10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000898173-25-000057 |
| Period End Date | 20250930 |
| Filing Date | 20251107 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | orly-20250930x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
152 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$130.25M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$130.25M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$204.51M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$204.51M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.25B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.25B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.25B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.25B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.25B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.25B | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$356.84M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$356.84M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$422.85M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$422.85M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
862.23M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
862.23M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
846.83M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
846.83M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
862.23M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
862.23M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
846.83M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
846.83M | shares | Point-in-time |
| Amounts receivable from suppliers |
NontradeReceivablesCurrent
|
$139.09M | USD | Point-in-time |
| Amounts receivable from suppliers |
NontradeReceivablesCurrent
|
$139.09M | USD | Point-in-time |
| Amounts receivable from suppliers |
NontradeReceivablesCurrent
|
$178.16M | USD | Point-in-time |
| Amounts receivable from suppliers |
NontradeReceivablesCurrent
|
$178.16M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$5.10B | USD | Point-in-time |
| Inventory |
InventoryNet
|
$5.10B | USD | Point-in-time |
| Inventory |
InventoryNet
|
$5.61B | USD | Point-in-time |
| Inventory |
InventoryNet
|
$5.61B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$117.92M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$117.92M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$181.34M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$181.34M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.84B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.84B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.60B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.60B | USD | Point-in-time |
| Property and equipment, at cost |
PropertyPlantAndEquipmentGross
|
$9.19B | USD | Point-in-time |
| Property and equipment, at cost |
PropertyPlantAndEquipmentGross
|
$9.19B | USD | Point-in-time |
| Property and equipment, at cost |
PropertyPlantAndEquipmentGross
|
$9.98B | USD | Point-in-time |
| Property and equipment, at cost |
PropertyPlantAndEquipmentGross
|
$9.98B | USD | Point-in-time |
| Less: accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.59B | USD | Point-in-time |
| Less: accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.59B | USD | Point-in-time |
| Less: accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.85B | USD | Point-in-time |
| Less: accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.85B | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$5.61B | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$5.61B | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$6.13B | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$6.13B | USD | Point-in-time |
| Operating lease, right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$2.32B | USD | Point-in-time |
| Operating lease, right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$2.32B | USD | Point-in-time |
| Operating lease, right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$2.40B | USD | Point-in-time |
| Operating lease, right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$2.40B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$930.16M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$930.16M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$945.59M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$945.59M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$193.89M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$193.89M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$198.69M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$198.69M | USD | Point-in-time |
| Total assets |
Assets
|
$14.89B | USD | Point-in-time |
| Total assets |
Assets
|
$14.89B | USD | Point-in-time |
| Total assets |
Assets
|
$16.28B | USD | Point-in-time |
| Total assets |
Assets
|
$16.28B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$6.52B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$6.52B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$7.06B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$7.06B | USD | Point-in-time |
| Self-insurance reserves |
SelfInsuranceReserveCurrent
|
$149.39M | USD | Point-in-time |
| Self-insurance reserves |
SelfInsuranceReserveCurrent
|
$149.39M | USD | Point-in-time |
| Self-insurance reserves |
SelfInsuranceReserveCurrent
|
$180.14M | USD | Point-in-time |
| Self-insurance reserves |
SelfInsuranceReserveCurrent
|
$180.14M | USD | Point-in-time |
| Accrued payroll |
AccruedSalariesCurrent
|
$107.50M | USD | Point-in-time |
| Accrued payroll |
AccruedSalariesCurrent
|
$107.50M | USD | Point-in-time |
| Accrued payroll |
AccruedSalariesCurrent
|
$154.29M | USD | Point-in-time |
| Accrued payroll |
AccruedSalariesCurrent
|
$154.29M | USD | Point-in-time |
| Accrued benefits and withholdings |
AccruedBenefitsAndWithholdings
|
$199.59M | USD | Point-in-time |
| Accrued benefits and withholdings |
AccruedBenefitsAndWithholdings
|
$199.59M | USD | Point-in-time |
| Accrued benefits and withholdings |
AccruedBenefitsAndWithholdings
|
$256.83M | USD | Point-in-time |
| Accrued benefits and withholdings |
AccruedBenefitsAndWithholdings
|
$256.83M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$6.27M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$6.27M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$10.70M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$10.70M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$419.21M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$419.21M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$436.67M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$436.67M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$876.73M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$876.73M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$610.52M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$610.52M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.28B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.28B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.71B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.71B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$5.52B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$5.52B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$5.92B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$5.92B | USD | Point-in-time |
