10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000877212-21-000008 |
| Period End Date | 20201231 |
| Filing Date | 20210211 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | zbra-20201231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.00M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.00M | USD | Point-in-time |
| Preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$168.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$44.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$30.00M | USD | Point-in-time |
| Accounts receivable, net of allowances for doubtful accounts of $1 million and $2 million as of December 31, 2020 and 2019 |
AccountsReceivableNetCurrent
|
$613.00M | USD | Point-in-time |
| Preferred stock, shares Issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowances for doubtful accounts of $1 million and $2 million as of December 31, 2020 and 2019 |
AccountsReceivableNetCurrent
|
$508.00M | USD | Point-in-time |
| Preferred stock, shares Issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$511.00M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$474.00M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$32.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$16.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$46.00M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
72.15M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
72.15M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$70.00M | USD | Point-in-time |
| Total Current assets |
AssetsCurrent
|
$1.27B | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
18.69M | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
18.15M | shares | Point-in-time |
| Total Current assets |
AssetsCurrent
|
$1.20B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$274.00M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$259.00M | USD | Point-in-time |
| Right-of-use lease asset |
OperatingLeaseRightOfUseAsset
|
$107.00M | USD | Point-in-time |
| Right-of-use lease asset |
OperatingLeaseRightOfUseAsset
|
$135.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.62B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.50B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.99B | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$275.00M | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$402.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$139.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$127.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$164.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$126.00M | USD | Point-in-time |
| Total Assets |
Assets
|
$5.38B | USD | Point-in-time |
| Total Assets |
Assets
|
$4.71B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$364.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$197.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$601.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$552.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$559.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$379.00M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$238.00M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$308.00M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$19.00M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$38.00M | USD | Point-in-time |
| Total Current liabilities |
LiabilitiesCurrent
|
$1.40B | USD | Point-in-time |
| Total Current liabilities |
LiabilitiesCurrent
|
$1.85B | USD | Point-in-time |
| Total long-term debt |
LongTermDebtNoncurrent
|
$881.00M | USD | Point-in-time |
| Total long-term debt |
LongTermDebtNoncurrent
|
$1.08B | USD | Point-in-time |
| Long-term lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$100.00M | USD | Point-in-time |
| Long-term lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$129.00M | USD | Point-in-time |
| Long-term deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$221.00M | USD | Point-in-time |
| Long-term deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$273.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$97.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$67.00M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.87B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.23B | USD | Point-in-time |
| Preferred stock, $.01 par value; authorized 10,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value; authorized 10,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Class A common stock, $.01 par value; authorized 150,000,000 shares; issued 72,151,857 shares |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Class A common stock, $.01 par value; authorized 150,000,000 shares; issued 72,151,857 shares |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$395.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$339.00M | USD | Point-in-time |
| Treasury stock at cost, 18,689,775 and 18,148,925 shares as of December 31, 2020 and 2019, respectively |
TreasuryStockValue
|
$919.00M | USD | Point-in-time |
| Treasury stock at cost, 18,689,775 and 18,148,925 shares as of December 31, 2020 and 2019, respectively |
TreasuryStockValue
|
$689.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.23B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.74B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-69.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-44.00M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$834.00M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$1.84B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$2.14B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$1.33B | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$5.38B | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$4.71B | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.22B | USD | Annual |
| Total Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.13B | USD | 1 Quarter |
| Total Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.10B | USD | 1 Quarter |
| Total Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.05B | USD | 1 Quarter |
| Total Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.31B | USD | 1 Quarter |
| Total Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.13B | USD | 1 Quarter |
| Total Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.49B | USD | Annual |
| Total Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.19B | USD | 1 Quarter |
| Total Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.07B | USD | 1 Quarter |
| Total Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$956.00M | USD | 1 Quarter |
| Total Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.45B | USD | Annual |
| Total Cost of sales |
CostOfGoodsAndServicesSold
|
$2.24B | USD | Annual |
| Total Cost of sales |
CostOfGoodsAndServicesSold
|
$2.38B | USD | Annual |
| Total Cost of sales |
CostOfGoodsAndServicesSold
|
$2.44B | USD | Annual |
| Gross profit |
GrossProfit
|
$2.00B | USD | Annual |
| Gross profit |
GrossProfit
|
$535.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$493.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$501.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$618.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$419.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$544.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.10B | USD | Annual |
| Gross profit |
GrossProfit
|
$473.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$520.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.98B | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$483.00M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$503.00M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$483.00M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$444.00M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$453.00M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$447.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$328.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$323.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$304.00M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$78.00M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$103.00M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$97.00M | USD | Annual |
| Acquisition and integration costs |
BusinessCombinationAcquisitionRelatedCosts
|
$8.00M | USD | Annual |
| Acquisition and integration costs |
BusinessCombinationAcquisitionRelatedCosts
|
$22.00M | USD | Annual |
| Acquisition and integration costs |
BusinessCombinationAcquisitionRelatedCosts
|
$23.00M | USD | Annual |
| Exit and restructuring costs |
RestructuringCharges
|
$11.00M | USD | Annual |
| Exit and restructuring costs |
RestructuringCharges
|
$11.00M | USD | Annual |
| Exit and restructuring costs |
RestructuringCharges
|
$10.00M | USD | Annual |
| Total Operating expenses |
OperatingExpenses
|
$1.37B | USD | Annual |
| Total Operating expenses |
OperatingExpenses
|
$1.35B | USD | Annual |
| Total Operating expenses |
OperatingExpenses
|
