10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000876883-21-000016 |
| Period End Date | 20201231 |
| Filing Date | 20210316 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | mdca-20201231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.30M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.88M | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$128.55M | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$129.58M | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$136.17M | USD | Point-in-time |
| Preference shares, authorized (in shares) |
PreferredStockSharesAuthorized
|
145.00M | shares | Point-in-time |
| Preference shares, authorized (in shares) |
PreferredStockSharesAuthorized
|
145.00M | shares | Point-in-time |
| Preference shares, authorized (in shares) |
PreferredStockSharesAuthorized
|
95.00M | shares | Point-in-time |
| Preference shares, issued (in shares) |
PreferredStockSharesIssued
|
95.00M | shares | Point-in-time |
| Preference shares, issued (in shares) |
PreferredStockSharesIssued
|
145.00M | shares | Point-in-time |
| Preference shares, outstanding (in shares) |
PreferredStockSharesOutstanding
|
145.00M | shares | Point-in-time |
| Preference shares, outstanding (in shares) |
PreferredStockSharesOutstanding
|
95.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$60.76M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$106.93M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $5,473 and $3,304 |
AccountsReceivableNetCurrent
|
$449.29M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $5,473 and $3,304 |
AccountsReceivableNetCurrent
|
$374.89M | USD | Point-in-time |
| Expenditures billable to clients |
ExpendituresBillableCurrent
|
$10.55M | USD | Point-in-time |
| Expenditures billable to clients |
ExpendituresBillableCurrent
|
$30.13M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$35.61M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$40.94M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$487.14M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$621.97M | USD | Point-in-time |
| Fixed assets, at cost, less accumulated depreciation of $136,166 and $129,579 |
PropertyPlantAndEquipmentNet
|
$90.41M | USD | Point-in-time |
| Fixed assets, at cost, less accumulated depreciation of $136,166 and $129,579 |
PropertyPlantAndEquipmentNet
|
$81.05M | USD | Point-in-time |
| Right-of-use assets - operating leases |
OperatingLeaseRightOfUseAsset
|
$214.19M | USD | Point-in-time |
| Right-of-use assets - operating leases |
OperatingLeaseRightOfUseAsset
|
$223.62M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$732.75M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$668.21M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$731.69M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$54.89M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$33.84M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$179.00K | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$84.90M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$30.18M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$17.34M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.51B | USD | Point-in-time |
| Total Assets |
Assets
|
$1.83B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$200.15M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$168.40M | USD | Point-in-time |
| Accruals and other liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$274.97M | USD | Point-in-time |
| Accruals and other liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$353.57M | USD | Point-in-time |
| Advance billings |
ContractWithCustomerLiability
|
$216.93M | USD | Point-in-time |
| Advance billings |
ContractWithCustomerLiability
|
$112.75M | USD | Point-in-time |
| Current portion of lease liabilities - operating leases |
OperatingLeaseLiabilityCurrent
|
$48.66M | USD | Point-in-time |
| Current portion of lease liabilities - operating leases |
OperatingLeaseLiabilityCurrent
|
$41.21M | USD | Point-in-time |
| Current portion of deferred acquisition consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$45.52M | USD | Point-in-time |
| Current portion of deferred acquisition consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$53.73M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$691.26M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$819.64M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$887.63M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$843.18M | USD | Point-in-time |
| Long-term portion of deferred acquisition consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$29.70M | USD | Point-in-time |
| Long-term portion of deferred acquisition consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$29.34M | USD | Point-in-time |
| Long-term lease liabilities - operating leases |
OperatingLeaseLiabilityNoncurrent
|
$247.24M | USD | Point-in-time |
| Long-term lease liabilities - operating leases |
OperatingLeaseLiabilityNoncurrent
|
$219.16M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$25.77M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$82.06M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.89B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.98B | USD | Point-in-time |
| Redeemable Noncontrolling Interests |
RedeemableNoncontrollingInterestEquityFairValue
|
$27.14M | USD | Point-in-time |
