10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000882835-16-000035 |
| Period End Date | 20151231 |
| Filing Date | 20160226 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | rop-20151231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
89 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$459.72M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$778.51M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$610.43M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$370.59M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1,000.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$511.54M | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$488.27M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$193.77M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$189.87M | USD | Point-in-time |
| Common stock, par value (dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Deferred taxes |
DeferredTaxAssetsNetCurrent
|
- | USD | Point-in-time |
| Deferred taxes |
DeferredTaxAssetsNetCurrent
|
$54.20M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
350,000.00 | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
350,000.00 | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
102,795.00 | shares | Point-in-time |
| Unbilled Receivables |
ReceivablesLongTermContractsOrPrograms
|
$122.04M | USD | Point-in-time |
| Unbilled Receivables |
ReceivablesLongTermContractsOrPrograms
|
$96.41M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
102,069.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$39.35M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
100,870.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$45.76M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
99,312.00 | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
100,126.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.62B | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
1,943.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.51B | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
1,925.00 | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$105.51M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$110.88M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.71B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.55B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.82B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.98B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.53B | USD | Point-in-time |
| Deferred taxes |
DeferredTaxAssetsNetNoncurrent
|
$31.53M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxAssetsNetNoncurrent
|
$27.50M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$60.29M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$59.55M | USD | Point-in-time |
| Total assets |
Assets
|
$10.17B | USD | Point-in-time |
| Total assets |
Assets
|
$8.17B | USD | Point-in-time |
| Total assets |
Assets
|
$8.40B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrentAndNoncurrent
|
$139.74M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrentAndNoncurrent
|
$143.85M | USD | Point-in-time |
| Accrued Compensation |
DeferredCompensationCashBasedArrangementsLiabilityCurrent
|
$119.51M | USD | Point-in-time |
| Accrued Compensation |
DeferredCompensationCashBasedArrangementsLiabilityCurrent
|
$117.37M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$267.03M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$190.95M | USD | Point-in-time |
| Other Accrued Liabilities, Current |
AccruedLiabilitiesCurrent
|
$168.51M | USD | Point-in-time |
| Other Accrued Liabilities, Current |
AccruedLiabilitiesCurrent
|
$160.74M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$18.53M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
- | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesCurrent
|
- | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesCurrent
|
$3.94M | USD | Point-in-time |
| Current portion of long-term debt, net |
LongTermDebtCurrent
|
$11.09M | USD | Point-in-time |
| Current portion of long-term debt, net |
LongTermDebtCurrent
|
$6.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$720.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$627.95M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$2.19B | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$3.26B | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesNoncurrent
|
$735.83M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesNoncurrent
|
$810.86M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$74.02M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$90.77M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.64B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.87B | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$1.02M | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$1.03M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.42B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.33B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$4.11B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.52B | USD | Point-in-time |
| Accumulated other comprehensive earnings |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-71.93M | USD | Point-in-time |
| Accumulated other comprehensive earnings |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-212.78M | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$19.09M | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$19.27M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.76B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.30B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.69B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.21B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$8.40B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$10.17B | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueNet
|
$884.12M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$943.64M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$834.05M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$3.55B | USD | Annual |
| Net sales |
SalesRevenueNet
|
$883.93M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$946.14M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$889.54M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$885.17M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$3.24B | USD | Annual |
| Net sales |
SalesRevenueNet
|
$3.58B | USD | Annual |
| Net sales |
SalesRevenueNet
|
$865.28M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$1.36B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$1.45B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$1.42B | USD | Annual |
| Gross profit |
GrossProfit
|
$565.74M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.16B | USD | Annual |
| Gross profit |
GrossProfit
|
$524.04M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$518.16M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.88B | USD | Annual |
| Gross profit |
GrossProfit
|