$1.41B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$610.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$651.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$692.00M | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-5.00M | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-6.00M | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-18.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$91.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$76.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$89.00M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$10.00M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$3.00M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$1.00M | USD | Annual |
| Total Other expenses, net |
NonoperatingIncomeExpense
|
$-86.00M | USD | Annual |
| Total Other expenses, net |
NonoperatingIncomeExpense
|
$-91.00M | USD | Annual |
| Total Other expenses, net |
NonoperatingIncomeExpense
|
$-94.00M | USD | Annual |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$598.00M | USD | Annual |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$524.00M | USD | Annual |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$560.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$103.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$54.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$56.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$421.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$169.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$504.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$115.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$136.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$544.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$124.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$199.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$116.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$89.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$100.00M | USD | 1 Quarter |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$3.13 | USD | 1 Quarter |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$9.43 | USD | Annual |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$1.87 | USD | 1 Quarter |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$2.52 | USD | 1 Quarter |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$2.28 | USD | 1 Quarter |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$10.08 | USD | Annual |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$2.14 | USD | 1 Quarter |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$7.86 | USD | Annual |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$1.66 | USD | 1 Quarter |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$3.73 | USD | 1 Quarter |
| Basic earnings per share (in USD per share) |
EarningsPerShareBasic
|
$2.18 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$1.85 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$3.10 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$9.35 | USD | Annual |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$2.26 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$2.12 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$2.50 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$7.76 | USD | Annual |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$3.70 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$2.16 | USD | 1 Quarter |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$9.97 | USD | Annual |
| Diluted earnings per share (in USD per share) |
EarningsPerShareDiluted
|
$1.65 | USD | 1 Quarter |
Cash Flow Statement
121 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$421.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$169.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$504.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$115.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$136.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$544.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$124.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$199.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$116.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$89.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$100.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$175.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$146.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$175.00M | USD | Annual |
| Amortization of debt issuance costs and discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$3.00M | USD | Annual |
| Amortization of debt issuance costs and discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$6.00M | USD | Annual |
| Amortization of debt issuance costs and discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$15.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$51.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$45.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$48.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-40.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-42.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$2.00M | USD | Annual |
| Unrealized loss (gain) on forward interest rate swaps |
UnrealizedGainLossOnDerivatives
|
$8.00M | USD | Annual |
| Unrealized loss (gain) on forward interest rate swaps |
UnrealizedGainLossOnDerivatives
|
$-33.00M | USD | Annual |
| Unrealized loss (gain) on forward interest rate swaps |
UnrealizedGainLossOnDerivatives
|
$-19.00M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$1.00M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$-5.00M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$-2.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$31.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-130.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$96.00M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$43.00M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$-51.00M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$42.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$12.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-11.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$20.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$122.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$47.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.00M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$16.00M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$35.00M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-18.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$51.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$71.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$103.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$24.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-5.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-31.00M | USD | Annual |
| Other operating activities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-4.00M | USD | Annual |
| Other operating activities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$15.00M | USD | Annual |
| Other operating activities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$6.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$962.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$685.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$785.00M | USD | Annual |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$262.00M | USD | Annual |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$548.00M | USD | Annual |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$72.00M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$61.00M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$64.00M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$67.00M | USD | Annual |
| Proceeds from the sale of long-term investments |
ProceedsFromSaleOfLongtermInvestments
|
$2.00M | USD | Annual |
| Proceeds from the sale of long-term investments |
ProceedsFromSaleOfLongtermInvestments
|
$6.00M | USD | Annual |
| Proceeds from the sale of long-term investments |
ProceedsFromSaleOfLongtermInvestments
|
$10.00M | USD | Annual |
| Purchases of long-term investments |
PaymentsToAcquireLongtermInvestments
|
$3.00M | USD | Annual |
| Purchases of long-term investments |
PaymentsToAcquireLongtermInvestments
|
$32.00M | USD | Annual |
| Purchases of long-term investments |
PaymentsToAcquireLongtermInvestments
|
$22.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-137.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-641.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-335.00M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$909.00M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$302.00M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$637.00M | USD | Annual |
| Payments of long term-debt |
RepaymentsOfLongTermDebt
|
$1.57B | USD | Annual |
| Payments of long term-debt |
RepaymentsOfLongTermDebt
|
$949.00M | USD | Annual |
| Payments of long term-debt |
RepaymentsOfLongTermDebt
|
$342.00M | USD | Annual |
| Payments of debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$1.00M | USD | Annual |
| Payments of debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Payments of debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$1.00M | USD | Annual |
| Payments of debt issuance costs and discounts |
PaymentsOfFinancingCosts
|
$1.00M | USD | Annual |
| Payments of debt issuance costs and discounts |
PaymentsOfFinancingCosts
