10-Q Filing

FREEPORT-MCMORAN INC CIK: 831259 Q3 2020

Filing Information

Form Type	10-Q
Accession Number	`0000831259-20-000040`
Period End Date	20200930
Filing Date	20201106
Fiscal Year	2020
Fiscal Period	Q3
XBRL Instance	fcx-20200930_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 69 Income Statement 112 Cash Flow Statement 86 Stockholders Equity 45 Comprehensive Income 32

Balance Sheet 69 line items

Line Item	Tag	Value	Unit	Period
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$2.02B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$2.40B	USD	Point-in-time
Trade accounts receivable	`AccountsReceivableNetCurrent`	$893.00M	USD	Point-in-time
Trade accounts receivable	`AccountsReceivableNetCurrent`	$741.00M	USD	Point-in-time
Income and other tax receivables	`IncomeTaxesReceivable`	$426.00M	USD	Point-in-time
Income and other tax receivables	`IncomeTaxesReceivable`	$464.00M	USD	Point-in-time
Total materials and supplies, net	`InventoryRawMaterialsAndSuppliesNetOfReserves`	$1.65B	USD	Point-in-time
Total materials and supplies, net	`InventoryRawMaterialsAndSuppliesNetOfReserves`	$1.61B	USD	Point-in-time
Mill and leach stockpiles	`InventoryMillandStockpilesonLeachPadsCurrent`	$1.14B	USD	Point-in-time
Mill and leach stockpiles	`InventoryMillandStockpilesonLeachPadsCurrent`	$1.00B	USD	Point-in-time
Product	`Product`	$1.28B	USD	Point-in-time
Product	`Product`	$1.28B	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$655.00M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$419.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$8.07B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$7.92B	USD	Point-in-time
Property, plant, equipment and mine development costs, net	`PropertyPlantAndEquipmentNet`	$29.91B	USD	Point-in-time
Property, plant, equipment and mine development costs, net	`PropertyPlantAndEquipmentNet`	$29.58B	USD	Point-in-time
Long-term mill and leach stockpiles	`InventoryNoncurrent`	$1.46B	USD	Point-in-time
Long-term mill and leach stockpiles	`InventoryNoncurrent`	$1.43B	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$1.65B	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$1.89B	USD	Point-in-time
Total assets	`Assets`	$40.81B	USD	Point-in-time
Total assets	`Assets`	$40.94B	USD	Point-in-time
Total assets	`Assets`	$41.10B	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$2.58B	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$2.53B	USD	Point-in-time
Current portion of environmental and asset retirement obligations	`EnvironmentalAndAssetRetirementObligationsCurrent`	$436.00M	USD	Point-in-time
Current portion of environmental and asset retirement obligations	`EnvironmentalAndAssetRetirementObligationsCurrent`	$397.00M	USD	Point-in-time
Long-term Debt, Current Maturities	`LongTermDebtCurrent`	$5.00M	USD	Point-in-time
Long-term Debt, Current Maturities	`LongTermDebtCurrent`	$47.00M	USD	Point-in-time
Accrued income taxes	`AccruedIncomeTaxesCurrent`	$119.00M	USD	Point-in-time
Accrued income taxes	`AccruedIncomeTaxesCurrent`	$119.00M	USD	Point-in-time
Dividends Payable, Current	`DividendsPayableCurrent`	$73.00M	USD	Point-in-time
Dividends Payable, Current	`DividendsPayableCurrent`	-	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$3.21B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$3.10B	USD	Point-in-time
Long-term debt, less current portion	`LongTermDebtNoncurrent`	$9.82B	USD	Point-in-time
Long-term debt, less current portion	`LongTermDebtNoncurrent`	$9.98B	USD	Point-in-time
Deferred Income Tax Liabilities, Net	`DeferredIncomeTaxLiabilitiesNet`	$4.33B	USD	Point-in-time
Deferred Income Tax Liabilities, Net	`DeferredIncomeTaxLiabilitiesNet`	$4.21B	USD	Point-in-time
Environmental and asset retirement obligations, less current portion	`EnvironmentalAndAssetRetirementObligationsNoncurrent`	$3.63B	USD	Point-in-time