$488.94M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$533.48M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$533.91M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$579.09M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.10B | USD | Annual |
| Gross profit |
GrossProfit
|
$523.18M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.10B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.14B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.04B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$246.90M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$245.66M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$250.37M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$283.75M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$223.40M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$842.36M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$278.68M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$246.67M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$999.47M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$251.97M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$1.03B | USD | Annual |
| Interest expense |
InterestExpense
|
$84.22M | USD | Annual |
| Interest expense |
InterestExpense
|
$78.64M | USD | Annual |
| Interest expense |
InterestExpense
|
$88.04M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$58.65M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$-192.00K | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$620.00K | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.00B | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$754.13M | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$921.46M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$215.84M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$275.42M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$306.28M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$160.42M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$208.60M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$646.03M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$696.07M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$538.29M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$155.77M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$155.51M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$147.23M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$185.94M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$171.28M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$157.36M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.70 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.48 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.59 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.07 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$5.43 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.55 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.58 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.86 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$6.47 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$6.92 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.55 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.69 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.56 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.46 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$6.40 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.84 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.54 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.54 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.05 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$5.37 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.58 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$6.85 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
100.62M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
99.92M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
99.12M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
101.60M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
100.21M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
100.88M | shares | Annual |
| Dividends declared per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.85 | USD | Annual |
| Dividends declared per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.70 | USD | Annual |
| Dividends declared per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.05 | USD | Annual |
Cash Flow Statement
130 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
NetIncomeLoss
|
$160.42M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$208.60M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$646.03M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$696.07M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$538.29M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$155.77M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$155.51M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$147.23M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$185.94M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$171.28M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$157.36M | USD | 1 Quarter |
| Depreciation and amortization of property, plant and equipment |
Depreciation
|
$40.89M | USD | Annual |
| Depreciation and amortization of property, plant and equipment |
Depreciation
|
$37.76M | USD | Annual |
| Depreciation and amortization of property, plant and equipment |
Depreciation
|
$38.19M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$156.39M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$151.43M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$166.08M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$4.00M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$4.14M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.92M | USD | Annual |
| Non-cash stock compensation |
ShareBasedCompensation
|
$63.03M | USD | Annual |
| Non-cash stock compensation |
ShareBasedCompensation
|
$53.13M | USD | Annual |
| Non-cash stock compensation |
ShareBasedCompensation
|
$61.77M | USD | Annual |
| Gain (Loss) on Disposition of Business |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Gain (Loss) on Disposition of Business |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Gain (Loss) on Disposition of Business |
GainLossOnSaleOfBusiness
|
$-70.86M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-52.60M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$404.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-32.80M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$12.69M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.15M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-6.35M | USD | Annual |
| Unbilled Receivables |
IncreaseDecreaseInUnbilledReceivables
|
$21.84M | USD | Annual |
| Unbilled Receivables |
IncreaseDecreaseInUnbilledReceivables
|
$10.30M | USD | Annual |
| Unbilled Receivables |
IncreaseDecreaseInUnbilledReceivables
|
