10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000831259-21-000009 |
| Period End Date | 20201231 |
| Filing Date | 20210216 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | fcx-20201231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.66B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.02B | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
1.59B | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
1.58B | shares | Point-in-time |
| Common stock hold in treasury (in shares) |
TreasuryStockShares
|
132.00M | shares | Point-in-time |
| Trade accounts receivable |
AccountsReceivableNetCurrent
|
$892.00M | USD | Point-in-time |
| Common stock hold in treasury (in shares) |
TreasuryStockShares
|
131.00M | shares | Point-in-time |
| Trade accounts receivable |
AccountsReceivableNetCurrent
|
$741.00M | USD | Point-in-time |
| Income and other tax receivables |
IncomeTaxesReceivable
|
$520.00M | USD | Point-in-time |
| Income and other tax receivables |
IncomeTaxesReceivable
|
$426.00M | USD | Point-in-time |
| Total materials and supplies, net |
InventoryRawMaterialsAndSuppliesNetOfReserves
|
$1.59B | USD | Point-in-time |
| Total materials and supplies, net |
InventoryRawMaterialsAndSuppliesNetOfReserves
|
$1.65B | USD | Point-in-time |
| Mill and leach stockpiles |
InventoryMillandStockpilesonLeachPadsCurrent
|
$1.14B | USD | Point-in-time |
| Mill and leach stockpiles |
InventoryMillandStockpilesonLeachPadsCurrent
|
$1.01B | USD | Point-in-time |
| Product |
Product
|
$1.28B | USD | Point-in-time |
| Product |
Product
|
$1.28B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$655.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$341.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.30B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.92B | USD | Point-in-time |
| Property, plant, equipment and mine development costs, net |
PropertyPlantAndEquipmentNet
|
$29.82B | USD | Point-in-time |
| Property, plant, equipment and mine development costs, net |
PropertyPlantAndEquipmentNet
|
$29.58B | USD | Point-in-time |
| Long-term mill and leach stockpiles |
InventoryNoncurrent
|
$1.43B | USD | Point-in-time |
| Long-term mill and leach stockpiles |
InventoryNoncurrent
|
$1.46B | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.56B | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.89B | USD | Point-in-time |
| Total assets |
Assets
|
$40.81B | USD | Point-in-time |
| Total assets |
Assets
|
$42.14B | USD | Point-in-time |
| Total assets |
Assets
|
$42.22B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.71B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.58B | USD | Point-in-time |
| Accrued income taxes |
AccruedIncomeTaxesCurrent
|
$324.00M | USD | Point-in-time |
| Accrued income taxes |
AccruedIncomeTaxesCurrent
|
$119.00M | USD | Point-in-time |
| Current portion of environmental and asset retirement obligations |
EnvironmentalAndAssetRetirementObligationsCurrent
|
$436.00M | USD | Point-in-time |
| Current portion of environmental and asset retirement obligations |
EnvironmentalAndAssetRetirementObligationsCurrent
|
$351.00M | USD | Point-in-time |
| Current portion of debt |
LongTermDebtCurrent
|
$34.00M | USD | Point-in-time |
| Current portion of debt |
LongTermDebtCurrent
|
$5.00M | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrent
|
- | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrent
|
$73.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.42B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.21B | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$9.82B | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$9.68B | USD | Point-in-time |
| Deferred Income Tax Liabilities, Net |
DeferredIncomeTaxLiabilitiesNet
|
$4.21B | USD | Point-in-time |
| Deferred Income Tax Liabilities, Net |
DeferredIncomeTaxLiabilitiesNet
|
$4.41B | USD | Point-in-time |
| Environmental and asset retirement obligations, less current portion |
EnvironmentalAndAssetRetirementObligationsNoncurrent
|
$3.71B | USD | Point-in-time |
| Environmental and asset retirement obligations, less current portion |
EnvironmentalAndAssetRetirementObligationsNoncurrent
|
$3.63B | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$2.49B | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$2.27B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$23.48B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$23.36B | USD | Point-in-time |
| Common stock, par value $0.10, 1,590 shares and 1,582 shares issued, respectively |
CommonStockValue
|
$158.00M | USD | Point-in-time |
| Common stock, par value $0.10, 1,590 shares and 1,582 shares issued, respectively |
CommonStockValue
|
$159.00M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$25.83B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$26.04B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-11.68B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-12.28B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-676.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-583.00M | USD | Point-in-time |
| Common stock held in treasury 132 shares and 131 shares, respectively, at cost |
TreasuryStockValue
|
$3.73B | USD | Point-in-time |
| Common stock held in treasury 132 shares and 131 shares, respectively, at cost |
