10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000832480-11-000050 |
| Period End Date | 20110930 |
| Filing Date | 20111114 |
| Fiscal Year | 2011 |
| Fiscal Period | Q3 |
| XBRL Instance | utgn-20110930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fixed maturities, at market (amortized cost $142,487,253 and $142,948,693) |
AvailableForSaleSecuritiesDebtSecurities
|
$147.91M | USD | Point-in-time |
| Fixed maturies, at market (amortized cost) |
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
$139.31M | USD | Point-in-time |
| Fixed maturities, at market (amortized cost $142,487,253 and $142,948,693) |
AvailableForSaleSecuritiesDebtSecurities
|
$164.58M | USD | Point-in-time |
| Fixed maturies, at market (amortized cost) |
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
$142.95M | USD | Point-in-time |
| Equity securities, at market (cost $11,641,116 and $13,940,811) |
AvailableForSaleSecuritiesEquitySecurities
|
$13.88M | USD | Point-in-time |
| Equity securities, cost |
AvailableForSaleEquitySecuritiesAmortizedCostBasis
|
$11.36M | USD | Point-in-time |
| Equity securities, cost |
AvailableForSaleEquitySecuritiesAmortizedCostBasis
|
$13.94M | USD | Point-in-time |
| Equity securities, at market (cost $11,641,116 and $13,940,811) |
AvailableForSaleSecuritiesEquitySecurities
|
$11.51M | USD | Point-in-time |
| Trading securities, at market (cost $28,447,996 and $34,183,252) |
TradingSecurities
|
$28.96M | USD | Point-in-time |
| Trading securities, cost |
TradingSecuritiesCost
|
$34.18M | USD | Point-in-time |
| Trading securities, at market (cost $28,447,996 and $34,183,252) |
TradingSecurities
|
$37.03M | USD | Point-in-time |
| Trading securities, cost |
TradingSecuritiesCost
|
$12.76M | USD | Point-in-time |
| Mortgage loans on real estate at amortized cost |
MortgageLoansOnRealEstateCommercialAndConsumerNet
|
$12.41M | USD | Point-in-time |
| Investment in unconsolidated affiliate, cost |
OtherInvestmentsAndSecuritiesAtCost
|
$5.00M | USD | Point-in-time |
| Mortgage loans on real estate at amortized cost |
MortgageLoansOnRealEstateCommercialAndConsumerNet
|
$9.43M | USD | Point-in-time |
| Investment in unconsolidated affiliate, cost |
OtherInvestmentsAndSecuritiesAtCost
|
$5.00M | USD | Point-in-time |
| Trading Securities, Proceeds |
TradingSecuritiesProceeds
|
$8.72M | USD | Point-in-time |
| Trading Securities, Proceeds |
TradingSecuritiesProceeds
|
$17.39M | USD | Point-in-time |
| Discounted mortgage loans on real estate at cost |
DiscountedMortgageLoansOnRealEstateAtCost
|
$34.85M | USD | Point-in-time |
| Discounted mortgage loans on real estate at cost |
DiscountedMortgageLoansOnRealEstateAtCost
|
$47.52M | USD | Point-in-time |
| Investment real estate, at cost, net of accumulated depreciation |
RealEstateInvestments
|
$53.15M | USD | Point-in-time |
| Investment real estate, at cost, net of accumulated depreciation |
RealEstateInvestments
|
$76.40M | USD | Point-in-time |
| Policy loans |
LoansInsurancePolicy
|
$13.98M | USD | Point-in-time |
| Common stock - no par value (in dollars per share) |
CommonStockNoParValue
|
$0.00 | USD | Point-in-time |
| Policy loans |
LoansInsurancePolicy
|
$13.36M | USD | Point-in-time |
| Common stock - no par value (in dollars per share) |
CommonStockNoParValue
|
$0.00 | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
7.00M | shares | Point-in-time |
| Total investments |
Investments
|
$325.88M | USD | Point-in-time |
| Total investments |
Investments
|
$339.10M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
7.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$24.41M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$37.49M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$31.63M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.48M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
3.85M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
3.81M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
3.81M | shares | Point-in-time |
| Investment in unconsolidated affiliate, at fair value (cost $5,000,000 and $5,000,000) |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$5.19M | USD | Point-in-time |