Environmental and asset retirement obligations, less current portion	`EnvironmentalAndAssetRetirementObligationsNoncurrent`	$3.69B	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$2.44B	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$2.49B	USD	Point-in-time
Total liabilities	`Liabilities`	$23.36B	USD	Point-in-time
Total liabilities	`Liabilities`	$23.54B	USD	Point-in-time
Common stock	`CommonStockValue`	$158.00M	USD	Point-in-time
Common stock	`CommonStockValue`	$158.00M	USD	Point-in-time
Capital in excess of par value	`AdditionalPaidInCapital`	$25.83B	USD	Point-in-time
Capital in excess of par value	`AdditionalPaidInCapital`	$25.93B	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-12.28B	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-12.39B	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-676.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-728.00M	USD	Point-in-time
Common stock held in treasury	`TreasuryStockValue`	$3.74B	USD	Point-in-time
Common stock held in treasury	`TreasuryStockValue`	$3.73B	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$9.24B	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$9.30B	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$8.33B	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$8.15B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.54B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.82B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.56B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.45B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.89B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.16B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$40.81B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$41.10B	USD	Point-in-time

Income Statement 112 line items

Line Item	Tag	Value	Unit	Period
Revenues	`Revenues`	$10.49B	USD	3 Qtrs
Revenues	`Revenues`	$3.85B	USD	1 Quarter
Revenues	`Revenues`	$9.70B	USD	3 Qtrs
Revenues	`Revenues`	$3.15B	USD	1 Quarter
Production and delivery	`DirectOperatingCosts`	$8.60B	USD	3 Qtrs
Production and delivery	`DirectOperatingCosts`	$7.40B	USD	3 Qtrs
Production and delivery	`DirectOperatingCosts`	$2.67B	USD	1 Quarter
Production and delivery	`DirectOperatingCosts`	$2.46B	USD	1 Quarter
Depreciation, depletion and amortization	`CostDepreciationAmortizationAndDepletion`	$394.00M	USD	1 Quarter
Depreciation, depletion and amortization	`CostDepreciationAmortizationAndDepletion`	$1.02B	USD	3 Qtrs
Depreciation, depletion and amortization	`CostDepreciationAmortizationAndDepletion`	$1.09B	USD	3 Qtrs
Depreciation, depletion and amortization	`CostDepreciationAmortizationAndDepletion`	$322.00M	USD	1 Quarter
Metals inventory adjustments	`InventoryAdjustment`	$9.00M	USD	1 Quarter
Metals inventory adjustments	`InventoryAdjustment`	$41.00M	USD	1 Quarter
Metals inventory adjustments	`InventoryAdjustment`	$92.00M	USD	3 Qtrs
Metals inventory adjustments	`InventoryAdjustment`	$100.00M	USD	3 Qtrs
Total cost of sales	`CostOfRevenue`	$8.59B	USD	3 Qtrs
Total cost of sales	`CostOfRevenue`	$9.72B	USD	3 Qtrs
Total cost of sales	`CostOfRevenue`	$2.87B	USD	1 Quarter
Total cost of sales	`CostOfRevenue`	$3.03B	USD	1 Quarter
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$273.00M	USD	3 Qtrs
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$72.00M	USD	1 Quarter
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$300.00M	USD	3 Qtrs
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$101.00M	USD	1 Quarter
Mining exploration and research expenses	`ExplorationExpense`	$83.00M	USD	3 Qtrs
Mining exploration and research expenses	`ExplorationExpense`	$25.00M	USD	1 Quarter
Mining exploration and research expenses	`ExplorationExpense`	$42.00M	USD	3 Qtrs
Mining exploration and research expenses	`ExplorationExpense`	$8.00M	USD	1 Quarter
Environmental obligations and shutdown costs	`EnvironmentalRemediationExpense`	$21.00M	USD	1 Quarter
Environmental obligations and shutdown costs	`EnvironmentalRemediationExpense`	$20.00M	USD	1 Quarter