| Redeemable Noncontrolling Interests |
RedeemableNoncontrollingInterestEquityFairValue
|
$51.55M | USD | Point-in-time |
| Redeemable Noncontrolling Interests |
RedeemableNoncontrollingInterestEquityFairValue
|
$36.97M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Convertible preference shares, 145,000 authorized, issued and outstanding at December 31, 2020 and 2019 |
PreferredStockValue
|
$152.75M | USD | Point-in-time |
| Convertible preference shares, 145,000 authorized, issued and outstanding at December 31, 2020 and 2019 |
PreferredStockValue
|
$152.75M | USD | Point-in-time |
| Common stock and other paid-in capital |
CommonStockValue
|
$101.47M | USD | Point-in-time |
| Common stock and other paid-in capital |
CommonStockValue
|
$104.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-709.75M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-480.78M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.74M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$4.72M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-4.27M | USD | Point-in-time |
| MDC Partners Inc. Shareholders' Deficit |
StockholdersEquity
|
$-230.83M | USD | Point-in-time |
| MDC Partners Inc. Shareholders' Deficit |
StockholdersEquity
|
$-449.90M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$40.99M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$40.26M | USD | Point-in-time |
| Total Shareholders' Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-257.59M | USD | Point-in-time |
| Total Shareholders' Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-408.91M | USD | Point-in-time |
| Total Shareholders' Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-159.86M | USD | Point-in-time |
| Total Shareholders' Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-190.57M | USD | Point-in-time |
| Total Liabilities, Redeemable Noncontrolling Interests and Shareholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$1.51B | USD | Point-in-time |
| Total Liabilities, Redeemable Noncontrolling Interests and Shareholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$1.83B | USD | Point-in-time |
Income Statement
97 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Services |
Revenues
|
$328.17M | USD | 1 Quarter |
| Services |
Revenues
|
$1.48B | USD | Annual |
| Services |
Revenues
|
$327.74M | USD | 1 Quarter |
| Services |
Revenues
|
$342.91M | USD | 1 Quarter |
| Services |
Revenues
|
$381.98M | USD | 1 Quarter |
| Services |
Revenues
|
$259.68M | USD | 1 Quarter |
| Services |
Revenues
|
$283.42M | USD | 1 Quarter |
| Services |
Revenues
|
$362.13M | USD | 1 Quarter |
| Services |
Revenues
|
$1.20B | USD | Annual |
| Services |
Revenues
|
$1.42B | USD | Annual |
| Services |
Revenues
|
$328.79M | USD | 1 Quarter |
| Cost of services sold |
CostOfGoodsAndServicesSold
|
$209.04M | USD | 1 Quarter |
| Cost of services sold |
CostOfGoodsAndServicesSold
|
$172.53M | USD | 1 Quarter |
| Cost of services sold |
CostOfGoodsAndServicesSold
|
$237.15M | USD | 1 Quarter |
| Cost of services sold |
CostOfGoodsAndServicesSold
|
$240.75M | USD | 1 Quarter |
| Cost of services sold |
CostOfGoodsAndServicesSold
|
$222.45M | USD | 1 Quarter |
| Cost of services sold |
CostOfGoodsAndServicesSold
|
$991.20M | USD | Annual |
| Cost of services sold |
CostOfGoodsAndServicesSold
|
$769.90M | USD | Annual |
| Cost of services sold |
CostOfGoodsAndServicesSold
|
$260.73M | USD | 1 Quarter |
| Cost of services sold |
CostOfGoodsAndServicesSold
|
$222.69M | USD | 1 Quarter |
| Cost of services sold |
CostOfGoodsAndServicesSold
|
$961.08M | USD | Annual |
| Cost of services sold |
CostOfGoodsAndServicesSold
|
$165.63M | USD | 1 Quarter |
| Office and general expenses |
GeneralAndAdministrativeExpense
|
$349.06M | USD | Annual |
| Office and general expenses |
GeneralAndAdministrativeExpense
|
$341.56M | USD | Annual |
| Office and general expenses |
GeneralAndAdministrativeExpense
|
$328.34M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$46.20M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$38.33M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$36.91M | USD | Annual |
| Impairment and other losses |
AssetImpairmentCharges
|
$96.40M | USD | Annual |
| Impairment and other losses |
AssetImpairmentCharges
|
$8.60M | USD | Annual |
| Impairment and other losses |
AssetImpairmentCharges
|
$77.24M | USD | 1 Quarter |
| Impairment and other losses |
AssetImpairmentCharges
|
$6.66M | USD | 1 Quarter |
| Impairment and other losses |
AssetImpairmentCharges
|
$87.20M | USD | Annual |
| Costs and Expenses, Total |
CostsAndExpenses
|
$1.34B | USD | Annual |
| Costs and Expenses, Total |
CostsAndExpenses
|
$1.47B | USD | Annual |
| Costs and Expenses, Total |
CostsAndExpenses
|
$1.24B | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$1.43M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-45.76M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$79.46M | USD | Annual |
| Interest expense and finance charges, net |
InterestAndDebtExpense
|
$64.94M | USD | Annual |
| Interest expense and finance charges, net |
InterestAndDebtExpense
|
$62.16M | USD | Annual |
| Interest expense and finance charges, net |
InterestAndDebtExpense
|
$67.08M | USD | Annual |
| Foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-982.00K | USD | Annual |
| Foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$6.27M | USD | 1 Quarter |
| Foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$8.75M | USD | Annual |
| Foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$4.35M | USD | 1 Quarter |
| Foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-23.26M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-2.40M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$230.00K | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$20.50M | USD | Annual |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-58.59M | USD | Annual |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-90.10M | USD | Annual |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-42.65M | USD | Annual |
| Income (loss) before income taxes and equity in earnings of non-consolidated affiliates |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$20.87M | USD | Annual |
| Income (loss) before income taxes and equity in earnings of non-consolidated affiliates |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-88.67M | USD | Annual |
| Income (loss) before income taxes and equity in earnings of non-consolidated affiliates |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-88.40M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$116.56M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$29.61M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$10.32M | USD | Annual |
| Income (loss) before equity in earnings of non-consolidated affiliates |
IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfNonconsolidatedAffiliates
|
$-204.96M | USD | Annual |
| Income (loss) before equity in earnings of non-consolidated affiliates |
IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfNonconsolidatedAffiliates
|
$-118.28M | USD | Annual |
| Income (loss) before equity in earnings of non-consolidated affiliates |
IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfNonconsolidatedAffiliates
|
$10.55M | USD | Annual |
| Equity in earnings (losses) of non-consolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$62.00K | USD | Annual |
| Equity in earnings (losses) of non-consolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-2.24M | USD | Annual |
| Equity in earnings (losses) of non-consolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$352.00K | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-207.20M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$10.90M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-118.22M | USD | Annual |
| Net income attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$11.79M | USD | Annual |
| Net income attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$16.16M | USD | Annual |
| Net income attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$21.77M | USD | Annual |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$-1.75M | USD | 1 Quarter |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$-130.01M | USD | Annual |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$1.00M | USD | 1 Quarter |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$-113.00K | USD | 1 Quarter |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$-228.97M | USD | Annual |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$4.08M | USD | 1 Quarter |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$-7.68M | USD | 1 Quarter |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$4.29M | USD | 1 Quarter |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$-5.25M | USD | Annual |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$-593.00K | USD | 1 Quarter |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$-233.46M | USD | 1 Quarter |
| Net loss attributable to MDC Partners Inc. common shareholders |
IncomeLossFromContinuingOperations
|
$-138.36M | USD | Annual |
| Net loss attributable to MDC Partners Inc. common shareholders |
IncomeLossFromContinuingOperations
|
$-17.56M | USD | Annual |
| Net loss attributable to MDC Partners Inc. common shareholders |
IncomeLossFromContinuingOperations
|
$-243.15M | USD | Annual |
| Earnings per share, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.25 | USD | Annual |
| Earnings per share, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-3.34 | USD | Annual |
| Earnings per share, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.42 | USD | Annual |
| Earnings per share, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-2.42 | USD | Annual |
| Earnings per share, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.25 | USD | Annual |
| Earnings per share, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-3.34 | USD | Annual |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
57.22M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
69.13M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
72.86M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
72.86M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
69.13M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
57.22M | shares | Annual |
Cash Flow Statement
105 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-207.20M | USD | Annual |
| Net loss |
ProfitLoss
|
$10.90M | USD | Annual |
| Net loss |
ProfitLoss
|
