStockRetiredCostMethodAmount
|
- | USD | Annual |
| Purchases of treasury stock, not retired |
TreasuryStockValueAcquiredCostMethod
|
$378.00M | USD | Annual |
| Repurchases of Company common stock, retired |
StockRepurchasedAndRetiredDuringPeriodValue
|
$560.00M | USD | Annual |
| Repurchases of Company common stock, retired |
StockRepurchasedAndRetiredDuringPeriodValue
|
$646.00M | USD | Annual |
| Pension and postemployment benefit plans, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-2.00M | USD | Annual |
| Pension and postemployment benefit plans, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$21.00M | USD | Annual |
| Pension and postemployment benefit plans, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$5.00M | USD | Annual |
| Unrealized gain on securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$31.00M | USD | Annual |
| Unrealized gain on securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unrealized gain on securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-31.00M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-47.00M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.00M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-36.00M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$1.71B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$849.00M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$1.78B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$1.86B | USD | Point-in-time |
Comprehensive Income
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$94.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$22.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$78.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-214.00M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-265.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$96.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$118.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-49.00M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$367.00M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$377.00M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$59.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-47.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-36.00M | USD | Annual |
| Reclassification of gain to net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Reclassification of gain to net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$26.00M | USD | Annual |
| Reclassification of gain to net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Unrealized (loss) gain on securities, before tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
- | USD | Annual |
| Unrealized (loss) gain on securities, before tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$50.00M | USD | Annual |
| Unrealized (loss) gain on securities, before tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$-7.00M | USD | Annual |
| Tax impact on securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
- | USD | Annual |
| Tax impact on securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-2.00M | USD | Annual |
| Tax impact on securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$19.00M | USD | Annual |
| Net change in securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$31.00M | USD | Annual |
| Net change in securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Net change in securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-31.00M | USD | Annual |
| Reclassification of loss to net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
|
$3.00M | USD | Annual |
| Reclassification of loss to net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
|
$1.00M | USD | Annual |
| Reclassification of loss to net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
|
$2.00M | USD | Annual |
| Defined benefit plan adjustment, before tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
$9.00M | USD | Annual |
| Defined benefit plan adjustment, before tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
$29.00M | USD | Annual |
| Defined benefit plan adjustment, before tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
- | USD | Annual |
| Defined benefit plan adjustment, tax portion |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$7.00M | USD | Annual |
| Defined benefit plan adjustment, tax portion |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | Annual |
| Defined benefit plan adjustment, tax portion |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$1.00M | USD | Annual |
| Defined benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-2.00M | USD | Annual |
| Defined benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$21.00M | USD | Annual |
| Defined benefit plan adjustment, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$5.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$4.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-72.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-37.00M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$381.00M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-286.00M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$330.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.