| Operating lease liabilities, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$1.98B | USD | Point-in-time |
| Operating lease liabilities, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$1.98B | USD | Point-in-time |
| Operating lease liabilities, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$2.05B | USD | Point-in-time |
| Operating lease liabilities, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$2.05B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$247.60M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$247.60M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$240.73M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$240.73M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$231.96M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$231.96M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$258.83M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$258.83M | USD | Point-in-time |
| Common stock, $0.01 par value: Authorized shares - 1,250,000,000 Issued and outstanding shares - 846,832,348 as of September 30, 2025, and 862,232,760 as of December 31, 2024 |
CommonStockValue
|
$8.62M | USD | Point-in-time |
| Common stock, $0.01 par value: Authorized shares - 1,250,000,000 Issued and outstanding shares - 846,832,348 as of September 30, 2025, and 862,232,760 as of December 31, 2024 |
CommonStockValue
|
$8.62M | USD | Point-in-time |
| Common stock, $0.01 par value: Authorized shares - 1,250,000,000 Issued and outstanding shares - 846,832,348 as of September 30, 2025, and 862,232,760 as of December 31, 2024 |
CommonStockValue
|
$8.47M | USD | Point-in-time |
| Common stock, $0.01 par value: Authorized shares - 1,250,000,000 Issued and outstanding shares - 846,832,348 as of September 30, 2025, and 862,232,760 as of December 31, 2024 |
CommonStockValue
|
$8.47M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.45B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.45B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.52B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.52B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.79B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.79B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.44B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.44B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-42.81M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-42.81M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$15.62M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$15.62M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-1.74B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-1.74B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-1.58B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-1.58B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-1.44B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-1.44B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-1.37B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-1.37B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-1.23B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-1.23B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-894.68M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-894.68M | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$14.89B | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$14.89B | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$16.28B | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$16.28B | USD | Point-in-time |
Income Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.36B | USD | 1 Quarter |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.36B | USD | 1 Quarter |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$12.61B | USD | 3 Qtrs |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$12.61B | USD | 3 Qtrs |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.71B | USD | 1 Quarter |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.71B | USD | 1 Quarter |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$13.37B | USD | 3 Qtrs |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$13.37B | USD | 3 Qtrs |
| Cost of goods sold, including warehouse and distribution expenses |
CostOfGoodsAndServicesSold
|
$2.11B | USD | 1 Quarter |
| Cost of goods sold, including warehouse and distribution expenses |
CostOfGoodsAndServicesSold
|
$2.11B | USD | 1 Quarter |
| Cost of goods sold, including warehouse and distribution expenses |
CostOfGoodsAndServicesSold
|
$6.16B | USD | 3 Qtrs |
| Cost of goods sold, including warehouse and distribution expenses |
CostOfGoodsAndServicesSold
|
$6.16B | USD | 3 Qtrs |
| Cost of goods sold, including warehouse and distribution expenses |
CostOfGoodsAndServicesSold
|
$2.27B | USD | 1 Quarter |
| Cost of goods sold, including warehouse and distribution expenses |
CostOfGoodsAndServicesSold
|
$2.27B | USD | 1 Quarter |
| Cost of goods sold, including warehouse and distribution expenses |
CostOfGoodsAndServicesSold
|
$6.48B | USD | 3 Qtrs |
| Cost of goods sold, including warehouse and distribution expenses |
CostOfGoodsAndServicesSold
|
$6.48B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$2.25B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.25B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$6.45B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$6.45B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$2.44B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.44B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$6.89B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$6.89B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.35B | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.35B | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$3.94B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$3.94B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.46B | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.46B | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$4.26B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$4.26B | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$896.73M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$896.73M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$2.51B | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$2.51B | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$976.07M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$976.07M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$2.63B | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$2.63B | USD | 3 Qtrs |
| Interest expense |