Environmental obligations and shutdown costs	`EnvironmentalRemediationExpense`	$85.00M	USD	3 Qtrs
Environmental obligations and shutdown costs	`EnvironmentalRemediationExpense`	$58.00M	USD	3 Qtrs
Net loss (gain) on sales of assets	`GainLossOnDispositionOfAssets1`	$-12.00M	USD	1 Quarter
Net loss (gain) on sales of assets	`GainLossOnDispositionOfAssets1`	$-2.00M	USD	1 Quarter
Net loss (gain) on sales of assets	`GainLossOnDispositionOfAssets1`	$-13.00M	USD	3 Qtrs
Net loss (gain) on sales of assets	`GainLossOnDispositionOfAssets1`	$13.00M	USD	3 Qtrs
Total costs and expenses	`CostsAndExpenses`	$8.97B	USD	3 Qtrs
Total costs and expenses	`CostsAndExpenses`	$2.97B	USD	1 Quarter
Total costs and expenses	`CostsAndExpenses`	$10.18B	USD	3 Qtrs
Total costs and expenses	`CostsAndExpenses`	$3.19B	USD	1 Quarter
Operating income (loss)	`OperatingIncomeLoss`	$728.00M	USD	3 Qtrs
Operating income (loss)	`OperatingIncomeLoss`	$316.00M	USD	3 Qtrs
Operating income (loss)	`OperatingIncomeLoss`	$-38.00M	USD	1 Quarter
Operating income (loss)	`OperatingIncomeLoss`	$880.00M	USD	1 Quarter
Interest expense, net	`InterestIncomeExpenseNet`	$-362.00M	USD	3 Qtrs
Interest expense, net	`InterestIncomeExpenseNet`	$-123.00M	USD	1 Quarter
Interest expense, net	`InterestIncomeExpenseNet`	$-120.00M	USD	1 Quarter
Interest expense, net	`InterestIncomeExpenseNet`	$-401.00M	USD	3 Qtrs
Net loss on early extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-21.00M	USD	1 Quarter
Net loss on early extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-27.00M	USD	3 Qtrs
Net loss on early extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-100.00M	USD	3 Qtrs
Net loss on early extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-59.00M	USD	1 Quarter
Other income, net	`OtherNonoperatingIncomeExpense`	$22.00M	USD	1 Quarter
Other income, net	`OtherNonoperatingIncomeExpense`	$33.00M	USD	1 Quarter
Other income, net	`OtherNonoperatingIncomeExpense`	$52.00M	USD	3 Qtrs
Other income, net	`OtherNonoperatingIncomeExpense`	$62.00M	USD	3 Qtrs
Income (loss) from continuing operations before income taxes and equity in affiliated companies net earnings	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$723.00M	USD	1 Quarter
Income (loss) from continuing operations before income taxes and equity in affiliated companies net earnings	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$-149.00M	USD	1 Quarter
Income (loss) from continuing operations before income taxes and equity in affiliated companies net earnings	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$-60.00M	USD	3 Qtrs
Income (loss) from continuing operations before income taxes and equity in affiliated companies net earnings	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$328.00M	USD	3 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$91.00M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$297.00M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$181.00M	USD	3 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$333.00M	USD	3 Qtrs
Equity in affiliated companies net earnings	`IncomeLossFromEquityMethodInvestments`	$7.00M	USD	3 Qtrs
Equity in affiliated companies net earnings	`IncomeLossFromEquityMethodInvestments`	$12.00M	USD	3 Qtrs
Equity in affiliated companies net earnings	`IncomeLossFromEquityMethodInvestments`	$5.00M	USD	1 Quarter
Equity in affiliated companies net earnings	`IncomeLossFromEquityMethodInvestments`	$6.00M	USD	1 Quarter
Net income (loss) from continuing operations	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$-234.00M	USD	3 Qtrs
Net income (loss) from continuing operations	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$7.00M	USD	3 Qtrs
Net income (loss) from continuing operations	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$432.00M	USD	1 Quarter
Net income (loss) from continuing operations	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$-235.00M	USD	1 Quarter
