10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000924805-22-000027 |
| Period End Date | 20220331 |
| Filing Date | 20220531 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | frhc-20220331_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
89 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$63.21M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$625.55M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$698.83M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$553.68M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$437.96M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Trading securities |
TradingSecurities
|
$736.19M | USD | Point-in-time |
| Trading securities |
TradingSecurities
|
$1.20B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Available-for-sale securities, at fair value |
AvailableForSaleSecuritiesAtFairValue
|
$1.00K | USD | Point-in-time |
| Available-for-sale securities, at fair value |
AvailableForSaleSecuritiesAtFairValue
|
$1.00K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Brokerage and other receivables, net |
OtherReceivablesNetCurrent
|
$357.57M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Brokerage and other receivables, net |
OtherReceivablesNetCurrent
|
$64.80M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
59.54M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
58.44M | shares | Point-in-time |
| Loans issued |
LoanIssued
|
$94.80M | USD | Point-in-time |
| Loans issued |
LoanIssued
|
$11.67M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$12.02M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
59.54M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
58.44M | shares | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$18.39M | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$21.36M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsCurrent
|
$9.79M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsCurrent
|
$5.79M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.39M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.87M | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$13.26M | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$15.67M | USD | Point-in-time |
| Other assets, net |
OtherAssets
|
$25.71M | USD | Point-in-time |
| Other assets, net |
OtherAssets
|
$19.90M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.02B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.92B | USD | Point-in-time |
| Securities repurchase agreement obligations |
SecuritiesSoldUnderAgreementsToRepurchase
|
$775.18M | USD | Point-in-time |
| Securities repurchase agreement obligations |
SecuritiesSoldUnderAgreementsToRepurchase
|
$426.71M | USD | Point-in-time |
| Customer liabilities |
CustomerDepositsCurrent
|
$1.16B | USD | Point-in-time |
| Customer liabilities |
CustomerDepositsCurrent
|
$1.42B | USD | Point-in-time |
| Trade payables |
AccountsPayableTradeCurrent
|
$22.30M | USD | Point-in-time |
| Trade payables |
AccountsPayableTradeCurrent
|
$45.23M | USD | Point-in-time |
| Current income tax liability |
TaxesPayableCurrent
|
$14.56M | USD | Point-in-time |
| Current income tax liability |
TaxesPayableCurrent
|
$14.84M | USD | Point-in-time |
| Securities sold, not yet purchased - at fair value |
SecuritiesSoldNotYetPurchaseAtFairValue
|
$14.10M | USD | Point-in-time |
| Securities sold, not yet purchased - at fair value |
SecuritiesSoldNotYetPurchaseAtFairValue
|
$8.59M | USD | Point-in-time |
| Loans received |
LoansReceived
|
$3.37M | USD | Point-in-time |
| Loans received |
LoansReceived
|
$3.54M | USD | Point-in-time |
| Debt securities issued |
UnsecuredDebt
|
$99.03M | USD | Point-in-time |
| Debt securities issued |
UnsecuredDebt
|
$68.44M | USD | Point-in-time |
| Lease liability |
OperatingLeaseLiability
|
$15.31M | USD | Point-in-time |
| Lease liability |
OperatingLeaseLiability
|
$13.25M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$4.38M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
- | USD | Point-in-time |
| Deferred distribution payments |
DeferredDistributionPayments
|
$8.53M | USD | Point-in-time |
| Deferred distribution payments |
DeferredDistributionPayments
|
$8.53M | USD | Point-in-time |
| Other liabilities |
OtherLiabilities
|
$8.84M | USD | Point-in-time |
| Other liabilities |
OtherLiabilities
|
$19.92M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$2.41B | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.74B | USD | Point-in-time |
| Commitments and Contingent Liabilities (Note 27) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingent Liabilities (Note 27) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock - $0.001 par value; $20,000,000 shares authorized, no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock - $0.001 par value; $20,000,000 shares authorized, no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock - $0.001 par value; 500,000,000 shares authorized; 59,542,212 and 58,443,212 shares issued and outstanding as of March 31, 2022 and 2021, respectively |
