10-K Filing

FREEPORT-MCMORAN INC CIK: 831259 FY 2015

Filing Information

Form Type	10-K
Accession Number	`0000831259-16-000062`
Period End Date	20151231
Filing Date	20160226
Fiscal Year	2015
Fiscal Period	FY
XBRL Instance	fcx-20151231.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 88 Income Statement 149 Cash Flow Statement 160 Stockholders Equity 50 Comprehensive Income 41

Balance Sheet 88 line items

Line Item	Tag	Value	Unit	Period
Common stock, par value per share (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.10	USD	Point-in-time
Common stock, par value per share (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.10	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$224.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$464.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$3.71B	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	1.17B	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	1.37B	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.99B	USD	Point-in-time
Common stock held in treasury, shares	`TreasuryStockShares`	128.00M	shares	Point-in-time
Trade accounts receivable	`AccountsReceivableNetCurrent`	$953.00M	USD	Point-in-time
Common stock held in treasury, shares	`TreasuryStockShares`	128.00M	shares	Point-in-time
Trade accounts receivable	`AccountsReceivableNetCurrent`	$689.00M	USD	Point-in-time
Income and other tax receivables	`IncomeTaxesReceivable`	$1.32B	USD	Point-in-time
Income and other tax receivables	`IncomeTaxesReceivable`	$1.41B	USD	Point-in-time
Accumulated amortization and impairment	`OilandGasPropertyFullCostMethodAccumulatedDepreciationDepletionAmortizationandImpairment`	$22.28B	USD	Point-in-time
Accumulated amortization and impairment	`OilandGasPropertyFullCostMethodAccumulatedDepreciationDepletionAmortizationandImpairment`	$7.36B	USD	Point-in-time
Other accounts receivable	`NontradeReceivablesCurrent`	$288.00M	USD	Point-in-time
Other accounts receivable	`NontradeReceivablesCurrent`	$174.00M	USD	Point-in-time
Materials and supplies, net	`InventorySuppliesNetOfReserves`	$1.89B	USD	Point-in-time
Materials and supplies, net	`InventorySuppliesNetOfReserves`	$1.87B	USD	Point-in-time
Mill and leach stockpiles	`MillAndLeachStockpiles`	$1.91B	USD	Point-in-time
Mill and leach stockpiles	`MillAndLeachStockpiles`	$1.72B	USD	Point-in-time
Product	`Product`	$1.56B	USD	Point-in-time
Product	`Product`	$1.20B	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$657.00M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$173.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$7.46B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$9.04B	USD	Point-in-time
Property, plant, equipment and mining development costs, net	`PropertyPlantAndEquipmentNet`	$27.51B	USD	Point-in-time
Property, plant, equipment and mining development costs, net	`PropertyPlantAndEquipmentNet`	$26.22B	USD	Point-in-time
Subject to amortization, less accumulated amortization and impairment of $22,276 and $7,360, respectively	`OilandNaturalGasPropertiesFullCostMethodSubjecttoAmortization`	$2.26B	USD	Point-in-time
Subject to amortization, less accumulated amortization and impairment of $22,276 and $7,360, respectively	`OilandNaturalGasPropertiesFullCostMethodSubjecttoAmortization`	$9.19B	USD	Point-in-time
Not subject to amortization	`OilandNaturalGasPropertiesFullCostMethodNotSubjecttoAmortization`	$4.83B	USD	Point-in-time
Not subject to amortization	`OilandNaturalGasPropertiesFullCostMethodNotSubjecttoAmortization`	$10.09B	USD	Point-in-time
Long-term mill and leach stockpiles	`LongTermMillAndLeachStockpiles`	$2.27B	USD	Point-in-time
Long-term mill and leach stockpiles	`LongTermMillAndLeachStockpiles`	$2.18B	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$1.96B	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$2.24B	USD	Point-in-time
Total assets	`Assets`	$46.58B	USD	Point-in-time
Total assets	`Assets`	$63.38B	USD	Point-in-time
Total assets	`Assets`	$58.67B	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$3.35B	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$3.65B	USD	Point-in-time
Current portion of debt	`DebtCurrent`	$478.00M	USD	Point-in-time
Current portion of debt	`DebtCurrent`	$649.00M	USD	Point-in-time
Current portion of environmental and asset retirement obligations	`CurrentPortionOfReclamationAndEnvironmentalObligations`	$272.00M	USD	Point-in-time
Current portion of environmental and asset retirement obligations	`CurrentPortionOfReclamationAndEnvironmentalObligations`	$296.00M	USD	Point-in-time
Accrued income taxes	`AccruedIncomeTaxesCurrent`	$410.00M	USD	Point-in-time
Accrued income taxes	`AccruedIncomeTaxesCurrent`	$23.00M	USD	Point-in-time
Dividends payable	`DividendsPayableCurrent`	$8.00M	USD	Point-in-time
Dividends payable	`DividendsPayableCurrent`	$335.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$5.17B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$4.31B	USD	Point-in-time
Long-term debt, less current portion	`LongTermDebtNoncurrent`	$19.78B	USD	Point-in-time
Long-term debt, less current portion	`LongTermDebtNoncurrent`	$18.37B	USD	Point-in-time
Deferred income taxes	`DeferredTaxLiabilitiesNoncurrent`	$4.29B	USD	Point-in-time
Deferred income taxes	`DeferredTaxLiabilitiesNoncurrent`	$6.40B	USD	Point-in-time