TreasuryStockValue
|
$3.76B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$9.30B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$10.17B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$8.49B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$8.15B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.89B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.67B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.45B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.30B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$42.14B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$40.81B | USD | Point-in-time |
Income Statement
97 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$14.20B | USD | Annual |
| Revenues |
Revenues
|
$18.63B | USD | Annual |
| Revenues |
Revenues
|
$14.40B | USD | Annual |
| Production and delivery |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$10.03B | USD | Annual |
| Production and delivery |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$11.71B | USD | Annual |
| Production and delivery |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$11.53B | USD | Annual |
| Cost, Depreciation, Amortization and Depletion |
CostDepreciationAmortizationAndDepletion
|
$1.75B | USD | Annual |
| Cost, Depreciation, Amortization and Depletion |
CostDepreciationAmortizationAndDepletion
|
$1.41B | USD | Annual |
| Cost, Depreciation, Amortization and Depletion |
CostDepreciationAmortizationAndDepletion
|
$1.53B | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$11.65B | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$13.47B | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$13.12B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$394.00M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$370.00M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$422.00M | USD | Annual |
| Exploration Expense |
ExplorationExpense
|
$105.00M | USD | Annual |
| Exploration Expense |
ExplorationExpense
|
$104.00M | USD | Annual |
| Exploration Expense |
ExplorationExpense
|
$50.00M | USD | Annual |
| Environmental obligations and shutdown costs |
EnvironmentalRemediationExpense
|
$89.00M | USD | Annual |
| Environmental obligations and shutdown costs |
EnvironmentalRemediationExpense
|
$105.00M | USD | Annual |
| Environmental obligations and shutdown costs |
EnvironmentalRemediationExpense
|
$159.00M | USD | Annual |
| Net gain on sales of assets |
GainLossOnDispositionOfAssets1
|
$473.00M | USD | Annual |
| Net gain on sales of assets |
GainLossOnDispositionOfAssets1
|
$208.00M | USD | Annual |
| Net gain on sales of assets |
GainLossOnDispositionOfAssets1
|
$417.00M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$13.31B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$11.76B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$13.87B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$4.75B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.09B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$2.44B | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-945.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-620.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-598.00M | USD | Annual |
| Net (loss) gain on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$7.00M | USD | Annual |
| Net (loss) gain on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-101.00M | USD | Annual |
| Net (loss) gain on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-27.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$59.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$76.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-138.00M | USD | Annual |
| Income from continuing operations before income taxes and equity in affiliated companies net earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$3.89B | USD | Annual |
| Income from continuing operations before income taxes and equity in affiliated companies net earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.80B | USD | Annual |
| Income from continuing operations before income taxes and equity in affiliated companies net earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$306.00M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$944.00M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$991.00M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$510.00M | USD | Annual |
| Equity in affiliated companies net earnings |
IncomeLossFromEquityMethodInvestments
|
$12.00M | USD | Annual |
| Equity in affiliated companies net earnings |
IncomeLossFromEquityMethodInvestments
|
$12.00M | USD | Annual |
| Equity in affiliated companies net earnings |
IncomeLossFromEquityMethodInvestments
|
$8.00M | USD | Annual |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-192.00M | USD | Annual |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$2.91B | USD | Annual |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$865.00M | USD | Annual |
| Net income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-15.00M | USD | Annual |
| Net income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Net income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$3.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-189.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$2.89B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$865.00M | USD | Annual |
