◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

FREEPORT-MCMORAN INC CIK: 831259 FY 2021
Filing Information
Form Type 10-K
Accession Number 0000831259-22-000009
Period End Date 20211231
Filing Date 20220215
Fiscal Year 2021
Fiscal Period FY
XBRL Instance fcx-20211231_htm.xml
Balance Sheet 79 line items
Line Item Tag Value Unit Period
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.10 USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.10 USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 1.59B shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $8.07B USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 1.60B shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.66B USD Point-in-time
Trade accounts receivable AccountsReceivableNetCurrent $892.00M USD Point-in-time
Trade accounts receivable AccountsReceivableNetCurrent $1.17B USD Point-in-time
Treasury Stock, Shares TreasuryStockShares 146.00M shares Point-in-time
Treasury Stock, Shares TreasuryStockShares 132.00M shares Point-in-time
Income and other tax receivables IncomeTaxesReceivable $520.00M USD Point-in-time
Income and other tax receivables IncomeTaxesReceivable $574.00M USD Point-in-time
Total materials and supplies, net InventoryRawMaterialsAndSuppliesNetOfReserves $1.59B USD Point-in-time
Total materials and supplies, net InventoryRawMaterialsAndSuppliesNetOfReserves $1.67B USD Point-in-time
Mill and leach stockpiles InventoryMillandStockpilesonLeachPadsCurrent $1.01B USD Point-in-time
Mill and leach stockpiles InventoryMillandStockpilesonLeachPadsCurrent $1.17B USD Point-in-time
Product Product $1.28B USD Point-in-time
Product Product $1.66B USD Point-in-time
Other current assets OtherAssetsCurrent $341.00M USD Point-in-time
Other current assets OtherAssetsCurrent $523.00M USD Point-in-time
Total current assets AssetsCurrent $9.30B USD Point-in-time
Total current assets AssetsCurrent $14.83B USD Point-in-time
Property, plant, equipment and mine development costs, net PropertyPlantAndEquipmentNet $29.82B USD Point-in-time
Property, plant, equipment and mine development costs, net PropertyPlantAndEquipmentNet $30.34B USD Point-in-time
Long-term mill and leach stockpiles InventoryNoncurrent $1.39B USD Point-in-time
Long-term mill and leach stockpiles InventoryNoncurrent $1.46B USD Point-in-time
Other assets OtherAssetsNoncurrent $1.46B USD Point-in-time
Other assets OtherAssetsNoncurrent $1.56B USD Point-in-time
Total assets Assets $42.14B USD Point-in-time
Total assets Assets $48.02B USD Point-in-time
Total assets Assets $40.81B USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $2.71B USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $3.50B USD Point-in-time
Accrued income taxes AccruedIncomeTaxesCurrent $324.00M USD Point-in-time
Accrued income taxes AccruedIncomeTaxesCurrent $1.54B USD Point-in-time
Current portion of debt LongTermDebtCurrent $34.00M USD Point-in-time
Current portion of debt LongTermDebtCurrent $372.00M USD Point-in-time
Current portion of environmental and asset retirement obligations EnvironmentalAndAssetRetirementObligationsCurrent $351.00M USD Point-in-time
Current portion of environmental and asset retirement obligations EnvironmentalAndAssetRetirementObligationsCurrent $264.00M USD Point-in-time
Dividends payable DividendsPayableCurrent $220.00M USD Point-in-time
Dividends payable DividendsPayableCurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.42B USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.89B USD Point-in-time
Long-term debt, less current portion LongTermDebtNoncurrent $9.68B USD Point-in-time
Long-term debt, less current portion LongTermDebtNoncurrent $9.08B USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $4.41B USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $4.23B USD Point-in-time
Environmental and asset retirement obligations, less current portion EnvironmentalAndAssetRetirementObligationsNoncurrent $4.12B USD Point-in-time
Environmental and asset retirement obligations, less current portion EnvironmentalAndAssetRetirementObligationsNoncurrent $3.71B USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $2.27B USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $1.68B USD Point-in-time
Total liabilities Liabilities $23.48B USD Point-in-time
Total liabilities Liabilities $25.00B USD Point-in-time
Common stock, par value $0.10, 1,603 shares and 1,590 shares issued, respectively CommonStockValue $160.00M USD Point-in-time
Common stock, par value $0.10, 1,603 shares and 1,590 shares issued, respectively CommonStockValue $159.00M USD Point-in-time
Capital in excess of par value AdditionalPaidInCapital $26.04B USD Point-in-time
Capital in excess of par value AdditionalPaidInCapital $25.88B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-7.38B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-11.68B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-583.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-388.00M USD Point-in-time