CommonStockValue
|
$58.00K | USD | Point-in-time |
| Common stock - $0.001 par value; 500,000,000 shares authorized; 59,542,212 and 58,443,212 shares issued and outstanding as of March 31, 2022 and 2021, respectively |
CommonStockValue
|
$59.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$141.34M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$104.67M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$208.63M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$426.56M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-53.29M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-36.05M | USD | Point-in-time |
| TOTAL EQUITY ATTRIBUTABLE TO THE COMPANY |
StockholdersEquity
|
$277.31M | USD | Point-in-time |
| TOTAL EQUITY ATTRIBUTABLE TO THE COMPANY |
StockholdersEquity
|
$514.67M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-1.64M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-7.00M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$117.60M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$129.04M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$275.67M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$507.68M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.92B | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.02B | USD | Point-in-time |
Income Statement
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fee and commission income |
FeeAndCommissionIncome
|
$271.94M | USD | Annual |
| Fee and commission income |
FeeAndCommissionIncome
|
$431.94M | USD | Annual |
| Fee and commission income |
FeeAndCommissionIncome
|
$92.67M | USD | Annual |
| Net gain on trading securities |
DebtSecuritiesTradingGainLoss
|
$14.92M | USD | Annual |
| Net gain on trading securities |
DebtSecuritiesTradingGainLoss
|
$46.19M | USD | Annual |
| Net gain on trading securities |
DebtSecuritiesTradingGainLoss
|
$77.67M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$91.80M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$12.13M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$30.87M | USD | Annual |
| Net (loss)/gain on foreign exchange operations |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-37.69M | USD | Annual |
| Net (loss)/gain on foreign exchange operations |
ForeignCurrencyTransactionGainLossBeforeTax
|
$3.43M | USD | Annual |
| Net (loss)/gain on foreign exchange operations |
ForeignCurrencyTransactionGainLossBeforeTax
|
$2.31M | USD | Annual |
| Net gain/(loss) on derivatives |
DerivativeGainLossOnDerivativeNet
|
$125.00K | USD | Annual |
| Net gain/(loss) on derivatives |
DerivativeGainLossOnDerivativeNet
|
$-138.00K | USD | Annual |
| Net gain/(loss) on derivatives |
DerivativeGainLossOnDerivativeNet
|
$946.00K | USD | Annual |
| TOTAL REVENUE, NET |
Revenues
|
$121.90M | USD | Annual |
| TOTAL REVENUE, NET |
Revenues
|
$564.66M | USD | Annual |
| TOTAL REVENUE, NET |
Revenues
|
$352.55M | USD | Annual |
| Fee and commission expense |
SalesCommissionsAndFees
|
$73.10M | USD | Annual |
| Fee and commission expense |
SalesCommissionsAndFees
|
$21.94M | USD | Annual |
| Fee and commission expense |
SalesCommissionsAndFees
|
$81.23M | USD | Annual |
| Interest expense |
InterestExpense
|
$27.37M | USD | Annual |
| Interest expense |
InterestExpense
|
$75.90M | USD | Annual |
| Interest expense |
InterestExpense
|
$12.40M | USD | Annual |
| Operating expense |
OtherCostAndExpenseOperating
|
$77.43M | USD | Annual |
| Operating expense |
OtherCostAndExpenseOperating
|
$161.59M | USD | Annual |
| Operating expense |
OtherCostAndExpenseOperating
|
$59.99M | USD | Annual |
| Provision for impairment losses/(recoveries) |
ProvisionForImpairmentLossesRecoveries
|
$-1.16M | USD | Annual |
| Provision for impairment losses/(recoveries) |
ProvisionForImpairmentLossesRecoveries
|
$1.56M | USD | Annual |
| Provision for impairment losses/(recoveries) |
ProvisionForImpairmentLossesRecoveries
|
$2.98M | USD | Annual |
| Other expense, net |
OtherOperatingIncomeExpenseNet
|
$-68.00K | USD | Annual |
| Other expense, net |
OtherOperatingIncomeExpenseNet
|
$-6.06M | USD | Annual |
| Other expense, net |
OtherOperatingIncomeExpenseNet
|
$-609.00K | USD | Annual |
| TOTAL EXPENSE |
CostsAndExpenses
|
$179.53M | USD | Annual |
| TOTAL EXPENSE |
CostsAndExpenses
|
$93.77M | USD | Annual |
| TOTAL EXPENSE |
CostsAndExpenses
|
$327.77M | USD | Annual |
| NET INCOME BEFORE INCOME TAX |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$236.89M | USD | Annual |
| NET INCOME BEFORE INCOME TAX |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$28.13M | USD | Annual |