| Investment in unconsolidated affiliate, at fair value (cost $5,000,000 and $5,000,000) |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$5.14M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
3.85M | shares | Point-in-time |
| Accrued investment income |
AccruedInvestmentIncomeReceivable
|
$1.24M | USD | Point-in-time |
| Common stock, treasury shares (in shares) |
TreasuryStockShares
|
446,929.00 | shares | Point-in-time |
| Common stock, treasury shares (in shares) |
TreasuryStockShares
|
488,092.00 | shares | Point-in-time |
| Accrued investment income |
AccruedInvestmentIncomeReceivable
|
$1.61M | USD | Point-in-time |
| Future policy benefits |
ReinsuranceRecoverables
|
$65.05M | USD | Point-in-time |
| Future policy benefits |
ReinsuranceRecoverables
|
$67.03M | USD | Point-in-time |
| Policy claims and other benefits |
ReinsuranceReceivablesIncurredButNotReportedClaims
|
$4.45M | USD | Point-in-time |
| Policy claims and other benefits |
ReinsuranceReceivablesIncurredButNotReportedClaims
|
$4.68M | USD | Point-in-time |
| Cost of insurance acquired |
ValueOfBusinessAcquiredVOBA
|
$14.08M | USD | Point-in-time |
| Cost of insurance acquired |
ValueOfBusinessAcquiredVOBA
|
$13.15M | USD | Point-in-time |
| Deferred policy acquisition costs |
DeferredPolicyAcquisitionCosts
|
$505.44K | USD | Point-in-time |
| Deferred policy acquisition costs |
DeferredPolicyAcquisitionCosts
|
$556.96K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$1.48M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$1.56M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxReceivable
|
- | USD | Point-in-time |
| Income tax receivable |
IncomeTaxReceivable
|
$1.37M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$2.88M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$2.65M | USD | Point-in-time |
| Total assets |
Assets
|
$466.11M | USD | Point-in-time |
| Total assets |
Assets
|
$441.59M | USD | Point-in-time |
| Future policyholder benefits |
LiabilityForFuturePolicyBenefits
|
$302.42M | USD | Point-in-time |
| Future policyholder benefits |
LiabilityForFuturePolicyBenefits
|
$307.51M | USD | Point-in-time |
| Policy claims and benefits payable |
LiabilityForClaimsAndClaimsAdjustmentExpense
|
$3.59M | USD | Point-in-time |
| Policy claims and benefits payable |
LiabilityForClaimsAndClaimsAdjustmentExpense
|
$3.41M | USD | Point-in-time |
| Other policyholder funds |
OtherPolicyholderFunds
|
$810.06K | USD | Point-in-time |
| Other policyholder funds |
OtherPolicyholderFunds
|
$689.57K | USD | Point-in-time |
| Dividend and endowment accumulations |
PolicyholderDividendsPayable
|
$14.14M | USD | Point-in-time |
| Dividend and endowment accumulations |
PolicyholderDividendsPayable
|
$14.19M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxes
|
- | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxes
|
$209.89K | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilities
|
$13.38M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilities
|
$18.71M | USD | Point-in-time |
| Notes payable |
NotesPayable
|
$12.03M | USD | Point-in-time |
| Notes payable |
NotesPayable
|
$10.37M | USD | Point-in-time |
| Trading securities, at market (proceeds $16,494,442 and $17,387,108) |
TradingLiabilities
|
$24.53M | USD | Point-in-time |
| Trading securities, at market (proceeds $16,494,442 and $17,387,108) |
TradingLiabilities
|
$18.43M | USD | Point-in-time |
| Other liabilities |
OtherLiabilities
|
$10.35M | USD | Point-in-time |
| Other liabilities |
OtherLiabilities
|
$7.97M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$376.46M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$386.28M | USD | Point-in-time |
| Common stock - no par value, stated value $.001 per share, authorized 7,000,000 shares - 3,810,825 and 3,848,079 shares issued and outstanding after deducting treasury shares of 484,183 and 446,929 |
CommonStockValue
|
$3.85K | USD | Point-in-time |
| Common stock - no par value, stated value $.001 per share, authorized 7,000,000 shares - 3,810,825 and 3,848,079 shares issued and outstanding after deducting treasury shares of 484,183 and 446,929 |