InterestExpenseDebt
|
$55.17M | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebt
|
$55.17M | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebt
|
$167.15M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseDebt
|
$167.15M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseDebt
|
$59.57M | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebt
|
$59.57M | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebt
|
$174.47M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseDebt
|
$174.47M | USD | 3 Qtrs |
| Interest income |
OtherInterestAndDividendIncome
|
$2.06M | USD | 1 Quarter |
| Interest income |
OtherInterestAndDividendIncome
|
$2.06M | USD | 1 Quarter |
| Interest income |
OtherInterestAndDividendIncome
|
$5.24M | USD | 3 Qtrs |
| Interest income |
OtherInterestAndDividendIncome
|
$5.24M | USD | 3 Qtrs |
| Interest income |
OtherInterestAndDividendIncome
|
$1.78M | USD | 1 Quarter |
| Interest income |
OtherInterestAndDividendIncome
|
$1.78M | USD | 1 Quarter |
| Interest income |
OtherInterestAndDividendIncome
|
$5.33M | USD | 3 Qtrs |
| Interest income |
OtherInterestAndDividendIncome
|
$5.33M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$4.30M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$4.30M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$9.27M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$9.27M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$5.37M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$5.37M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$6.59M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$6.59M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-48.81M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-48.81M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-152.64M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-152.64M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-52.42M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-52.42M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-162.55M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-162.55M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$847.92M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$847.92M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.36B | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.36B | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$923.65M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$923.65M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.47B | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.47B | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$182.46M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$182.46M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$524.32M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$524.32M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$197.75M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$197.75M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$536.48M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$536.48M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$665.46M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$665.46M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.84B | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$1.84B | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$725.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$725.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.93B | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$1.93B | USD | 3 Qtrs |
| Earnings per share |
EarningsPerShareBasic
|
$0.76 | USD | 1 Quarter |
| Earnings per share |
EarningsPerShareBasic
|
$0.76 | USD | 1 Quarter |
| Earnings per share |
EarningsPerShareBasic
|
$2.09 | USD | 3 Qtrs |
| Earnings per share |
EarningsPerShareBasic
|
$2.09 | USD | 3 Qtrs |
| Earnings per share |
EarningsPerShareBasic
|
$0.86 | USD | 1 Quarter |
| Earnings per share |
EarningsPerShareBasic
|
$0.86 | USD | 1 Quarter |
| Earnings per share |
EarningsPerShareBasic
|
$2.26 | USD | 3 Qtrs |
| Earnings per share |
EarningsPerShareBasic
|
$2.26 | USD | 3 Qtrs |
| Weighted-average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
869.97M | shares | 1 Quarter |
| Weighted-average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
869.97M | shares | 1 Quarter |
| Weighted-average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
878.44M | shares | 3 Qtrs |
| Weighted-average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
878.44M | shares | 3 Qtrs |
| Weighted-average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
848.29M | shares | 1 Quarter |
| Weighted-average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
848.29M | shares | 1 Quarter |
| Weighted-average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
853.91M | shares | 3 Qtrs |
| Weighted-average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
853.91M | shares | 3 Qtrs |
| Earnings per share |
EarningsPerShareDiluted
|
$0.76 | USD | 1 Quarter |
| Earnings per share |
EarningsPerShareDiluted
|
$0.76 | USD | 1 Quarter |
| Earnings per share |
EarningsPerShareDiluted
|
$2.08 | USD | 3 Qtrs |
| Earnings per share |
EarningsPerShareDiluted
|
$2.08 | USD | 3 Qtrs |
| Earnings per share |
EarningsPerShareDiluted
|
$0.85 | USD | 1 Quarter |
| Earnings per share |
EarningsPerShareDiluted
|
$0.85 | USD | 1 Quarter |
| Earnings per share |
EarningsPerShareDiluted
|
$2.25 | USD | 3 Qtrs |
| Earnings per share |
EarningsPerShareDiluted
|
$2.25 | USD | 3 Qtrs |
| Weighted-average common shares outstanding - assuming dilution |
WeightedAverageNumberOfDilutedSharesOutstanding
|
875.02M | shares | 1 Quarter |
| Weighted-average common shares outstanding - assuming dilution |
WeightedAverageNumberOfDilutedSharesOutstanding
|
875.02M | shares | 1 Quarter |
| Weighted-average common shares outstanding - assuming dilution |
WeightedAverageNumberOfDilutedSharesOutstanding
|
884.13M | shares | 3 Qtrs |
| Weighted-average common shares outstanding - assuming dilution |
WeightedAverageNumberOfDilutedSharesOutstanding
|
884.13M | shares | 3 Qtrs |
| Weighted-average common shares outstanding - assuming dilution |
WeightedAverageNumberOfDilutedSharesOutstanding
|
852.70M | shares | 1 Quarter |
| Weighted-average common shares outstanding - assuming dilution |
WeightedAverageNumberOfDilutedSharesOutstanding
|
852.70M | shares | 1 Quarter |
| Weighted-average common shares outstanding - assuming dilution |
WeightedAverageNumberOfDilutedSharesOutstanding
|
858.45M | shares | 3 Qtrs |
| Weighted-average common shares outstanding - assuming dilution |
WeightedAverageNumberOfDilutedSharesOutstanding
|
858.45M | shares | 3 Qtrs |
Cash Flow Statement
140 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$665.46M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$665.46M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.84B | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$1.84B | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$725.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$725.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.93B | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$1.93B | USD | 3 Qtrs |
