10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000831259-18-000030 |
| Period End Date | 20180630 |
| Filing Date | 20180808 |
| Fiscal Year | 2018 |
| Fiscal Period | Q2 |
| XBRL Instance | fcx-20180630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.86B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.45B | USD | Point-in-time |
| Trade accounts receivable |
AccountsReceivableNetCurrent
|
$1.08B | USD | Point-in-time |
| Trade accounts receivable |
AccountsReceivableNetCurrent
|
$1.25B | USD | Point-in-time |
| Income and other tax receivables |
IncomeTaxesReceivable
|
$325.00M | USD | Point-in-time |
| Income and other tax receivables |
IncomeTaxesReceivable
|
$225.00M | USD | Point-in-time |
| Total materials and supplies, net |
InventoryRawMaterialsAndSuppliesNetOfReserves
|
$1.40B | USD | Point-in-time |
| Total materials and supplies, net |
InventoryRawMaterialsAndSuppliesNetOfReserves
|
$1.30B | USD | Point-in-time |
| Mill and leach stockpiles |
InventoryMillandStockpilesonLeachPadsCurrent
|
$1.44B | USD | Point-in-time |
| Mill and leach stockpiles |
InventoryMillandStockpilesonLeachPadsCurrent
|
$1.42B | USD | Point-in-time |
| Product |
InventoryGross
|
$1.34B | USD | Point-in-time |
| Product |
InventoryGross
|
$1.17B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$381.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$270.00M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$373.00M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$625.00M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$508.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.69B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.34B | USD | Point-in-time |
| Property, plant, equipment and mine development costs, net |
PropertyPlantAndEquipmentNet
|
$22.92B | USD | Point-in-time |
| Property, plant, equipment and mine development costs, net |
PropertyPlantAndEquipmentNet
|
$22.93B | USD | Point-in-time |
| Long-term mill and leach stockpiles |
InventoryNoncurrent
|
$1.41B | USD | Point-in-time |
| Long-term mill and leach stockpiles |
InventoryNoncurrent
|
$1.37B | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.39B | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.27B | USD | Point-in-time |
| Total assets |
Assets
|
$37.04B | USD | Point-in-time |
| Total assets |
Assets
|
$37.03B | USD | Point-in-time |
| Total assets |
Assets
|
$37.30B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.32B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.42B | USD | Point-in-time |
| Accrued income taxes |
AccruedIncomeTaxesCurrent
|
$569.00M | USD | Point-in-time |
| Accrued income taxes |
AccruedIncomeTaxesCurrent
|
$565.00M | USD | Point-in-time |
| Current portion of debt |
DebtCurrent
|
$1.41B | USD | Point-in-time |
| Current portion of debt |
DebtCurrent
|
$4.00M | USD | Point-in-time |
| Current portion of environmental and asset retirement obligations |
EnvironmentalAndAssetRetirementObligationsCurrent
|
$380.00M | USD | Point-in-time |
| Current portion of environmental and asset retirement obligations |
EnvironmentalAndAssetRetirementObligationsCurrent
|
$388.00M | USD | Point-in-time |
| Dividends Payable, Current |
DividendsPayableCurrent
|
$73.00M | USD | Point-in-time |
| Dividends Payable, Current |
DividendsPayableCurrent
|
- | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$353.00M | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$323.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.01B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.80B | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$11.70B | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$11.12B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$3.70B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$3.65B | USD | Point-in-time |
| Environmental and asset retirement obligations, less current portion |
EnvironmentalAndAssetRetirementObligationsNoncurrent
|
$3.63B | USD | Point-in-time |
| Environmental and asset retirement obligations, less current portion |
EnvironmentalAndAssetRetirementObligationsNoncurrent
|
$3.63B | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.93B | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$2.01B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$24.19B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$26.01B | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$158.00M | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$158.00M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$26.67B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$26.75B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-13.16B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-14.72B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-487.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-464.00M | USD | Point-in-time |
| Common stock held in treasury |
TreasuryStockValue
|
$3.72B | USD | Point-in-time |
| Common stock held in treasury |
TreasuryStockValue
|
$3.73B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$7.98B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$9.47B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$3.32B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$3.37B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.30B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.84B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$37.03B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$37.30B | USD | Point-in-time |
Income Statement
125 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$10.04B | USD | 2 Qtrs |
| Revenues |
Revenues
|
$5.17B | USD | 1 Quarter |
| Revenues |
Revenues
|
$7.05B | USD | 2 Qtrs |
| Revenues |
Revenues
|
$3.71B | USD | 1 Quarter |
| Production and delivery |
MineralExtractionProcessingAndMarketingCosts
|
$2.92B | USD | 1 Quarter |
| Production and delivery |
MineralExtractionProcessingAndMarketingCosts
|