CommonStockValue
|
$3.81K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$41.43M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$40.99M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$6.26M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$6.34M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$16.63M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$3.68M | USD | Point-in-time |
| Total UTG shareholders' equity |
StockholdersEquity
|
$63.89M | USD | Point-in-time |
| Total UTG shareholders' equity |
StockholdersEquity
|
$51.45M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$15.94M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$13.68M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$65.13M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$79.83M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$466.11M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$441.59M | USD | Point-in-time |
Income Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Premiums and policy fees |
PremiumsAndPolicyFees
|
$11.66M | USD | 3 Qtrs |
| Premiums and policy fees |
PremiumsAndPolicyFees
|
$3.62M | USD | 1 Quarter |
| Premiums and policy fees |
PremiumsAndPolicyFees
|
$10.77M | USD | 3 Qtrs |
| Premiums and policy fees |
PremiumsAndPolicyFees
|
$3.37M | USD | 1 Quarter |
| Ceded Reinsurance premiums and policy fees |
PaymentsForReinsurance
|
$-974.73K | USD | 1 Quarter |
| Ceded Reinsurance premiums and policy fees |
PaymentsForReinsurance
|
$-2.98M | USD | 3 Qtrs |
| Ceded Reinsurance premiums and policy fees |
PaymentsForReinsurance
|
$-1.15M | USD | 1 Quarter |
| Ceded Reinsurance premiums and policy fees |
PaymentsForReinsurance
|
$-3.42M | USD | 3 Qtrs |
| Net investment income |
NetInvestmentIncome
|
$19.12M | USD | 3 Qtrs |
| Net investment income |
NetInvestmentIncome
|
$-4.06M | USD | 1 Quarter |
| Net investment income |
NetInvestmentIncome
|
$9.66M | USD | 1 Quarter |
| Net investment income |
NetInvestmentIncome
|
$7.81M | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$1.52M | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$1.38M | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$443.64K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$519.19K | USD | 1 Quarter |
| Revenues before realized gains (losses) |
RevenuesBeforeRealizedGainsLosses
|
$12.75M | USD | 1 Quarter |
| Revenues before realized gains (losses) |
RevenuesBeforeRealizedGainsLosses
|
$17.12M | USD | 3 Qtrs |
| Revenues before realized gains (losses) |
RevenuesBeforeRealizedGainsLosses
|
$-1.32M | USD | 1 Quarter |
| Revenues before realized gains (losses) |
RevenuesBeforeRealizedGainsLosses
|
$28.74M | USD | 3 Qtrs |
| Other-than-temporary impairments |
ImpairmentOfInvestments
|
$262.07K | USD | 3 Qtrs |
| Other-than-temporary impairments |
ImpairmentOfInvestments
|
- | USD | 1 Quarter |
| Other-than-temporary impairments |
ImpairmentOfInvestments
|
$477.39K | USD | 3 Qtrs |
| Other-than-temporary impairments |
ImpairmentOfInvestments
|
- | USD | 1 Quarter |
| Other realized investment gains (losses), net |
GainsLossesOnSalesOfOtherAssets
|
$221.63K | USD | 3 Qtrs |
| Other realized investment gains (losses), net |
GainsLossesOnSalesOfOtherAssets
|
$2.48M | USD | 3 Qtrs |
| Other realized investment gains (losses), net |
GainsLossesOnSalesOfOtherAssets
|
$267.01K | USD | 1 Quarter |
| Other realized investment gains (losses), net |
GainsLossesOnSalesOfOtherAssets
|
$562.45K | USD | 1 Quarter |
| Total realized investment gains (losses), net |
RealizedInvestmentGainsLosses
|
$-255.75K | USD | 3 Qtrs |
| Total realized investment gains (losses), net |
RealizedInvestmentGainsLosses
|
$562.45K | USD | 1 Quarter |
| Total realized investment gains (losses), net |
RealizedInvestmentGainsLosses
|
$267.01K | USD | 1 Quarter |
| Total realized investment gains (losses), net |
RealizedInvestmentGainsLosses
|
$2.22M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$19.34M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$13.02M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$28.48M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$-756.56K | USD | 1 Quarter |