| Depreciation and amortization of property, equipment and intangibles |
DepreciationDepletionAndAmortization
|
$339.32M | USD | 3 Qtrs |
| Depreciation and amortization of property, equipment and intangibles |
DepreciationDepletionAndAmortization
|
$339.32M | USD | 3 Qtrs |
| Depreciation and amortization of property, equipment and intangibles |
DepreciationDepletionAndAmortization
|
$375.82M | USD | 3 Qtrs |
| Depreciation and amortization of property, equipment and intangibles |
DepreciationDepletionAndAmortization
|
$375.82M | USD | 3 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$4.87M | USD | 3 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$4.87M | USD | 3 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$5.50M | USD | 3 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$5.50M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$8.54M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$8.54M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-7.87M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-7.87M | USD | 3 Qtrs |
| Share-based compensation programs |
ShareBasedCompensation
|
$21.60M | USD | 3 Qtrs |
| Share-based compensation programs |
ShareBasedCompensation
|
$21.60M | USD | 3 Qtrs |
| Share-based compensation programs |
ShareBasedCompensation
|
$27.11M | USD | 3 Qtrs |
| Share-based compensation programs |
ShareBasedCompensation
|
$27.11M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-5.93M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-5.93M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-7.38M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-7.38M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$9.18M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$9.18M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$66.90M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$66.90M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$212.49M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$212.49M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$486.37M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$486.37M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$252.45M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$252.45M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$532.60M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$532.60M | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$198.78M | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$198.78M | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-1.88M | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-1.88M | USD | 3 Qtrs |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$20.29M | USD | 3 Qtrs |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$20.29M | USD | 3 Qtrs |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$189.87M | USD | 3 Qtrs |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$189.87M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.43B | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.43B | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.13B | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.13B | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$732.92M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$732.92M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$899.78M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$899.78M | USD | 3 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$10.27M | USD | 3 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$10.27M | USD | 3 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$16.88M | USD | 3 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$16.88M | USD | 3 Qtrs |
| Other, including acquisitions, net of cash acquired |
PaymentsForProceedsFromOtherInvestingActivities
|
$160.96M | USD | 3 Qtrs |
| Other, including acquisitions, net of cash acquired |
PaymentsForProceedsFromOtherInvestingActivities
|
$160.96M | USD | 3 Qtrs |
| Other, including acquisitions, net of cash acquired |
PaymentsForProceedsFromOtherInvestingActivities
|
$13.66M | USD | 3 Qtrs |
| Other, including acquisitions, net of cash acquired |
PaymentsForProceedsFromOtherInvestingActivities
|
$13.66M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-883.61M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-883.61M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-896.57M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-896.57M | USD | 3 Qtrs |
| Proceeds from borrowings on revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$30.00M | USD | 3 Qtrs |
| Proceeds from borrowings on revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$30.00M | USD | 3 Qtrs |
| Proceeds from borrowings on revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
- | USD | 3 Qtrs |
| Proceeds from borrowings on revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
- | USD | 3 Qtrs |
| Payments on revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$30.00M | USD | 3 Qtrs |
| Payments on revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$30.00M | USD | 3 Qtrs |
| Payments on revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | 3 Qtrs |
| Payments on revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | 3 Qtrs |
| Net proceeds (payment) of commercial paper |
ProceedsFromRepaymentsOfCommercialPaper
|
$-706.85M | USD | 3 Qtrs |
| Net proceeds (payment) of commercial paper |
ProceedsFromRepaymentsOfCommercialPaper
|
$-706.85M | USD | 3 Qtrs |
| Net proceeds (payment) of commercial paper |
ProceedsFromRepaymentsOfCommercialPaper
|
$389.80M | USD | 3 Qtrs |
| Net proceeds (payment) of commercial paper |
ProceedsFromRepaymentsOfCommercialPaper
|
$389.80M | USD | 3 Qtrs |
| Proceeds from the issuance of long-term debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$498.91M | USD | 3 Qtrs |
| Proceeds from the issuance of long-term debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$498.91M | USD | 3 Qtrs |
| Proceeds from the issuance of long-term debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from the issuance of long-term debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$3.90M | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$3.90M | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$3.83M | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$3.83M | USD | 3 Qtrs |
| Payment of excise tax on share repurchases |
PaymentOfExciseTaxForNetShareRepurchases
|
- | USD | 3 Qtrs |
| Payment of excise tax on share repurchases |
PaymentOfExciseTaxForNetShareRepurchases
|
- | USD | 3 Qtrs |
| Payment of excise tax on share repurchases |
PaymentOfExciseTaxForNetShareRepurchases
|
$17.01M | USD | 3 Qtrs |
| Payment of excise tax on share repurchases |
PaymentOfExciseTaxForNetShareRepurchases