| NET INCOME BEFORE INCOME TAX |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$173.02M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$25.52M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$30.10M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$6.00M | USD | Annual |
| NET INCOME |
ProfitLoss
|
$142.92M | USD | Annual |
| NET INCOME |
ProfitLoss
|
$22.13M | USD | Annual |
| NET INCOME |
ProfitLoss
|
$211.37M | USD | Annual |
| Less: Net (loss)/income attributable to non-controlling interest in subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-6.57M | USD | Annual |
| Less: Net (loss)/income attributable to non-controlling interest in subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$631.00K | USD | Annual |
| Less: Net (loss)/income attributable to non-controlling interest in subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.71M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLoss
|
$217.94M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLoss
|
$24.84M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLoss
|
$142.29M | USD | Annual |
| Change in unrealized gain on investments available-for-sale, net of tax effect |
ChangeInUnrealizedGainOnInvestmentsAvailableForSaleNetOfTaxEffect
|
- | USD | Annual |
| Change in unrealized gain on investments available-for-sale, net of tax effect |
ChangeInUnrealizedGainOnInvestmentsAvailableForSaleNetOfTaxEffect
|
$-71.00K | USD | Annual |
| Change in unrealized gain on investments available-for-sale, net of tax effect |
ChangeInUnrealizedGainOnInvestmentsAvailableForSaleNetOfTaxEffect
|
- | USD | Annual |
| Reclassification adjustment relating to available-for-sale investments disposed of in the period, net of tax effect |
ReclassificationAdjustmentRelatingToAvailableForSaleInvestmentsDisposedOfInPeriodNetOfTaxEffect
|
$71.00K | USD | Annual |
| Reclassification adjustment relating to available-for-sale investments disposed of in the period, net of tax effect |
ReclassificationAdjustmentRelatingToAvailableForSaleInvestmentsDisposedOfInPeriodNetOfTaxEffect
|
- | USD | Annual |
| Reclassification adjustment relating to available-for-sale investments disposed of in the period, net of tax effect |
ReclassificationAdjustmentRelatingToAvailableForSaleInvestmentsDisposedOfInPeriodNetOfTaxEffect
|
- | USD | Annual |
| Foreign currency translation adjustments, net of tax effect |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-17.25M | USD | Annual |
| Foreign currency translation adjustments, net of tax effect |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-14.85M | USD | Annual |
| Foreign currency translation adjustments, net of tax effect |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$1.86M | USD | Annual |
| COMPREHENSIVE INCOME BEFORE NON-CONTROLLING INTERESTS |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$194.12M | USD | Annual |
| COMPREHENSIVE INCOME BEFORE NON-CONTROLLING INTERESTS |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$144.85M | USD | Annual |
| COMPREHENSIVE INCOME BEFORE NON-CONTROLLING INTERESTS |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$7.21M | USD | Annual |
| Less: Comprehensive (loss)/income attributable to non-controlling interest in subsidiary |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-2.71M | USD | Annual |
| Less: Comprehensive (loss)/income attributable to non-controlling interest in subsidiary |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$631.00K | USD | Annual |
| Less: Comprehensive (loss)/income attributable to non-controlling interest in subsidiary |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-6.57M | USD | Annual |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
ComprehensiveIncomeNetOfTax
|
$9.91M | USD | Annual |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
ComprehensiveIncomeNetOfTax
|
$144.22M | USD | Annual |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
ComprehensiveIncomeNetOfTax
|
$200.69M | USD | Annual |
| BASIC NET INCOME PER COMMON SHARE (In US Dollars) |
EarningsPerShareBasic
|
$0.38 | USD | Annual |
| BASIC NET INCOME PER COMMON SHARE (In US Dollars) |
EarningsPerShareBasic
|
$3.56 | USD | Annual |
| BASIC NET INCOME PER COMMON SHARE (In US Dollars) |
EarningsPerShareBasic
|
$2.45 | USD | Annual |
| DILUTED NET INCOME PER COMMON SHARE (In US Dollars) |
EarningsPerShareDiluted
|
$0.38 | USD | Annual |
| DILUTED NET INCOME PER COMMON SHARE (In US Dollars) |
EarningsPerShareDiluted
|
$3.56 | USD | Annual |
| DILUTED NET INCOME PER COMMON SHARE (In US Dollars) |
EarningsPerShareDiluted
|
$2.45 | USD | Annual |
| Weighted average number of shares, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
59.38M | shares | Annual |
| Weighted average number of shares, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