| Life |
PolicyholderBenefitsAndClaimsIncurredGross
|
$17.50M | USD | 3 Qtrs |
| Life |
PolicyholderBenefitsAndClaimsIncurredGross
|
$5.63M | USD | 1 Quarter |
| Life |
PolicyholderBenefitsAndClaimsIncurredGross
|
$6.09M | USD | 1 Quarter |
| Life |
PolicyholderBenefitsAndClaimsIncurredGross
|
$15.87M | USD | 3 Qtrs |
| Ceded Reinsurance benefits and claims |
ReinsuranceCostsAndRecoveriesNet
|
$2.91M | USD | 3 Qtrs |
| Ceded Reinsurance benefits and claims |
ReinsuranceCostsAndRecoveriesNet
|
$5.58M | USD | 3 Qtrs |
| Ceded Reinsurance benefits and claims |
ReinsuranceCostsAndRecoveriesNet
|
$1.40M | USD | 1 Quarter |
| Ceded Reinsurance benefits and claims |
ReinsuranceCostsAndRecoveriesNet
|
$1.71M | USD | 1 Quarter |
| Annuity |
Annuity
|
$206.60K | USD | 1 Quarter |
| Annuity |
Annuity
|
$282.97K | USD | 1 Quarter |
| Annuity |
Annuity
|
$704.66K | USD | 3 Qtrs |
| Annuity |
Annuity
|
$806.51K | USD | 3 Qtrs |
| Dividends to policyholders |
PolicyholderDividends
|
$120.14K | USD | 1 Quarter |
| Dividends to policyholders |
PolicyholderDividends
|
$109.10K | USD | 1 Quarter |
| Dividends to policyholders |
PolicyholderDividends
|
$439.68K | USD | 3 Qtrs |
| Dividends to policyholders |
PolicyholderDividends
|
$400.88K | USD | 3 Qtrs |
| Commissions and amortization of deferred policy acquisition costs |
DeferredPolicyAcquisitionCostAmortizationExpense
|
$-246.56K | USD | 1 Quarter |
| Commissions and amortization of deferred policy acquisition costs |
DeferredPolicyAcquisitionCostAmortizationExpense
|
$-328.38K | USD | 1 Quarter |
| Commissions and amortization of deferred policy acquisition costs |
DeferredPolicyAcquisitionCostAmortizationExpense
|
$-672.57K | USD | 3 Qtrs |
| Commissions and amortization of deferred policy acquisition costs |
DeferredPolicyAcquisitionCostAmortizationExpense
|
$-678.39K | USD | 3 Qtrs |
| Amortization of cost of insurance acquired |
AmortizationOfValueOfBusinessAcquiredVOBA
|
$993.55K | USD | 3 Qtrs |
| Amortization of cost of insurance acquired |
AmortizationOfValueOfBusinessAcquiredVOBA
|
$331.18K | USD | 1 Quarter |
| Amortization of cost of insurance acquired |
AmortizationOfValueOfBusinessAcquiredVOBA
|
$923.26K | USD | 3 Qtrs |
| Amortization of cost of insurance acquired |
AmortizationOfValueOfBusinessAcquiredVOBA
|
$307.75K | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$5.77M | USD | 3 Qtrs |
| Operating expenses |
OperatingExpenses
|
$1.93M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$5.75M | USD | 3 Qtrs |
| Operating expenses |
OperatingExpenses
|
$1.64M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$77.29K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$99.30K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$258.57K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$239.26K | USD | 3 Qtrs |
| Total benefits and other expenses |
BenefitsLossesAndExpenses
|
$6.88M | USD | 1 Quarter |
| Total benefits and other expenses |
BenefitsLossesAndExpenses
|
$6.25M | USD | 1 Quarter |
| Total benefits and other expenses |
BenefitsLossesAndExpenses
|
$20.42M | USD | 3 Qtrs |
| Total benefits and other expenses |
BenefitsLossesAndExpenses
|
$19.39M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-7.64M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.07M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$9.09M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$6.77M | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$1.74M | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-2.35M | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-961.41K | USD | 3 Qtrs |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$2.28M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-111.73K | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-5.29M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$5.03M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$6.80M | USD | 3 Qtrs |
| Net (income) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$370.39K | USD | 1 Quarter |
| Net (income) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-40.47K | USD | 3 Qtrs |