Common stock held in treasury - 146 shares and 132 shares, respectively, at cost TreasuryStockValue $3.76B USD Point-in-time
Common stock held in treasury - 146 shares and 132 shares, respectively, at cost TreasuryStockValue $4.29B USD Point-in-time
Total stockholders equity StockholdersEquity $10.17B USD Point-in-time
Total stockholders equity StockholdersEquity $13.98B USD Point-in-time
Noncontrolling interests MinorityInterest $9.04B USD Point-in-time
Noncontrolling interests MinorityInterest $8.49B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $23.02B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $18.67B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $17.45B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $17.89B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $42.14B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $48.02B USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 1.59B shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 1.60B shares Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.10 USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.10 USD Point-in-time
Treasury Stock, Shares TreasuryStockShares 146.00M shares Point-in-time
Treasury Stock, Shares TreasuryStockShares 132.00M shares Point-in-time
Income Statement 94 line items
Line Item Tag Value Unit Period
Revenues Revenues $14.40B USD Annual
Revenues Revenues $22.84B USD Annual
Revenues Revenues $14.20B USD Annual
Production and delivery DirectOperatingCosts $10.03B USD Annual
Production and delivery DirectOperatingCosts $12.02B USD Annual
Production and delivery DirectOperatingCosts $11.53B USD Annual
Depreciation, depletion and amortization CostDepreciationAmortizationAndDepletion $2.00B USD Annual
Depreciation, depletion and amortization CostDepreciationAmortizationAndDepletion $1.53B USD Annual
Depreciation, depletion and amortization CostDepreciationAmortizationAndDepletion $1.41B USD Annual
Metals inventory adjustments InventoryAdjustment $96.00M USD Annual
Metals inventory adjustments InventoryAdjustment $16.00M USD Annual
Metals inventory adjustments InventoryAdjustment $179.00M USD Annual
Total cost of sales CostOfRevenue $11.65B USD Annual
Total cost of sales CostOfRevenue $14.03B USD Annual
Total cost of sales CostOfRevenue $13.12B USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $394.00M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $383.00M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $370.00M USD Annual
Exploration Expense ExplorationExpense $55.00M USD Annual
Exploration Expense ExplorationExpense $104.00M USD Annual
Exploration Expense ExplorationExpense $50.00M USD Annual
Environmental obligations and shutdown costs EnvironmentalRemediationExpense $91.00M USD Annual
Environmental obligations and shutdown costs EnvironmentalRemediationExpense $159.00M USD Annual
Environmental obligations and shutdown costs EnvironmentalRemediationExpense $105.00M USD Annual
Net gain on sales of assets GainLossOnDispositionOfAssets1 $473.00M USD Annual
Net gain on sales of assets GainLossOnDispositionOfAssets1 $417.00M USD Annual
Net gain on sales of assets GainLossOnDispositionOfAssets1 $80.00M USD Annual
Total costs and expenses CostsAndExpenses $11.76B USD Annual
Total costs and expenses CostsAndExpenses $14.48B USD Annual
Total costs and expenses CostsAndExpenses $13.31B USD Annual
Operating income OperatingIncomeLoss $2.44B USD Annual
Operating income OperatingIncomeLoss $8.37B USD Annual
Operating income OperatingIncomeLoss $1.09B USD Annual
Interest expense, net InterestIncomeExpenseNet $-620.00M USD Annual
Interest expense, net InterestIncomeExpenseNet $-598.00M USD Annual
Interest expense, net InterestIncomeExpenseNet $-602.00M USD Annual
Net loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-101.00M USD Annual
Net loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Net loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-27.00M USD Annual
Other (expense) income, net OtherNonoperatingIncomeExpense $-138.00M USD Annual
Other (expense) income, net OtherNonoperatingIncomeExpense $59.00M USD Annual
Other (expense) income, net OtherNonoperatingIncomeExpense $-105.00M USD Annual
Income from continuing operations before income taxes and equity in affiliated companies net earnings IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $7.66B USD Annual
Income from continuing operations before income taxes and equity in affiliated companies net earnings IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $306.00M USD Annual
Income from continuing operations before income taxes and equity in affiliated companies net earnings IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $1.80B USD Annual
Provision for (benefit from) income taxes IncomeTaxExpenseBenefit $944.00M USD Annual
Provision for (benefit from) income taxes IncomeTaxExpenseBenefit $510.00M USD Annual
Provision for (benefit from) income taxes IncomeTaxExpenseBenefit $2.30B USD Annual
