10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000827187-25-000018 |
| Period End Date | 20241231 |
| Filing Date | 20250307 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | snbr-20241228_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
158 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.95M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.95M | USD | Point-in-time |
| Accounts Receivable, Allowance for Credit Loss, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.11M | USD | Point-in-time |
| Accounts Receivable, Allowance for Credit Loss, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.11M | USD | Point-in-time |
| Accounts Receivable, Allowance for Credit Loss, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.44M | USD | Point-in-time |
| Accounts Receivable, Allowance for Credit Loss, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.44M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.54M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.54M | USD | Point-in-time |
| Accounts receivable, net of allowances of $1,113 and $1,437, respectively |
AccountsReceivableNetCurrent
|
$17.52M | USD | Point-in-time |
| Accounts receivable, net of allowances of $1,113 and $1,437, respectively |
AccountsReceivableNetCurrent
|
$17.52M | USD | Point-in-time |
| Accounts receivable, net of allowances of $1,113 and $1,437, respectively |
AccountsReceivableNetCurrent
|
$26.86M | USD | Point-in-time |
| Accounts receivable, net of allowances of $1,113 and $1,437, respectively |
AccountsReceivableNetCurrent
|
$26.86M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$115.43M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$115.43M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$103.15M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$103.15M | USD | Point-in-time |
| Undesignated preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Undesignated preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Undesignated preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Undesignated preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$16.66M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$14.57M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$16.66M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$14.57M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$44.10M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$44.10M | USD | Point-in-time |
| Undesignated preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Undesignated preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$44.64M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$44.64M | USD | Point-in-time |
| Undesignated preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Undesignated preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$206.13M | USD | Point-in-time |
| Undesignated preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$206.13M | USD | Point-in-time |
| Undesignated preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$181.28M | USD | Point-in-time |
| Undesignated preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$181.28M | USD | Point-in-time |
| Undesignated preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$179.50M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
142.50M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
142.50M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$129.57M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$129.57M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
142.50M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
142.50M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$179.50M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$395.41M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$356.64M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$356.64M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$395.41M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
22.23M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
22.39M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
22.39M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
22.23M | shares | Point-in-time |
| Goodwill and intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$66.63M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
22.39M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
22.39M | shares | Point-in-time |
| Goodwill and intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$66.63M | USD | Point-in-time |
| Goodwill and intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$66.41M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
22.23M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
22.23M | shares | Point-in-time |
| Goodwill and intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$66.41M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$33.58M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$33.58M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$20.25M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$20.25M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$82.95M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$93.32M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$93.32M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$82.95M | USD | Point-in-time |
| Total assets |
Assets
|
$860.81M | USD | Point-in-time |
| Total assets |
Assets
|
$860.81M | USD | Point-in-time |
| Total assets |
Assets
|
$950.88M | USD | Point-in-time |
| Total assets |
Assets
|
$950.88M | USD | Point-in-time |
| Borrowings under revolving credit facility |
ShortTermBankLoansAndNotesPayable
|
$546.60M | USD | Point-in-time |
| Borrowings under revolving credit facility |
ShortTermBankLoansAndNotesPayable
|
$546.60M | USD | Point-in-time |
| Borrowings under revolving credit facility |
ShortTermBankLoansAndNotesPayable
|
$539.50M | USD | Point-in-time |
| Borrowings under revolving credit facility |
ShortTermBankLoansAndNotesPayable
|
$539.50M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$107.62M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$107.62M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$135.90M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$135.90M | USD | Point-in-time |
| Customer prepayments |
CustomerPrepaymentsCurrent
|
$46.93M | USD | Point-in-time |
| Customer prepayments |
CustomerPrepaymentsCurrent
|
$46.93M | USD | Point-in-time |
| Customer prepayments |
CustomerPrepaymentsCurrent
|
$49.14M | USD | Point-in-time |
| Customer prepayments |
CustomerPrepaymentsCurrent
|
$49.14M | USD | Point-in-time |
| Accrued sales returns |
ContractWithCustomerRefundLiability
|
$19.09M | USD | Point-in-time |
| Accrued sales returns |
ContractWithCustomerRefundLiability
|
$22.40M | USD | Point-in-time |
| Accrued sales returns |
ContractWithCustomerRefundLiability
|
$19.09M | USD | Point-in-time |
| Accrued sales returns |
ContractWithCustomerRefundLiability
|
$25.59M | USD | Point-in-time |
| Accrued sales returns |
ContractWithCustomerRefundLiability
|
$25.59M | USD | Point-in-time |
| Accrued sales returns |
ContractWithCustomerRefundLiability
|
$22.40M | USD | Point-in-time |
| Compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$31.04M | USD | Point-in-time |
| Compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$31.04M | USD | Point-in-time |
| Compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$28.27M | USD | Point-in-time |
| Compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$28.27M | USD | Point-in-time |
| Taxes and withholding |
TaxesPayableCurrent
|
$17.13M | USD | Point-in-time |
| Taxes and withholding |
TaxesPayableCurrent
|
$17.13M | USD | Point-in-time |
| Taxes and withholding |
TaxesPayableCurrent
|
$18.62M | USD | Point-in-time |
| Taxes and withholding |
TaxesPayableCurrent
|
$18.62M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$81.76M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$81.76M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$82.31M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$82.31M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$55.80M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$61.96M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$61.96M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$55.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$936.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$936.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$908.01M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$908.01M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$307.20M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$307.20M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$351.39M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$351.39M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$105.34M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$105.34M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$97.18M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$97.18M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.39B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.39B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.31B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.31B | USD | Point-in-time |
| Undesignated preferred stock; 5,000 shares authorized, no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Undesignated preferred stock; 5,000 shares authorized, no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Undesignated preferred stock; 5,000 shares authorized, no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Undesignated preferred stock; 5,000 shares authorized, no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value; 142,500 shares authorized, 22,388 and 22,235 shares issued and outstanding, respectively |
CommonStockValue
|
$224.00K | USD | Point-in-time |
| Common stock, $0.01 par value; 142,500 shares authorized, 22,388 and 22,235 shares issued and outstanding, respectively |
CommonStockValue
|
$224.00K | USD | Point-in-time |
| Common stock, $0.01 par value; 142,500 shares authorized, 22,388 and 22,235 shares issued and outstanding, respectively |
CommonStockValue
|
$222.00K | USD | Point-in-time |
| Common stock, $0.01 par value; 142,500 shares authorized, 22,388 and 22,235 shares issued and outstanding, respectively |
CommonStockValue
|
$222.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$16.72M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$16.72M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$27.39M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$27.39M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-458.87M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-458.87M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-479.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-479.20M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-451.59M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-424.95M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-451.59M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-424.95M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-438.18M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-441.93M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-441.93M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-438.18M | USD | Point-in-time |
| Total liabilities and shareholders deficit |
LiabilitiesAndStockholdersEquity
|
$950.88M | USD | Point-in-time |
| Total liabilities and shareholders deficit |
LiabilitiesAndStockholdersEquity
|
$860.81M | USD | Point-in-time |
| Total liabilities and shareholders deficit |
LiabilitiesAndStockholdersEquity
|
$950.88M | USD | Point-in-time |
| Total liabilities and shareholders deficit |
LiabilitiesAndStockholdersEquity
|
$860.81M | USD | Point-in-time |
Income Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.89B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.89B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.11B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.11B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.68B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.68B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$679.52M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$679.52M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$798.95M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$798.95M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$912.00M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$912.00M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.09B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.09B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.20B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.00B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.00B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.20B | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$847.44M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$847.44M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$919.63M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$919.63M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$766.62M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$766.62M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$146.62M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$146.62M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$149.96M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$153.27M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$153.27M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$149.96M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$45.26M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$45.26M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$55.80M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$55.80M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$61.52M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$61.52M | USD | Annual |
| Restructuring costs |
RestructuringCostsAndAssetImpairmentCharges
|
$15.70M | USD | 1 Quarter |
| Restructuring costs |
RestructuringCostsAndAssetImpairmentCharges
|
- | USD | Annual |
| Restructuring costs |
RestructuringCostsAndAssetImpairmentCharges
|
- | USD | Annual |
| Restructuring costs |
RestructuringCostsAndAssetImpairmentCharges
|
$33.79M | USD | 1 Quarter |
| Restructuring costs |
RestructuringCostsAndAssetImpairmentCharges
|
$33.79M | USD | 1 Quarter |
| Restructuring costs |
RestructuringCostsAndAssetImpairmentCharges
|
$18.07M | USD | Annual |
| Restructuring costs |
RestructuringCostsAndAssetImpairmentCharges
|
$18.07M | USD | Annual |
| Restructuring costs |
RestructuringCostsAndAssetImpairmentCharges
|
$15.73M | USD | Annual |
| Restructuring costs |
RestructuringCostsAndAssetImpairmentCharges
|
$15.73M | USD | Annual |
| Restructuring costs |