Environmental and asset retirement obligations, less current portion	`ReclamationAndEnvironmentalObligationsLessCurrentPortion`	$3.65B	USD	Point-in-time
Environmental and asset retirement obligations, less current portion	`ReclamationAndEnvironmentalObligationsLessCurrentPortion`	$3.74B	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$1.66B	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$1.86B	USD	Point-in-time
Total liabilities	`Liabilities`	$35.45B	USD	Point-in-time
Total liabilities	`Liabilities`	$33.77B	USD	Point-in-time
Redeemable noncontrolling interest	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$751.00M	USD	Point-in-time
Redeemable noncontrolling interest	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$259.00M	USD	Point-in-time
Redeemable noncontrolling interest	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$764.00M	USD	Point-in-time
Common stock, par value $0.10, 1,374 shares and 1,167 shares issued, respectively	`CommonStockValue`	$117.00M	USD	Point-in-time
Common stock, par value $0.10, 1,374 shares and 1,167 shares issued, respectively	`CommonStockValue`	$137.00M	USD	Point-in-time
Capital in excess of par value	`AdditionalPaidInCapital`	$22.28B	USD	Point-in-time
Capital in excess of par value	`AdditionalPaidInCapital`	$24.28B	USD	Point-in-time
(Accumulated deficit) retained earnings	`RetainedEarningsAccumulatedDeficit`	$-12.39B	USD	Point-in-time
(Accumulated deficit) retained earnings	`RetainedEarningsAccumulatedDeficit`	$128.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-503.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-506.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-544.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-405.00M	USD	Point-in-time
Common stock held in treasury 128 shares at cost	`TreasuryStockValue`	$3.70B	USD	Point-in-time
Common stock held in treasury 128 shares at cost	`TreasuryStockValue`	$3.69B	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$7.83B	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$18.29B	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$4.22B	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$4.19B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$22.47B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$12.04B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$21.31B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$25.23B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$58.67B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$46.58B	USD	Point-in-time

Income Statement 149 line items

Line Item	Tag	Value	Unit	Period
Revenues	`SalesRevenueNet`	$4.25B	USD	1 Quarter
Revenues	`SalesRevenueNet`	$4.15B	USD	1 Quarter
Revenues	`SalesRevenueNet`	$3.79B	USD	1 Quarter
Revenues	`SalesRevenueNet`	$20.92B	USD	Annual
Revenues	`SalesRevenueNet`	$21.44B	USD	Annual
Revenues	`SalesRevenueNet`	$5.24B	USD	1 Quarter
Revenues	`SalesRevenueNet`	$3.68B	USD	1 Quarter
Revenues	`SalesRevenueNet`	$5.52B	USD	1 Quarter
Revenues	`SalesRevenueNet`	$4.99B	USD	1 Quarter
Revenues	`SalesRevenueNet`	$15.88B	USD	Annual
Revenues	`SalesRevenueNet`	$5.70B	USD	1 Quarter
Production and delivery	`ProductionAndDelivery`	$11.54B	USD	Annual
Production and delivery	`ProductionAndDelivery`	$11.90B	USD	Annual
Production and delivery	`ProductionAndDelivery`	$11.84B	USD	Annual
Depreciation, depletion and amortization	`CostOfGoodsSoldDepreciationDepletionAndAmortization`	$3.50B	USD	Annual
Depreciation, depletion and amortization	`CostOfGoodsSoldDepreciationDepletionAndAmortization`	$3.86B	USD	Annual
Depreciation, depletion and amortization	`CostOfGoodsSoldDepreciationDepletionAndAmortization`	$2.80B	USD	Annual
Impairment of oil and gas properties	`ImpairmentOfOilAndGasProperties`	$13.14B	USD	Annual
Impairment of oil and gas properties	`ImpairmentOfOilAndGasProperties`	-	USD	Annual
Impairment of oil and gas properties	`ImpairmentOfOilAndGasProperties`	$2.70B	USD	1 Quarter
Impairment of oil and gas properties	`ImpairmentOfOilAndGasProperties`	$3.74B	USD	Annual
Impairment of oil and gas properties	`ImpairmentOfOilAndGasProperties`	-	USD	2 Qtrs
Impairment of oil and gas properties	`ImpairmentOfOilAndGasProperties`	$3.40B	USD	1 Quarter
Impairment of oil and gas properties	`ImpairmentOfOilAndGasProperties`	$3.70B	USD	1 Quarter
Impairment of oil and gas properties	`ImpairmentOfOilAndGasProperties`	$3.10B	USD	1 Quarter
Impairment of oil and gas properties	`ImpairmentOfOilAndGasProperties`	$3.70B	USD	1 Quarter
Impairment of oil and gas properties	`ImpairmentOfOilAndGasProperties`	$308.00M	USD	1 Quarter
Copper and molybdenum inventory adjustments	`InventoryWriteDown`	$91.00M	USD	1 Quarter
Copper and molybdenum inventory adjustments	`InventoryWriteDown`	$3.00M	USD	Annual
Copper and molybdenum inventory adjustments	`InventoryWriteDown`	$184.00M	USD	1 Quarter
Copper and molybdenum inventory adjustments	`InventoryWriteDown`	$4.00M	USD	1 Quarter
Copper and molybdenum inventory adjustments	`InventoryWriteDown`	$338.00M	USD	Annual
Copper and molybdenum inventory adjustments	`InventoryWriteDown`	$59.00M	USD	1 Quarter
Copper and molybdenum inventory adjustments	`InventoryWriteDown`	$6.00M	USD	Annual
Total cost of sales	`CostOfGoodsSold`	$28.52B	USD	Annual
Total cost of sales	`CostOfGoodsSold`	$14.64B	USD	Annual