|
$17.01M | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.60B | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.60B | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.60B | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.60B | USD | 3 Qtrs |
| Net proceeds from issuance of common stock |
ProceedsFromStockPlans
|
$112.83M | USD | 3 Qtrs |
| Net proceeds from issuance of common stock |
ProceedsFromStockPlans
|
$112.83M | USD | 3 Qtrs |
| Net proceeds from issuance of common stock |
ProceedsFromStockPlans
|
$68.28M | USD | 3 Qtrs |
| Net proceeds from issuance of common stock |
ProceedsFromStockPlans
|
$68.28M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-569.00K | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-569.00K | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-433.00K | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-433.00K | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.70B | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.70B | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.16B | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.16B | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-907.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-907.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.18M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.18M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-163.52M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-163.52M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$74.27M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$74.27M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$279.13M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$279.13M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$115.61M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$115.61M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$130.25M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$130.25M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$204.51M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$204.51M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$279.13M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$279.13M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$115.61M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$115.61M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$130.25M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$130.25M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$204.51M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$204.51M | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaid
|
$419.33M | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
$419.33M | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
$876.51M | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
$876.51M | USD | 3 Qtrs |
| Interest paid, net of capitalized interest |
InterestPaidNet
|
$139.23M | USD | 3 Qtrs |
| Interest paid, net of capitalized interest |
InterestPaidNet
|
$139.23M | USD | 3 Qtrs |
| Interest paid, net of capitalized interest |
InterestPaidNet
|
$152.09M | USD | 3 Qtrs |
| Interest paid, net of capitalized interest |
InterestPaidNet
|
$152.09M | USD | 3 Qtrs |
Stockholders Equity
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning of period |
StockholdersEquity
|
$-1.74B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquity
|
$-1.74B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquity
|
$-1.58B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquity
|
$-1.58B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquity
|
$-1.44B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquity
|
$-1.44B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquity
|
$-1.37B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquity
|
$-1.37B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquity
|
$-1.23B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquity
|
$-1.23B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquity
|
$-894.68M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquity
|
$-894.68M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
862.23M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
862.23M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
846.83M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
846.83M | shares | Point-in-time |
| Net Income (Loss) |
NetIncomeLoss
|
$665.46M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$665.46M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$1.84B | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$1.84B | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$725.90M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$725.90M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$1.93B | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$1.93B | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-22.03M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-22.03M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-52.52M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-52.52M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$7.06M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$7.06M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$58.44M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$58.44M | USD | 3 Qtrs |
| Issuance of common stock under employee benefit plans, net of forfeitures and shares withheld to cover taxes |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$5.81M | USD | 1 Quarter |
| Issuance of common stock under employee benefit plans, net of forfeitures and shares withheld to cover taxes |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$5.81M | USD | 1 Quarter |
| Issuance of common stock under employee benefit plans, net of forfeitures and shares withheld to cover taxes |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$18.21M | USD | 3 Qtrs |
| Issuance of common stock under employee benefit plans, net of forfeitures and shares withheld to cover taxes |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$18.21M | USD | 3 Qtrs |
| Issuance of common stock under employee benefit plans, net of forfeitures and shares withheld to cover taxes |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$7.37M | USD | 1 Quarter |
| Issuance of common stock under employee benefit plans, net of forfeitures and shares withheld to cover taxes |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$7.37M | USD | 1 Quarter |
| Issuance of common stock under employee benefit plans, net of forfeitures and shares withheld to cover taxes |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$21.31M | USD | 3 Qtrs |
| Issuance of common stock under employee benefit plans, net of forfeitures and shares withheld to cover taxes |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$21.31M | USD | 3 Qtrs |
| Net issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$33.23M | USD | 1 Quarter |