58.39M | shares | Annual |
| Weighted average number of shares, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
58.16M | shares | Annual |
| Weighted average number of shares, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
58.25M | shares | Annual |
| Weighted average number of shares, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
58.44M | shares | Annual |
| Weighted average number of shares, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
59.38M | shares | Annual |
Cash Flow Statement
162 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$142.92M | USD | Annual |
| Net income |
ProfitLoss
|
$22.13M | USD | Annual |
| Net income |
ProfitLoss
|
$211.37M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$2.66M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$4.65M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$3.83M | USD | Annual |
| Noncash lease expense |
NoncashLeaseExpense
|
$6.14M | USD | Annual |
| Noncash lease expense |
NoncashLeaseExpense
|
$8.15M | USD | Annual |
| Noncash lease expense |
NoncashLeaseExpense
|
$6.30M | USD | Annual |
| Subsidiaries goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Subsidiaries goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Subsidiaries goodwill impairment |
GoodwillImpairmentLoss
|
$2.30M | USD | Annual |
| Client base write-off |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
- | USD | Annual |
| Client base write-off |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
- | USD | Annual |
| Client base write-off |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$3.12M | USD | Annual |
| Loss on sale of fixed assets |
GainLossOnDispositionOfAssets
|
$-201.00K | USD | Annual |
| Loss on sale of fixed assets |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Loss on sale of fixed assets |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Change in deferred taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$17.46M | USD | Annual |
| Change in deferred taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-545.00K | USD | Annual |
| Change in deferred taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-2.74M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$2.62M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$15.74M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$1.15M | USD | Annual |
| Share based payment |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$-1.05M | USD | Annual |
| Share based payment |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$-517.00K | USD | Annual |
| Share based payment |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
- | USD | Annual |
| Unrealized loss/(gain) on trading securities |
DebtSecuritiesTradingUnrealizedGainLoss
|
$-7.85M | USD | Annual |
| Unrealized loss/(gain) on trading securities |
DebtSecuritiesTradingUnrealizedGainLoss
|
$-101.55M | USD | Annual |
| Unrealized loss/(gain) on trading securities |
DebtSecuritiesTradingUnrealizedGainLoss
|
$6.92M | USD | Annual |
| Net change in accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-816.00K | USD | Annual |
| Net change in accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$2.16M | USD | Annual |
| Net change in accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-13.07M | USD | Annual |
| Allowance/(recovery) for receivables |
IncreaseDecreaseInAccountsReceivable
|
$1.16M | USD | Annual |
| Allowance/(recovery) for receivables |
IncreaseDecreaseInAccountsReceivable
|
$-1.56M | USD | Annual |
| Allowance/(recovery) for receivables |
IncreaseDecreaseInAccountsReceivable
|
$-2.98M | USD | Annual |
| Trading securities |
IncreaseDecreaseInTradingSecurities
|
$22.87M | USD | Annual |
| Trading securities |
IncreaseDecreaseInTradingSecurities
|
$654.03M | USD | Annual |
| Trading securities |
IncreaseDecreaseInTradingSecurities
|
$507.49M | USD | Annual |
| Brokerage and other receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$47.09M | USD | Annual |
| Brokerage and other receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$313.69M | USD | Annual |
| Brokerage and other receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-49.30M | USD | Annual |
| Loans purchased from microfinance organization |
PaymentsToAcquireLoansClassifiedAsOperatingActivities
|
- | USD | Annual |
| Loans purchased from microfinance organization |
PaymentsToAcquireLoansClassifiedAsOperatingActivities
|
$59.84M | USD | Annual |
| Loans purchased from microfinance organization |
PaymentsToAcquireLoansClassifiedAsOperatingActivities
|
- | USD | Annual |
| Loans sold to microfinance organization |
ProceedsFromSaleOfSecuritiesOperatingActivities
|
- | USD | Annual |
| Loans sold to microfinance organization |
ProceedsFromSaleOfSecuritiesOperatingActivities