| Net income from continuing operations attributable to noncontrolling interests |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$50.00M | USD | Annual |
| Net income from continuing operations attributable to noncontrolling interests |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$266.00M | USD | Annual |
| Net income from continuing operations attributable to noncontrolling interests |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$292.00M | USD | Annual |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$599.00M | USD | Annual |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$2.60B | USD | Annual |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-239.00M | USD | Annual |
| Income (Loss) from Continuing Operations, Per Basic Share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.17 | USD | Annual |
| Income (Loss) from Continuing Operations, Per Basic Share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.80 | USD | Annual |
| Income (Loss) from Continuing Operations, Per Basic Share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.41 | USD | Annual |
| Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | Annual |
| Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | Annual |
| Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | Annual |
| Earnings per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$1.79 | USD | Annual |
| Earnings per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$0.41 | USD | Annual |
| Earnings per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.17 | USD | Annual |
| Income (Loss) from Continuing Operations, Per Diluted Share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.41 | USD | Annual |
| Income (Loss) from Continuing Operations, Per Diluted Share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.17 | USD | Annual |
| Income (Loss) from Continuing Operations, Per Diluted Share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.79 | USD | Annual |
| Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$1.78 | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$0.41 | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$-0.17 | USD | Annual |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.45B | shares | Annual |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.45B | shares | Annual |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.45B | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.46B | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.45B | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.46B | shares | Annual |
| Dividends declared per share of common stock (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.20 | USD | Annual |
| Dividends declared per share of common stock (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.20 | USD | Annual |
| Dividends declared per share of common stock (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
- | USD | Annual |
| Direct Operating Costs |
DirectOperatingCosts
|
$11.71B | USD | Annual |
| Direct Operating Costs |
DirectOperatingCosts
|
$11.53B | USD | Annual |
| Direct Operating Costs |
DirectOperatingCosts
|
$10.03B | USD | Annual |
| Inventory Adjustment |
InventoryAdjustment
|
$179.00M | USD | Annual |
| Inventory Adjustment |
InventoryAdjustment
|
$96.00M | USD | Annual |
| Inventory Adjustment |
InventoryAdjustment
|
$4.00M | USD | Annual |
| Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic and Diluted Share |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic and Diluted Share |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic and Diluted Share |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$-0.01 | USD | Annual |
Cash Flow Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Proceeds from (Payments to) Noncontrolling Interests |
ProceedsFromPaymentsToMinorityShareholders
|
$156.00M | USD | Annual |
| Proceeds from (Payments to) Noncontrolling Interests |
ProceedsFromPaymentsToMinorityShareholders
|
- | USD | Annual |
| Proceeds from (Payments to) Noncontrolling Interests |
ProceedsFromPaymentsToMinorityShareholders
|
$165.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-189.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$2.89B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$865.00M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$1.75B | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$1.41B | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$1.53B | USD | Annual |
| Tax Cuts and Jobs Act of 2017, provisional income tax expense (benefit) |
TaxCutsandJobsActof2017ProvisionalIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Tax Cuts and Jobs Act of 2017, provisional income tax expense (benefit) |
TaxCutsandJobsActof2017ProvisionalIncomeTaxExpenseBenefit
|
$-123.00M | USD | Annual |
| Tax Cuts and Jobs Act of 2017, provisional income tax expense (benefit) |
TaxCutsandJobsActof2017ProvisionalIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Effective Income Tax Rate Reconciliation, Change in Enacted Tax Rate, Amount |
IncomeTaxReconciliationChangeInEnactedTaxRate
|
- | USD | Annual |
| Effective Income Tax Rate Reconciliation, Change in Enacted Tax Rate, Amount |
