10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000882835-20-000006 |
| Period End Date | 20191231 |
| Filing Date | 20200228 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | a201910-kdoc_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$709.70M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$364.40M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$791.60M | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$700.80M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$190.80M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$198.60M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
350.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
350.00M | shares | Point-in-time |
| Income taxes receivable |
PrepaidTaxes
|
$18.50M | USD | Point-in-time |
| Income taxes receivable |
PrepaidTaxes
|
$21.70M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
105.90M | shares | Point-in-time |
| Unbilled receivables |
UnbilledReceivablesCurrent
|
$169.40M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
105.20M | shares | Point-in-time |
| Unbilled receivables |
UnbilledReceivablesCurrent
|
$183.50M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
104.10M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
103.40M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$80.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$97.60M | USD | Point-in-time |
| Current assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$83.60M | USD | Point-in-time |
| Current assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
1.80M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
1.90M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.61B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.00B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$139.90M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$128.70M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$8.82B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$10.82B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$9.35B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$4.67B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.84B | USD | Point-in-time |
| Deferred taxes |
DeferredIncomeTaxAssetsNet
|
$95.60M | USD | Point-in-time |
| Deferred taxes |
DeferredIncomeTaxAssetsNet
|
$52.20M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$101.10M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$390.80M | USD | Point-in-time |
| Assets held for sale |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$167.90M | USD | Point-in-time |
| Assets held for sale |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$18.11B | USD | Point-in-time |
| Total assets |
Assets
|
$15.25B | USD | Point-in-time |
| Total assets |
Assets
|
$14.32B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$165.30M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$162.00M | USD | Point-in-time |
| Accrued compensation |
DeferredCompensationCashBasedArrangementsLiabilityCurrent
|
$240.10M | USD | Point-in-time |
| Accrued compensation |
DeferredCompensationCashBasedArrangementsLiabilityCurrent
|
$248.30M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$677.90M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$831.80M | USD | Point-in-time |
| Other accrued liabilities |
AccruedLiabilitiesCurrent
|
$346.20M | USD | Point-in-time |
| Other accrued liabilities |
AccruedLiabilitiesCurrent
|
$258.00M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$58.30M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$215.10M | USD | Point-in-time |
| Current portion of long-term debt, net |
LongTermDebtCurrent
|
$602.20M | USD | Point-in-time |
| Current portion of long-term debt, net |
LongTermDebtCurrent
|
$1.50M | USD | Point-in-time |
| Current liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$38.90M | USD | Point-in-time |
| Current liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.45B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.40B | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$4.94B | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$4.67B | USD | Point-in-time |
| Deferred taxes |
DeferredIncomeTaxLiabilitiesNet
|
$1.11B | USD | Point-in-time |
| Deferred taxes |
DeferredIncomeTaxLiabilitiesNet
|
$931.10M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$438.40M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$191.50M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.51B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.62B | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value per share; 1.0 shares authorized; none outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value per share; 1.0 shares authorized; none outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Common stock, $0.01 par value per share; 350.0 shares authorized; 105.9 shares issued and 104.1 outstanding at December 31, 2019 and 105.2 shares issued and 103.4 outstanding at December 31, 2018 |
CommonStockValue
|
$1.10M | USD | Point-in-time |
| Common stock, $0.01 par value per share; 350.0 shares authorized; 105.9 shares issued and 104.1 outstanding at December 31, 2019 and 105.2 shares issued and 103.4 outstanding at December 31, 2018 |
CommonStockValue
|
$1.10M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.90B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.75B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$6.25B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$7.82B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-243.30M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-212.80M | USD | Point-in-time |
| Treasury stock, 1.8 shares at December 31, 2019 and 1.9 shares at December 31, 2018 |
TreasuryStockValue
|
$18.30M | USD | Point-in-time |
| Treasury stock, 1.8 shares at December 31, 2019 and 1.9 shares at December 31, 2018 |
TreasuryStockValue
|
$18.50M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$9.49B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$6.86B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$5.79B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$7.74B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$18.11B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$15.25B | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.35B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.32B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.33B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.38B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.20B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.29B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.29B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.61B | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.39B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.19B | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.37B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$1.94B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$1.74B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$1.91B | USD | Annual |