| Net (income) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-604.73K | USD | 1 Quarter |
| Net (income) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$622.95K | USD | 3 Qtrs |
| Net income (loss) attributable to common shareholders' |
NetIncomeLoss
|
$6.18M | USD | 3 Qtrs |
| Net income (loss) attributable to common shareholders' |
NetIncomeLoss
|
$-71.26K | USD | 3 Qtrs |
| Basic income per share |
EarningsPerShareBasic
|
$-0.02 | USD | 3 Qtrs |
| Basic income per share |
EarningsPerShareBasic
|
$-1.23 | USD | 1 Quarter |
| Basic income per share |
EarningsPerShareBasic
|
$1.20 | USD | 1 Quarter |
| Basic income per share |
EarningsPerShareBasic
|
$1.60 | USD | 3 Qtrs |
| Diluted income per share |
EarningsPerShareDiluted
|
$-0.02 | USD | 3 Qtrs |
| Diluted income per share |
EarningsPerShareDiluted
|
$-1.23 | USD | 1 Quarter |
| Diluted income per share |
EarningsPerShareDiluted
|
$1.60 | USD | 3 Qtrs |
| Diluted income per share |
EarningsPerShareDiluted
|
$1.20 | USD | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.82M | shares | 3 Qtrs |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.87M | shares | 3 Qtrs |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.81M | shares | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.87M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.87M | shares | 3 Qtrs |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.81M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.87M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.82M | shares | 3 Qtrs |
Cash Flow Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income attributable to common shares |
NetIncomeLoss
|
$6.18M | USD | 3 Qtrs |
| Net income attributable to common shares |
NetIncomeLoss
|
$-71.26K | USD | 3 Qtrs |
| Amortization (accretion) of investments |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$-3.20M | USD | 3 Qtrs |
| Amortization (accretion) of investments |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$89.85K | USD | 3 Qtrs |
| Realized investment (gains) losses, net |
RealizedInvestmentGainsLosses
|
$-255.75K | USD | 3 Qtrs |
| Realized investment (gains) losses, net |
RealizedInvestmentGainsLosses
|
$562.45K | USD | 1 Quarter |
| Realized investment (gains) losses, net |
RealizedInvestmentGainsLosses
|
$267.01K | USD | 1 Quarter |
| Realized investment (gains) losses, net |
RealizedInvestmentGainsLosses
|
$2.22M | USD | 3 Qtrs |
| Unrealized trading gains included in income |
TradingSecuritiesUnrealizedHoldingGainLoss
|
$-1.95M | USD | 3 Qtrs |
| Unrealized trading gains included in income |
TradingSecuritiesUnrealizedHoldingGainLoss
|
$1.41M | USD | 3 Qtrs |
| Amortization of deferred policy acquisition costs |
AmortizationOfDeferredPolicyAcquisitionCosts
|
$71.43K | USD | 3 Qtrs |
| Amortization of deferred policy acquisition costs |
AmortizationOfDeferredPolicyAcquisitionCosts
|
$51.52K | USD | 3 Qtrs |
| Amortization of cost of insurance acquired |
AmortizationOfValueOfBusinessAcquiredVOBA
|
$993.55K | USD | 3 Qtrs |
| Amortization of cost of insurance acquired |
AmortizationOfValueOfBusinessAcquiredVOBA
|
$331.18K | USD | 1 Quarter |
| Amortization of cost of insurance acquired |
AmortizationOfValueOfBusinessAcquiredVOBA
|
$923.26K | USD | 3 Qtrs |
| Amortization of cost of insurance acquired |
AmortizationOfValueOfBusinessAcquiredVOBA
|
$307.75K | USD | 1 Quarter |
| Depreciation |
DepreciationNonproduction
|
$1.05M | USD | 3 Qtrs |
| Depreciation |
DepreciationNonproduction
|
$974.37K | USD | 3 Qtrs |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$370.39K | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-40.47K | USD | 3 Qtrs |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-604.73K | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$622.95K | USD | 3 Qtrs |
| Charges for mortality and administration of universal life and annuity products |
ChargesForMortalityAndAdministrationOfUniversalLifeAndAnnuityProducts
|
$-5.82M | USD | 3 Qtrs |
| Charges for mortality and administration of universal life and annuity products |
ChargesForMortalityAndAdministrationOfUniversalLifeAndAnnuityProducts
|
$-5.55M | USD | 3 Qtrs |