Total cost of sales	`CostOfGoodsSold`	$19.50B	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$569.00M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$592.00M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$657.00M	USD	Annual
Mining exploration and research expenses	`ExplorationAndResearchExpenses`	$126.00M	USD	Annual
Mining exploration and research expenses	`ExplorationAndResearchExpenses`	$127.00M	USD	Annual
Mining exploration and research expenses	`ExplorationAndResearchExpenses`	$210.00M	USD	Annual
Environmental obligations and shutdown costs	`EnvironmentalObligationsAndShutdownCosts`	$66.00M	USD	Annual
Environmental obligations and shutdown costs	`EnvironmentalObligationsAndShutdownCosts`	$119.00M	USD	Annual
Environmental obligations and shutdown costs	`EnvironmentalObligationsAndShutdownCosts`	$78.00M	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	$1.72B	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	$1.70B	USD	1 Quarter
Net gain on sales of assets	`GainLossOnDispositionOfAssets1`	$671.00M	USD	1 Quarter
Net gain on sales of assets	`GainLossOnDispositionOfAssets1`	$39.00M	USD	Annual
Net gain on sales of assets	`GainLossOnDispositionOfAssets1`	$46.00M	USD	1 Quarter
Net gain on sales of assets	`GainLossOnDispositionOfAssets1`	-	USD	Annual
Net gain on sales of assets	`GainLossOnDispositionOfAssets1`	$717.00M	USD	Annual
Total costs and expenses	`CostsAndExpenses`	$21.34B	USD	Annual
Total costs and expenses	`CostsAndExpenses`	$29.26B	USD	Annual
Total costs and expenses	`CostsAndExpenses`	$15.57B	USD	Annual
Operating (loss) income	`OperatingIncomeLoss`	$-3.94B	USD	1 Quarter
Operating (loss) income	`OperatingIncomeLoss`	$1.11B	USD	1 Quarter
Operating (loss) income	`OperatingIncomeLoss`	$1.15B	USD	1 Quarter
Operating (loss) income	`OperatingIncomeLoss`	$-2.37B	USD	1 Quarter
Operating (loss) income	`OperatingIncomeLoss`	$-2.96B	USD	1 Quarter
Operating (loss) income	`OperatingIncomeLoss`	$5.35B	USD	Annual
Operating (loss) income	`OperatingIncomeLoss`	$-4.10B	USD	1 Quarter
Operating (loss) income	`OperatingIncomeLoss`	$-3.30B	USD	1 Quarter
Operating (loss) income	`OperatingIncomeLoss`	$-13.38B	USD	Annual
Operating (loss) income	`OperatingIncomeLoss`	$1.13B	USD	1 Quarter
Operating (loss) income	`OperatingIncomeLoss`	$97.00M	USD	Annual
Interest expense, net	`InterestExpenseIncludingAccretion`	$645.00M	USD	Annual
Interest expense, net	`InterestExpenseIncludingAccretion`	$630.00M	USD	Annual
Interest expense, net	`InterestExpenseIncludingAccretion`	$518.00M	USD	Annual
Net gain (loss) on early extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$73.00M	USD	Annual
Net gain (loss) on early extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Net gain (loss) on early extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-35.00M	USD	Annual
Gain on investment in McMoRan Exploration Co. (MMR)	`BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain`	-	USD	Annual
Gain on investment in McMoRan Exploration Co. (MMR)	`BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain`	-	USD	Annual
Gain on investment in McMoRan Exploration Co. (MMR)	`BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain`	$128.00M	USD	Annual
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$6.00M	USD	Annual
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$-13.00M	USD	Annual
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$36.00M	USD	Annual
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$4.91B	USD	Annual
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$-424.00M	USD	Annual
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$-14.02B	USD	Annual
Benefit from (provision for) income taxes	`IncomeTaxExpenseBenefit`	$-1.94B	USD	Annual
Benefit from (provision for) income taxes	`IncomeTaxExpenseBenefit`	$324.00M	USD	Annual
Benefit from (provision for) income taxes	`IncomeTaxExpenseBenefit`	$1.48B	USD	Annual
Equity in affiliated companies net (losses) earnings	`IncomeLossFromEquityMethodInvestments`	$3.00M	USD	Annual
Equity in affiliated companies net (losses) earnings	`IncomeLossFromEquityMethodInvestments`	$-3.00M	USD	Annual
Equity in affiliated companies net (losses) earnings	`IncomeLossFromEquityMethodInvestments`	$3.00M	USD	Annual
Net (loss) income	`ProfitLoss`	$-2.41B	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$-1.80B	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$660.00M	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$704.00M	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$-12.09B	USD	Annual
Net (loss) income	`ProfitLoss`	$-3.79B	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$626.00M	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$-2.73B	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$-4.09B	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$3.44B	USD	Annual
Net (loss) income	`ProfitLoss`	$-745.00M	USD	Annual
Net income attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$523.00M	USD	Annual
Net income attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$761.00M	USD	Annual
Net income attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$106.00M	USD	Annual
Preferred dividends attributable to redeemable noncontrolling interest	`PreferredStockDividendsIncomeStatementImpact`	$40.00M	USD	Annual
Preferred dividends attributable to redeemable noncontrolling interest	`PreferredStockDividendsIncomeStatementImpact`	$41.00M	USD	Annual