IncomeTaxReconciliationChangeInEnactedTaxRate
|
- | USD | Annual |
| Effective Income Tax Rate Reconciliation, Change in Enacted Tax Rate, Amount |
IncomeTaxReconciliationChangeInEnactedTaxRate
|
$-504.00M | USD | 1 Quarter |
| Payments for Legal Settlements |
CerroVerdeRoyaltyDisputePayments
|
$56.00M | USD | Annual |
| Payments for Legal Settlements |
CerroVerdeRoyaltyDisputePayments
|
$139.00M | USD | Annual |
| Payments for Legal Settlements |
CerroVerdeRoyaltyDisputePayments
|
$187.00M | USD | Annual |
| Net gain on sales of assets |
GainLossOnDispositionOfAssets1
|
$473.00M | USD | Annual |
| Net gain on sales of assets |
GainLossOnDispositionOfAssets1
|
$208.00M | USD | Annual |
| Net gain on sales of assets |
GainLossOnDispositionOfAssets1
|
$417.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$99.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$76.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$63.00M | USD | Annual |
| Net charges for environmental and asset retirement obligations, including accretion |
IncreaseDecreaseinEnvironmentalAndAssetRetirementObligations
|
$221.00M | USD | Annual |
| Net charges for environmental and asset retirement obligations, including accretion |
IncreaseDecreaseinEnvironmentalAndAssetRetirementObligations
|
$181.00M | USD | Annual |
| Net charges for environmental and asset retirement obligations, including accretion |
IncreaseDecreaseinEnvironmentalAndAssetRetirementObligations
|
$262.00M | USD | Annual |
| Payments for environmental and asset retirement obligations |
PaymentsforEnvironmentalLiabilitiesAndAssetRetirementObligations
|
$239.00M | USD | Annual |
| Payments for environmental and asset retirement obligations |
PaymentsforEnvironmentalLiabilitiesAndAssetRetirementObligations
|
$244.00M | USD | Annual |
| Payments for environmental and asset retirement obligations |
PaymentsforEnvironmentalLiabilitiesAndAssetRetirementObligations
|
$216.00M | USD | Annual |
| Pension and Other Postretirement Benefits Expense (Reversal of Expense), Noncash |
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
|
$81.00M | USD | Annual |
| Pension and Other Postretirement Benefits Expense (Reversal of Expense), Noncash |
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
|
$108.00M | USD | Annual |
| Pension and Other Postretirement Benefits Expense (Reversal of Expense), Noncash |
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
|
$65.00M | USD | Annual |
| Payment for Pension and Other Postretirement Benefits |
PensionAndOtherPostretirementBenefitContributions
|
$75.00M | USD | Annual |
| Payment for Pension and Other Postretirement Benefits |
PensionAndOtherPostretirementBenefitContributions
|
$121.00M | USD | Annual |
| Payment for Pension and Other Postretirement Benefits |
PensionAndOtherPostretirementBenefitContributions
|
$75.00M | USD | Annual |
| Net loss (gain) on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$7.00M | USD | Annual |
| Net loss (gain) on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-101.00M | USD | Annual |
| Net loss (gain) on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-27.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$29.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$181.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$100.00M | USD | Annual |
| Proceeds from Dividends Received |
ProceedsFromDividendsReceived
|
$40.00M | USD | Annual |
| Proceeds from Dividends Received |
ProceedsFromDividendsReceived
|
- | USD | Annual |
| PT-FI Surface Water Tax, Withholding Tax and Environmental Matters, Expense |
PTFISurfaceWaterTaxWithholdingTaxandEnvironmentalMattersExpense
|
$30.00M | USD | Annual |
| PT-FI Surface Water Tax, Withholding Tax and Environmental Matters, Expense |
PTFISurfaceWaterTaxWithholdingTaxandEnvironmentalMattersExpense
|
$-19.00M | USD | Annual |
| PT-FI Surface Water Tax, Withholding Tax and Environmental Matters, Expense |
PTFISurfaceWaterTaxWithholdingTaxandEnvironmentalMattersExpense
|
$162.00M | USD | Annual |
| PT-FI Surface Water Tax, Withholding Tax and Environmental Matters, Payments |
PTFISurfaceWaterTaxWithholdingTaxandEnvironmentalMattersPayments
|
$67.00M | USD | Annual |
| PT-FI Surface Water Tax, Withholding Tax and Environmental Matters, Payments |
PTFISurfaceWaterTaxWithholdingTaxandEnvironmentalMattersPayments
|
- | USD | Annual |
| PT-FI Surface Water Tax, Withholding Tax and Environmental Matters, Payments |
PTFISurfaceWaterTaxWithholdingTaxandEnvironmentalMattersPayments
|
$14.00M | USD | Annual |
| Cerro Verde royalty dispute, charges |
CerroVerdeRoyaltyDisputeCharges
|
$32.00M | USD | Annual |
| Cerro Verde royalty dispute, charges |
CerroVerdeRoyaltyDisputeCharges
|
$65.00M | USD | Annual |
| Cerro Verde royalty dispute, charges |
CerroVerdeRoyaltyDisputeCharges
|
$371.00M | USD | Annual |
| Other Operating Activities, Cash Flow Statement |
OtherOperatingActivitiesCashFlowStatement
|
$27.00M | USD | Annual |
| Other Operating Activities, Cash Flow Statement |
OtherOperatingActivitiesCashFlowStatement
|
$53.00M | USD | Annual |
| Other Operating Activities, Cash Flow Statement |
OtherOperatingActivitiesCashFlowStatement
|