Equity in affiliated companies net earnings IncomeLossFromEquityMethodInvestments $12.00M USD Annual
Equity in affiliated companies net earnings IncomeLossFromEquityMethodInvestments $12.00M USD Annual
Equity in affiliated companies net earnings IncomeLossFromEquityMethodInvestments $5.00M USD Annual
Net income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-192.00M USD Annual
Net income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $5.37B USD Annual
Net income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $865.00M USD Annual
Net income from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax - USD Annual
Net income from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $3.00M USD Annual
Net income from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax - USD Annual
Net income (loss) ProfitLoss $5.37B USD Annual
Net income (loss) ProfitLoss $865.00M USD Annual
Net income (loss) ProfitLoss $-189.00M USD Annual
Net income from continuing operations attributable to noncontrolling interests IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity $266.00M USD Annual
Net income from continuing operations attributable to noncontrolling interests IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity $50.00M USD Annual
Net income from continuing operations attributable to noncontrolling interests IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity $1.06B USD Annual
Net income (loss) attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $599.00M USD Annual
Net income (loss) attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-239.00M USD Annual
Net income (loss) attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $4.31B USD Annual
Income (Loss) from Continuing Operations, Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare $-0.17 USD Annual
Income (Loss) from Continuing Operations, Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare $0.41 USD Annual
Income (Loss) from Continuing Operations, Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare $2.93 USD Annual
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare - USD Annual
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare - USD Annual
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare - USD Annual
Earnings per share, basic (in dollars per share) EarningsPerShareBasic $2.93 USD Annual
Earnings per share, basic (in dollars per share) EarningsPerShareBasic $0.41 USD Annual
Earnings per share, basic (in dollars per share) EarningsPerShareBasic $-0.17 USD Annual
Income (Loss) from Continuing Operations, Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare $2.90 USD Annual
Income (Loss) from Continuing Operations, Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare $0.41 USD Annual
Income (Loss) from Continuing Operations, Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare $-0.17 USD Annual
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic and Diluted Share DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare - USD Annual
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic and Diluted Share DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare - USD Annual
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic and Diluted Share DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare - USD Annual
Earnings Per Share, Diluted EarningsPerShareDiluted $-0.17 USD Annual
Earnings Per Share, Diluted EarningsPerShareDiluted $2.90 USD Annual
Earnings Per Share, Diluted EarningsPerShareDiluted $0.41 USD Annual
Weighted Average Number of Shares Outstanding, Basic WeightedAverageNumberOfSharesOutstandingBasic 1.45B shares Annual
Weighted Average Number of Shares Outstanding, Basic WeightedAverageNumberOfSharesOutstandingBasic 1.45B shares Annual
Weighted Average Number of Shares Outstanding, Basic WeightedAverageNumberOfSharesOutstandingBasic 1.47B shares Annual
Weighted Average Number of Shares Outstanding, Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.48B shares Annual
Weighted Average Number of Shares Outstanding, Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.45B shares Annual
Weighted Average Number of Shares Outstanding, Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.46B shares Annual
Dividends declared per share of common stock (in dollars per share) CommonStockDividendsPerShareDeclared $0.20 USD Annual
Dividends declared per share of common stock (in dollars per share) CommonStockDividendsPerShareDeclared $0.38 USD Annual
Dividends declared per share of common stock (in dollars per share) CommonStockDividendsPerShareDeclared $0.15 USD Point-in-time
Dividends declared per share of common stock (in dollars per share) CommonStockDividendsPerShareDeclared - USD Annual
Cash Flow Statement 116 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $5.37B USD Annual
Net income (loss) ProfitLoss $865.00M USD Annual
Net income (loss) ProfitLoss $-189.00M USD Annual
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $1.41B USD Annual
