10-K Filing

Sleep Number Corp CIK: 827187 FY 2021

Filing Information

Form Type	10-K
Accession Number	`0000827187-22-000012`
Period End Date	20211231
Filing Date	20220301
Fiscal Year	2021
Fiscal Period	FY
XBRL Instance	snbr-20220101_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 79 Income Statement 48 Cash Flow Statement 95 Stockholders Equity 25

Balance Sheet 79 line items

Line Item	Tag	Value	Unit	Period
Allowances	`AllowanceForDoubtfulAccountsReceivableCurrent`	$924.00K	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$4.24M	USD	Point-in-time
Allowances	`AllowanceForDoubtfulAccountsReceivableCurrent`	$1.05M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$2.39M	USD	Point-in-time
Accounts receivable, net of allowances of $924 and $1,046, respectively	`AccountsReceivableNetCurrent`	$25.72M	USD	Point-in-time
Accounts receivable, net of allowances of $924 and $1,046, respectively	`AccountsReceivableNetCurrent`	$31.87M	USD	Point-in-time
Inventories	`InventoryNet`	$81.36M	USD	Point-in-time
Inventories	`InventoryNet`	$105.64M	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$18.95M	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$20.84M	USD	Point-in-time
Undesignated preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	5.00M	shares	Point-in-time
Undesignated preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	5.00M	shares	Point-in-time
Undesignated preferred stock, shares issued (in shares)	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Other current assets	`OtherAssetsCurrent`	$54.92M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$43.49M	USD	Point-in-time
Undesignated preferred stock, shares issued (in shares)	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Total current assets	`AssetsCurrent`	$207.62M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$181.80M	USD	Point-in-time
Undesignated preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Undesignated preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	142.50M	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	142.50M	shares	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$175.22M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$195.13M	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$371.13M	USD	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	25.39M	shares	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	22.68M	shares	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$314.23M	USD	Point-in-time
Goodwill and intangible assets, net	`IntangibleAssetsNetIncludingGoodwill`	$72.87M	USD	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	25.39M	shares	Point-in-time
Goodwill and intangible assets, net	`IntangibleAssetsNetIncludingGoodwill`	$70.47M	USD	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	22.68M	shares	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$56.01M	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$75.19M	USD	Point-in-time
Total assets	`Assets`	$800.14M	USD	Point-in-time
Total assets	`Assets`	$919.54M	USD	Point-in-time
Borrowings under revolving credit facility	`LinesOfCreditCurrent`	$382.50M	USD	Point-in-time
Borrowings under revolving credit facility	`LinesOfCreditCurrent`	$244.20M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$91.90M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$162.55M	USD	Point-in-time
Customer prepayments	`CustomerPrepaymentsCurrent`	$72.02M	USD	Point-in-time
Customer prepayments	`CustomerPrepaymentsCurrent`	$129.50M	USD	Point-in-time
Accrued sales returns	`ContractWithCustomerRefundLiability`	$22.37M	USD	Point-in-time
Accrued sales returns	`ContractWithCustomerRefundLiability`	$19.81M	USD	Point-in-time
Accrued sales returns	`ContractWithCustomerRefundLiability`	$24.77M	USD	Point-in-time
Compensation and benefits	`EmployeeRelatedLiabilitiesCurrent`	$51.24M	USD	Point-in-time
Compensation and benefits	`EmployeeRelatedLiabilitiesCurrent`	$76.79M	USD	Point-in-time
Taxes and withholding	`TaxesPayableCurrent`	$23.34M	USD	Point-in-time
Taxes and withholding	`TaxesPayableCurrent`	$22.09M	USD	Point-in-time
Operating Lease, Liability Current	`OperatingLeaseLiabilityCurrent`	$62.08M	USD	Point-in-time
Operating Lease, Liability Current	`OperatingLeaseLiabilityCurrent`	$72.36M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$60.86M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$64.18M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$655.94M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$906.78M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$242.00K	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$688.00K	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$336.19M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$283.08M	USD	Point-in-time
Other non-current liabilities	`OtherLiabilitiesNoncurrent`	$84.84M	USD	Point-in-time
Other non-current liabilities	`OtherLiabilitiesNoncurrent`	$100.83M	USD	Point-in-time
Total liabilities	`Liabilities`	$1.02B	USD	Point-in-time
Total liabilities	`Liabilities`	$1.34B	USD	Point-in-time
Undesignated preferred stock; 5,000 shares authorized, no shares issued and outstanding	`PreferredStockValue`	-	USD	Point-in-time
Undesignated preferred stock; 5,000 shares authorized, no shares issued and outstanding	`PreferredStockValue`	-	USD	Point-in-time
Common stock, $0.01 par value; 142,500 shares authorized, 22,683 and 25,390 shares issued and outstanding, respectively	`CommonStockValue`	$227.00K	USD	Point-in-time
Common stock, $0.01 par value; 142,500 shares authorized, 22,683 and 25,390 shares issued and outstanding, respectively	`CommonStockValue`	$254.00K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$3.97M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	-	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-224.23M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-429.15M	USD	Point-in-time
Total shareholders deficit	`StockholdersEquity`	$-109.55M	USD	Point-in-time
Total shareholders deficit	`StockholdersEquity`	$-223.98M	USD	Point-in-time
Total shareholders deficit	`StockholdersEquity`	$-424.95M	USD	Point-in-time
Total shareholders deficit	`StockholdersEquity`	$-159.43M	USD	Point-in-time
Total liabilities and shareholders deficit	`LiabilitiesAndStockholdersEquity`	$800.14M	USD	Point-in-time
Total liabilities and shareholders deficit	`LiabilitiesAndStockholdersEquity`	$919.54M	USD	Point-in-time