$5.72B | USD | 2 Qtrs |
| Production and delivery |
MineralExtractionProcessingAndMarketingCosts
|
$2.48B | USD | 1 Quarter |
| Production and delivery |
MineralExtractionProcessingAndMarketingCosts
|
$4.67B | USD | 2 Qtrs |
| Depreciation, depletion and amortization |
CostOfGoodsSoldDepreciationDepletionAndAmortization
|
$450.00M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
CostOfGoodsSoldDepreciationDepletionAndAmortization
|
$442.00M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
CostOfGoodsSoldDepreciationDepletionAndAmortization
|
$893.00M | USD | 2 Qtrs |
| Depreciation, depletion and amortization |
CostOfGoodsSoldDepreciationDepletionAndAmortization
|
$839.00M | USD | 2 Qtrs |
| Total cost of sales |
CostOfRevenue
|
$3.36B | USD | 1 Quarter |
| Total cost of sales |
CostOfRevenue
|
$5.51B | USD | 2 Qtrs |
| Total cost of sales |
CostOfRevenue
|
$2.93B | USD | 1 Quarter |
| Total cost of sales |
CostOfRevenue
|
$6.62B | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$258.00M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$109.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$240.00M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$107.00M | USD | 1 Quarter |
| Mining exploration and research expenses |
ExplorationExpenseMining
|
$24.00M | USD | 1 Quarter |
| Mining exploration and research expenses |
ExplorationExpenseMining
|
$19.00M | USD | 1 Quarter |
| Mining exploration and research expenses |
ExplorationExpenseMining
|
$45.00M | USD | 2 Qtrs |
| Mining exploration and research expenses |
ExplorationExpenseMining
|
$33.00M | USD | 2 Qtrs |
| Environmental obligations and shutdown costs |
EnvironmentalRemediationExpense
|
$59.00M | USD | 1 Quarter |
| Environmental obligations and shutdown costs |
EnvironmentalRemediationExpense
|
$68.00M | USD | 2 Qtrs |
| Environmental obligations and shutdown costs |
EnvironmentalRemediationExpense
|
$4.00M | USD | 2 Qtrs |
| Environmental obligations and shutdown costs |
EnvironmentalRemediationExpense
|
$-21.00M | USD | 1 Quarter |
| Net gain on sales of assets |
GainLossOnDispositionOfAssets1
|
$45.00M | USD | 1 Quarter |
| Net gain on sales of assets |
GainLossOnDispositionOfAssets1
|
$10.00M | USD | 1 Quarter |
| Net gain on sales of assets |
GainLossOnDispositionOfAssets1
|
$33.00M | USD | 2 Qtrs |
| Net gain on sales of assets |
GainLossOnDispositionOfAssets1
|
$56.00M | USD | 2 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$6.91B | USD | 2 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$3.02B | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$5.77B | USD | 2 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$3.50B | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$1.28B | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$1.66B | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$3.12B | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$686.00M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-293.00M | USD | 2 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-329.00M | USD | 2 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-142.00M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-162.00M | USD | 1 Quarter |
| Net gain (loss) on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$9.00M | USD | 1 Quarter |
| Net gain (loss) on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-4.00M | USD | 1 Quarter |
| Net gain (loss) on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$8.00M | USD | 2 Qtrs |
| Net gain (loss) on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-3.00M | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-7.00M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
- | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$20.00M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$49.00M | USD | 2 Qtrs |
| Income from continuing operations before income taxes and equity in affiliated companies net earnings (losses) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.55B | USD | 1 Quarter |
| Income from continuing operations before income taxes and equity in affiliated companies net earnings (losses) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$951.00M | USD | 2 Qtrs |
| Income from continuing operations before income taxes and equity in affiliated companies net earnings (losses) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$513.00M | USD | 1 Quarter |
| Income from continuing operations before income taxes and equity in affiliated companies net earnings (losses) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$2.89B | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.02B | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$515.00M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$186.00M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$360.00M | USD | 2 Qtrs |
| Equity in affiliated companies net earnings (losses) |
IncomeLossFromEquityMethodInvestments
|
$1.00M | USD | 2 Qtrs |
| Equity in affiliated companies net earnings (losses) |
IncomeLossFromEquityMethodInvestments
|
$-1.00M | USD | 1 Quarter |
| Equity in affiliated companies net earnings (losses) |
IncomeLossFromEquityMethodInvestments
|
$3.00M | USD | 1 Quarter |
| Equity in affiliated companies net earnings (losses) |
IncomeLossFromEquityMethodInvestments
|
$3.00M | USD | 2 Qtrs |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.04B | USD | 1 Quarter |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$326.00M | USD | 1 Quarter |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.87B | USD | 2 Qtrs |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$594.00M | USD | 2 Qtrs |
| Net (loss) income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Net (loss) income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$9.00M | USD | 1 Quarter |
| Net (loss) income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-15.00M | USD | 2 Qtrs |