RestructuringCostsAndAssetImpairmentCharges
|
$15.70M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.13B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$979.90M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$979.90M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.07B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.07B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.13B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$22.87M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$22.87M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$22.94M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$67.88M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$67.88M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$22.94M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$48.37M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$48.37M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$18.98M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$18.98M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$42.70M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$42.70M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-19.75M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-19.75M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-25.50M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-25.50M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$48.90M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$48.90M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-5.16M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-5.16M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$12.29M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$12.29M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-4.47M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-4.47M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$36.61M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-15.29M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$36.61M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-20.33M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-20.33M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-15.29M | USD | Annual |
| Net (loss) income per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.68 | USD | Annual |
| Net (loss) income per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.68 | USD | Annual |
| Net (loss) income per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.90 | USD | Annual |
| Net (loss) income per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.90 | USD | Annual |
| Net (loss) income per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$1.63 | USD | Annual |
| Net (loss) income per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$1.63 | USD | Annual |
| Weighted-average shares - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
22.40M | shares | Annual |
| Weighted-average shares - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
22.43M | shares | Annual |
| Weighted-average shares - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
22.40M | shares | Annual |
| Weighted-average shares - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
22.61M | shares | Annual |
| Weighted-average shares - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
22.61M | shares | Annual |
| Weighted-average shares - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
22.43M | shares | Annual |
| Net (loss) income per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.60 | USD | Annual |
| Net (loss) income per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.60 | USD | Annual |
| Net (loss) income per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.68 | USD | Annual |
| Net (loss) income per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.68 | USD | Annual |
| Net (loss) income per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.90 | USD | Annual |
| Net (loss) income per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.90 | USD | Annual |
| Weighted-average shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
22.61M | shares | Annual |
| Weighted-average shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
22.43M | shares | Annual |
| Weighted-average shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
22.43M | shares | Annual |
| Weighted-average shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
22.85M | shares | Annual |
| Weighted-average shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
22.85M | shares | Annual |
| Weighted-average shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
22.61M | shares | Annual |
Cash Flow Statement
190 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$-20.33M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-20.33M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-15.29M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-15.29M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$36.61M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$36.61M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$74.04M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$74.04M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$67.40M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$66.35M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$66.35M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$67.40M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$11.44M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$11.44M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$13.22M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$13.22M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$14.86M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$14.86M | USD | Annual |
| Net loss on disposals and impairments of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-4.32M | USD | Annual |
| Net loss on disposals and impairments of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-4.32M | USD | Annual |
| Net loss on disposals and impairments of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-291.00K | USD | Annual |
| Net loss on disposals and impairments of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-2.90M | USD | Annual |
| Net loss on disposals and impairments of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-2.90M | USD | Annual |