$14.75M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-20.45M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-153.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$23.30M | USD | Annual |
| Income taxes payable |
IncomeTaxes
|
$-46.62M | USD | Annual |
| Income taxes payable |
IncomeTaxes
|
$-6.43M | USD | Annual |
| Income taxes payable |
IncomeTaxes
|
$3.07M | USD | Annual |
| Other, net |
PaymentsForOtherOperatingActivities
|
$-936.00K | USD | Annual |
| Other, net |
PaymentsForOtherOperatingActivities
|
$4.22M | USD | Annual |
| Other, net |
PaymentsForOtherOperatingActivities
|
$-1.53M | USD | Annual |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$802.55M | USD | Annual |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$840.44M | USD | Annual |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$928.83M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.76B | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$305.38M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.07B | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$36.26M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$42.53M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$37.64M | USD | Annual |
| Proceeds from Divestiture of Businesses |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Proceeds from Divestiture of Businesses |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Proceeds from Divestiture of Businesses |
ProceedsFromDivestitureOfBusinesses
|
$105.62M | USD | Annual |
| Proceeds from sale of assets |
PaymentsForProceedsFromProductiveAssets
|
$-1.13M | USD | Annual |
| Proceeds from sale of assets |
PaymentsForProceedsFromProductiveAssets
|
$-1.51M | USD | Annual |
| Proceeds from sale of assets |
PaymentsForProceedsFromProductiveAssets
|
$-2.17M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$5.94M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$6.59M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.10M | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-348.11M | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.70B | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.12B | USD | Annual |
| Proceeds from senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Proceeds from senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$800.00M | USD | Annual |
| Proceeds from senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$900.00M | USD | Annual |
| Payment of senior notes |
MaturitiesOfSeniorDebt
|
- | USD | Annual |
| Payment of senior notes |
MaturitiesOfSeniorDebt
|
$500.00M | USD | Annual |
| Payment of senior notes |
MaturitiesOfSeniorDebt
|
- | USD | Annual |
| Proceeds from (Repayments of) Lines of Credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-250.00M | USD | Annual |
| Proceeds from (Repayments of) Lines of Credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$150.00M | USD | Annual |
| Proceeds from (Repayments of) Lines of Credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$180.00M | USD | Annual |
| Principal payments on convertible notes |
RepaymentsOfConvertibleDebt
|
$4.01M | USD | Annual |
| Principal payments on convertible notes |
RepaymentsOfConvertibleDebt
|
$561.00K | USD | Annual |
| Principal payments on convertible notes |
RepaymentsOfConvertibleDebt
|
$3.70M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$7.72M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$8.04M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Cash dividends to stockholders |
PaymentsOfDividends
|
$100.33M | USD | Annual |
| Cash dividends to stockholders |
PaymentsOfDividends
|
$49.09M | USD | Annual |
| Cash dividends to stockholders |
PaymentsOfDividends
|
$79.86M | USD | Annual |
| Treasury stock sales |
ProceedsFromSaleOfTreasuryStock
|
$2.45M | USD | Annual |
| Treasury stock sales |
ProceedsFromSaleOfTreasuryStock
|
$2.75M | USD | Annual |
| Treasury stock sales |
ProceedsFromSaleOfTreasuryStock
|
$2.89M | USD | Annual |
| Stock award tax excess windfall benefit |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$21.08M | USD | Annual |
| Stock award tax excess windfall benefit |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$11.71M | USD | Annual |
| Stock award tax excess windfall benefit |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$22.23M | USD | Annual |
| Proceeds from stock based compensation, net |
ProceedsFromStockBasedCompensationNet
|
$7.94M | USD | Annual |
| Proceeds from stock based compensation, net |
ProceedsFromStockBasedCompensationNet
|
$18.31M | USD | Annual |
| Proceeds from stock based compensation, net |
ProceedsFromStockBasedCompensationNet
|
$10.46M | USD | Annual |
| Redemption Premium Convertible Debt |
RedemptionPremiumConvertibleDebt
|
$9.12M | USD | Annual |
| Redemption Premium Convertible Debt |
RedemptionPremiumConvertibleDebt
|
$13.13M | USD | Annual |
| Redemption Premium Convertible Debt |
RedemptionPremiumConvertibleDebt
|
$1.52M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.17M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-461.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.68M | USD | Annual |
| Cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-298.10M | USD | Annual |
| Cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$996.24M | USD | Annual |
| Cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$403.63M | USD | Annual |
| Effect of foreign currency exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-43.52M | USD | Annual |
| Effect of foreign currency exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.19M | USD | Annual |
| Effect of foreign currency exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-58.65M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$150.71M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$89.13M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$168.08M | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$459.72M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$778.51M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$610.43M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$370.59M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$459.72M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$778.51M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$610.43M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$370.59M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$79.22M | USD | Annual |
| Interest |
InterestPaidNet
|
$74.45M | USD | Annual |
| Interest |
InterestPaidNet
|
$94.65M | USD | Annual |
| Income taxes, net of refunds received |
IncomeTaxesPaidNet
|
$300.97M | USD | Annual |
| Income taxes, net of refunds received |
IncomeTaxesPaidNet
|
$210.54M | USD | Annual |
| Income taxes, net of refunds received |
IncomeTaxesPaidNet
|
$280.80M | USD | Annual |
| Fair value of assets, including goodwill |
FairValueOfAssetsAcquired
|
$1.88B | USD | Annual |
| Fair value of assets, including goodwill |
FairValueOfAssetsAcquired
|
$324.72M | USD | Annual |
| Fair value of assets, including goodwill |
FairValueOfAssetsAcquired
|
$1.28B | USD | Annual |
| Liabilities assumed |