Net gain from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$2.00M	USD	3 Qtrs
Net gain from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$1.00M	USD	1 Quarter
Net gain from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTax`	-	USD	1 Quarter
Net gain from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTax`	-	USD	3 Qtrs
Net income	`ProfitLoss`	$-234.00M	USD	1 Quarter
Net income	`ProfitLoss`	$-232.00M	USD	3 Qtrs
Net income	`ProfitLoss`	$7.00M	USD	3 Qtrs
Net income	`ProfitLoss`	$432.00M	USD	1 Quarter
Continuing operations	`IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity`	$-27.00M	USD	1 Quarter
Continuing operations	`IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity`	$116.00M	USD	3 Qtrs
Continuing operations	`IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity`	$16.00M	USD	3 Qtrs
Continuing operations	`IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity`	$103.00M	USD	1 Quarter
Net income (loss) attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-109.00M	USD	3 Qtrs
Net income (loss) attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$329.00M	USD	1 Quarter
Net income (loss) attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-248.00M	USD	3 Qtrs
Net income (loss) attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-207.00M	USD	1 Quarter
Income (Loss) from Continuing Operations, Per Basic and Diluted Share	`IncomeLossFromContinuingOperationsPerBasicAndDilutedShare`	$-0.15	USD	1 Quarter
Income (Loss) from Continuing Operations, Per Basic and Diluted Share	`IncomeLossFromContinuingOperationsPerBasicAndDilutedShare`	$0.22	USD	1 Quarter
Income (Loss) from Continuing Operations, Per Basic and Diluted Share	`IncomeLossFromContinuingOperationsPerBasicAndDilutedShare`	$-0.08	USD	3 Qtrs
Income (Loss) from Continuing Operations, Per Basic and Diluted Share	`IncomeLossFromContinuingOperationsPerBasicAndDilutedShare`	$-0.17	USD	3 Qtrs
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic and Diluted Share	`DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare`	-	USD	1 Quarter
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic and Diluted Share	`DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare`	-	USD	1 Quarter
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic and Diluted Share	`DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare`	-	USD	3 Qtrs
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic and Diluted Share	`DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare`	-	USD	3 Qtrs
Earnings Per Share, Basic and Diluted	`EarningsPerShareBasicAndDiluted`	$-0.08	USD	3 Qtrs
Earnings Per Share, Basic and Diluted	`EarningsPerShareBasicAndDiluted`	$-0.17	USD	3 Qtrs
Earnings Per Share, Basic and Diluted	`EarningsPerShareBasicAndDiluted`	$-0.15	USD	1 Quarter
Earnings Per Share, Basic and Diluted	`EarningsPerShareBasicAndDiluted`	$0.22	USD	1 Quarter
Basic weighted-average shares of common stock outstanding	`WeightedAverageNumberOfSharesOutstandingBasic`	1.45B	shares	1 Quarter
Basic weighted-average shares of common stock outstanding	`WeightedAverageNumberOfSharesOutstandingBasic`	1.45B	shares	1 Quarter
Basic weighted-average shares of common stock outstanding	`WeightedAverageNumberOfSharesOutstandingBasic`	1.45B	shares	3 Qtrs
Basic weighted-average shares of common stock outstanding	`WeightedAverageNumberOfSharesOutstandingBasic`	1.45B	shares	3 Qtrs
Diluted weighted-average shares of common shares outstanding	`WeightedAverageNumberOfDilutedSharesOutstanding`	1.46B	shares	1 Quarter
Diluted weighted-average shares of common shares outstanding	`WeightedAverageNumberOfDilutedSharesOutstanding`	1.45B	shares	3 Qtrs
Diluted weighted-average shares of common shares outstanding	`WeightedAverageNumberOfDilutedSharesOutstanding`	1.45B	shares	3 Qtrs
Diluted weighted-average shares of common shares outstanding	`WeightedAverageNumberOfDilutedSharesOutstanding`	1.45B	shares	1 Quarter