Income Statement 48 line items

Line Item	Tag	Value	Unit	Period
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.86B	USD	Annual
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.70B	USD	Annual
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$2.18B	USD	Annual
Cost of sales	`CostOfRevenue`	$700.55M	USD	Annual
Cost of sales	`CostOfRevenue`	$646.43M	USD	Annual
Cost of sales	`CostOfRevenue`	$866.10M	USD	Annual
Gross profit	`GrossProfit`	$1.05B	USD	Annual
Gross profit	`GrossProfit`	$1.32B	USD	Annual
Gross profit	`GrossProfit`	$1.16B	USD	Annual
Sales and marketing	`SellingAndMarketingExpense`	$771.20M	USD	Annual
Sales and marketing	`SellingAndMarketingExpense`	$766.92M	USD	Annual
Sales and marketing	`SellingAndMarketingExpense`	$905.36M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$159.00M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$161.41M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$137.96M	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$34.95M	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$58.54M	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$40.91M	USD	Annual
Total operating expenses	`OperatingExpenses`	$939.83M	USD	Annual
Total operating expenses	`OperatingExpenses`	$971.10M	USD	Annual
Total operating expenses	`OperatingExpenses`	$1.13B	USD	Annual
Operating income	`OperatingIncomeLoss`	$112.09M	USD	Annual
Operating income	`OperatingIncomeLoss`	$184.90M	USD	Annual
Operating income	`OperatingIncomeLoss`	$193.54M	USD	Annual
Interest expense, net	`InterestIncomeExpenseNet`	$-11.59M	USD	Annual
Interest expense, net	`InterestIncomeExpenseNet`	$-6.25M	USD	Annual
Interest expense, net	`InterestIncomeExpenseNet`	$-8.92M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$175.97M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$100.51M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$187.29M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$33.55M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$18.66M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$36.78M	USD	Annual
Net income	`NetIncomeLoss`	$153.75M	USD	Annual
Net income	`NetIncomeLoss`	$81.84M	USD	Annual
Net income	`NetIncomeLoss`	$139.19M	USD	Annual
Net income - basic (in dollars per share)	`EarningsPerShareBasic`	$6.40	USD	Annual
Net income - basic (in dollars per share)	`EarningsPerShareBasic`	$2.78	USD	Annual
Net income - basic (in dollars per share)	`EarningsPerShareBasic`	$5.03	USD	Annual
Weighted-average shares - basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	29.47M	shares	Annual
Weighted-average shares - basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	24.04M	shares	Annual
Weighted-average shares - basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	27.66M	shares	Annual
Net income - diluted (in dollars per share)	`EarningsPerShareDiluted`	$2.70	USD	Annual
Net income - diluted (in dollars per share)	`EarningsPerShareDiluted`	$4.90	USD	Annual
Net income - diluted (in dollars per share)	`EarningsPerShareDiluted`	$6.16	USD	Annual
Weighted-average shares (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	24.95M	shares	Annual
Weighted-average shares (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	30.36M	shares	Annual
Weighted-average shares (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	28.43M	shares	Annual