| Gross profit |
GrossProfit
|
$750.50M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$873.60M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$810.60M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.86B | USD | Annual |
| Gross profit |
GrossProfit
|
$850.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$3.43B | USD | Annual |
| Gross profit |
GrossProfit
|
$840.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$892.90M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$873.10M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$3.28B | USD | Annual |
| Gross profit |
GrossProfit
|
$815.90M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.88B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.65B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.93B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$1.21B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$364.40M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$354.30M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$346.40M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$1.50B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$368.40M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$300.20M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$377.50M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$1.40B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$385.20M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$398.40M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$182.10M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$186.60M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$180.60M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-15.90M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Other income/(expense), net |
NonoperatingIncomeExpense
|
$-5.10M | USD | Annual |
| Other income/(expense), net |
NonoperatingIncomeExpense
|
- | USD | Annual |
| Other income/(expense), net |
NonoperatingIncomeExpense
|
$5.10M | USD | Annual |
| Gain on disposal of businesses |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Gain on disposal of businesses |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Gain on disposal of businesses |
GainLossOnSaleOfBusiness
|
$920.70M | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$2.23B | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.03B | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.20B | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$62.90M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$254.00M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$459.50M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$871.10M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$211.30M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$257.10M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$247.60M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$228.40M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$971.80M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$249.70M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$1.77B | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$369.60M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$277.50M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$944.40M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$17.02 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.49 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.05 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.21 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$9.15 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$3.57 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.67 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$8.37 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.39 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$9.51 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.40 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$8.28 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.53 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.38 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.03 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.64 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$9.39 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$16.82 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.37 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$9.05 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.46 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.19 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
103.90M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
102.20M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
103.20M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
104.40M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.10M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
103.50M | shares | Annual |
Cash Flow Statement
139 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
NetIncomeLoss
|
$871.10M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$211.30M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$257.10M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$247.60M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$228.40M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$971.80M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$249.70M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$1.77B | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$369.60M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$277.50M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$944.40M | USD | Annual |
| Depreciation and amortization of property, plant and equipment |
Depreciation
|
$49.50M | USD | Annual |
| Depreciation and amortization of property, plant and equipment |
Depreciation
|
$49.20M | USD | Annual |
| Depreciation and amortization of property, plant and equipment |
Depreciation
|
$49.50M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$317.50M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$295.50M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$366.80M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$7.20M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$7.30M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$6.30M | USD | Annual |
| Non-cash stock compensation |
ShareBasedCompensation
|
$133.80M | USD | Annual |
| Non-cash stock compensation |
ShareBasedCompensation
|
$83.10M | USD | Annual |
| Non-cash stock compensation |
ShareBasedCompensation
|
$104.50M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-15.90M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$9.40M | USD | Annual |