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $1.53B USD Annual
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $2.00B USD Annual
Metals inventory adjustments InventoryAdjustment $96.00M USD Annual
Metals inventory adjustments InventoryAdjustment $16.00M USD Annual
Metals inventory adjustments InventoryAdjustment $179.00M USD Annual
Net gain on sales of assets GainLossOnDispositionOfAssets1 $473.00M USD Annual
Net gain on sales of assets GainLossOnDispositionOfAssets1 $417.00M USD Annual
Net gain on sales of assets GainLossOnDispositionOfAssets1 $80.00M USD Annual
Stock-based compensation ShareBasedCompensation $98.00M USD Annual
Stock-based compensation ShareBasedCompensation $63.00M USD Annual
Stock-based compensation ShareBasedCompensation $99.00M USD Annual
Net charges for environmental and asset retirement obligations, including accretion IncreaseDecreaseinEnvironmentalAndAssetRetirementObligations $181.00M USD Annual
Net charges for environmental and asset retirement obligations, including accretion IncreaseDecreaseinEnvironmentalAndAssetRetirementObligations $540.00M USD Annual
Net charges for environmental and asset retirement obligations, including accretion IncreaseDecreaseinEnvironmentalAndAssetRetirementObligations $221.00M USD Annual
Payments for environmental and asset retirement obligations PaymentsforEnvironmentalLiabilitiesAndAssetRetirementObligations $273.00M USD Annual
Payments for environmental and asset retirement obligations PaymentsforEnvironmentalLiabilitiesAndAssetRetirementObligations $244.00M USD Annual
Payments for environmental and asset retirement obligations PaymentsforEnvironmentalLiabilitiesAndAssetRetirementObligations $216.00M USD Annual
Net charges for defined pension and postretirement plans PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash $4.00M USD Annual
Net charges for defined pension and postretirement plans PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash $65.00M USD Annual
Net charges for defined pension and postretirement plans PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash $108.00M USD Annual
Pension plan contributions PensionAndOtherPostretirementBenefitContributions $75.00M USD Annual
Pension plan contributions PensionAndOtherPostretirementBenefitContributions $121.00M USD Annual
Pension plan contributions PensionAndOtherPostretirementBenefitContributions $109.00M USD Annual
Net loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-101.00M USD Annual
Net loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Net loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-27.00M USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $181.00M USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-171.00M USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $29.00M USD Annual
Charges for Cerro Verde royalty dispute CerroVerdeRoyaltyDisputeCharges $65.00M USD Annual
Charges for Cerro Verde royalty dispute CerroVerdeRoyaltyDisputeCharges $32.00M USD Annual
Charges for Cerro Verde royalty dispute CerroVerdeRoyaltyDisputeCharges $11.00M USD Annual
Payments for Cerro Verde royalty dispute CerroVerdeRoyaltyDisputePayments $-139.00M USD Annual
Payments for Cerro Verde royalty dispute CerroVerdeRoyaltyDisputePayments $-421.00M USD Annual
Payments for Cerro Verde royalty dispute CerroVerdeRoyaltyDisputePayments $-187.00M USD Annual
Other, net OtherOperatingActivitiesCashFlowStatement $-18.00M USD Annual
Other, net OtherOperatingActivitiesCashFlowStatement $141.00M USD Annual
Other, net OtherOperatingActivitiesCashFlowStatement $23.00M USD Annual
Accounts receivable IncreaseDecreaseInReceivables $-119.00M USD Annual
Accounts receivable IncreaseDecreaseInReceivables $472.00M USD Annual
Accounts receivable IncreaseDecreaseInReceivables $-132.00M USD Annual
Inventories IncreaseDecreaseInInventories $-42.00M USD Annual
Inventories IncreaseDecreaseInInventories $618.00M USD Annual
Inventories IncreaseDecreaseInInventories $-259.00M USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $101.00M USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-60.00M USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $27.00M USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $115.00M USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-60.00M USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $495.00M USD Annual
Accrued income taxes and timing of other tax payments IncreaseDecreaseInAccruedTaxesPayable $1.45B USD Annual
Accrued income taxes and timing of other tax payments IncreaseDecreaseInAccruedTaxesPayable $403.00M USD Annual
Accrued income taxes and timing of other tax payments IncreaseDecreaseInAccruedTaxesPayable $-29.00M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $7.71B USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $1.48B USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $3.02B USD Annual
Capital expenditures PaymentsToAcquireProductiveAssets $2.12B USD Annual