| Net (loss) income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$47.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$641.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$335.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.03B | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.85B | USD | 2 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$66.00M | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$291.00M | USD | 2 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$141.00M | USD | 2 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$166.00M | USD | 1 Quarter |
| Net income from discontinued operations attributable to noncontrolling interests |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 2 Qtrs |
| Net income from discontinued operations attributable to noncontrolling interests |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$1.00M | USD | 1 Quarter |
| Net income from discontinued operations attributable to noncontrolling interests |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income from discontinued operations attributable to noncontrolling interests |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$4.00M | USD | 2 Qtrs |
| Net income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$268.00M | USD | 1 Quarter |
| Net income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$496.00M | USD | 2 Qtrs |
| Net income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.56B | USD | 2 Qtrs |
| Net income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$869.00M | USD | 1 Quarter |
| Income (Loss) from Continuing Operations, Per Basic Share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.60 | USD | 1 Quarter |
| Income (Loss) from Continuing Operations, Per Basic Share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.18 | USD | 1 Quarter |
| Income (Loss) from Continuing Operations, Per Basic Share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.31 | USD | 2 Qtrs |
| Income (Loss) from Continuing Operations, Per Basic Share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.08 | USD | 2 Qtrs |
| Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$-0.01 | USD | 2 Qtrs |
| Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.03 | USD | 2 Qtrs |
| Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$0.18 | USD | 1 Quarter |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$1.07 | USD | 2 Qtrs |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$0.34 | USD | 2 Qtrs |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$0.60 | USD | 1 Quarter |
| Income (Loss) from Continuing Operations, Per Diluted Share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.08 | USD | 2 Qtrs |
| Income (Loss) from Continuing Operations, Per Diluted Share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.31 | USD | 2 Qtrs |
| Income (Loss) from Continuing Operations, Per Diluted Share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.18 | USD | 1 Quarter |
| Income (Loss) from Continuing Operations, Per Diluted Share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.59 | USD | 1 Quarter |
| Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$0.03 | USD | 2 Qtrs |
| Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$-0.01 | USD | 2 Qtrs |
| Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$0.59 | USD | 1 Quarter |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$0.34 | USD | 2 Qtrs |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$0.18 | USD | 1 Quarter |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$1.07 | USD | 2 Qtrs |
| Basic weighted-average shares of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.45B | shares | 1 Quarter |
| Basic weighted-average shares of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.45B | shares | 2 Qtrs |
| Basic weighted-average shares of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.45B | shares | 1 Quarter |
| Basic weighted-average shares of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.45B | shares | 2 Qtrs |
| Diluted weighted-average shares of common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.45B | shares | 1 Quarter |
| Diluted weighted-average shares of common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.45B | shares | 2 Qtrs |
| Diluted weighted-average shares of common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.46B | shares | 2 Qtrs |
| Diluted weighted-average shares of common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.46B | shares | 1 Quarter |
| Dividends declared per share of common stock |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | Point-in-time |
| Dividends declared per share of common stock |
CommonStockDividendsPerShareDeclared
|
- | USD | 2 Qtrs |
| Dividends declared per share of common stock |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | 1 Quarter |
| Dividends declared per share of common stock |
CommonStockDividendsPerShareDeclared
|
- | USD | 1 Quarter |
| Dividends declared per share of common stock |
CommonStockDividendsPerShareDeclared
|
$0.10 | USD | 2 Qtrs |
Cash Flow Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$641.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$335.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.03B | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.85B | USD | 2 Qtrs |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$839.00M | USD | 2 Qtrs |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$893.00M | USD | 2 Qtrs |
| Net gain on sales of assets |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$56.00M | USD | 2 Qtrs |
| Net gain on sales of assets |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$33.00M | USD | 2 Qtrs |
| Share-based Compensation |
ShareBasedCompensation
|
$44.00M | USD | 2 Qtrs |
| Share-based Compensation |
ShareBasedCompensation
|
$60.00M | USD | 2 Qtrs |
| Payments for Cerro Verde royalty dispute |
PaymentsForLegalSettlements
|
$21.00M | USD | 2 Qtrs |