Dividends declared per share of common stock (in dollars per share)	`CommonStockDividendsPerShareDeclared`	-	USD	1 Quarter
Dividends declared per share of common stock (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.05	USD	1 Quarter
Dividends declared per share of common stock (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.15	USD	3 Qtrs
Dividends declared per share of common stock (in dollars per share)	`CommonStockDividendsPerShareDeclared`	-	USD	3 Qtrs

Cash Flow Statement 86 line items

Line Item	Tag	Value	Unit	Period
Metals inventory adjustments	`InventoryAdjustment`	$9.00M	USD	1 Quarter
Metals inventory adjustments	`InventoryAdjustment`	$41.00M	USD	1 Quarter
Metals inventory adjustments	`InventoryAdjustment`	$92.00M	USD	3 Qtrs
Metals inventory adjustments	`InventoryAdjustment`	$100.00M	USD	3 Qtrs
Net income (loss)	`ProfitLoss`	$-234.00M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-232.00M	USD	3 Qtrs
Net income (loss)	`ProfitLoss`	$7.00M	USD	3 Qtrs
Net income (loss)	`ProfitLoss`	$432.00M	USD	1 Quarter
Depreciation, depletion and amortization	`DepreciationDepletionAndAmortization`	$1.02B	USD	3 Qtrs
Depreciation, depletion and amortization	`DepreciationDepletionAndAmortization`	$1.09B	USD	3 Qtrs
Gain (Loss) on Disposition of Assets	`GainLossOnDispositionOfAssets1`	$-12.00M	USD	1 Quarter
Gain (Loss) on Disposition of Assets	`GainLossOnDispositionOfAssets1`	$-2.00M	USD	1 Quarter
Gain (Loss) on Disposition of Assets	`GainLossOnDispositionOfAssets1`	$-13.00M	USD	3 Qtrs
Gain (Loss) on Disposition of Assets	`GainLossOnDispositionOfAssets1`	$13.00M	USD	3 Qtrs
Stock-based compensation	`ShareBasedCompensation`	$60.00M	USD	3 Qtrs
Stock-based compensation	`ShareBasedCompensation`	$52.00M	USD	3 Qtrs
Net charges for environmental and asset retirement obligations, including accretion	`IncreaseDecreaseinEnvironmentalAndAssetRetirementObligations`	$160.00M	USD	3 Qtrs
Net charges for environmental and asset retirement obligations, including accretion	`IncreaseDecreaseinEnvironmentalAndAssetRetirementObligations`	$166.00M	USD	3 Qtrs
Payments for environmental and asset retirement obligations	`PaymentsforEnvironmentalLiabilitiesAndAssetRetirementObligations`	$164.00M	USD	3 Qtrs
Payments for environmental and asset retirement obligations	`PaymentsforEnvironmentalLiabilitiesAndAssetRetirementObligations`	$162.00M	USD	3 Qtrs
Net charges for defined pension and postretirement plans	`PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash`	$59.00M	USD	3 Qtrs
Net charges for defined pension and postretirement plans	`PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash`	$79.00M	USD	3 Qtrs
Pension plan contributions	`PensionAndOtherPostretirementBenefitContributions`	$58.00M	USD	3 Qtrs
Pension plan contributions	`PensionAndOtherPostretirementBenefitContributions`	$30.00M	USD	3 Qtrs
Net loss on early extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-21.00M	USD	1 Quarter
Net loss on early extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-27.00M	USD	3 Qtrs
Net loss on early extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-100.00M	USD	3 Qtrs
Net loss on early extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-59.00M	USD	1 Quarter
Deferred income taxes	`DeferredIncomeTaxesAndTaxCredits`	$71.00M	USD	3 Qtrs
Deferred income taxes	`DeferredIncomeTaxesAndTaxCredits`	$119.00M	USD	3 Qtrs
Proceeds from Dividends Received	`ProceedsFromDividendsReceived`	$33.00M	USD	3 Qtrs
Proceeds from Dividends Received	`ProceedsFromDividendsReceived`	$3.00M	USD	3 Qtrs
Payments for Environmental Liabilities	`PaymentsForEnvironmentalLiabilities`	$14.00M	USD	3 Qtrs
Payments for Environmental Liabilities	`PaymentsForEnvironmentalLiabilities`	-	USD	3 Qtrs
Other, net	`OtherOperatingActivitiesCashFlowStatement`	$-23.00M	USD	3 Qtrs
Other, net	`OtherOperatingActivitiesCashFlowStatement`	$20.00M	USD	3 Qtrs