| Interest credited to account balances |
InterestCreditedToPolicyholdersAccountBalances
|
$3.99M | USD | 3 Qtrs |
| Interest credited to account balances |
InterestCreditedToPolicyholdersAccountBalances
|
$3.92M | USD | 3 Qtrs |
| Change in accrued investment income |
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
|
$361.48K | USD | 3 Qtrs |
| Change in accrued investment income |
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
|
$371.31K | USD | 3 Qtrs |
| Change in reinsurance receivables |
IncreaseDecreaseInReinsuranceRecoverable
|
$1.71M | USD | 3 Qtrs |
| Change in reinsurance receivables |
IncreaseDecreaseInReinsuranceRecoverable
|
$1.75M | USD | 3 Qtrs |
| Change in policy liabilities and accruals |
IncreaseDecreaseInInsuranceLiabilities
|
$-3.86M | USD | 3 Qtrs |
| Change in policy liabilities and accruals |
IncreaseDecreaseInInsuranceLiabilities
|
$-3.74M | USD | 3 Qtrs |
| Change in income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$1.53M | USD | 3 Qtrs |
| Change in income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-3.26M | USD | 3 Qtrs |
| Change in other assets and liabilities, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$2.36M | USD | 3 Qtrs |
| Change in other assets and liabilities, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$3.51M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.36M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$8.79M | USD | 3 Qtrs |
| Fixed maturities available for sale |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$21.59M | USD | 3 Qtrs |
| Fixed maturities available for sale |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$131.00M | USD | 3 Qtrs |
| Equity securities available for sale |
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
|
$728.83K | USD | 3 Qtrs |
| Equity securities available for sale |
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
|
$3.23M | USD | 3 Qtrs |
| Trading securities |
ProceedsFromSaleAndMaturityOfTradingSecuritiesHeldforinvestment
|
$119.23M | USD | 3 Qtrs |
| Trading securities |
ProceedsFromSaleAndMaturityOfTradingSecuritiesHeldforinvestment
|
$14.21M | USD | 3 Qtrs |
| Mortgage loans |
ProceedsFromSaleAndCollectionOfMortgageNotesReceivable
|
$2.98M | USD | 3 Qtrs |
| Mortgage loans |
ProceedsFromSaleAndCollectionOfMortgageNotesReceivable
|
$12.99M | USD | 3 Qtrs |
| Discounted mortgage loans |
DiscountedMortgageLoans
|
$10.29M | USD | 3 Qtrs |
| Discounted mortgage loans |
DiscountedMortgageLoans
|
$17.62M | USD | 3 Qtrs |
| Real estate |
ProceedsFromSaleOfRealEstateHeldforinvestment
|
$2.23M | USD | 3 Qtrs |
| Real estate |
ProceedsFromSaleOfRealEstateHeldforinvestment
|
$9.92M | USD | 3 Qtrs |
| Policy loans |
ProceedsFromCollectionOfPolicyLoans
|
$3.48M | USD | 3 Qtrs |
| Policy loans |
ProceedsFromCollectionOfPolicyLoans
|
$2.58M | USD | 3 Qtrs |
| Short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
- | USD | 3 Qtrs |
| Short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
$700.00K | USD | 3 Qtrs |
| Total proceeds from investments sold and matured |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$175.11M | USD | 3 Qtrs |
| Total proceeds from investments sold and matured |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$177.68M | USD | 3 Qtrs |
| Fixed maturities available for sale |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$-125.18M | USD | 3 Qtrs |
| Fixed maturities available for sale |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$-21.84M | USD | 3 Qtrs |
| Equity securities available for sale |
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
$-781.31K | USD | 3 Qtrs |
| Equity securities available for sale |
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
$-1.11M | USD | 3 Qtrs |
| Trading securities |
PaymentsToAcquireTradingSecuritiesHeldforinvestment
|
$-131.28M | USD | 3 Qtrs |
| Trading securities |
PaymentsToAcquireTradingSecuritiesHeldforinvestment
|
$-4.64M | USD | 3 Qtrs |
| Mortgage loans |
PaymentsToAcquireMortgageNotesReceivable
|
$-2.46M | USD | 3 Qtrs |
| Mortgage loans |
PaymentsToAcquireMortgageNotesReceivable
|
$-846.00 | USD | 3 Qtrs |