$-118.22M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$14.18M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$3.61M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$18.42M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$31.04M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$18.41M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$46.20M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$38.33M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$36.91M | USD | Annual |
| Impairment and other losses |
AssetImpairmentCharges
|
$96.40M | USD | Annual |
| Impairment and other losses |
AssetImpairmentCharges
|
$8.60M | USD | Annual |
| Impairment and other losses |
AssetImpairmentCharges
|
$77.24M | USD | 1 Quarter |
| Impairment and other losses |
AssetImpairmentCharges
|
$6.66M | USD | 1 Quarter |
| Impairment and other losses |
AssetImpairmentCharges
|
$87.20M | USD | Annual |
| Adjustment to deferred acquisition consideration |
AdjustmentToDeferredAcquisitionConsideration
|
$5.40M | USD | Annual |
| Adjustment to deferred acquisition consideration |
AdjustmentToDeferredAcquisitionConsideration
|
$-374.00K | USD | Annual |
| Adjustment to deferred acquisition consideration |
AdjustmentToDeferredAcquisitionConsideration
|
$42.19M | USD | Annual |
| Deferred income taxes (benefits) |
DeferredIncomeTaxExpenseBenefit
|
$21.59M | USD | Annual |
| Deferred income taxes (benefits) |
DeferredIncomeTaxExpenseBenefit
|
$4.79M | USD | Annual |
| Deferred income taxes (benefits) |
DeferredIncomeTaxExpenseBenefit
|
$108.56M | USD | Annual |
| (Gain) loss on disposition of assets |
GainLossOnDispositionOfAssets1
|
$-22.45M | USD | Annual |
| (Gain) loss on disposition of assets |
GainLossOnDispositionOfAssets1
|
$-771.00K | USD | Annual |
| (Gain) loss on disposition of assets |
GainLossOnDispositionOfAssets1
|
$4.11M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$37.76M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-31.33M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-72.45M | USD | Annual |
| Expenditures billable to clients |
IncreaseDecreaseInExpendituresBillableToClients
|
$11.22M | USD | Annual |
| Expenditures billable to clients |
IncreaseDecreaseInExpendituresBillableToClients
|
$-12.24M | USD | Annual |
| Expenditures billable to clients |
IncreaseDecreaseInExpendituresBillableToClients
|
$-19.58M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-24.84M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$17.19M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.47M | USD | Annual |
| Accounts payable, accruals and other current liabilities |
IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities
|
$-144.12M | USD | Annual |
| Accounts payable, accruals and other current liabilities |
IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities
|
$-18.22M | USD | Annual |
| Accounts payable, accruals and other current liabilities |
IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities
|
$-14.08M | USD | Annual |
| Acquisition related payments |
PaymentForContingentConsiderationLiabilityOperatingActivities
|
$29.14M | USD | Annual |
| Acquisition related payments |
PaymentForContingentConsiderationLiabilityOperatingActivities
|
$13.33M | USD | Annual |
| Acquisition related payments |
PaymentForContingentConsiderationLiabilityOperatingActivities
|
$5.22M | USD | Annual |
| Payments For (Proceeds From) Cash In Trust |
PaymentsForProceedsFromCashInTrust
|
- | USD | Annual |
| Payments For (Proceeds From) Cash In Trust |
PaymentsForProceedsFromCashInTrust
|
- | USD | Annual |
| Payments For (Proceeds From) Cash In Trust |
PaymentsForProceedsFromCashInTrust
|
$656.00K | USD | Annual |
| Advance billings |
IncreaseDecreaseInDeferredRevenue
|
$32.93M | USD | Annual |
| Advance billings |
IncreaseDecreaseInDeferredRevenue
|
$-14.87M | USD | Annual |
| Advance billings |
IncreaseDecreaseInDeferredRevenue
|
$-18.66M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$86.54M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$17.28M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$32.56M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$24.31M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$18.60M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$20.26M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$2.08M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$19.62M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$23.05M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$32.71M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.82M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$4.82M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.78M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-464.00K | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-484.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-50.43M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$115.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.29M | USD | Annual |
| Proceeds from issuance of common and convertible preference shares, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$98.62M | USD | Annual |
| Proceeds from issuance of common and convertible preference shares, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | Annual |
| Proceeds from issuance of common and convertible preference shares, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | Annual |
| Acquisition related payments |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$30.16M | USD | Annual |