| Payments for Cerro Verde royalty dispute |
PaymentsForLegalSettlements
|
$21.00M | USD | 2 Qtrs |
| Net charges for environmental and asset retirement obligations, including accretion |
IncreaseDecreaseinEnvironmentalAndAssetRetirementObligations
|
$87.00M | USD | 2 Qtrs |
| Net charges for environmental and asset retirement obligations, including accretion |
IncreaseDecreaseinEnvironmentalAndAssetRetirementObligations
|
$152.00M | USD | 2 Qtrs |
| Payments for environmental and asset retirement obligations |
PaymentsforEnvironmentalLiabilitiesAndAssetRetirementObligations
|
$59.00M | USD | 2 Qtrs |
| Payments for environmental and asset retirement obligations |
PaymentsforEnvironmentalLiabilitiesAndAssetRetirementObligations
|
$110.00M | USD | 2 Qtrs |
| Pension and Other Postretirement Benefits Expense (Reversal of Expense), Noncash |
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
|
$70.00M | USD | 2 Qtrs |
| Pension and Other Postretirement Benefits Expense (Reversal of Expense), Noncash |
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
|
$38.00M | USD | 2 Qtrs |
| Payment for Pension and Other Postretirement Benefits |
PensionAndOtherPostretirementBenefitContributions
|
$56.00M | USD | 2 Qtrs |
| Payment for Pension and Other Postretirement Benefits |
PensionAndOtherPostretirementBenefitContributions
|
$44.00M | USD | 2 Qtrs |
| Net (gain) loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$9.00M | USD | 1 Quarter |
| Net (gain) loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-4.00M | USD | 1 Quarter |
| Net (gain) loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$8.00M | USD | 2 Qtrs |
| Net (gain) loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-3.00M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$55.00M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$61.00M | USD | 2 Qtrs |
| Loss (gain) on disposal of discontinued operations |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$38.00M | USD | 2 Qtrs |
| Loss (gain) on disposal of discontinued operations |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$-15.00M | USD | 2 Qtrs |
| Decrease (increase) in long term mill and leach stockpiles |
IncreaseDecreaseInLongTermMillAndLeachStockpiles
|
$-80.00M | USD | 2 Qtrs |
| Decrease (increase) in long term mill and leach stockpiles |
IncreaseDecreaseInLongTermMillAndLeachStockpiles
|
$-38.00M | USD | 2 Qtrs |
| OilandGasContractTerminationandOtherAdjustments |
OilandGasContractTerminationandOtherAdjustments
|
$33.00M | USD | 2 Qtrs |
| OilandGasContractTerminationandOtherAdjustments |
OilandGasContractTerminationandOtherAdjustments
|
- | USD | 2 Qtrs |
| Oil and gas contract settlement payments |
Oilandgascontractsettlementpayments
|
- | USD | 2 Qtrs |
| Oil and gas contract settlement payments |
Oilandgascontractsettlementpayments
|
$70.00M | USD | 2 Qtrs |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$-23.00M | USD | 2 Qtrs |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$21.00M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-589.00M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-309.00M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$101.00M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$468.00M | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$20.00M | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$2.00M | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-267.00M | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$114.00M | USD | 2 Qtrs |
| Accrued income taxes and timing of other tax payments |
IncreaseDecreaseInAccruedTaxesPayable
|
$124.00M | USD | 2 Qtrs |
| Accrued income taxes and timing of other tax payments |
IncreaseDecreaseInAccruedTaxesPayable
|
$-148.00M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.68B | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.83B | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$884.00M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$706.00M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$362.00M | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$482.00M | USD | 1 Quarter |
| Intangible water rights and other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-3.00M | USD | 2 Qtrs |
| Intangible water rights and other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$86.00M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-703.00M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-970.00M | USD | 2 Qtrs |
| Proceeds from debt |
ProceedsFromIssuanceOfDebt
|
$352.00M | USD | 2 Qtrs |
| Proceeds from debt |
ProceedsFromIssuanceOfDebt
|
$606.00M | USD | 2 Qtrs |
| Repayments of debt |
RepaymentsOfDebt
|
$2.30B | USD | 2 Qtrs |
| Repayments of debt |
RepaymentsOfDebt
|
$1.25B | USD | 2 Qtrs |
| Common stock |
PaymentsOfDividendsCommonStock
|
$2.00M | USD | 2 Qtrs |
| Common stock |
PaymentsOfDividendsCommonStock
|
$73.00M | USD | 2 Qtrs |
| Noncontrolling interests |
PaymentsOfDividendsMinorityInterest
|
$241.00M | USD | 2 Qtrs |
| Noncontrolling interests |
PaymentsOfDividendsMinorityInterest
|
$39.00M | USD | 2 Qtrs |
| Stock-based awards net proceeds (payments) |
NetProceedsPaymentsFromShareBasedAwards
|
$5.00M | USD | 2 Qtrs |
| Stock-based awards net proceeds (payments) |
NetProceedsPaymentsFromShareBasedAwards
|
$-8.00M | USD | 2 Qtrs |
| Debt financing costs and other, net |
PaymentsOfDebtIssuanceCosts
|
$11.00M | USD | 2 Qtrs |
| Debt financing costs and other, net |
PaymentsOfDebtIssuanceCosts
|
$23.00M | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.28B | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-704.00M | USD | 2 Qtrs |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$422.00M | USD | 2 Qtrs |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-569.00M | USD | 2 Qtrs |
| Decrease in cash and cash equivalents in assets held for sale |
IncreaseDecreaseInCashAndCashEquivalentsInAssetsHeldForSale
|
$7.00M | USD | 2 Qtrs |