| Gain on disposal of businesses, net of associated income tax |
GainLossOnDispositionOfBusinessNetOfIncomeTaxExpenseBenefit
|
$687.30M | USD | Annual |
| Gain on disposal of businesses, net of associated income tax |
GainLossOnDispositionOfBusinessNetOfIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Gain on disposal of businesses, net of associated income tax |
GainLossOnDispositionOfBusinessNetOfIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$46.70M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$6.70M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$83.50M | USD | Annual |
| Unbilled receivables |
IncreaseDecreaseInContractWithCustomerAsset
|
$12.00M | USD | Annual |
| Unbilled receivables |
IncreaseDecreaseInContractWithCustomerAsset
|
$14.00M | USD | Annual |
| Unbilled receivables |
IncreaseDecreaseInContractWithCustomerAsset
|
$13.50M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$17.30M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$15.30M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$21.80M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-12.20M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$68.80M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$73.30M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$86.60M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$74.90M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$108.80M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-105.40M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-67.60M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-257.00M | USD | Annual |
| Cash tax paid for gain on disposal of business |
IncomeTaxesPaidOnDispositionOfBusiness
|
- | USD | Annual |
| Cash tax paid for gain on disposal of business |
IncomeTaxesPaidOnDispositionOfBusiness
|
$39.40M | USD | Annual |
| Cash tax paid for gain on disposal of business |
IncomeTaxesPaidOnDispositionOfBusiness
|
- | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$5.80M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$18.90M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$22.40M | USD | Annual |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.23B | USD | Annual |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.46B | USD | Annual |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.43B | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$153.70M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.28B | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.39B | USD | Annual |
| Capital expenditures |
PaymentsToAcquireOtherProductiveAssets
|
$52.70M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireOtherProductiveAssets
|
$49.10M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireOtherProductiveAssets
|
$48.80M | USD | Annual |
| Capitalized software expenditures |
PaymentsToDevelopSoftware
|
$10.80M | USD | Annual |
| Capitalized software expenditures |
PaymentsToDevelopSoftware
|
$9.50M | USD | Annual |
| Capitalized software expenditures |
PaymentsToDevelopSoftware
|
$10.20M | USD | Annual |
| Proceeds from disposal of businesses |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Proceeds from disposal of businesses |
ProceedsFromDivestitureOfBusinesses
|
$1.16B | USD | Annual |
| Proceeds from disposal of businesses |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$10.60M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$6.90M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$700.00K | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$2.60M | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.30B | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.34B | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-209.60M | USD | Annual |
| Proceeds from senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$1.20B | USD | Annual |
| Proceeds from senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Proceeds from senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$1.50B | USD | Annual |
| Payment of senior notes |
RepaymentsOfSeniorDebt
|
$400.00M | USD | Annual |
| Payment of senior notes |
RepaymentsOfSeniorDebt
|
$1.30B | USD | Annual |
| Payment of senior notes |
RepaymentsOfSeniorDebt
|
- | USD | Annual |
| Borrowings/(payments) under revolving line of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-405.00M | USD | Annual |
| Borrowings/(payments) under revolving line of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-660.00M | USD | Annual |
| Borrowings/(payments) under revolving line of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-865.00M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$13.90M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$12.10M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Redemption premium for debt extinguishment |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Redemption premium for debt extinguishment |
PaymentsOfDebtExtinguishmentCosts
|
$15.50M | USD | Annual |
| Redemption premium for debt extinguishment |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Cash dividends to stockholders |
PaymentsOfDividends
|
$170.10M | USD | Annual |
| Cash dividends to stockholders |
PaymentsOfDividends
|
$191.70M | USD | Annual |
| Cash dividends to stockholders |
PaymentsOfDividends
|
$142.80M | USD | Annual |
| Treasury stock sales |
ProceedsFromSaleOfTreasuryStock
|
$5.40M | USD | Annual |
| Treasury stock sales |
ProceedsFromSaleOfTreasuryStock
|
$4.20M | USD | Annual |
| Treasury stock sales |
ProceedsFromSaleOfTreasuryStock
|
$6.80M | USD | Annual |
| Proceeds from stock based compensation, net |
ProceedsFromStockBasedCompensationNet
|
$28.50M | USD | Annual |
| Proceeds from stock based compensation, net |
ProceedsFromStockBasedCompensationNet
|
$34.90M | USD | Annual |
| Proceeds from stock based compensation, net |
ProceedsFromStockBasedCompensationNet
|
$10.60M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$400.00K | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$4.10M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$100.00K | USD | Annual |
| Cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.17B | USD | Annual |
| Cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-388.10M | USD | Annual |
| Cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$177.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-13.80M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.50M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$59.20M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-306.90M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$345.30M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-85.90M | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$671.30M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$757.20M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$364.40M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$709.70M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$671.30M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$757.20M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$364.40M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$709.70M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$171.70M | USD | Annual |