Accounts receivable	`IncreaseDecreaseInReceivables`	$-132.00M	USD	3 Qtrs
Accounts receivable	`IncreaseDecreaseInReceivables`	$-210.00M	USD	3 Qtrs
Inventories	`IncreaseDecreaseInInventories`	$-224.00M	USD	3 Qtrs
Inventories	`IncreaseDecreaseInInventories`	$-59.00M	USD	3 Qtrs
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$-15.00M	USD	3 Qtrs
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$17.00M	USD	3 Qtrs
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-45.00M	USD	3 Qtrs
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$40.00M	USD	3 Qtrs
Accrued income taxes and timing of other tax payments	`IncreaseDecreaseInAccruedTaxesPayable`	$105.00M	USD	3 Qtrs
Accrued income taxes and timing of other tax payments	`IncreaseDecreaseInAccruedTaxesPayable`	$-130.00M	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.69B	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.31B	USD	3 Qtrs
Capital expenditures	`PaymentsToAcquireProductiveAssets`	$436.00M	USD	1 Quarter
Capital expenditures	`PaymentsToAcquireProductiveAssets`	$666.00M	USD	1 Quarter
Capital expenditures	`PaymentsToAcquireProductiveAssets`	$1.92B	USD	3 Qtrs
Capital expenditures	`PaymentsToAcquireProductiveAssets`	$1.57B	USD	3 Qtrs
Proceeds from Sale of Other Assets, Investing Activities	`ProceedsFromSaleOfOtherAssetsInvestingActivities`	$102.00M	USD	3 Qtrs
Proceeds from Sale of Other Assets, Investing Activities	`ProceedsFromSaleOfOtherAssetsInvestingActivities`	$146.00M	USD	3 Qtrs
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$10.00M	USD	3 Qtrs
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$6.00M	USD	3 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.82B	USD	3 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.43B	USD	3 Qtrs
Proceeds from debt	`ProceedsFromIssuanceOfDebt`	$1.68B	USD	3 Qtrs
Proceeds from debt	`ProceedsFromIssuanceOfDebt`	$3.24B	USD	3 Qtrs
Repayments of debt	`RepaymentsOfDebt`	$3.10B	USD	3 Qtrs
Repayments of debt	`RepaymentsOfDebt`	$2.92B	USD	3 Qtrs
Common stock	`PaymentsOfDividendsCommonStock`	$73.00M	USD	3 Qtrs
Common stock	`PaymentsOfDividendsCommonStock`	$218.00M	USD	3 Qtrs
Noncontrolling interests	`PaymentsOfDividendsMinorityInterest`	$79.00M	USD	3 Qtrs
Noncontrolling interests	`PaymentsOfDividendsMinorityInterest`	-	USD	3 Qtrs
Contributions from noncontrolling interests	`ProceedsFromPaymentsToMinorityShareholders`	$41.00M	USD	1 Quarter
Contributions from noncontrolling interests	`ProceedsFromPaymentsToMinorityShareholders`	$133.00M	USD	3 Qtrs
Contributions from noncontrolling interests	`ProceedsFromPaymentsToMinorityShareholders`	$33.00M	USD	1 Quarter
Contributions from noncontrolling interests	`ProceedsFromPaymentsToMinorityShareholders`	$115.00M	USD	3 Qtrs
Stock-based awards net payments	`NetProceedsPaymentsFromShareBasedAwards`	$-2.00M	USD	3 Qtrs
Stock-based awards net payments	`NetProceedsPaymentsFromShareBasedAwards`	$-7.00M	USD	3 Qtrs
Payments of Financing Costs	`PaymentsOfFinancingCosts`	$51.00M	USD	3 Qtrs
Payments of Financing Costs	`PaymentsOfFinancingCosts`	$23.00M	USD	3 Qtrs
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-1.43B	USD	3 Qtrs
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$120.00M	USD	3 Qtrs
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$377.00M	USD	3 Qtrs
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-1.94B	USD	3 Qtrs
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$4.46B	USD	Point-in-time
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.65B	USD	Point-in-time
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.28B	USD	Point-in-time
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.51B	USD	Point-in-time
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$4.46B	USD	Point-in-time
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.65B	USD	Point-in-time
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.28B	USD	Point-in-time