|
- | USD | Annual |
| Loans sold to microfinance organization |
ProceedsFromSaleOfSecuritiesOperatingActivities
|
$12.11M | USD | Annual |
| Loans issued |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-850.00K | USD | Annual |
| Loans issued |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-44.27M | USD | Annual |
| Loans issued |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-7.79M | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$7.81M | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$8.78M | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$5.62M | USD | Annual |
| Securities sold, but not yet purchased - at fair value |
IncreaseDecreaseInSecuritiesSoldNotYetPurchased
|
$8.53M | USD | Annual |
| Securities sold, but not yet purchased - at fair value |
IncreaseDecreaseInSecuritiesSoldNotYetPurchased
|
- | USD | Annual |
| Securities sold, but not yet purchased - at fair value |
IncreaseDecreaseInSecuritiesSoldNotYetPurchased
|
$5.54M | USD | Annual |
| Customer liabilities |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
$-860.44M | USD | Annual |
| Customer liabilities |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
$-352.53M | USD | Annual |
| Customer liabilities |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
$-115.84M | USD | Annual |
| Current income tax liability |
IncreaseDecreaseInAccruedTaxesPayable
|
$12.15M | USD | Annual |
| Current income tax liability |
IncreaseDecreaseInAccruedTaxesPayable
|
$650.00K | USD | Annual |
| Current income tax liability |
IncreaseDecreaseInAccruedTaxesPayable
|
$-280.00K | USD | Annual |
| Trade payables |
IncreaseDecreaseInAccountsPayableTrade
|
$15.06M | USD | Annual |
| Trade payables |
IncreaseDecreaseInAccountsPayableTrade
|
$-23.93M | USD | Annual |
| Trade payables |
IncreaseDecreaseInAccountsPayableTrade
|
$23.42M | USD | Annual |
| Changes in lease liability |
ChangesInLeaseLiability
|
$8.59M | USD | Annual |
| Changes in lease liability |
ChangesInLeaseLiability
|
$6.47M | USD | Annual |
| Changes in lease liability |
ChangesInLeaseLiability
|
$6.00M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$173.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$4.08M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$12.36M | USD | Annual |
| Net cash flows (used in)/ from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$44.27M | USD | Annual |
| Net cash flows (used in)/ from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$565.30M | USD | Annual |
| Net cash flows (used in)/ from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-347.99M | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.63M | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$9.04M | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.16M | USD | Annual |
| Proceeds from sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$285.00K | USD | Annual |
| Proceeds from sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$91.00K | USD | Annual |
| Proceeds from sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$334.00K | USD | Annual |
| Proceeds from sale/(purchase) of available-for-sale securities, at fair value |
ProceedsFromSaleOfPaymentsToAcquireDebtSecuritiesAvailableForSale
|
$-6.51M | USD | Annual |
| Proceeds from sale/(purchase) of available-for-sale securities, at fair value |
ProceedsFromSaleOfPaymentsToAcquireDebtSecuritiesAvailableForSale
|
- | USD | Annual |
| Proceeds from sale/(purchase) of available-for-sale securities, at fair value |
ProceedsFromSaleOfPaymentsToAcquireDebtSecuritiesAvailableForSale
|
$6.44M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Consideration paid for Zerich |
ConsiderationPaidForZerich
|
$7.11M | USD | Annual |
| Consideration paid for Zerich |
ConsiderationPaidForZerich
|
- | USD | Annual |
| Consideration paid for Zerich |
ConsiderationPaidForZerich
|
- | USD | Annual |
| Consideration paid for PrimeEx |
ConsiderationPaidForPrimeEx
|
- | USD | Annual |
| Consideration paid for PrimeEx |
ConsiderationPaidForPrimeEx
|
- | USD | Annual |
| Consideration paid for PrimeEx |
ConsiderationPaidForPrimeEx
|
$2.50M | USD | Annual |
| Consideration paid for Freedom Bank KZ |
ConsiderationPaidForFreedomBankKZ
|
$53.10M | USD | Annual |
| Consideration paid for Freedom Bank KZ |
ConsiderationPaidForFreedomBankKZ
|
- | USD | Annual |
| Consideration paid for Freedom Bank KZ |
ConsiderationPaidForFreedomBankKZ
|
- | USD | Annual |
| Cash, cash equivalents and restricted cash received from acquisitions |
CashCashEquivalentsAndRestrictedCashReceivedFromAcquisitions
|
- | USD | Annual |
| Cash, cash equivalents and restricted cash received from acquisitions |
CashCashEquivalentsAndRestrictedCashReceivedFromAcquisitions
|
- | USD | Annual |
| Cash, cash equivalents and restricted cash received from acquisitions |