| Net loss on disposals and impairments of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-291.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-13.32M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-13.32M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-12.29M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-12.29M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-8.65M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-8.65M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$854.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-9.34M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-9.34M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$287.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$287.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$854.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.40M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$11.56M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$11.56M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-12.28M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-12.28M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.40M | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$3.99M | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$3.99M | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-5.97M | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-5.97M | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$1.36M | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$1.36M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.22M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.22M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$10.87M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$10.87M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-19.38M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-19.38M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-15.91M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-15.91M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.74M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.74M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-28.93M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-28.93M | USD | Annual |
| Customer prepayments |
IncreaseDecreaseInPrepaymentsFromCustomer
|
$-2.21M | USD | Annual |
| Customer prepayments |
IncreaseDecreaseInPrepaymentsFromCustomer
|
$-2.21M | USD | Annual |
| Customer prepayments |
IncreaseDecreaseInPrepaymentsFromCustomer
|
$-56.32M | USD | Annual |
| Customer prepayments |
IncreaseDecreaseInPrepaymentsFromCustomer
|
$-56.32M | USD | Annual |
| Customer prepayments |
IncreaseDecreaseInPrepaymentsFromCustomer
|
$-24.04M | USD | Annual |
| Customer prepayments |
IncreaseDecreaseInPrepaymentsFromCustomer
|
$-24.04M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-19.82M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-19.82M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-2.94M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$2.75M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$2.75M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-2.94M | USD | Annual |
| Other taxes and withholding |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$-519.00K | USD | Annual |
| Other taxes and withholding |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$-519.00K | USD | Annual |
| Other taxes and withholding |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$-2.50M | USD | Annual |
| Other taxes and withholding |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$-2.50M | USD | Annual |
| Other taxes and withholding |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$179.00K | USD | Annual |
| Other taxes and withholding |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$179.00K | USD | Annual |
| Other accruals and liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-3.37M | USD | Annual |
| Other accruals and liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-3.37M | USD | Annual |
| Other accruals and liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-926.00K | USD | Annual |
| Other accruals and liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-926.00K | USD | Annual |
| Other accruals and liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-18.19M | USD | Annual |
| Other accruals and liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-18.19M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.03M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.03M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$27.14M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$36.14M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$36.14M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$27.14M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$69.45M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$57.06M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$69.45M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.50M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.50M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$57.06M | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$21.00K | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$21.00K | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$156.00K | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$156.00K | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$49.00K | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$49.00K | USD | Annual |
| Issuance of notes receivable |
PaymentsToAcquireNotesReceivable
|
$2.94M | USD | Annual |
| Issuance of notes receivable |
PaymentsToAcquireNotesReceivable
|
$2.94M | USD | Annual |
| Issuance of notes receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Issuance of notes receivable |
PaymentsToAcquireNotesReceivable
|
$1.32M | USD | Annual |
| Issuance of notes receivable |
PaymentsToAcquireNotesReceivable
|
$1.32M | USD | Annual |
| Issuance of notes receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Investment in non-marketable equity securities |
PaymentsToAcquireEquitySecuritiesFvNi
|
- | USD | Annual |
| Investment in non-marketable equity securities |
PaymentsToAcquireEquitySecuritiesFvNi
|
- | USD | Annual |
| Investment in non-marketable equity securities |
PaymentsToAcquireEquitySecuritiesFvNi
|
$1.20M | USD | Annual |
| Investment in non-marketable equity securities |
PaymentsToAcquireEquitySecuritiesFvNi
|
$1.20M | USD | Annual |
| Investment in non-marketable equity securities |
PaymentsToAcquireEquitySecuritiesFvNi
|
- | USD | Annual |
| Investment in non-marketable equity securities |
PaymentsToAcquireEquitySecuritiesFvNi
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-26.29M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-26.29M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-70.61M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-70.61M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-58.35M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-58.35M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$768.00K | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$768.00K | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$64.19M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$64.19M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$3.75M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$3.75M | USD | Annual |
| Net (decrease) increase in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-673.00K | USD | Annual |
| Net (decrease) increase in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-673.00K | USD | Annual |
| Net (decrease) increase in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$97.65M | USD | Annual |
| Net (decrease) increase in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$97.65M | USD | Annual |
| Net (decrease) increase in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$73.46M | USD | Annual |
