◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

FREEPORT-MCMORAN INC CIK: 831259 Q3 2023
Filing Information
Form Type 10-Q
Accession Number 0000831259-23-000037
Period End Date 20230930
Filing Date 20231103
Fiscal Year 2023
Fiscal Period Q3
XBRL Instance fcx-20230930_htm.xml
Balance Sheet 71 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.75B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $8.15B USD Point-in-time
Restricted cash and cash equivalents RestrictedCashAndCashEquivalentsAtCarryingValue $697.00M USD Point-in-time
Restricted cash and cash equivalents RestrictedCashAndCashEquivalentsAtCarryingValue $111.00M USD Point-in-time
Trade accounts receivable AccountsReceivableNetCurrent $1.34B USD Point-in-time
Trade accounts receivable AccountsReceivableNetCurrent $792.00M USD Point-in-time
Income and other tax receivables IncomeTaxesReceivable $459.00M USD Point-in-time
Income and other tax receivables IncomeTaxesReceivable $488.00M USD Point-in-time
Product Product $1.83B USD Point-in-time
Product Product $2.42B USD Point-in-time
Materials and supplies, net InventoryRawMaterialsAndSuppliesNetOfReserves $1.96B USD Point-in-time
Materials and supplies, net InventoryRawMaterialsAndSuppliesNetOfReserves $2.13B USD Point-in-time
Mill and leach stockpiles InventoryMillandStockpilesonLeachPadsCurrent $1.40B USD Point-in-time
Mill and leach stockpiles InventoryMillandStockpilesonLeachPadsCurrent $1.38B USD Point-in-time
Other current assets OtherAssetsCurrent $406.00M USD Point-in-time
Other current assets OtherAssetsCurrent $381.00M USD Point-in-time
Total current assets AssetsCurrent $14.08B USD Point-in-time
Total current assets AssetsCurrent $15.61B USD Point-in-time
Property, plant, equipment and mine development costs, net PropertyPlantAndEquipmentNet $32.63B USD Point-in-time
Property, plant, equipment and mine development costs, net PropertyPlantAndEquipmentNet $34.53B USD Point-in-time
Long-term mill and leach stockpiles InventoryNoncurrent $1.25B USD Point-in-time
Long-term mill and leach stockpiles InventoryNoncurrent $1.33B USD Point-in-time
Other assets OtherAssetsNoncurrent $1.71B USD Point-in-time
Other assets OtherAssetsNoncurrent $1.60B USD Point-in-time
Total assets Assets $49.93B USD Point-in-time
Total assets Assets $51.65B USD Point-in-time
Total assets Assets $51.09B USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $3.72B USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $4.03B USD Point-in-time
Long-term Debt, Current Maturities LongTermDebtCurrent $35.00M USD Point-in-time
Long-term Debt, Current Maturities LongTermDebtCurrent $1.04B USD Point-in-time
Accrued income taxes AccruedIncomeTaxesCurrent $744.00M USD Point-in-time
Accrued income taxes AccruedIncomeTaxesCurrent $489.00M USD Point-in-time
Environmental And Asset Retirement Obligations, Current EnvironmentalAndAssetRetirementObligationsCurrent $320.00M USD Point-in-time
Environmental And Asset Retirement Obligations, Current EnvironmentalAndAssetRetirementObligationsCurrent $395.00M USD Point-in-time
Dividends Payable, Current DividendsPayableCurrent $217.00M USD Point-in-time
Dividends Payable, Current DividendsPayableCurrent $217.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.86B USD Point-in-time
Total current liabilities LiabilitiesCurrent $6.34B USD Point-in-time
Long-term debt, less current portion LongTermDebtNoncurrent $9.58B USD Point-in-time
Long-term debt, less current portion LongTermDebtNoncurrent $9.37B USD Point-in-time
Environmental and AROs, less current portion EnvironmentalAndAssetRetirementObligationsNoncurrent $4.46B USD Point-in-time
Environmental and AROs, less current portion EnvironmentalAndAssetRetirementObligationsNoncurrent $4.64B USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $4.40B USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $4.27B USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $1.56B USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $1.70B USD Point-in-time
Total liabilities Liabilities $24.97B USD Point-in-time
Total liabilities Liabilities $26.22B USD Point-in-time
Common stock CommonStockValue $162.00M USD Point-in-time
Common stock CommonStockValue $161.00M USD Point-in-time
Capital in excess of par value AdditionalPaidInCapital $24.83B USD Point-in-time
Capital in excess of par value AdditionalPaidInCapital $25.32B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-2.45B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-3.91B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-320.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-317.00M USD Point-in-time
Common stock held in treasury TreasuryStockValue $5.70B USD Point-in-time