| Decrease in cash and cash equivalents in assets held for sale |
IncreaseDecreaseInCashAndCashEquivalentsInAssetsHeldForSale
|
$44.00M | USD | 2 Qtrs |
| Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.63B | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.11B | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.40B | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.83B | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.86B | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.45B | USD | Point-in-time |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.30B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.84B | USD | Point-in-time |
| Exercised and vested stock-based awards |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$8.00M | USD | 2 Qtrs |
| Stock-based compensation, including the tender of shares |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$50.00M | USD | 2 Qtrs |
| Dividends |
DividendsCommonStockCash
|
$386.00M | USD | 2 Qtrs |
| Net income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$268.00M | USD | 1 Quarter |
| Net income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$496.00M | USD | 2 Qtrs |
| Net income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.56B | USD | 2 Qtrs |
| Net income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$869.00M | USD | 1 Quarter |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-291.00M | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$22.00M | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$89.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$100.00M | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$11.00M | USD | 1 Quarter |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.87B | USD | 2 Qtrs |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$741.00M | USD | 2 Qtrs |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$424.00M | USD | 1 Quarter |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.30B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.84B | USD | Point-in-time |
Comprehensive Income
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss), Reclassification Adjustment from AOCI, Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-48.00M | USD | 2 Qtrs |
| Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss), Reclassification Adjustment from AOCI, Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-48.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$641.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$335.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.03B | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.85B | USD | 2 Qtrs |
| Unrealized gains on securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Unrealized gains on securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$2.00M | USD | 2 Qtrs |
| Unrealized gains on securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$1.00M | USD | 1 Quarter |
| Unrealized gains on securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | 2 Qtrs |
| Actuarial gains arising during the period, net of taxes of $48 million for the three and six months ended June 30, 2017 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | 2 Qtrs |
| Actuarial gains arising during the period, net of taxes of $48 million for the three and six months ended June 30, 2017 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-69.00M | USD | 2 Qtrs |
| Actuarial gains arising during the period, net of taxes of $48 million for the three and six months ended June 30, 2017 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | 1 Quarter |
| Actuarial gains arising during the period, net of taxes of $48 million for the three and six months ended June 30, 2017 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-69.00M | USD | 1 Quarter |
| Amortization of unrecognized amounts included in net periodic benefit costs |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$11.00M | USD | 1 Quarter |
| Amortization of unrecognized amounts included in net periodic benefit costs |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$23.00M | USD | 2 Qtrs |
| Amortization of unrecognized amounts included in net periodic benefit costs |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$19.00M | USD | 1 Quarter |
| Amortization of unrecognized amounts included in net periodic benefit costs |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$30.00M | USD | 2 Qtrs |
| Foreign exchange losses |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign exchange losses |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.00M | USD | 2 Qtrs |
| Foreign exchange losses |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.00M | USD | 2 Qtrs |
| Foreign exchange losses |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$22.00M | USD | 2 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$89.00M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$100.00M | USD | 2 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$11.00M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.87B | USD | 2 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$741.00M | USD | 2 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$424.00M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | 1 Quarter |
| Total comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$153.00M | USD | 2 Qtrs |
| Total comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$290.00M | USD | 2 Qtrs |
| Total comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$75.00M | USD | 1 Quarter |
| Total comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$166.00M | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$588.00M | USD | 2 Qtrs |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$349.00M | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$1.58B | USD | 2 Qtrs |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$880.00M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.