| Net (decrease) increase in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$73.46M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.13M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.13M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$428.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$428.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$718.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$718.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.02M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.02M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$33.87M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$33.87M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.44M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.44M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$68.13M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$68.13M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-589.00K | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-597.00K | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-589.00K | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$747.00K | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$747.00K | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-597.00K | USD | Annual |
| Cash and cash equivalents, at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.39M | USD | Point-in-time |
| Cash and cash equivalents, at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.39M | USD | Point-in-time |
| Cash and cash equivalents, at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.79M | USD | Point-in-time |
| Cash and cash equivalents, at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.79M | USD | Point-in-time |
| Cash and cash equivalents, at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.95M | USD | Point-in-time |
| Cash and cash equivalents, at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.95M | USD | Point-in-time |
| Cash and cash equivalents, at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.54M | USD | Point-in-time |
| Cash and cash equivalents, at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.54M | USD | Point-in-time |
| Cash and cash equivalents, at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.95M | USD | Point-in-time |
| Cash and cash equivalents, at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.54M | USD | Point-in-time |
| Cash and cash equivalents, at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.54M | USD | Point-in-time |
| Cash and cash equivalents, at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.95M | USD | Point-in-time |
| Cash and cash equivalents, at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.39M | USD | Point-in-time |
| Cash and cash equivalents, at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.79M | USD | Point-in-time |
| Cash and cash equivalents, at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.39M | USD | Point-in-time |
| Cash and cash equivalents, at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.79M | USD | Point-in-time |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$4.01M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$4.01M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$19.79M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$19.79M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$13.72M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$13.72M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$16.92M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$16.92M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$45.09M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$40.57M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$40.57M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$45.09M | USD | Annual |
| Purchases of property and equipment included in accounts payable |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$6.67M | USD | Annual |
| Purchases of property and equipment included in accounts payable |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$11.71M | USD | Annual |
| Purchases of property and equipment included in accounts payable |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$11.71M | USD | Annual |
| Purchases of property and equipment included in accounts payable |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$1.99M | USD | Annual |
| Purchases of property and equipment included in accounts payable |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$1.99M | USD | Annual |
| Purchases of property and equipment included in accounts payable |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$6.67M | USD | Annual |
Stockholders Equity
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance (in shares) |
CommonStockSharesOutstanding
|
22.23M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
22.23M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
22.39M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
22.39M | shares | Point-in-time |
| Balance |
StockholdersEquity
|
$-424.95M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-451.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-451.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-424.95M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-438.18M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-441.93M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-441.93M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-438.18M | USD | Point-in-time |
| Net (loss) income |
NetIncomeLoss
|
$-20.33M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-20.33M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-15.29M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-15.29M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$36.61M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$36.61M | USD | Annual |
| Exercise of common stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0.00 | shares | Annual |
| Exercise of common stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0.00 | shares | Annual |
| Exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.13M | USD | Annual |
| Exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$428.00K | USD | Annual |
| Exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.13M | USD | Annual |
| Exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$428.00K | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$14.86M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$14.86M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$11.44M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$11.44M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$13.22M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$13.22M | USD | Annual |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$64.19M | USD | Annual |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$3.75M | USD | Annual |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$64.19M | USD | Annual |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$768.00K | USD | Annual |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$768.00K | USD | Annual |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$3.75M | USD | Annual |
| Balance (in shares) |
CommonStockSharesOutstanding
|
22.23M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
22.23M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
22.39M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
22.39M | shares | Point-in-time |
| Balance |
StockholdersEquity
|
$-424.95M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-441.93M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-441.93M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-438.18M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-438.18M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-451.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-451.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-424.95M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.