| Interest |
InterestPaidNet
|
$169.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$175.00M | USD | Annual |
| Income taxes, net of refunds received |
IncomeTaxesPaidNet
|
$370.90M | USD | Annual |
| Income taxes, net of refunds received |
IncomeTaxesPaidNet
|
$320.20M | USD | Annual |
| Income taxes, net of refunds received |
IncomeTaxesPaidNet
|
$321.60M | USD | Annual |
| Fair value of assets, including goodwill |
FairValueOfAssetsAcquired
|
$177.30M | USD | Annual |
| Fair value of assets, including goodwill |
FairValueOfAssetsAcquired
|
$2.47B | USD | Annual |
| Fair value of assets, including goodwill |
FairValueOfAssetsAcquired
|
$1.51B | USD | Annual |
| Liabilities assumed |
LiabilitiesAssumed1
|
$229.30M | USD | Annual |
| Liabilities assumed |
LiabilitiesAssumed1
|
$85.10M | USD | Annual |
| Liabilities assumed |
LiabilitiesAssumed1
|
$23.60M | USD | Annual |
| Cash paid, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$153.70M | USD | Annual |
| Cash paid, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.28B | USD | Annual |
| Cash paid, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.39B | USD | Annual |
Stockholders Equity
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Currency translation adjustments, tax provision (benefit) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-7.20M | USD | Annual |
| Currency translation adjustments, tax provision (benefit) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$4.90M | USD | Annual |
| Currency translation adjustments, tax provision (benefit) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-3.80M | USD | Annual |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.90 | USD | Annual |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.46 | USD | Annual |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.70 | USD | Annual |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
104.10M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
103.40M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$9.49B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$6.86B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$5.79B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$7.74B | USD | Point-in-time |
| Net earnings |
NetIncomeLoss
|
$871.10M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$211.30M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$257.10M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$247.60M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$228.40M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$971.80M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$249.70M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$1.77B | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$369.60M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$277.50M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$944.40M | USD | Annual |
| Stock option exercises (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
650,000.00 | shares | Annual |
| Stock option exercises (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
527,000.00 | shares | Annual |
| Stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$64.90M | USD | Annual |
| Stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$58.80M | USD | Annual |
| Stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$61.30M | USD | Annual |
| Treasury stock sold |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$6.80M | USD | Annual |
| Treasury stock sold |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$4.20M | USD | Annual |
| Treasury stock sold |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$5.40M | USD | Annual |
| Currency translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-57.10M | USD | Annual |
| Currency translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$30.50M | USD | Annual |
| Currency translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$138.50M | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$132.90M | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$81.30M | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$110.90M | USD | Annual |
| Restricted stock activity |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-32.80M | USD | Annual |
| Restricted stock activity |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-48.20M | USD | Annual |
| Restricted stock activity |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-30.00M | USD | Annual |
| Dividends declared |
DividendsCommonStock
|
$197.60M | USD | Annual |
| Dividends declared |
DividendsCommonStock
|
$175.60M | USD | Annual |
| Dividends declared |
DividendsCommonStock
|
$149.60M | USD | Annual |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
104.10M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
103.40M | shares | Point-in-time |
| Ending balance |
StockholdersEquity
|
$9.49B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$6.86B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$5.79B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$7.74B | USD | Point-in-time |
Comprehensive Income
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
NetIncomeLoss
|
$871.10M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$211.30M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$257.10M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$247.60M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$228.40M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$971.80M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$249.70M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$1.77B | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$369.60M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$277.50M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$944.40M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-57.10M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$30.50M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$138.50M | USD | Annual |
| Total other comprehensive income/(loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$138.50M | USD | Annual |
| Total other comprehensive income/(loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$30.50M | USD | Annual |
| Total other comprehensive income/(loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-57.10M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$887.30M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.11B | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.80B | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.