Preferred dividends attributable to redeemable noncontrolling interest	`PreferredStockDividendsIncomeStatementImpact`	$22.00M	USD	Annual
Net (loss) income attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-4.08B	USD	1 Quarter
Net (loss) income attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$510.00M	USD	1 Quarter
Net (loss) income attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-2.85B	USD	1 Quarter
Net (loss) income attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$482.00M	USD	1 Quarter
Net (loss) income attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-1.31B	USD	Annual
Net (loss) income attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-2.47B	USD	1 Quarter
Net (loss) income attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-3.83B	USD	1 Quarter
Net (loss) income attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$2.66B	USD	Annual
Net (loss) income attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$552.00M	USD	1 Quarter
Net (loss) income attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-12.24B	USD	Annual
Net (loss) income attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-1.85B	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$-2.38	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$-2.75	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$-11.31	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$-1.26	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.49	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$-3.47	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$2.65	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.46	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.53	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$-3.58	USD	1 Quarter
Basic (in dollars per share)	`EarningsPerShareBasic`	$-1.78	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-3.47	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-2.75	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.46	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$2.64	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-3.58	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.53	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-1.26	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-2.38	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-11.31	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-1.78	USD	1 Quarter
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.49	USD	1 Quarter
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	1.08B	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	1.00B	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	1.04B	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	1.08B	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	1.04B	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	1.01B	shares	Annual
Dividends declared per share of common stock (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$2.25	USD	Annual
Dividends declared per share of common stock (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.26	USD	Annual
Dividends declared per share of common stock (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$1.25	USD	Annual

Cash Flow Statement 160 line items

Line Item	Tag	Value	Unit	Period
Net (loss) income	`ProfitLoss`	$-2.41B	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$-1.80B	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$660.00M	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$704.00M	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$-12.09B	USD	Annual
Net (loss) income	`ProfitLoss`	$-3.79B	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$626.00M	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$-2.73B	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$-4.09B	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$3.44B	USD	Annual
Net (loss) income	`ProfitLoss`	$-745.00M	USD	Annual
Depreciation, depletion and amortization	`CostOfGoodsSoldDepreciationDepletionAndAmortization`	$3.50B	USD	Annual
Depreciation, depletion and amortization	`CostOfGoodsSoldDepreciationDepletionAndAmortization`	$3.86B	USD	Annual
Depreciation, depletion and amortization	`CostOfGoodsSoldDepreciationDepletionAndAmortization`	$2.80B	USD	Annual
Impairment of oil and gas properties and goodwill	`ImpairmentofOilandGasPropertiesandGoodwill`	-	USD	Annual
Impairment of oil and gas properties and goodwill	`ImpairmentofOilandGasPropertiesandGoodwill`	$13.14B	USD	Annual
Impairment of oil and gas properties and goodwill	`ImpairmentofOilandGasPropertiesandGoodwill`	$5.45B	USD	Annual
Copper and molybdenum inventory adjustments	`InventoryWriteDown`	$91.00M	USD	1 Quarter
Copper and molybdenum inventory adjustments	`InventoryWriteDown`	$3.00M	USD	Annual
Copper and molybdenum inventory adjustments	`InventoryWriteDown`	$184.00M	USD	1 Quarter
Copper and molybdenum inventory adjustments	`InventoryWriteDown`	$4.00M	USD	1 Quarter
Copper and molybdenum inventory adjustments	`InventoryWriteDown`	$338.00M	USD	Annual
Copper and molybdenum inventory adjustments	`InventoryWriteDown`	$59.00M	USD	1 Quarter
Copper and molybdenum inventory adjustments	`InventoryWriteDown`	$6.00M	USD	Annual
Other asset impairments, inventory write-downs, restructuring and other	`OtherAssetImpairmentCharges`	$18.00M	USD	Annual