Cash Flow Statement 95 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$81.84M	USD	Annual
Net income	`NetIncomeLoss`	$139.19M	USD	Annual
Net income	`NetIncomeLoss`	$153.75M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$60.39M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$61.87M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$61.56M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$23.21M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$16.66M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$21.81M	USD	Annual
Net loss (gain) on disposals and impairments of assets	`GainLossOnSalesOfAssetsAndAssetImpairmentCharges`	$-37.00K	USD	Annual
Net loss (gain) on disposals and impairments of assets	`GainLossOnSalesOfAssetsAndAssetImpairmentCharges`	$430.00K	USD	Annual
Net loss (gain) on disposals and impairments of assets	`GainLossOnSalesOfAssetsAndAssetImpairmentCharges`	$-247.00K	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$446.00K	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-3.57M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-1.01M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-4.82M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-6.15M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$11.89M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$2.18M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$-5.70M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$24.28M	USD	Annual
Income taxes	`IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable`	$1.06M	USD	Annual
Income taxes	`IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable`	$-3.07M	USD	Annual
Income taxes	`IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable`	$3.07M	USD	Annual
Prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$13.84M	USD	Annual
Prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$13.72M	USD	Annual
Prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$13.96M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$10.66M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-16.75M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$54.41M	USD	Annual
Customer prepayments	`IncreaseDecreaseInPrepaymentsFromCustomer`	$37.77M	USD	Annual
Customer prepayments	`IncreaseDecreaseInPrepaymentsFromCustomer`	$7.18M	USD	Annual
Customer prepayments	`IncreaseDecreaseInPrepaymentsFromCustomer`	$57.48M	USD	Annual
Accrued compensation and benefits	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$12.92M	USD	Annual
Accrued compensation and benefits	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$-24.79M	USD	Annual
Accrued compensation and benefits	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$36.83M	USD	Annual
Other taxes and withholding	`IncreaseDecreaseInPropertyAndOtherTaxesPayable`	$1.81M	USD	Annual
Other taxes and withholding	`IncreaseDecreaseInPropertyAndOtherTaxesPayable`	$725.00K	USD	Annual
Other taxes and withholding	`IncreaseDecreaseInPropertyAndOtherTaxesPayable`	$111.00K	USD	Annual
Other accruals and liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$21.32M	USD	Annual
Other accruals and liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$8.29M	USD	Annual
Other accruals and liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$7.01M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$300.01M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$279.66M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$189.16M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$59.24M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$37.10M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$66.90M	USD	Annual
Proceeds from sales of property and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$2.62M	USD	Annual
Proceeds from sales of property and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$257.00K	USD	Annual
Proceeds from sales of property and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$55.00K	USD	Annual
Purchase of intangible assets	`PaymentsToAcquireIntangibleAssets`	-	USD	Annual
Purchase of intangible assets	`PaymentsToAcquireIntangibleAssets`	$1.97M	USD	Annual
Purchase of intangible assets	`PaymentsToAcquireIntangibleAssets`	-	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-39.02M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-56.62M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-66.64M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$382.38M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$165.08M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$235.64M	USD	Annual
Net increase (decrease) in short-term borrowings	`ProceedsFromRepaymentsOfShortTermDebt`	$26.36M	USD	Annual
Net increase (decrease) in short-term borrowings	`ProceedsFromRepaymentsOfShortTermDebt`	$145.47M	USD	Annual
Net increase (decrease) in short-term borrowings	`ProceedsFromRepaymentsOfShortTermDebt`	$-11.64M	USD	Annual
Proceeds from issuance of common stock	`ProceedsFromIssuanceOfCommonStock`	$7.19M	USD	Annual
Proceeds from issuance of common stock	`ProceedsFromIssuanceOfCommonStock`	$4.44M	USD	Annual
Proceeds from issuance of common stock	`ProceedsFromIssuanceOfCommonStock`	$9.60M	USD	Annual
Debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$1.02M	USD	Annual
Debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$312.00K	USD	Annual
Debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$2.76M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-132.56M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-237.99M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-235.22M	USD	Annual
Net (decrease) increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$2.65M	USD	Annual
Net (decrease) increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-1.85M	USD	Annual
Net (decrease) increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-19.00K	USD	Annual
Cash and cash equivalents, at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$4.24M	USD	Point-in-time
Cash and cash equivalents, at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.59M	USD	Point-in-time
Cash and cash equivalents, at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.61M	USD	Point-in-time
Cash and cash equivalents, at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.39M	USD	Point-in-time
Cash and cash equivalents, at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.39M	USD	Point-in-time
Cash and cash equivalents, at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.61M	USD	Point-in-time
Cash and cash equivalents, at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$4.24M	USD	Point-in-time
Cash and cash equivalents, at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.59M	USD	Point-in-time
Change in unsettled repurchases of common stock	`ChangeInUnsettledRepurchasesOfCommonStock`	$-493.00K	USD	Annual
Change in unsettled repurchases of common stock	`ChangeInUnsettledRepurchasesOfCommonStock`	$-9.51M	USD	Annual
Change in unsettled repurchases of common stock	`ChangeInUnsettledRepurchasesOfCommonStock`	-	USD	Annual
Income taxes paid, net of refunds	`IncomeTaxesPaidNet`	$36.30M	USD	Annual
Income taxes paid, net of refunds	`IncomeTaxesPaidNet`	$38.70M	USD	Annual
Income taxes paid, net of refunds	`IncomeTaxesPaidNet`	$17.18M	USD	Annual
Interest paid	`InterestPaidNet`	$10.66M	USD	Annual
Interest paid	`InterestPaidNet`	$5.44M	USD	Annual
Interest paid	`InterestPaidNet`	$9.05M	USD	Annual
Purchases of property and equipment included in accounts payable	`NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1`	$13.97M	USD	Annual
Purchases of property and equipment included in accounts payable	`NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1`	$5.01M	USD	Annual
Purchases of property and equipment included in accounts payable	`NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1`	$5.72M	USD	Annual