$138.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-132.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-119.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-649.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$537.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-42.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-259.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-60.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$27.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$28.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-60.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$115.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-106.00M | USD | Annual |
| Accrued income taxes and timing of other tax payments |
IncreaseDecreaseInAccruedTaxesPayable
|
$403.00M | USD | Annual |
| Accrued income taxes and timing of other tax payments |
IncreaseDecreaseInAccruedTaxesPayable
|
$-634.00M | USD | Annual |
| Accrued income taxes and timing of other tax payments |
IncreaseDecreaseInAccruedTaxesPayable
|
$-29.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.86B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.48B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.02B | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$1.97B | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$2.65B | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$1.96B | USD | Annual |
| Acquisition of PT Rio Tinto Indonesia |
PaymentsToAcquireInterestInJointVenture
|
- | USD | Annual |
| Acquisition of PT Rio Tinto Indonesia |
PaymentsToAcquireInterestInJointVenture
|
- | USD | Annual |
| Acquisition of PT Rio Tinto Indonesia |
PaymentsToAcquireInterestInJointVenture
|
$3.50B | USD | Annual |
| Proceeds from sales |
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
- | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$7.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$12.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$97.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.26B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.02B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.10B | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfDebt
|
$1.88B | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfDebt
|
$1.28B | USD | Point-in-time |
| Proceeds from debt |
ProceedsFromIssuanceOfDebt
|
$3.53B | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfDebt
|
$1.19B | USD | Point-in-time |
| Proceeds from debt |
ProceedsFromIssuanceOfDebt
|
$632.00M | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
$2.72B | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
$3.72B | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
$3.20B | USD | Annual |
| Proceeds from sale of PT-FI shares |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | Annual |
| Proceeds from sale of PT-FI shares |
ProceedsFromIssuanceOrSaleOfEquity
|
$3.50B | USD | Annual |
| Proceeds from sale of PT-FI shares |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | Annual |
| Common stock |
PaymentsOfDividendsCommonStock
|
$291.00M | USD | Annual |
| Common stock |
PaymentsOfDividendsCommonStock
|
$73.00M | USD | Annual |
| Common stock |
PaymentsOfDividendsCommonStock
|
$218.00M | USD | Annual |
| Noncontrolling interests |
PaymentsOfDividendsMinorityInterest
|
$278.00M | USD | Annual |
| Noncontrolling interests |
PaymentsOfDividendsMinorityInterest
|
$82.00M | USD | Annual |
| Noncontrolling interests |
PaymentsOfDividendsMinorityInterest
|
- | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-19.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-30.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-18.00M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$900.00M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.56B | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-128.00M | USD | Annual |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-255.00M | USD | Annual |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.62B | USD | Annual |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.18B | USD | Annual |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.90B | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.71B | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.28B | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.46B | USD | Point-in-time |
| Inventory Adjustment |
InventoryAdjustment
|
$179.00M | USD | Annual |
| Inventory Adjustment |
InventoryAdjustment
|
$96.00M | USD | Annual |
| Inventory Adjustment |
InventoryAdjustment
|
$4.00M | USD | Annual |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.89B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.67B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.45B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.30B | USD | Point-in-time |
| Exercised and issued stock-based awards |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$8.00M | USD | Annual |
| Exercised and issued stock-based awards |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.00M | USD | Annual |
| Exercised and issued stock-based awards |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$58.00M | USD | Annual |
| Stock-based compensation, including tax benefit and the tender of shares |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$66.00M | USD | Annual |