Other asset impairments, inventory write-downs, restructuring and other	`OtherAssetImpairmentCharges`	-	USD	Annual
Other asset impairments, inventory write-downs, restructuring and other	`OtherAssetImpairmentCharges`	$256.00M	USD	Annual
Net gain on sales of assets	`GainLossOnDispositionOfAssets1`	$671.00M	USD	1 Quarter
Net gain on sales of assets	`GainLossOnDispositionOfAssets1`	$39.00M	USD	Annual
Net gain on sales of assets	`GainLossOnDispositionOfAssets1`	$46.00M	USD	1 Quarter
Net gain on sales of assets	`GainLossOnDispositionOfAssets1`	-	USD	Annual
Net gain on sales of assets	`GainLossOnDispositionOfAssets1`	$717.00M	USD	Annual
Net (gains) losses on crude oil and natural gas derivative contracts	`GainLossOnDerivativeInstrumentsNetPretax`	$504.00M	USD	Annual
Net (gains) losses on crude oil and natural gas derivative contracts	`GainLossOnDerivativeInstrumentsNetPretax`	$-334.00M	USD	Annual
Net (gains) losses on crude oil and natural gas derivative contracts	`GainLossOnDerivativeInstrumentsNetPretax`	$87.00M	USD	Annual
Gain on investment in MMR	`BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain`	-	USD	Annual
Gain on investment in MMR	`BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain`	-	USD	Annual
Gain on investment in MMR	`BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain`	$128.00M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$173.00M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$85.00M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$106.00M	USD	Annual
Net charges for environmental and asset retirement obligations, including accretion	`ChargesForReclamationAndEnvironmentalObligationsIncludingAccretion`	$164.00M	USD	Annual
Net charges for environmental and asset retirement obligations, including accretion	`ChargesForReclamationAndEnvironmentalObligationsIncludingAccretion`	$209.00M	USD	Annual
Net charges for environmental and asset retirement obligations, including accretion	`ChargesForReclamationAndEnvironmentalObligationsIncludingAccretion`	$200.00M	USD	Annual
Payments for environmental and asset retirement obligations	`PaymentsOfReclamationAndEnvironmentalObligations`	$198.00M	USD	Annual
Payments for environmental and asset retirement obligations	`PaymentsOfReclamationAndEnvironmentalObligations`	$237.00M	USD	Annual
Payments for environmental and asset retirement obligations	`PaymentsOfReclamationAndEnvironmentalObligations`	$176.00M	USD	Annual
Net (gain) loss on early extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$73.00M	USD	Annual
Net (gain) loss on early extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Net (gain) loss on early extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-35.00M	USD	Annual
Deferred income taxes	`DeferredIncomeTax`	$-929.00M	USD	Annual
Deferred income taxes	`DeferredIncomeTax`	$-2.04B	USD	Annual
Deferred income taxes	`DeferredIncomeTax`	$277.00M	USD	Annual
Increase in long-term mill and leach stockpiles	`IncreaseDecreaseInLongTermMillAndLeachStockpiles`	$431.00M	USD	Annual
Increase in long-term mill and leach stockpiles	`IncreaseDecreaseInLongTermMillAndLeachStockpiles`	$212.00M	USD	Annual
Increase in long-term mill and leach stockpiles	`IncreaseDecreaseInLongTermMillAndLeachStockpiles`	$233.00M	USD	Annual
Other, net	`IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet`	$7.00M	USD	Annual
Other, net	`IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet`	$-88.00M	USD	Annual
Other, net	`IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet`	$18.00M	USD	Annual
Accounts receivable	`IncreaseDecreaseInReceivables`	$-49.00M	USD	Annual
Accounts receivable	`IncreaseDecreaseInReceivables`	$-215.00M	USD	Annual
Accounts receivable	`IncreaseDecreaseInReceivables`	$-813.00M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$288.00M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$-379.00M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$249.00M	USD	Annual
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$-97.00M	USD	Annual
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	-	USD	Annual
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$-26.00M	USD	Annual
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-217.00M	USD	Annual
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-394.00M	USD	Annual
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-359.00M	USD	Annual
Accrued income taxes and changes in other tax payments	`IncreaseDecreaseInAccruedTaxesPayable`	$195.00M	USD	Annual
Accrued income taxes and changes in other tax payments	`IncreaseDecreaseInAccruedTaxesPayable`	$-699.00M	USD	Annual
Accrued income taxes and changes in other tax payments	`IncreaseDecreaseInAccruedTaxesPayable`	$-204.00M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$6.14B	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$3.22B	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$5.63B	USD	Annual
North America copper mines	`NorthAmericaCapitalExpenditures`	$1.07B	USD	Annual
North America copper mines	`NorthAmericaCapitalExpenditures`	$969.00M	USD	Annual
North America copper mines	`NorthAmericaCapitalExpenditures`	$355.00M	USD	Annual
South America	`SouthAmericanCapitalExpenditures`	$1.78B	USD	Annual
South America	`SouthAmericanCapitalExpenditures`	$1.15B	USD	Annual