Common stock held in treasury TreasuryStockValue $5.77B USD Point-in-time
Total stockholders equity StockholdersEquity $15.55B USD Point-in-time
Total stockholders equity StockholdersEquity $16.46B USD Point-in-time
Noncontrolling interests MinorityInterest $10.22B USD Point-in-time
Noncontrolling interests MinorityInterest $9.32B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $26.03B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $23.02B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $26.68B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $24.05B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $24.87B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $24.18B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $51.65B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $51.09B USD Point-in-time
Income Statement 101 line items
Line Item Tag Value Unit Period
Revenues Revenues $17.02B USD 3 Qtrs
Revenues Revenues $16.95B USD 3 Qtrs
Revenues Revenues $5.82B USD 1 Quarter
Revenues Revenues $5.00B USD 1 Quarter
Production and delivery DirectOperatingCosts $3.55B USD 1 Quarter
Production and delivery DirectOperatingCosts $9.52B USD 3 Qtrs
Production and delivery DirectOperatingCosts $10.26B USD 3 Qtrs
Production and delivery DirectOperatingCosts $3.37B USD 1 Quarter
Depreciation, depletion and amortization (DD&A) CostDepreciationAmortizationAndDepletion $508.00M USD 1 Quarter
Depreciation, depletion and amortization (DD&A) CostDepreciationAmortizationAndDepletion $1.48B USD 3 Qtrs
Depreciation, depletion and amortization (DD&A) CostDepreciationAmortizationAndDepletion $533.00M USD 1 Quarter
Depreciation, depletion and amortization (DD&A) CostDepreciationAmortizationAndDepletion $1.50B USD 3 Qtrs
Metals inventory adjustments InventoryAdjustment $5.00M USD 1 Quarter
Metals inventory adjustments InventoryAdjustment $43.00M USD 3 Qtrs
Metals inventory adjustments InventoryAdjustment $25.00M USD 1 Quarter
Metals inventory adjustments InventoryAdjustment $7.00M USD 3 Qtrs
Total cost of sales CostOfRevenue $4.09B USD 1 Quarter
Total cost of sales CostOfRevenue $11.75B USD 3 Qtrs
Total cost of sales CostOfRevenue $11.07B USD 3 Qtrs
Total cost of sales CostOfRevenue $3.90B USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $118.00M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $98.00M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $313.00M USD 3 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $359.00M USD 3 Qtrs
Mining exploration and research expenses ExplorationExpense $38.00M USD 1 Quarter
Mining exploration and research expenses ExplorationExpense $103.00M USD 3 Qtrs
Mining exploration and research expenses ExplorationExpense $87.00M USD 3 Qtrs
Mining exploration and research expenses ExplorationExpense $30.00M USD 1 Quarter
Environmental obligations and shutdown costs EnvironmentalRemediationExpense $51.00M USD 3 Qtrs
Environmental obligations and shutdown costs EnvironmentalRemediationExpense $98.00M USD 1 Quarter
Environmental obligations and shutdown costs EnvironmentalRemediationExpense $239.00M USD 3 Qtrs
Environmental obligations and shutdown costs EnvironmentalRemediationExpense $6.00M USD 1 Quarter
Net gain on sales of assets GainLossOnDispositionOfAssets1 - USD 3 Qtrs
Net gain on sales of assets GainLossOnDispositionOfAssets1 $2.00M USD 3 Qtrs
Net gain on sales of assets GainLossOnDispositionOfAssets1 - USD 1 Quarter
Net gain on sales of assets GainLossOnDispositionOfAssets1 - USD 1 Quarter
Total costs and expenses CostsAndExpenses $4.33B USD 1 Quarter
Total costs and expenses CostsAndExpenses $11.52B USD 3 Qtrs
Total costs and expenses CostsAndExpenses $12.45B USD 3 Qtrs
Total costs and expenses CostsAndExpenses $4.04B USD 1 Quarter
Operating income OperatingIncomeLoss $4.50B USD 3 Qtrs
Operating income OperatingIncomeLoss $1.49B USD 1 Quarter
Operating income OperatingIncomeLoss $5.51B USD 3 Qtrs
Operating income OperatingIncomeLoss $962.00M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-418.00M USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNet $-140.00M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-423.00M USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNet $-96.00M USD 1 Quarter
Net gain on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $28.00M USD 3 Qtrs
Net gain on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $20.00M USD 1 Quarter
Net gain on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $5.00M USD 1 Quarter
Net gain on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $10.00M USD 3 Qtrs