| Net issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$33.23M | USD | 1 Quarter |
| Net issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$96.05M | USD | 3 Qtrs |
| Net issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$96.05M | USD | 3 Qtrs |
| Net issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$12.74M | USD | 1 Quarter |
| Net issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$12.74M | USD | 1 Quarter |
| Net issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$48.60M | USD | 3 Qtrs |
| Net issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$48.60M | USD | 3 Qtrs |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.87M | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.87M | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$20.14M | USD | 3 Qtrs |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$20.14M | USD | 3 Qtrs |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.77M | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.77M | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$25.58M | USD | 3 Qtrs |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$25.58M | USD | 3 Qtrs |
| Share repurchases, including fees |
StockRepurchasedAndRetiredDuringPeriodValue
|
$540.72M | USD | 1 Quarter |
| Share repurchases, including fees |
StockRepurchasedAndRetiredDuringPeriodValue
|
$540.72M | USD | 1 Quarter |
| Share repurchases, including fees |
StockRepurchasedAndRetiredDuringPeriodValue
|
$1.60B | USD | 3 Qtrs |
| Share repurchases, including fees |
StockRepurchasedAndRetiredDuringPeriodValue
|
$1.60B | USD | 3 Qtrs |
| Share repurchases, including fees |
StockRepurchasedAndRetiredDuringPeriodValue
|
$420.01M | USD | 1 Quarter |
| Share repurchases, including fees |
StockRepurchasedAndRetiredDuringPeriodValue
|
$420.01M | USD | 1 Quarter |
| Share repurchases, including fees |
StockRepurchasedAndRetiredDuringPeriodValue
|
$1.60B | USD | 3 Qtrs |
| Share repurchases, including fees |
StockRepurchasedAndRetiredDuringPeriodValue
|
$1.60B | USD | 3 Qtrs |
| Share repurchases, including fees, shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
7.48M | shares | 1 Quarter |
| Share repurchases, including fees, shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
7.48M | shares | 1 Quarter |
| Share repurchases, including fees, shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
23.18M | shares | 3 Qtrs |
| Share repurchases, including fees, shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
23.18M | shares | 3 Qtrs |
| Share repurchases, including fees, shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
4.28M | shares | 1 Quarter |
| Share repurchases, including fees, shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
4.28M | shares | 1 Quarter |
| Share repurchases, including fees, shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
17.55M | shares | 3 Qtrs |
| Share repurchases, including fees, shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
17.55M | shares | 3 Qtrs |
| Excise tax on share repurchases |
StockholdersEquityOther
|
$-4.29M | USD | 1 Quarter |
| Excise tax on share repurchases |
StockholdersEquityOther
|
$-4.29M | USD | 1 Quarter |
| Excise tax on share repurchases |
StockholdersEquityOther
|
$-12.70M | USD | 3 Qtrs |
| Excise tax on share repurchases |
StockholdersEquityOther
|
$-12.70M | USD | 3 Qtrs |
| Excise tax on share repurchases |
StockholdersEquityOther
|
$-3.65M | USD | 1 Quarter |
| Excise tax on share repurchases |
StockholdersEquityOther
|
$-3.65M | USD | 1 Quarter |
| Excise tax on share repurchases |
StockholdersEquityOther
|
$-13.96M | USD | 3 Qtrs |
| Excise tax on share repurchases |
StockholdersEquityOther
|
$-13.96M | USD | 3 Qtrs |
| Excise tax on share repurchases |
ShareRepurchaseProgramExciseTax
|
$16.00M | USD | 3 Qtrs |
| Excise tax on share repurchases |
ShareRepurchaseProgramExciseTax
|
$16.00M | USD | 3 Qtrs |
| Balance at end of period |
StockholdersEquity
|
$-1.74B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquity
|
$-1.74B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquity
|
$-1.58B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquity
|
$-1.58B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquity
|
$-1.44B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquity
|
$-1.44B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquity
|
$-1.37B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquity
|
$-1.37B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquity
|
$-1.23B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquity
|
$-1.23B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquity
|
$-894.68M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquity
|
$-894.68M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
862.23M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
862.23M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
846.83M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
846.83M | shares | Point-in-time |
Comprehensive Income
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$665.46M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$665.46M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.84B | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$1.84B | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$725.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$725.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.93B | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$1.93B | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-22.03M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-22.03M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-52.52M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-52.52M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$7.06M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$7.06M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$58.44M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$58.44M | USD | 3 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-22.03M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-22.03M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-52.52M | USD | 3 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-52.52M | USD | 3 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$7.06M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$7.06M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$58.44M | USD | 3 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$58.44M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$643.44M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$643.44M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.78B | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.78B | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$732.96M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$732.96M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.99B | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.99B | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.