South America	`SouthAmericanCapitalExpenditures`	$1.72B	USD	Annual
Indonesia	`IndonesiaCapitalExpenditures`	$1.03B	USD	Annual
Indonesia	`IndonesiaCapitalExpenditures`	$948.00M	USD	Annual
Indonesia	`IndonesiaCapitalExpenditures`	$913.00M	USD	Annual
Africa	`AfricanCapitalExpenditures`	$229.00M	USD	Annual
Africa	`AfricanCapitalExpenditures`	$205.00M	USD	Annual
Africa	`AfricanCapitalExpenditures`	$159.00M	USD	Annual
Molybdenum mines	`CapitalExpendituresMolybdenum`	$13.00M	USD	Annual
Molybdenum mines	`CapitalExpendituresMolybdenum`	$164.00M	USD	Annual
Molybdenum mines	`CapitalExpendituresMolybdenum`	$54.00M	USD	Annual
United States oil and gas operations	`NorthAmericaOilandGasCapitalExpenditures`	$2.95B	USD	Annual
United States oil and gas operations	`NorthAmericaOilandGasCapitalExpenditures`	$3.21B	USD	Annual
United States oil and gas operations	`NorthAmericaOilandGasCapitalExpenditures`	$1.44B	USD	Annual
Other	`PaymentsToAcquireOtherProductiveAssets`	$173.00M	USD	Annual
Other	`PaymentsToAcquireOtherProductiveAssets`	$240.00M	USD	Annual
Other	`PaymentsToAcquireOtherProductiveAssets`	$95.00M	USD	Annual
Acquisitions of Deepwater Gulf of Mexico interests	`PaymentsToAcquireOilAndGasProperty`	$1.43B	USD	Annual
Acquisitions of Deepwater Gulf of Mexico interests	`PaymentsToAcquireOilAndGasProperty`	-	USD	Annual
Acquisitions of Deepwater Gulf of Mexico interests	`PaymentsToAcquireOilAndGasProperty`	-	USD	Annual
Acquisition of Plains Exploration & Production Company, net of cash acquired	`PaymentstoAcquireBusinessesNetofCashAcquired2`	-	USD	Annual
Acquisition of Plains Exploration & Production Company, net of cash acquired	`PaymentstoAcquireBusinessesNetofCashAcquired2`	$3.46B	USD	Annual
Acquisition of Plains Exploration & Production Company, net of cash acquired	`PaymentstoAcquireBusinessesNetofCashAcquired2`	-	USD	Annual
Acquisition of MMR, net of cash acquired	`PaymentstoAcquireBusinessesNetofCashAcquired1`	$1.63B	USD	Annual
Acquisition of MMR, net of cash acquired	`PaymentstoAcquireBusinessesNetofCashAcquired1`	-	USD	Annual
Acquisition of MMR, net of cash acquired	`PaymentstoAcquireBusinessesNetofCashAcquired1`	-	USD	Annual
Acquisition of cobalt chemical business, net of cash acquired	`PaymentstoAcquireBusinessesNetofCashAcquired3`	$348.00M	USD	Annual
Acquisition of cobalt chemical business, net of cash acquired	`PaymentstoAcquireBusinessesNetofCashAcquired3`	-	USD	Annual
Acquisition of cobalt chemical business, net of cash acquired	`PaymentstoAcquireBusinessesNetofCashAcquired3`	-	USD	Annual
Net proceeds from sale of Candelaria and Ojos del Salado	`ProceedsFromSaleOfProductiveAssets`	-	USD	Annual
Net proceeds from sale of Candelaria and Ojos del Salado	`ProceedsFromSaleOfProductiveAssets`	-	USD	Annual
Net proceeds from sale of Candelaria and Ojos del Salado	`ProceedsFromSaleOfProductiveAssets`	$1.71B	USD	Annual
Net proceeds from sale of Eagle Ford shale assets	`ProceedsFromSaleOfOilAndGasPropertyAndEquipment`	$2.91B	USD	Annual
Net proceeds from sale of Eagle Ford shale assets	`ProceedsFromSaleOfOilAndGasPropertyAndEquipment`	-	USD	Annual
Net proceeds from sale of Eagle Ford shale assets	`ProceedsFromSaleOfOilAndGasPropertyAndEquipment`	-	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$181.00M	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$-221.00M	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$-107.00M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-6.25B	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-10.91B	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-3.80B	USD	Annual
Proceeds from debt	`ProceedsFromIssuanceOfDebt`	$8.27B	USD	Annual
Proceeds from debt	`ProceedsFromIssuanceOfDebt`	$11.50B	USD	Annual
Proceeds from debt	`ProceedsFromIssuanceOfDebt`	$8.71B	USD	Annual
Repayments of debt	`RepaymentsOfDebtAndCapitalLeaseObligations`	$10.31B	USD	Annual
Repayments of debt	`RepaymentsOfDebtAndCapitalLeaseObligations`	$6.68B	USD	Annual
Repayments of debt	`RepaymentsOfDebtAndCapitalLeaseObligations`	$5.48B	USD	Annual
Net proceeds from sale of common stock	`ProceedsFromIssuanceOfCommonStock`	-	USD	Annual
Net proceeds from sale of common stock	`ProceedsFromIssuanceOfCommonStock`	-	USD	Annual
Net proceeds from sale of common stock	`ProceedsFromIssuanceOfCommonStock`	$1.94B	USD	Annual
Redemption of MMR preferred stock	`PaymentsForRepurchaseOfPreferredStockAndPreferenceStock`	-	USD	Annual
Redemption of MMR preferred stock	`PaymentsForRepurchaseOfPreferredStockAndPreferenceStock`	$228.00M	USD	Annual
Redemption of MMR preferred stock	`PaymentsForRepurchaseOfPreferredStockAndPreferenceStock`	-	USD	Annual
Common stock	`PaymentsOfDividendsCommonStock`	$1.30B	USD	Annual
Common stock	`PaymentsOfDividendsCommonStock`	$605.00M	USD	Annual
Common stock	`PaymentsOfDividendsCommonStock`	$2.28B	USD	Annual
Noncontrolling interests	`PaymentsOfDividendsMinorityInterest`	$120.00M	USD	Annual
Noncontrolling interests	`PaymentsOfDividendsMinorityInterest`	$424.00M	USD	Annual
Noncontrolling interests	`PaymentsOfDividendsMinorityInterest`	$256.00M	USD	Annual
Stock-based awards net (payments) proceeds, including excess tax benefit	`NetProceedsPaymentsFromShareBasedAwards`	$9.00M	USD	Annual
Stock-based awards net (payments) proceeds, including excess tax benefit	`NetProceedsPaymentsFromShareBasedAwards`	$-4.00M	USD	Annual