Other income, net OtherNonoperatingIncomeExpense $25.00M USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense $67.00M USD 3 Qtrs
Other income, net OtherNonoperatingIncomeExpense $71.00M USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense $183.00M USD 3 Qtrs
Income before income taxes and equity in affiliated companies net earnings IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $867.00M USD 1 Quarter
Income before income taxes and equity in affiliated companies net earnings IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $1.47B USD 1 Quarter
Income before income taxes and equity in affiliated companies net earnings IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $5.18B USD 3 Qtrs
Income before income taxes and equity in affiliated companies net earnings IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $4.28B USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $1.55B USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $315.00M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $508.00M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $1.71B USD 3 Qtrs
Equity in affiliated companies net earnings IncomeLossFromEquityMethodInvestments $8.00M USD 1 Quarter
Equity in affiliated companies net earnings IncomeLossFromEquityMethodInvestments - USD 1 Quarter
Equity in affiliated companies net earnings IncomeLossFromEquityMethodInvestments $33.00M USD 3 Qtrs
Equity in affiliated companies net earnings IncomeLossFromEquityMethodInvestments $12.00M USD 3 Qtrs
Net income ProfitLoss $964.00M USD 1 Quarter
Net income ProfitLoss $560.00M USD 1 Quarter
Net income ProfitLoss $2.74B USD 3 Qtrs
Net income ProfitLoss $3.50B USD 3 Qtrs
Net income (loss) attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $156.00M USD 1 Quarter
Net income (loss) attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $510.00M USD 1 Quarter
Net income (loss) attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $731.00M USD 3 Qtrs
Net income (loss) attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $1.28B USD 3 Qtrs
Net income attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $454.00M USD 1 Quarter
Net income attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $1.46B USD 3 Qtrs
Net income attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $404.00M USD 1 Quarter
Net income attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $2.77B USD 3 Qtrs
Earnings per share, basic (in dollars per share) EarningsPerShareBasic $1.01 USD 3 Qtrs
Earnings per share, basic (in dollars per share) EarningsPerShareBasic $0.31 USD 1 Quarter
Earnings per share, basic (in dollars per share) EarningsPerShareBasic $1.91 USD 3 Qtrs
Earnings per share, basic (in dollars per share) EarningsPerShareBasic $0.28 USD 1 Quarter
Earnings per share, diluted (in dollars per share) EarningsPerShareDiluted $0.28 USD 1 Quarter
Earnings per share, diluted (in dollars per share) EarningsPerShareDiluted $1.90 USD 3 Qtrs
Earnings per share, diluted (in dollars per share) EarningsPerShareDiluted $1.01 USD 3 Qtrs
Earnings per share, diluted (in dollars per share) EarningsPerShareDiluted $0.31 USD 1 Quarter
Basic weighted-average shares of common stock outstanding WeightedAverageNumberOfSharesOutstandingBasic 1.43B shares 3 Qtrs
Basic weighted-average shares of common stock outstanding WeightedAverageNumberOfSharesOutstandingBasic 1.43B shares 1 Quarter
Basic weighted-average shares of common stock outstanding WeightedAverageNumberOfSharesOutstandingBasic 1.44B shares 1 Quarter
Basic weighted-average shares of common stock outstanding WeightedAverageNumberOfSharesOutstandingBasic 1.44B shares 3 Qtrs
Diluted weighted-average shares of common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 1.46B shares 3 Qtrs
Diluted weighted-average shares of common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 1.44B shares 1 Quarter
Diluted weighted-average shares of common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 1.44B shares 1 Quarter
Diluted weighted-average shares of common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 1.44B shares 3 Qtrs
Dividends declared per share of common stock (in dollars per share) CommonStockDividendsPerShareDeclared $0.45 USD 3 Qtrs
Dividends declared per share of common stock (in dollars per share) CommonStockDividendsPerShareDeclared $0.15 USD 1 Quarter
Dividends declared per share of common stock (in dollars per share) CommonStockDividendsPerShareDeclared $0.45 USD 3 Qtrs
Dividends declared per share of common stock (in dollars per share) CommonStockDividendsPerShareDeclared $0.15 USD 1 Quarter
Dividends declared per share of common stock (in dollars per share) CommonStockDividendsPerShareDeclared $0.15 USD Point-in-time