Capital expenditures PaymentsToAcquireProductiveAssets $1.96B USD Annual
Capital expenditures PaymentsToAcquireProductiveAssets $2.65B USD Annual
Proceeds from sales of assets ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates $247.00M USD Annual
Proceeds from sales of assets ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates $561.00M USD Annual
Proceeds from sales of assets ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates $704.00M USD Annual
Loans to PT Smelting for expansion OriginationOfNotesReceivableFromRelatedParties $36.00M USD Annual
Loans to PT Smelting for expansion OriginationOfNotesReceivableFromRelatedParties - USD Annual
Loans to PT Smelting for expansion OriginationOfNotesReceivableFromRelatedParties - USD Annual
Acquisition of minority interest in PT Smelting PaymentsToAcquireEquityMethodInvestments - USD Annual
Acquisition of minority interest in PT Smelting PaymentsToAcquireEquityMethodInvestments $33.00M USD Annual
Acquisition of minority interest in PT Smelting PaymentsToAcquireEquityMethodInvestments - USD Annual
Other, net PaymentsForProceedsFromOtherInvestingActivities $7.00M USD Annual
Other, net PaymentsForProceedsFromOtherInvestingActivities $12.00M USD Annual
Other, net PaymentsForProceedsFromOtherInvestingActivities $27.00M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-1.26B USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-1.96B USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-2.10B USD Annual
Proceeds from debt ProceedsFromIssuanceOfDebt $3.53B USD Annual
Proceeds from debt ProceedsFromIssuanceOfDebt $1.28B USD Point-in-time
Proceeds from debt ProceedsFromIssuanceOfDebt $1.20B USD Annual
Proceeds from debt ProceedsFromIssuanceOfDebt $1.88B USD Annual
Repayments of debt RepaymentsOfDebt $3.72B USD Annual
Repayments of debt RepaymentsOfDebt $1.46B USD Annual
Repayments of debt RepaymentsOfDebt $3.20B USD Annual
Common stock PaymentsOfDividendsCommonStock $73.00M USD Annual
Common stock PaymentsOfDividendsCommonStock $331.00M USD Annual
Common stock PaymentsOfDividendsCommonStock $291.00M USD Annual
Noncontrolling interests PaymentsOfDividendsMinorityInterest $583.00M USD Annual
Noncontrolling interests PaymentsOfDividendsMinorityInterest - USD Annual
Noncontrolling interests PaymentsOfDividendsMinorityInterest $82.00M USD Annual
Treasury stock purchases PaymentsForRepurchaseOfCommonStock - USD Annual
Treasury stock purchases PaymentsForRepurchaseOfCommonStock $488.00M USD Annual
Treasury stock purchases PaymentsForRepurchaseOfCommonStock - USD Annual
Contributions from noncontrolling interests ProceedsFromPaymentsToMinorityShareholders $182.00M USD Annual
Contributions from noncontrolling interests ProceedsFromPaymentsToMinorityShareholders $165.00M USD Annual
Contributions from noncontrolling interests ProceedsFromPaymentsToMinorityShareholders $156.00M USD Annual
Proceeds from exercised stock options NetProceedsPaymentsFromShareBasedAwards $51.00M USD Annual
Proceeds from exercised stock options NetProceedsPaymentsFromShareBasedAwards $2.00M USD Annual
Proceeds from exercised stock options NetProceedsPaymentsFromShareBasedAwards $210.00M USD Annual
Payments for withholding of employee taxes related to stock-based awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $8.00M USD Annual
Payments for withholding of employee taxes related to stock-based awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $29.00M USD Annual
Payments for withholding of employee taxes related to stock-based awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $17.00M USD Annual
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-41.00M USD Annual
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-52.00M USD Annual
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-24.00M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-1.56B USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-128.00M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-1.34B USD Annual
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-2.18B USD Annual
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $4.41B USD Annual
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.62B USD Annual
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.31B USD Point-in-time
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.28B USD Point-in-time
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.90B USD Point-in-time
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.46B USD Point-in-time
Stockholders Equity 33 line items
Line Item Tag Value Unit Period
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $23.02B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $18.67B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $17.45B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $17.89B USD Point-in-time
Exercised and issued stock-based awards StockIssuedDuringPeriodValueShareBasedCompensation $58.00M USD Annual