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.51B	USD	Point-in-time

Stockholders Equity 45 line items

Line Item	Tag	Value	Unit	Period
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.54B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.82B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.56B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.45B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.89B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.16B	USD	Point-in-time
Exercised and issued stock-based awards (in shares)	`StockIssuedDuringPeriodSharesShareBasedCompensation`	1.00M	shares	1 Quarter
Exercised and issued stock-based awards (in shares)	`StockIssuedDuringPeriodSharesShareBasedCompensation`	2.00M	shares	3 Qtrs
Exercised and issued stock-based awards (in shares)	`StockIssuedDuringPeriodSharesShareBasedCompensation`	3.00M	shares	3 Qtrs
Exercised and issued stock-based awards	`StockIssuedDuringPeriodValueShareBasedCompensation`	$1.00M	USD	3 Qtrs
Exercised and issued stock-based awards	`StockIssuedDuringPeriodValueShareBasedCompensation`	$2.00M	USD	3 Qtrs
Exercised and issued stock-based awards	`StockIssuedDuringPeriodValueShareBasedCompensation`	$1.00M	USD	1 Quarter
Stock-based compensation, including the tender of shares	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$9.00M	USD	1 Quarter
Stock-based compensation, including the tender of shares	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$35.00M	USD	3 Qtrs
Stock-based compensation, including the tender of shares	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$8.00M	USD	1 Quarter
Stock-based compensation, including the tender of shares	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$42.00M	USD	3 Qtrs
Noncontrolling Interest, Increase from Subsidiary Equity Issuance	`NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance`	$1.00M	USD	1 Quarter
Noncontrolling Interest, Increase from Subsidiary Equity Issuance	`NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance`	$1.00M	USD	3 Qtrs
Contributions from noncontrolling interest	`ProceedsFromPaymentsToMinorityShareholders`	$41.00M	USD	1 Quarter
Contributions from noncontrolling interest	`ProceedsFromPaymentsToMinorityShareholders`	$133.00M	USD	3 Qtrs
Contributions from noncontrolling interest	`ProceedsFromPaymentsToMinorityShareholders`	$33.00M	USD	1 Quarter
Contributions from noncontrolling interest	`ProceedsFromPaymentsToMinorityShareholders`	$115.00M	USD	3 Qtrs
Adjustments to Additional Paid in Capital, Other	`AdjustmentsToAdditionalPaidInCapitalOther`	$-22.00M	USD	1 Quarter
Adjustments to Additional Paid in Capital, Other	`AdjustmentsToAdditionalPaidInCapitalOther`	$-22.00M	USD	3 Qtrs
Dividends	`DividendsCommonStockCash`	$288.00M	USD	3 Qtrs
Dividends	`DividendsCommonStockCash`	$72.00M	USD	1 Quarter
Noncontrolling Interest, Period Increase (Decrease)	`MinorityInterestPeriodIncreaseDecrease`	$-12.00M	USD	3 Qtrs
Net loss attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-109.00M	USD	3 Qtrs
Net loss attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$329.00M	USD	1 Quarter
Net loss attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-248.00M	USD	3 Qtrs
Net loss attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-207.00M	USD	1 Quarter
Net income (loss) attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$116.00M	USD	3 Qtrs
Net income (loss) attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$103.00M	USD	1 Quarter
Net income (loss) attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$-27.00M	USD	1 Quarter
Net income (loss) attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$16.00M	USD	3 Qtrs
Other comprehensive income	`OtherComprehensiveIncomeLossNetOfTax`	$-76.00M	USD	1 Quarter
Other comprehensive income	`OtherComprehensiveIncomeLossNetOfTax`	$35.00M	USD	3 Qtrs
Other comprehensive income	`OtherComprehensiveIncomeLossNetOfTax`	$11.00M	USD	1 Quarter