Cash Flow Statement 88 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $964.00M USD 1 Quarter
Net income ProfitLoss $560.00M USD 1 Quarter
Net income ProfitLoss $2.74B USD 3 Qtrs
Net income ProfitLoss $3.50B USD 3 Qtrs
DD&A DepreciationDepletionAndAmortization $1.50B USD 3 Qtrs
DD&A DepreciationDepletionAndAmortization $1.48B USD 3 Qtrs
Metals inventory adjustments InventoryAdjustment $5.00M USD 1 Quarter
Metals inventory adjustments InventoryAdjustment $43.00M USD 3 Qtrs
Metals inventory adjustments InventoryAdjustment $25.00M USD 1 Quarter
Metals inventory adjustments InventoryAdjustment $7.00M USD 3 Qtrs
Net gain on sales of assets GainLossOnDispositionOfAssets1 - USD 3 Qtrs
Net gain on sales of assets GainLossOnDispositionOfAssets1 $2.00M USD 3 Qtrs
Net gain on sales of assets GainLossOnDispositionOfAssets1 - USD 1 Quarter
Net gain on sales of assets GainLossOnDispositionOfAssets1 - USD 1 Quarter
Stock-based compensation ShareBasedCompensation $75.00M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $89.00M USD 3 Qtrs
Net charges for environmental and AROs, including accretion IncreaseDecreaseinEnvironmentalAndAssetRetirementObligations $180.00M USD 3 Qtrs
Net charges for environmental and AROs, including accretion IncreaseDecreaseinEnvironmentalAndAssetRetirementObligations $383.00M USD 3 Qtrs
Payments for environmental and AROs PaymentsforEnvironmentalLiabilitiesAndAssetRetirementObligations $197.00M USD 3 Qtrs
Payments for environmental and AROs PaymentsforEnvironmentalLiabilitiesAndAssetRetirementObligations $181.00M USD 3 Qtrs
Net charges for defined pension and postretirement plans PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash $44.00M USD 3 Qtrs
Net charges for defined pension and postretirement plans PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash $28.00M USD 3 Qtrs
Pension plan contributions PensionAndOtherPostretirementBenefitContributions $52.00M USD 3 Qtrs
Pension plan contributions PensionAndOtherPostretirementBenefitContributions $10.00M USD 3 Qtrs
Net gain on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $28.00M USD 3 Qtrs
Net gain on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $20.00M USD 1 Quarter
Net gain on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $5.00M USD 1 Quarter
Net gain on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $10.00M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $130.00M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $83.00M USD 3 Qtrs
Deferred profit recognized on PT Freeport Indonesias (PT-FI) sales to PT Smelting GainsLossesInDeferredProfitOnSales $112.00M USD 3 Qtrs
Deferred profit recognized on PT Freeport Indonesias (PT-FI) sales to PT Smelting GainsLossesInDeferredProfitOnSales $34.00M USD 3 Qtrs
Other, net OtherOperatingActivitiesCashFlowStatement $-52.00M USD 3 Qtrs
Other, net OtherOperatingActivitiesCashFlowStatement $109.00M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInReceivables $-456.00M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInReceivables $-550.00M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $738.00M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $184.00M USD 3 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $71.00M USD 3 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $-7.00M USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $84.00M USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-180.00M USD 3 Qtrs
Accrued income taxes and timing of other tax payments IncreaseDecreaseInAccruedTaxesPayable $-1.26B USD 3 Qtrs
Accrued income taxes and timing of other tax payments IncreaseDecreaseInAccruedTaxesPayable $-352.00M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $4.07B USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $3.96B USD 3 Qtrs
Capital expenditures PaymentsToAcquireProductiveAssets $3.46B USD 3 Qtrs
Capital expenditures PaymentsToAcquireProductiveAssets $2.42B USD 3 Qtrs
Capital expenditures PaymentsToAcquireProductiveAssets $836.00M USD 1 Quarter
Capital expenditures PaymentsToAcquireProductiveAssets $1.18B USD 1 Quarter
Proceeds from sales of assets ProceedsFromSaleOfOtherAssetsInvestingActivities $16.00M USD 3 Qtrs
Proceeds from sales of assets ProceedsFromSaleOfOtherAssetsInvestingActivities $102.00M USD 3 Qtrs
Loans to PT Smelting for expansion PaymentsToFundLongtermLoansToRelatedParties $51.00M USD 3 Qtrs
Loans to PT Smelting for expansion PaymentsToFundLongtermLoansToRelatedParties $109.00M USD 3 Qtrs
Other, net PaymentsForProceedsFromOtherInvestingActivities $29.00M USD 3 Qtrs
Other, net PaymentsForProceedsFromOtherInvestingActivities $10.00M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-3.58B USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.38B USD 3 Qtrs