CashCashEquivalentsAndRestrictedCashReceivedFromAcquisitions
|
$157.38M | USD | Annual |
| Net cash flows (used in)/from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.85M | USD | Annual |
| Net cash flows (used in)/from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$97.04M | USD | Annual |
| Net cash flows (used in)/from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.70M | USD | Annual |
| Repurchase/(repayment) of securities repurchase agreement obligations |
RepurchaseRepaymentOfSecuritiesRepurchaseAgreementObligations
|
$401.47M | USD | Annual |
| Repurchase/(repayment) of securities repurchase agreement obligations |
RepurchaseRepaymentOfSecuritiesRepurchaseAgreementObligations
|
$349.72M | USD | Annual |
| Repurchase/(repayment) of securities repurchase agreement obligations |
RepurchaseRepaymentOfSecuritiesRepurchaseAgreementObligations
|
$-16.73M | USD | Annual |
| Proceeds from issuance of debt securities |
ProceedsFromIssuanceOfDebt
|
$47.20M | USD | Annual |
| Proceeds from issuance of debt securities |
ProceedsFromIssuanceOfDebt
|
$62.97M | USD | Annual |
| Proceeds from issuance of debt securities |
ProceedsFromIssuanceOfDebt
|
$3.63M | USD | Annual |
| Repurchase of debt securities |
RepurchaseOfDebtSecurities
|
$16.70M | USD | Annual |
| Repurchase of debt securities |
RepurchaseOfDebtSecurities
|
$9.58M | USD | Annual |
| Repurchase of debt securities |
RepurchaseOfDebtSecurities
|
$8.35M | USD | Annual |
| Capital contributions |
ProceedsFromContributedCapital
|
$21.60M | USD | Annual |
| Capital contributions |
ProceedsFromContributedCapital
|
- | USD | Annual |
| Capital contributions |
ProceedsFromContributedCapital
|
- | USD | Annual |
| Exercise of options |
ProceedsFromStockOptionsExercised
|
$118.00K | USD | Annual |
| Exercise of options |
ProceedsFromStockOptionsExercised
|
$119.00K | USD | Annual |
| Exercise of options |
ProceedsFromStockOptionsExercised
|
$455.00K | USD | Annual |
| Proceeds from loans received |
ProceedsFromLoansCollected
|
- | USD | Annual |
| Proceeds from loans received |
ProceedsFromLoansCollected
|
$3.30M | USD | Annual |
| Proceeds from loans received |
ProceedsFromLoansCollected
|
- | USD | Annual |
| Repayment of loans received |
RepaymentsOfOtherDebt
|
$4.01M | USD | Annual |
| Repayment of loans received |
RepaymentsOfOtherDebt
|
- | USD | Annual |
| Repayment of loans received |
RepaymentsOfOtherDebt
|
- | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$33.11M | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$348.41M | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$453.68M | USD | Annual |
| Effect of changes in foreign exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-25.14M | USD | Annual |
| Effect of changes in foreign exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-54.55M | USD | Annual |
| Effect of changes in foreign exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-3.77M | USD | Annual |
| NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$41.38M | USD | Annual |
| NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.01B | USD | Annual |
| NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$42.44M | USD | Annual |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.14B | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$129.81M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$88.42M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.18B | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.14B | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$129.81M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$88.42M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.18B | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$23.90M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$35.16M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$9.54M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$15.04M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$48.67M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$5.29M | USD | Annual |
| Operating lease right-of-use assets obtained in exchange for operating lease obligations on adoption of new lease standard |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$16.98M | USD | Annual |
| Operating lease right-of-use assets obtained in exchange for operating lease obligations on adoption of new lease standard |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Operating lease right-of-use assets obtained in exchange for operating lease obligations on adoption of new lease standard |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Operating lease right-of-use assets obtained/disposed of in exchange for operating lease obligations during the period, net |