Stock-based awards net (payments) proceeds, including excess tax benefit	`NetProceedsPaymentsFromShareBasedAwards`	$-98.00M	USD	Annual
Debt financing costs and other, net	`PaymentOfFinancingAndStockIssuanceCosts`	$35.00M	USD	Annual
Debt financing costs and other, net	`PaymentOfFinancingAndStockIssuanceCosts`	$113.00M	USD	Annual
Debt financing costs and other, net	`PaymentOfFinancingAndStockIssuanceCosts`	$16.00M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$2.79B	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-3.35B	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$3.05B	USD	Annual
Net decrease in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-1.52B	USD	Annual
Net decrease in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-1.72B	USD	Annual
Net decrease in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-240.00M	USD	Annual
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$224.00M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$464.00M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$3.71B	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$1.99B	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$224.00M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$464.00M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$3.71B	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$1.99B	USD	Point-in-time

Stockholders Equity 50 line items

Line Item	Tag	Value	Unit	Period
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$22.47B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$12.04B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$21.31B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$25.23B	USD	Point-in-time
Common stock issued to acquire Plains Exploration & Production Company	`StockIssuedDuringPeriodValueAcquisitions`	$2.83B	USD	Annual
Sale of common stock	`StockIssuedDuringPeriodValueNewIssues`	$1.94B	USD	Annual
Exchange of employee stock-based awards in connection with acquisitions	`StockGrantedDuringPeriodValueSharebasedCompensation`	$67.00M	USD	Annual
Exercised and issued stock-based awards	`StockIssuedDuringPeriodValueShareBasedCompensation`	$9.00M	USD	Annual
Exercised and issued stock-based awards	`StockIssuedDuringPeriodValueShareBasedCompensation`	$12.00M	USD	Annual
Exercised and issued stock-based awards	`StockIssuedDuringPeriodValueShareBasedCompensation`	$3.00M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$153.00M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$98.00M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$98.00M	USD	Annual
Reserve of tax benefit for stock-based awards	`AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet`	$-1.00M	USD	Annual
Reserve of tax benefit for stock-based awards	`AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet`	$-1.00M	USD	Annual
Reserve of tax benefit for stock-based awards	`AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet`	$6.00M	USD	Annual
Tender of shares for stock-based awards	`TenderOfSharesForStockBasedAwardsValue`	$-8.00M	USD	Annual
Tender of shares for stock-based awards	`TenderOfSharesForStockBasedAwardsValue`	$-105.00M	USD	Annual
Tender of shares for stock-based awards	`TenderOfSharesForStockBasedAwardsValue`	$-7.00M	USD	Annual
Dividends on common stock	`DividendsCommonStockCash`	$1.31B	USD	Annual
Dividends on common stock	`DividendsCommonStockCash`	$2.31B	USD	Annual
Dividends on common stock	`DividendsCommonStockCash`	$279.00M	USD	Annual
Dividends to noncontrolling interests	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$396.00M	USD	Annual
Dividends to noncontrolling interests	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$236.00M	USD	Annual
Dividends to noncontrolling interests	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$91.00M	USD	Annual
Noncontrolling interests' share of contributed capital in subsidiary	`NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance`	-	USD	Annual
Noncontrolling interests' share of contributed capital in subsidiary	`NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance`	-	USD	Annual
Noncontrolling interests' share of contributed capital in subsidiary	`NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance`	$6.00M	USD	Annual
Sale of Candelaria and Ojos del Salado	`NoncontrollingInterestDecreaseFromDeconsolidation`	$243.00M	USD	Annual
Net loss attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-4.08B	USD	1 Quarter
Net loss attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$510.00M	USD	1 Quarter
Net loss attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-2.85B	USD	1 Quarter
Net loss attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$482.00M	USD	1 Quarter
Net loss attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-1.31B	USD	Annual
Net loss attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-2.47B	USD	1 Quarter
Net loss attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-3.83B	USD	1 Quarter
Net loss attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$2.66B	USD	Annual
Net loss attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$552.00M	USD	1 Quarter
Net loss attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-12.24B	USD	Annual
Net loss attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-1.85B	USD	1 Quarter
Net income attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$523.00M	USD	Annual