Proceeds from debt ProceedsFromIssuanceOfDebt $5.37B USD 3 Qtrs
Proceeds from debt ProceedsFromIssuanceOfDebt $1.19B USD 3 Qtrs
Repayments of debt RepaymentsOfDebt $2.40B USD 3 Qtrs
Repayments of debt RepaymentsOfDebt $4.07B USD 3 Qtrs
Common stock PaymentsOfDividendsCommonStock $652.00M USD 3 Qtrs
Common stock PaymentsOfDividendsCommonStock $647.00M USD 3 Qtrs
Noncontrolling interests PaymentsOfDividendsMinorityInterest $407.00M USD 3 Qtrs
Noncontrolling interests PaymentsOfDividendsMinorityInterest $625.00M USD 3 Qtrs
Treasury stock purchases PaymentsForRepurchaseOfCommonStock $1.35B USD 3 Qtrs
Treasury stock purchases PaymentsForRepurchaseOfCommonStock - USD 3 Qtrs
Contributions from noncontrolling interests ProceedsFromPaymentsToMinorityShareholders $50.00M USD 3 Qtrs
Contributions from noncontrolling interests ProceedsFromPaymentsToMinorityShareholders $142.00M USD 3 Qtrs
Proceeds from exercised stock options ProceedsFromStockOptionsExercised $106.00M USD 3 Qtrs
Proceeds from exercised stock options ProceedsFromStockOptionsExercised $41.00M USD 3 Qtrs
Payments for withholding of employee taxes related to stock-based awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $50.00M USD 3 Qtrs
Payments for withholding of employee taxes related to stock-based awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $55.00M USD 3 Qtrs
Debt financing costs and other, net PaymentsOfFinancingCosts $41.00M USD 3 Qtrs
Debt financing costs and other, net PaymentsOfFinancingCosts $2.00M USD 3 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-2.23B USD 3 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-1.18B USD 3 Qtrs
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.85B USD 3 Qtrs
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $510.00M USD 3 Qtrs
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.54B USD Point-in-time
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.31B USD Point-in-time
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.39B USD Point-in-time
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.82B USD Point-in-time
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.54B USD Point-in-time
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.31B USD Point-in-time
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.39B USD Point-in-time
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.82B USD Point-in-time
Stockholders Equity 43 line items
Line Item Tag Value Unit Period
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $26.03B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $23.02B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $26.68B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $24.05B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $24.87B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $24.18B USD Point-in-time
Exercised and issued stock-based awards (in shares) StockIssuedDuringPeriodSharesShareBasedCompensation 5.00M shares 3 Qtrs
Exercised and issued stock-based awards (in shares) StockIssuedDuringPeriodSharesShareBasedCompensation 9.00M shares 3 Qtrs
Exercised and issued stock-based awards StockIssuedDuringPeriodValueShareBasedCompensation $63.00M USD 3 Qtrs
Exercised and issued stock-based awards StockIssuedDuringPeriodValueShareBasedCompensation $7.00M USD 1 Quarter
Exercised and issued stock-based awards StockIssuedDuringPeriodValueShareBasedCompensation $113.00M USD 3 Qtrs
Stock-based compensation, including the tender of shares AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.00M USD 3 Qtrs
Stock-based compensation, including the tender of shares AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.00M USD 3 Qtrs
Stock-based compensation, including the tender of shares AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.00M USD 1 Quarter
Stock-based compensation, including the tender of shares AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $12.00M USD 1 Quarter
Treasury stock purchases (in shares) TreasuryStockSharesAcquired 47.80M shares 9 Qtrs
Treasury stock purchases TreasuryStockValueAcquiredCostMethod $162.00M USD 1 Quarter
Treasury stock purchases TreasuryStockValueAcquiredCostMethod $1.35B USD 3 Qtrs
Dividends DividendsCommonStockCash $1.06B USD 3 Qtrs
Dividends DividendsCommonStockCash $1.25B USD 3 Qtrs
Dividends DividendsCommonStockCash $325.00M USD 1 Quarter
Dividends DividendsCommonStockCash $332.00M USD 1 Quarter
Contributions from noncontrolling interests NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance $50.00M USD 3 Qtrs