Stockholders Equity 25 line items

Line Item	Tag	Value	Unit	Period
Balance (in shares)	`CommonStockSharesOutstanding`	25.39M	shares	Point-in-time
Balance (in shares)	`CommonStockSharesOutstanding`	22.68M	shares	Point-in-time
Balance	`StockholdersEquity`	$-109.55M	USD	Point-in-time
Balance	`StockholdersEquity`	$-223.98M	USD	Point-in-time
Balance	`StockholdersEquity`	$-424.95M	USD	Point-in-time
Balance	`StockholdersEquity`	$-159.43M	USD	Point-in-time
Net income	`NetIncomeLoss`	$81.84M	USD	Annual
Net income	`NetIncomeLoss`	$139.19M	USD	Annual
Net income	`NetIncomeLoss`	$153.75M	USD	Annual
Exercise of common stock options (in shares)	`StockIssuedDuringPeriodSharesStockOptionsExercised`	175,000.00	shares	Annual
Exercise of common stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$4.44M	USD	Annual
Exercise of common stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$9.60M	USD	Annual
Exercise of common stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$7.19M	USD	Annual
Stock-based compensation	`StockIssuedDuringPeriodValueShareBasedCompensation`	$21.81M	USD	Annual
Stock-based compensation	`StockIssuedDuringPeriodValueShareBasedCompensation`	$16.66M	USD	Annual
Stock-based compensation	`StockIssuedDuringPeriodValueShareBasedCompensation`	$23.21M	USD	Annual
Repurchases of common stock	`StockRepurchasedDuringPeriodValue`	$155.57M	USD	Annual
Repurchases of common stock	`StockRepurchasedDuringPeriodValue`	$382.38M	USD	Annual
Repurchases of common stock	`StockRepurchasedDuringPeriodValue`	$235.15M	USD	Annual
Balance (in shares)	`CommonStockSharesOutstanding`	25.39M	shares	Point-in-time
Balance (in shares)	`CommonStockSharesOutstanding`	22.68M	shares	Point-in-time
Balance	`StockholdersEquity`	$-424.95M	USD	Point-in-time
Balance	`StockholdersEquity`	$-109.55M	USD	Point-in-time
Balance	`StockholdersEquity`	$-223.98M	USD	Point-in-time
Balance	`StockholdersEquity`	$-159.43M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.