OperatingLeaseRightOfUseAssetsObtainedDisposedOfInExchangeForOperatingLeaseObligationsDuringPeriodNet
|
$4.72M | USD | Annual |
| Operating lease right-of-use assets obtained/disposed of in exchange for operating lease obligations during the period, net |
OperatingLeaseRightOfUseAssetsObtainedDisposedOfInExchangeForOperatingLeaseObligationsDuringPeriodNet
|
$3.44M | USD | Annual |
| Operating lease right-of-use assets obtained/disposed of in exchange for operating lease obligations during the period, net |
OperatingLeaseRightOfUseAssetsObtainedDisposedOfInExchangeForOperatingLeaseObligationsDuringPeriodNet
|
$11.02M | USD | Annual |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$63.21M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$625.55M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$698.83M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$66.60M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$437.96M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$553.68M | USD | Point-in-time |
| Total cash, cash and cash equivalents and restricted cash shown in the statement of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.14B | USD | Point-in-time |
| Total cash, cash and cash equivalents and restricted cash shown in the statement of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$129.81M | USD | Point-in-time |
| Total cash, cash and cash equivalents and restricted cash shown in the statement of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$88.42M | USD | Point-in-time |
| Total cash, cash and cash equivalents and restricted cash shown in the statement of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.18B | USD | Point-in-time |
Stockholders Equity
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equity, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$117.60M | USD | Point-in-time |
| Equity, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$129.04M | USD | Point-in-time |
| Equity, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$275.67M | USD | Point-in-time |
| Equity, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$507.68M | USD | Point-in-time |
| Stock based compensation |
StockBasedCompensationAmount
|
$1.15M | USD | Annual |
| Stock based compensation |
StockBasedCompensationAmount
|
$2.62M | USD | Annual |
| Stock based compensation |
StockBasedCompensationAmount
|
$15.75M | USD | Annual |
| Share based payment |
AdjustmentsToAdditionalPaidInCapitalOther
|
$21.60M | USD | Annual |
| Share based payment |
AdjustmentsToAdditionalPaidInCapitalOther
|
$1.05M | USD | Annual |
| Share based payment |
ShareBasedPaymentAmount
|
$517.00K | USD | Annual |
| Exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$119.00K | USD | Annual |
| Exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$455.00K | USD | Annual |
| Exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$118.00K | USD | Annual |
| Sale of Freedom UA shares |
SaleOfFreedomUAShares
|
$415.00K | USD | Annual |
| Sale of Freedom UA shares |
SaleOfFreedomUAShares
|
$100.00K | USD | Annual |
| Reclassification adjustment relating to available-for-sale investments disposed of in the period, net of tax effect |
ReclassificationAdjustmentRelatingToAvailableForSaleInvestmentsDisposedOfInPeriodNetOfTaxEffect
|
$71.00K | USD | Annual |
| Reclassification adjustment relating to available-for-sale investments disposed of in the period, net of tax effect |
ReclassificationAdjustmentRelatingToAvailableForSaleInvestmentsDisposedOfInPeriodNetOfTaxEffect
|
- | USD | Annual |
| Reclassification adjustment relating to available-for-sale investments disposed of in the period, net of tax effect |
ReclassificationAdjustmentRelatingToAvailableForSaleInvestmentsDisposedOfInPeriodNetOfTaxEffect
|
- | USD | Annual |
| Translation difference |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-17.25M | USD | Annual |
| Translation difference |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-14.85M | USD | Annual |
| Translation difference |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$1.86M | USD | Annual |
| Change in unrealized gain on available-for-sale securities, net of tax effect |
ChangeInUnrealizedGainOnAvailableForSaleSecuritiesNetOfTaxEffect
|
$-71.00K | USD | Annual |
| Net income |
ProfitLoss
|
$142.92M | USD | Annual |
| Net income |
ProfitLoss
|
$22.13M | USD | Annual |
| Net income |
ProfitLoss
|
$211.37M | USD | Annual |
| Equity, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$117.60M | USD | Point-in-time |
| Equity, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$129.04M | USD | Point-in-time |
| Equity, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$275.67M | USD | Point-in-time |
| Equity, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$507.68M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.