| Discounted mortgage loans |
ProceedsFromSaleAndCollectionOfDiscountedMortgageNotesReceivable
|
$34.08M | USD | 3 Qtrs |
| Discounted mortgage loans |
ProceedsFromSaleAndCollectionOfDiscountedMortgageNotesReceivable
|
$10.38M | USD | 3 Qtrs |
| Real estate |
PaymentsToAcquireRealEstateHeldForInvestment
|
$-12.43M | USD | 3 Qtrs |
| Real estate |
PaymentsToAcquireRealEstateHeldForInvestment
|
$-1.42M | USD | 3 Qtrs |
| Policy loans |
PaymentsToFundPolicyLoans
|
$-2.39M | USD | 3 Qtrs |
| Policy loans |
PaymentsToFundPolicyLoans
|
$-2.86M | USD | 3 Qtrs |
| Total cost of investments acquired |
PaymentsToAcquireInvestments
|
$156.28M | USD | 3 Qtrs |
| Total cost of investments acquired |
PaymentsToAcquireInvestments
|
$194.58M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$72.29K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$204.47K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$18.63M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-16.97M | USD | 3 Qtrs |
| Policyholder contract deposits |
ProceedsFromPolicyholderContractDeposits
|
$4.74M | USD | 3 Qtrs |
| Policyholder contract deposits |
ProceedsFromPolicyholderContractDeposits
|
$5.08M | USD | 3 Qtrs |
| Policyholder contract withdrawals |
PolicyholderContractWithdrawals
|
$4.76M | USD | 3 Qtrs |
| Policyholder contract withdrawals |
PolicyholderContractWithdrawals
|
$4.69M | USD | 3 Qtrs |
| Proceeds from notes payable/line of credit |
ProceedsFromIssuanceOfDebt
|
$5.61M | USD | 3 Qtrs |
| Proceeds from notes payable/line of credit |
ProceedsFromIssuanceOfDebt
|
- | USD | 3 Qtrs |
| Payments of principal on notes payable/line of credit |
RepaymentsOfDebt
|
$3.96M | USD | 3 Qtrs |
| Payments of principal on notes payable/line of credit |
RepaymentsOfDebt
|
$4.54M | USD | 3 Qtrs |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$443.28K | USD | 3 Qtrs |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$172.62K | USD | 3 Qtrs |
| Distributions to minority interests of consolidated subsidiaries |
PaymentsOfDistributionsToAffiliates
|
$388.27K | USD | 3 Qtrs |
| Distributions to minority interests of consolidated subsidiaries |
PaymentsOfDistributionsToAffiliates
|
$517.39K | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.90M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$875.36K | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$13.14M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-13.09M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.41M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$37.49M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$31.63M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.48M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.41M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$37.49M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$31.63M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.48M | USD | Point-in-time |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$65.13M | USD | Point-in-time |
| Balance, beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$79.83M | USD | Point-in-time |
| Issued during year |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 3 Qtrs |
| Treasury shares acquired and retired |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-443.28K | USD | 3 Qtrs |
| Net income attributable to common shareholders |
NetIncomeLoss
|
$6.18M | USD | 3 Qtrs |
| Net income attributable to common shareholders |
NetIncomeLoss
|
$-71.26K | USD | 3 Qtrs |
| Unrealized holding income (loss) on securities net of noncontrolling and reclassification adjustment and taxes |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$12.95M | USD | 3 Qtrs |
| Contributions |
MinorityInterestIncreaseFromStockIssuance
|
- | USD | 3 Qtrs |
| Distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
- | USD | 3 Qtrs |
| Gain attributable to noncontrolling interest |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$2.26M | USD | 3 Qtrs |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$65.13M | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$79.83M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.