Net income attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$761.00M	USD	Annual
Net income attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$106.00M	USD	Annual
Other comprehensive loss	`OtherComprehensiveIncomeLossNetOfTax`	$41.00M	USD	Annual
Other comprehensive loss	`OtherComprehensiveIncomeLossNetOfTax`	$-141.00M	USD	Annual
Other comprehensive loss	`OtherComprehensiveIncomeLossNetOfTax`	$98.00M	USD	Annual
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$22.47B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$12.04B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$21.31B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$25.23B	USD	Point-in-time

Comprehensive Income 41 line items

Line Item	Tag	Value	Unit	Period
Net (loss) income	`ProfitLoss`	$-2.41B	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$-1.80B	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$660.00M	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$704.00M	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$-12.09B	USD	Annual
Net (loss) income	`ProfitLoss`	$-3.79B	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$626.00M	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$-2.73B	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$-4.09B	USD	1 Quarter
Net (loss) income	`ProfitLoss`	$3.44B	USD	Annual
Net (loss) income	`ProfitLoss`	$-745.00M	USD	Annual
Actuarial (losses) gains arising during the period	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$-166.00M	USD	Annual
Actuarial (losses) gains arising during the period	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$-5.00M	USD	Annual
Actuarial (losses) gains arising during the period	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$73.00M	USD	Annual
Prior service costs arising during the period	`OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax`	-	USD	Annual
Prior service costs arising during the period	`OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax`	-	USD	Annual
Prior service costs arising during the period	`OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax`	$21.00M	USD	Annual
Amortization of unrecognized amounts included in net periodic benefit costs	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax`	$25.00M	USD	Annual
Amortization of unrecognized amounts included in net periodic benefit costs	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax`	$30.00M	USD	Annual
Amortization of unrecognized amounts included in net periodic benefit costs	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax`	$38.00M	USD	Annual
Foreign exchange gains	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$8.00M	USD	Annual
Foreign exchange gains	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$1.00M	USD	Annual
Foreign exchange gains	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$12.00M	USD	Annual
Translation adjustments and unrealized losses on securities	`OtherComprehensiveIncomeLossUnrealizedHoldingGainLossonSecuritiesArisingDuringPeriodandForeignCurrencyTranslationAdjustmentNetofTaxPortionAttributabletoParent`	-	USD	Annual
Translation adjustments and unrealized losses on securities	`OtherComprehensiveIncomeLossUnrealizedHoldingGainLossonSecuritiesArisingDuringPeriodandForeignCurrencyTranslationAdjustmentNetofTaxPortionAttributabletoParent`	$-1.00M	USD	Annual
Translation adjustments and unrealized losses on securities	`OtherComprehensiveIncomeLossUnrealizedHoldingGainLossonSecuritiesArisingDuringPeriodandForeignCurrencyTranslationAdjustmentNetofTaxPortionAttributabletoParent`	$4.00M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$41.00M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-141.00M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$98.00M	USD	Annual
Total comprehensive (loss) income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-12.05B	USD	Annual
Total comprehensive (loss) income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$3.54B	USD	Annual
Total comprehensive (loss) income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-886.00M	USD	Annual
Total comprehensive income attributable to noncontrolling interests	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$521.00M	USD	Annual
Total comprehensive income attributable to noncontrolling interests	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$106.00M	USD	Annual
Total comprehensive income attributable to noncontrolling interests	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$758.00M	USD	Annual
Preferred dividends attributable to redeemable noncontrolling interest	`PreferredStockDividendsIncomeStatementImpact`	$40.00M	USD	Annual
Preferred dividends attributable to redeemable noncontrolling interest	`PreferredStockDividendsIncomeStatementImpact`	$41.00M	USD	Annual
Preferred dividends attributable to redeemable noncontrolling interest	`PreferredStockDividendsIncomeStatementImpact`	$22.00M	USD	Annual
Total comprehensive (loss) income attributable to common stockholders	`ComprehensiveIncomeNetOfTax`	$-1.45B	USD	Annual
Total comprehensive (loss) income attributable to common stockholders	`ComprehensiveIncomeNetOfTax`	$-12.20B	USD	Annual
Total comprehensive (loss) income attributable to common stockholders	`ComprehensiveIncomeNetOfTax`	$2.76B	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.