Other comprehensive income	`OtherComprehensiveIncomeLossNetOfTax`	$-53.00M	USD	3 Qtrs
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.54B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.82B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.56B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.45B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.89B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$17.16B	USD	Point-in-time

Comprehensive Income 32 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`ProfitLoss`	$-234.00M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-232.00M	USD	3 Qtrs
Net income (loss)	`ProfitLoss`	$7.00M	USD	3 Qtrs
Net income (loss)	`ProfitLoss`	$432.00M	USD	1 Quarter
Actuarial losses arising during the period	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	-	USD	1 Quarter
Actuarial losses arising during the period	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$-89.00M	USD	3 Qtrs
Actuarial losses arising during the period	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$-89.00M	USD	1 Quarter
Actuarial losses arising during the period	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	-	USD	3 Qtrs
Amortization or curtailment of unrecognized amounts included in net periodic benefit costs	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax`	$11.00M	USD	1 Quarter
Amortization or curtailment of unrecognized amounts included in net periodic benefit costs	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax`	$38.00M	USD	3 Qtrs
Amortization or curtailment of unrecognized amounts included in net periodic benefit costs	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax`	$14.00M	USD	1 Quarter
Amortization or curtailment of unrecognized amounts included in net periodic benefit costs	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax`	$35.00M	USD	3 Qtrs
Foreign exchange losses	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	-	USD	1 Quarter
Foreign exchange losses	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-2.00M	USD	3 Qtrs
Foreign exchange losses	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	-	USD	3 Qtrs
Foreign exchange losses	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-1.00M	USD	1 Quarter
Other comprehensive (loss) income	`OtherComprehensiveIncomeLossNetOfTax`	$-76.00M	USD	1 Quarter
Other comprehensive (loss) income	`OtherComprehensiveIncomeLossNetOfTax`	$35.00M	USD	3 Qtrs
Other comprehensive (loss) income	`OtherComprehensiveIncomeLossNetOfTax`	$11.00M	USD	1 Quarter
Other comprehensive (loss) income	`OtherComprehensiveIncomeLossNetOfTax`	$-53.00M	USD	3 Qtrs
Total comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-223.00M	USD	1 Quarter
Total comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$356.00M	USD	1 Quarter
Total comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-197.00M	USD	3 Qtrs
Total comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-46.00M	USD	3 Qtrs
Total comprehensive (income) loss attributable to noncontrolling interests	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$-28.00M	USD	1 Quarter
Total comprehensive (income) loss attributable to noncontrolling interests	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$16.00M	USD	3 Qtrs
Total comprehensive (income) loss attributable to noncontrolling interests	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$103.00M	USD	1 Quarter
Total comprehensive (income) loss attributable to noncontrolling interests	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$115.00M	USD	3 Qtrs
Total comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$-195.00M	USD	1 Quarter
Total comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$-161.00M	USD	3 Qtrs
Total comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$253.00M	USD	1 Quarter
Total comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$-213.00M	USD	3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.