| Acquisition related payments |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$35.39M | USD | Annual |
| Acquisition related payments |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$32.17M | USD | Annual |
| Distributions to noncontrolling interests and other |
PaymentsToMinorityShareholders
|
$14.54M | USD | Annual |
| Distributions to noncontrolling interests and other |
PaymentsToMinorityShareholders
|
$16.04M | USD | Annual |
| Distributions to noncontrolling interests and other |
PaymentsToMinorityShareholders
|
$12.05M | USD | Annual |
| Repurchase of Bonds |
RepaymentsOfLongTermDebt
|
$22.00M | USD | Annual |
| Repurchase of Bonds |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Repurchase of Bonds |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-73.43M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$21.43M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-11.73M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents, and cash held in trusts |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.00K | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents, and cash held in trusts |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$77.00K | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents, and cash held in trusts |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.98M | USD | Annual |
| Cash, Cash Equivalents, Restricted Cash, Restricted Cash Equivalents and Cash Held in Trusts Including Cash Classified Within Assets Held for Sale, Period Increase (Decrease) |
CashCashEquivalentsRestrictedCashRestrictedCashEquivalentsandCashHeldinTrustsIncludingCashClassifiedWithinAssetsHeldforSalePeriodIncreaseDecrease
|
$-11.64M | USD | Annual |
| Cash, Cash Equivalents, Restricted Cash, Restricted Cash Equivalents and Cash Held in Trusts Including Cash Classified Within Assets Held for Sale, Period Increase (Decrease) |
CashCashEquivalentsRestrictedCashRestrictedCashEquivalentsandCashHeldinTrustsIncludingCashClassifiedWithinAssetsHeldforSalePeriodIncreaseDecrease
|
$74.93M | USD | Annual |
| Cash, Cash Equivalents, Restricted Cash, Restricted Cash Equivalents and Cash Held in Trusts Including Cash Classified Within Assets Held for Sale, Period Increase (Decrease) |
CashCashEquivalentsRestrictedCashRestrictedCashEquivalentsandCashHeldinTrustsIncludingCashClassifiedWithinAssetsHeldforSalePeriodIncreaseDecrease
|
$-46.18M | USD | Annual |
| Change in cash and cash equivalents classified within assets held for sale |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDecreaseFromCashClassifiedAsAssetsHeldForSale
|
$4.44M | USD | Annual |
| Change in cash and cash equivalents classified within assets held for sale |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDecreaseFromCashClassifiedAsAssetsHeldForSale
|
- | USD | Annual |
| Change in cash and cash equivalents classified within assets held for sale |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDecreaseFromCashClassifiedAsAssetsHeldForSale
|
- | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and cash held in trusts including cash classified within assets held for sale |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-46.18M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and cash held in trusts including cash classified within assets held for sale |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$76.06M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and cash held in trusts including cash classified within assets held for sale |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-19.94M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$60.76M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$106.93M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.87M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$50.81M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$60.76M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$106.93M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.87M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$50.81M | USD | Point-in-time |
| Cash income taxes paid |
IncomeTaxesPaid
|
$2.30M | USD | Annual |
| Cash income taxes paid |
IncomeTaxesPaid
|
$3.84M | USD | Annual |
| Cash income taxes paid |
IncomeTaxesPaid
|
$7.95M | USD | Annual |
| Cash interest paid |
InterestPaidNet
|
$57.75M | USD | Annual |
| Cash interest paid |
InterestPaidNet
|
$64.01M | USD | Annual |
| Cash interest paid |
InterestPaidNet
|
$62.22M | USD | Annual |
Stockholders Equity
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-257.59M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-408.91M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-159.86M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-190.57M | USD | Point-in-time |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$-1.75M | USD | 1 Quarter |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$-130.01M | USD | Annual |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$1.00M | USD | 1 Quarter |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$-113.00K | USD | 1 Quarter |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$-228.97M | USD | Annual |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$4.08M | USD | 1 Quarter |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$-7.68M | USD | 1 Quarter |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$4.29M | USD | 1 Quarter |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$-5.25M | USD | Annual |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$-593.00K | USD | 1 Quarter |