| Stock-based compensation, including tax benefit and the tender of shares |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$44.00M | USD | Annual |
| Stock-based compensation, including tax benefit and the tender of shares |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$50.00M | USD | Annual |
| Dividends |
DividendsCommonStockCash
|
$569.00M | USD | Annual |
| Dividends |
DividendsCommonStockCash
|
$364.00M | USD | Annual |
| Changes in noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$1.00M | USD | Annual |
| Changes in noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-12.00M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$599.00M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$2.60B | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-239.00M | USD | Annual |
| Net income attributable to noncontrolling interests, including discontinued operations |
NetIncomeLossAttributableToNoncontrollingInterest
|
$292.00M | USD | Annual |
| Net income attributable to noncontrolling interests, including discontinued operations |
NetIncomeLossAttributableToNoncontrollingInterest
|
$50.00M | USD | Annual |
| Net income attributable to noncontrolling interests, including discontinued operations |
NetIncomeLossAttributableToNoncontrollingInterest
|
$266.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$90.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-68.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-34.00M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$955.00M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$2.86B | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-257.00M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.89B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.67B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.45B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.30B | USD | Point-in-time |
| Proceeds from (Payments to) Noncontrolling Interests |
OtherOwnershipInterestsValue
|
$156.00M | USD | Point-in-time |
| Proceeds from (Payments to) Noncontrolling Interests |
OtherOwnershipInterestsValue
|
$166.00M | USD | Point-in-time |
| Adjustments to Additional Paid in Capital, Other |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-22.00M | USD | Annual |
| Noncontrolling Interest, Increase from Subsidiary Equity Issuance |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$4.23B | USD | Annual |
Comprehensive Income
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-189.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$2.89B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$865.00M | USD | Annual |
| Actuarial gains (losses) arising during the period, net of taxes |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$46.00M | USD | Annual |
| Actuarial gains (losses) arising during the period, net of taxes |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-116.00M | USD | Annual |
| Actuarial gains (losses) arising during the period, net of taxes |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-77.00M | USD | Annual |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, Prior Service Cost (Credit), after Tax |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$4.00M | USD | Annual |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, Prior Service Cost (Credit), after Tax |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, Prior Service Cost (Credit), after Tax |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Amortization or curtailment of unrecognized amounts included in net periodic benefit costs |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$47.00M | USD | Annual |
| Amortization or curtailment of unrecognized amounts included in net periodic benefit costs |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$45.00M | USD | Annual |
| Amortization or curtailment of unrecognized amounts included in net periodic benefit costs |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$48.00M | USD | Annual |
| Foreign exchange (losses) gains |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.00M | USD | Annual |
| Foreign exchange (losses) gains |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.00M | USD | Annual |
| Foreign exchange (losses) gains |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$90.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-68.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-34.00M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$955.00M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$2.86B | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-257.00M | USD | Annual |
| Total comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$291.00M | USD | Annual |
| Total comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$263.00M | USD | Annual |
| Total comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$53.00M | USD | Annual |
| Total comprehensive income (loss) attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$692.00M | USD | Annual |
| Total comprehensive income (loss) attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-310.00M | USD | Annual |
| Total comprehensive income (loss) attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$2.57B | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.