LiabilitiesAssumed1
|
$-201.41M | USD | Annual |
| Liabilities assumed |
LiabilitiesAssumed1
|
$-19.34M | USD | Annual |
| Liabilities assumed |
LiabilitiesAssumed1
|
$-114.10M | USD | Annual |
| Cash paid, net of cash acquired |
CashPaidToAcquireBusinessNetOfCashAcquired
|
$305.38M | USD | Annual |
| Cash paid, net of cash acquired |
CashPaidToAcquireBusinessNetOfCashAcquired
|
$1.07B | USD | Annual |
| Cash paid, net of cash acquired |
CashPaidToAcquireBusinessNetOfCashAcquired
|
$1.76B | USD | Annual |
Stockholders Equity
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$3.92M | USD | Annual |
| Currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$2.41M | USD | Annual |
| Currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$6.66M | USD | Annual |
| Conversion of senior subordinated convertible notes, tax |
ConversionOfSeniorSubordinatedConvertibleNotesTax
|
$2.09M | USD | Annual |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.85 | USD | Annual |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.70 | USD | Annual |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.05 | USD | Annual |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.76B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.30B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.69B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.21B | USD | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesOutstanding
|
100,870.00 | shares | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesOutstanding
|
99,312.00 | shares | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesOutstanding
|
100,126.00 | shares | Point-in-time |
| Net earnings |
NetIncomeLoss
|
$160.42M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$208.60M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$646.03M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$696.07M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$538.29M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$155.77M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$155.51M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$147.23M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$185.94M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$171.28M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$157.36M | USD | 1 Quarter |
| Stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$24.00M | USD | Annual |
| Stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$32.52M | USD | Annual |
| Stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$33.01M | USD | Annual |
| Treasury stock sold |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$2.45M | USD | Annual |
| Treasury stock sold |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$2.75M | USD | Annual |
| Treasury stock sold |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$2.89M | USD | Annual |
| Currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-15.45M | USD | Annual |
| Currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-139.79M | USD | Annual |
| Currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-115.01M | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$61.77M | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$63.02M | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$53.42M | USD | Annual |
| Restricted stock activity |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-22.06M | USD | Annual |
| Restricted stock activity |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-16.04M | USD | Annual |
| Restricted stock activity |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-14.69M | USD | Annual |
| Stock option tax benefit, net of shortfalls |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
$16.00M | USD | Annual |
| Stock option tax benefit, net of shortfalls |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
$21.48M | USD | Annual |
| Stock option tax benefit, net of shortfalls |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
$22.18M | USD | Annual |
| Conversion of senior subordinated convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-8.38M | USD | Annual |
| Conversion of senior subordinated convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-1.40M | USD | Annual |
| Conversion of senior subordinated convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-11.03M | USD | Annual |
| Conversion of senior subordinated convertible notes (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
0.00 | shares | Annual |
| Deferred Pension Gain |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.06M | USD | Annual |
| Dividends declared |
DividendsCommonStock
|
$-85.03M | USD | Annual |
| Dividends declared |
DividendsCommonStock
|
$-105.74M | USD | Annual |
| Dividends declared |
DividendsCommonStock
|
$-68.95M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.76B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.30B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.69B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.21B | USD | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
100,870.00 | shares | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
99,312.00 | shares | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
100,126.00 | shares | Point-in-time |
Comprehensive Income
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
NetIncomeLoss
|
$160.42M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$208.60M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$646.03M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$696.07M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$538.29M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$155.77M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$155.51M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$147.23M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$185.94M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$171.28M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$157.36M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-15.45M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-139.79M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-115.01M | USD | Annual |
| Unrecognized Pension Gain |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | Annual |
| Unrecognized Pension Gain |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | Annual |
| Unrecognized Pension Gain |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-1.06M | USD | Annual |
| Total other comprehensive income/(loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-115.01M | USD | Annual |
| Total other comprehensive income/(loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-15.45M | USD | Annual |
| Total other comprehensive income/(loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-140.85M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$531.02M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$522.84M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$555.22M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.