Exercised and issued stock-based awards StockIssuedDuringPeriodValueShareBasedCompensation $226.00M USD Annual
Exercised and issued stock-based awards StockIssuedDuringPeriodValueShareBasedCompensation $1.00M USD Annual
Stock-based compensation, including tax benefit and the tender of shares AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $44.00M USD Annual
Stock-based compensation, including tax benefit and the tender of shares AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $24.00M USD Annual
Stock-based compensation, including tax benefit and the tender of shares AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $50.00M USD Annual
Treasury stock purchases TreasuryStockValueAcquiredCostMethod $488.00M USD Annual
Treasury stock purchases (in shares) TreasuryStockSharesAcquired 12.70M shares 1 Quarter
Dividends DividendsCommonStockCash $364.00M USD Annual
Dividends DividendsCommonStockCash $1.15B USD Annual
Changes in noncontrolling interests MinorityInterestPeriodIncreaseDecrease $-12.00M USD Annual
Changes in noncontrolling interests MinorityInterestPeriodIncreaseDecrease $1.00M USD Annual
Proceeds from (Payments to) Noncontrolling Interests OtherOwnershipInterestsValue $156.00M USD Point-in-time
Proceeds from (Payments to) Noncontrolling Interests OtherOwnershipInterestsValue $166.00M USD Point-in-time
Proceeds from (Payments to) Noncontrolling Interests OtherOwnershipInterestsValue $182.00M USD Point-in-time
Adjustment for deferred taxes AdjustmentsToAdditionalPaidInCapitalOther $-22.00M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $599.00M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-239.00M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $4.31B USD Annual
Net income attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-1.06B USD Annual
Net income attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-50.00M USD Annual
Net income attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-266.00M USD Annual
Other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $-68.00M USD Annual
Other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $196.00M USD Annual
Other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $90.00M USD Annual
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $23.02B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $18.67B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $17.45B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $17.89B USD Point-in-time
Comprehensive Income 24 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $5.37B USD Annual
Net income (loss) ProfitLoss $865.00M USD Annual
Net income (loss) ProfitLoss $-189.00M USD Annual
Actuarial gains (losses) arising during the period, net of taxes OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax $-116.00M USD Annual
Actuarial gains (losses) arising during the period, net of taxes OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax $46.00M USD Annual
Actuarial gains (losses) arising during the period, net of taxes OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax $179.00M USD Annual
Amortization or curtailment of unrecognized amounts included in net periodic benefit costs OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax $18.00M USD Annual
Amortization or curtailment of unrecognized amounts included in net periodic benefit costs OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax $47.00M USD Annual
Amortization or curtailment of unrecognized amounts included in net periodic benefit costs OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax $45.00M USD Annual
Foreign exchange (losses) gains OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-1.00M USD Annual
Foreign exchange (losses) gains OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-1.00M USD Annual
Foreign exchange (losses) gains OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $1.00M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-68.00M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $196.00M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $90.00M USD Annual
Total comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $5.56B USD Annual
Total comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-257.00M USD Annual
Total comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $955.00M USD Annual
Total comprehensive income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $1.06B USD Annual
Total comprehensive income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $53.00M USD Annual
Total comprehensive income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $263.00M USD Annual
Total comprehensive income (loss) attributable to common stockholders ComprehensiveIncomeNetOfTax $692.00M USD Annual
Total comprehensive income (loss) attributable to common stockholders ComprehensiveIncomeNetOfTax $-310.00M USD Annual
Total comprehensive income (loss) attributable to common stockholders ComprehensiveIncomeNetOfTax $4.50B USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...