|
$6.00M | USD | Annual |
| Payments of debt issuance costs and discounts |
PaymentsOfFinancingCosts
|
$2.00M | USD | Annual |
| Payments for repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$47.00M | USD | Annual |
| Payments for repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$200.00M | USD | Annual |
| Payments for repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Net payments related to share-based compensation plans |
PaymentTaxWithholdingSharebasedPaymentArrangementNetOfProceedsFromShareBasedPaymentAwards
|
$1.00M | USD | Annual |
| Net payments related to share-based compensation plans |
PaymentTaxWithholdingSharebasedPaymentArrangementNetOfProceedsFromShareBasedPaymentAwards
|
$25.00M | USD | Annual |
| Net payments related to share-based compensation plans |
PaymentTaxWithholdingSharebasedPaymentArrangementNetOfProceedsFromShareBasedPaymentAwards
|
$32.00M | USD | Annual |
| Change in unremitted cash collections from servicing factored receivables |
ProceedsFromPaymentsForServicingFactoredReceivablesUnremittedCashCollections
|
$33.00M | USD | Annual |
| Change in unremitted cash collections from servicing factored receivables |
ProceedsFromPaymentsForServicingFactoredReceivablesUnremittedCashCollections
|
$109.00M | USD | Annual |
| Change in unremitted cash collections from servicing factored receivables |
ProceedsFromPaymentsForServicingFactoredReceivablesUnremittedCashCollections
|
- | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-661.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-365.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-157.00M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents, including restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-5.00M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents, including restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.00M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents, including restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents, including restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$162.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents, including restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-18.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents, including restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-14.00M | USD | Annual |
| Cash and cash equivalents, including restricted cash, at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$192.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$44.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$62.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$192.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$44.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$62.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.00M | USD | Point-in-time |
| Less restricted cash, included in Prepaid expenses and other current assets |
RestrictedCashAndCashEquivalents
|
- | USD | Point-in-time |
| Less restricted cash, included in Prepaid expenses and other current assets |
RestrictedCashAndCashEquivalents
|
$24.00M | USD | Point-in-time |
| Less restricted cash, included in Prepaid expenses and other current assets |
RestrictedCashAndCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$168.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$44.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$30.00M | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaid
|
$76.00M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$107.00M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$140.00M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$38.00M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$63.00M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$90.00M | USD | Annual |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$834.00M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$1.84B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$2.14B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$1.33B | USD | Point-in-time |
| Issuances of treasury shares related to share-based compensation plans, net of forfeitures |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$11.00M | USD | Annual |
| Issuances of treasury shares related to share-based compensation plans, net of forfeitures |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$10.00M | USD | Annual |
| Issuances of treasury shares related to share-based compensation plans, net of forfeitures |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$12.00M | USD | Annual |
| Shares withheld to fund withholding tax obligations related to share-based compensation plans |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$11.00M | USD | Annual |
| Shares withheld to fund withholding tax obligations related to share-based compensation plans |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$43.00M | USD | Annual |
| Shares withheld to fund withholding tax obligations related to share-based compensation plans |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$37.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$45.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$48.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$51.00M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$47.00M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$200.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$421.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$169.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$504.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$115.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$136.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$544.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$124.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$199.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$116.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$89.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$100.00M | USD | 1 Quarter |
| Changes in unrealized gains and losses on anticipated sales hedging transactions (net of income taxes) |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsAfterTax
|
$30.00M | USD | Annual |
| Changes in unrealized gains and losses on anticipated sales hedging transactions (net of income taxes) |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsAfterTax
|
$-21.00M | USD | Annual |
| Changes in unrealized gains and losses on anticipated sales hedging transactions (net of income taxes) |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsAfterTax
|
$10.00M | USD | Annual |
| Changes in unrealized gains and losses on forward interest rate swap hedging transactions (net of income taxes) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$9.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-13.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$5.00M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$834.00M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$1.84B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$2.14B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$1.33B | USD | Point-in-time |
Comprehensive Income
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$421.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$169.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$504.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$115.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$136.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$544.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$124.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$199.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$116.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$89.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$100.00M | USD | 1 Quarter |
| Changes in unrealized gains and losses on anticipated sales hedging transactions |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsAfterTax
|
$30.00M | USD | Annual |
| Changes in unrealized gains and losses on anticipated sales hedging transactions |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsAfterTax
|
$-21.00M | USD | Annual |
| Changes in unrealized gains and losses on anticipated sales hedging transactions |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsAfterTax
|
$10.00M | USD | Annual |
| Changes in unrealized gains and losses on forward interest rate swap hedging transactions |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
- | USD | Annual |
| Changes in unrealized gains and losses on forward interest rate swap hedging transactions |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
- | USD | Annual |
| Changes in unrealized gains and losses on forward interest rate swap hedging transactions |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$9.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-13.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$5.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$1.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$479.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$535.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$438.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.