Contributions from noncontrolling interests NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance $142.00M USD 3 Qtrs
Contributions from noncontrolling interests NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance $48.00M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $454.00M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $1.46B USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $404.00M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $2.77B USD 3 Qtrs
Net income (loss) attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $156.00M USD 1 Quarter
Net income (loss) attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $510.00M USD 1 Quarter
Net income (loss) attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $731.00M USD 3 Qtrs
Net income (loss) attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $1.28B USD 3 Qtrs
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax - USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $1.00M USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $3.00M USD 3 Qtrs
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $3.00M USD 3 Qtrs
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $26.03B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $23.02B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $26.68B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $24.05B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $24.87B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $24.18B USD Point-in-time
Comprehensive Income 32 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $964.00M USD 1 Quarter
Net income ProfitLoss $560.00M USD 1 Quarter
Net income ProfitLoss $2.74B USD 3 Qtrs
Net income ProfitLoss $3.50B USD 3 Qtrs
Other Comprehensive (Income) Loss, Defined Benefit Plan, Prior Service Cost (Credit), before Tax OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax - USD 1 Quarter
Other Comprehensive (Income) Loss, Defined Benefit Plan, Prior Service Cost (Credit), before Tax OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax - USD 1 Quarter
Other Comprehensive (Income) Loss, Defined Benefit Plan, Prior Service Cost (Credit), before Tax OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax $-1.00M USD 3 Qtrs
Other Comprehensive (Income) Loss, Defined Benefit Plan, Prior Service Cost (Credit), before Tax OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax - USD 3 Qtrs
Amortization of unrecognized amounts included in net periodic benefit costs OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax $5.00M USD 3 Qtrs
Amortization of unrecognized amounts included in net periodic benefit costs OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax $1.00M USD 1 Quarter
Amortization of unrecognized amounts included in net periodic benefit costs OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax $3.00M USD 3 Qtrs
Amortization of unrecognized amounts included in net periodic benefit costs OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax $1.00M USD 1 Quarter
Foreign exchange losses OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD 3 Qtrs
Foreign exchange losses OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-1.00M USD 3 Qtrs
Foreign exchange losses OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD 1 Quarter
Foreign exchange losses OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-1.00M USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax - USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $1.00M USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $3.00M USD 3 Qtrs
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $3.00M USD 3 Qtrs
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $2.75B USD 3 Qtrs
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $3.50B USD 3 Qtrs
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $964.00M USD 1 Quarter
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $561.00M USD 1 Quarter
Total comprehensive income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $1.28B USD 3 Qtrs
Total comprehensive income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $509.00M USD 1 Quarter
Total comprehensive income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $156.00M USD 1 Quarter
Total comprehensive income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $731.00M USD 3 Qtrs
Total comprehensive income (loss) ComprehensiveIncomeNetOfTax $455.00M USD 1 Quarter
Total comprehensive income (loss) ComprehensiveIncomeNetOfTax $1.46B USD 3 Qtrs
Total comprehensive income (loss) ComprehensiveIncomeNetOfTax $405.00M USD 1 Quarter
Total comprehensive income (loss) ComprehensiveIncomeNetOfTax $2.77B USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...