| Net loss attributable to MDC Partners Inc. |
NetIncomeLoss
|
$-233.46M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-8.60M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$3.71M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$7.74M | USD | Annual |
| Issuance of common and convertible preference shares |
StockIssuedDuringPeriodValueNewIssues
|
$98.62M | USD | Annual |
| Expenses for convertible preference shares |
StockIssuedDuringPeriodValueConvertiblePreferredShares
|
$-97.00K | USD | Annual |
| Vesting of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | Annual |
| Vesting of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | Annual |
| Shares acquired and cancelled |
StockRepurchasedAndRetiredDuringPeriodValue
|
$776.00K | USD | Annual |
| Shares acquired and cancelled |
StockRepurchasedAndRetiredDuringPeriodValue
|
$601.00K | USD | Annual |
| Shares acquired and cancelled |
StockRepurchasedAndRetiredDuringPeriodValue
|
$905.00K | USD | Annual |
| Shares issued, acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$7.03M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.65M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.63M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.16M | USD | Annual |
| Changes in redemption value of redeemable noncontrolling interests |
IncreaseDecreaseinRedemptionValueofRedeemableNoncontrollingInterests
|
$3.16M | USD | Annual |
| Changes in redemption value of redeemable noncontrolling interests |
IncreaseDecreaseinRedemptionValueofRedeemableNoncontrollingInterests
|
$-2.80M | USD | Annual |
| Changes in redemption value of redeemable noncontrolling interests |
IncreaseDecreaseinRedemptionValueofRedeemableNoncontrollingInterests
|
$-4.17M | USD | Annual |
| Business acquisitions and step-up transactions, net of tax |
AdjustmentstoAdditionalPaidinCapitalChangesduetoBusinessCombinations
|
$1.91M | USD | Annual |
| Business acquisitions and step-up transactions, net of tax |
AdjustmentstoAdditionalPaidinCapitalChangesduetoBusinessCombinations
|
$1.63M | USD | Annual |
| Business acquisitions and step-up transactions, net of tax |
AdjustmentstoAdditionalPaidinCapitalChangesduetoBusinessCombinations
|
$25.55M | USD | Annual |
| Changes in ownership interest |
MinorityInterestChangeInRedemptionValue
|
$-5.96M | USD | Annual |
| Changes in ownership interest |
MinorityInterestChangeInRedemptionValue
|
$-24.73M | USD | Annual |
| Cumulative effect of adoption of ASC 606 |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
$-1.17M | USD | Point-in-time |
| Other |
StockholdersEquityOther
|
$1.14M | USD | Annual |
| Other |
StockholdersEquityOther
|
$1.65M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-257.59M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-408.91M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-159.86M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-190.57M | USD | Point-in-time |
Comprehensive Income
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-207.20M | USD | Annual |
| Net loss |
ProfitLoss
|
$10.90M | USD | Annual |
| Net loss |
ProfitLoss
|
$-118.22M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$3.16M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$9.09M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-6.69M | USD | Annual |
| Benefit plan adjustment, net of income tax expense (benefit) of ($519) for 2020, ($740) for 2019 and $223 for 2018 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$1.91M | USD | Annual |
| Benefit plan adjustment, net of income tax expense (benefit) of ($519) for 2020, ($740) for 2019 and $223 for 2018 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-555.00K | USD | Annual |
| Benefit plan adjustment, net of income tax expense (benefit) of ($519) for 2020, ($740) for 2019 and $223 for 2018 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$1.35M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-8.60M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$3.71M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$7.74M | USD | Annual |
| Comprehensive income (loss) for the period |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$2.30M | USD | Annual |
| Comprehensive income (loss) for the period |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-199.46M | USD | Annual |
| Comprehensive income (loss) for the period |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-114.51M | USD | Annual |
| Comprehensive income attributable to the noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$8.82M | USD | Annual |
| Comprehensive income attributable to the noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$22.50M | USD | Annual |
| Comprehensive income attributable to the noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$16.54M | USD | Annual |
| Comprehensive loss attributable to MDC Partners Inc. |
ComprehensiveIncomeNetOfTax
|
$-123.33M | USD | Annual |
| Comprehensive loss attributable to MDC Partners Inc. |
ComprehensiveIncomeNetOfTax
|
$-14.24M | USD | Annual |
| Comprehensive loss attributable to MDC Partners Inc. |
ComprehensiveIncomeNetOfTax
|
$-221.96M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.