10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000927066-17-000057 |
| Period End Date | 20170630 |
| Filing Date | 20170801 |
| Fiscal Year | 2017 |
| Fiscal Period | Q2 |
| XBRL Instance | dva-20170630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
99 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$240.92M | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$252.06M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$712.00M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
|
$2.83B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$913.19M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.28B | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
|
$3.13B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.50B | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$1.04B | USD | Point-in-time |
| Short-term investments |
MarketableSecuritiesCurrent
|
$310.20M | USD | Point-in-time |
| Short-term investments |
MarketableSecuritiesCurrent
|
$211.44M | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$940.73M | USD | Point-in-time |
| Accounts receivable, less allowance of $240,918 and $252,056 |
AccountsReceivableNetCurrent
|
$2.05B | USD | Point-in-time |
| Accounts receivable, less allowance of $240,918 and $252,056 |
AccountsReceivableNetCurrent
|
$1.92B | USD | Point-in-time |
| Preferred stock, par value (usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$199.30M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$164.86M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$644.75M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$453.48M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid and other current assets |
OtherAssetsCurrent
|
$210.60M | USD | Point-in-time |
| Common stock, par value (usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid and other current assets |
OtherAssetsCurrent
|
$202.46M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
450.00M | shares | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$10.60M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
450.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
194.55M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.02B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.98B | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
194.77M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
191.20M | shares | Point-in-time |
| Property and equipment, net of accumulated depreciation of $3,130,797 and $2,832,160 |
PropertyPlantAndEquipmentNet
|
$3.18B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
194.55M | shares | Point-in-time |
| Property and equipment, net of accumulated depreciation of $3,130,797 and $2,832,160 |
PropertyPlantAndEquipmentNet
|
$3.25B | USD | Point-in-time |
| Treasury Stock, Common, Shares |
TreasuryStockCommonShares
|
3.57M | shares | Point-in-time |
| Treasury Stock, Common, Shares |
TreasuryStockCommonShares
|
0.00 | shares | Point-in-time |
| Intangible assets, net of accumulated amortization of $1,035,664 and $940,731 |
IntangibleAssetsNetExcludingGoodwill
|
$1.53B | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $1,035,664 and $940,731 |
IntangibleAssetsNetExcludingGoodwill
|
$1.46B | USD | Point-in-time |
| Equity method and other investments |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$502.39M | USD | Point-in-time |
| Equity method and other investments |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$542.47M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$114.69M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$103.68M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$44.51M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$60.14M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$9.29B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$9.41B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$9.89B | USD | Point-in-time |
| Total assets |
Assets
|
$18.74B | USD | Point-in-time |
| Total assets |
Assets
|
$19.34B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$439.74M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$522.41M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$856.85M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$885.27M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$760.28M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$815.76M | USD | Point-in-time |
| Medical payables |
MedicalExpensePayable
|
$336.38M | USD | Point-in-time |
| Medical payables |
MedicalExpensePayable
|
$390.39M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$182.32M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$165.04M | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$115.32M | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.77B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.70B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$8.91B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$8.95B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$520.89M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$465.36M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$809.13M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$855.16M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.06B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.92B | USD | Point-in-time |
| Noncontrolling interests subject to put provisions |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$973.26M | USD | Point-in-time |
| Noncontrolling interests subject to put provisions |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$1.01B | USD | Point-in-time |
| Preferred stock ($0.001 par value, 5,000,000 shares authorized; none issued) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock ($0.001 par value, 5,000,000 shares authorized; none issued) |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock ($0.001 par value, 450,000,000 shares authorized; 194,774,810 and 194,554,491 shares issued and 191,200,237 and 194,554,491 shares outstanding, respectively) |
CommonStockValue
|
$195.00K | USD | Point-in-time |
| Common stock ($0.001 par value, 450,000,000 shares authorized; 194,774,810 and 194,554,491 shares issued and 191,200,237 and 194,554,491 shares outstanding, respectively) |
CommonStockValue
|
$195.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.06B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.03B | USD | Point-in-time |
| Treasury Stock, Value |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury Stock, Value |
TreasuryStockValue
|
$231.67M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.71B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$4.29B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-89.64M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-27.31M | USD | Point-in-time |
| Total DaVita Inc. shareholders equity |
StockholdersEquity
|
$5.08B | USD | Point-in-time |
| Total DaVita Inc. shareholders equity |
StockholdersEquity
|
$4.65B | USD | Point-in-time |
| Noncontrolling interests not subject to put provisions |
MinorityInterest
|
$187.58M | USD | Point-in-time |
| Noncontrolling interests not subject to put provisions |
MinorityInterest
|
$201.69M | USD | Point-in-time |
| Shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.27B | USD | Point-in-time |
| Shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.85B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$18.74B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$19.34B | USD | Point-in-time |
Income Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Patient service revenues |
HealthCareOrganizationPatientServiceRevenue
|
$5.28B | USD | 2 Qtrs |
| Patient service revenues |
HealthCareOrganizationPatientServiceRevenue
|
$2.68B | USD | 1 Quarter |
| Patient service revenues |
HealthCareOrganizationPatientServiceRevenue
|
$5.07B | USD | 2 Qtrs |
| Patient service revenues |
HealthCareOrganizationPatientServiceRevenue
|
$2.58B | USD | 1 Quarter |
| Less: Provision for uncollectible accounts |
HealthCareOrganizationPatientServiceRevenueProvisionforBadDebts
|
$111.43M | USD | 1 Quarter |
| Less: Provision for uncollectible accounts |
HealthCareOrganizationPatientServiceRevenueProvisionforBadDebts
|
$228.47M | USD | 2 Qtrs |
| Less: Provision for uncollectible accounts |
HealthCareOrganizationPatientServiceRevenueProvisionforBadDebts
|
$115.48M | USD | 1 Quarter |
| Less: Provision for uncollectible accounts |
HealthCareOrganizationPatientServiceRevenueProvisionforBadDebts
|
$220.63M | USD | 2 Qtrs |
| Net patient service operating revenues |
HealthCareOrganizationPatientServiceRevenueLessProvisionForBadDebts
|
$5.06B | USD | 2 Qtrs |
| Net patient service operating revenues |
HealthCareOrganizationPatientServiceRevenueLessProvisionForBadDebts
|
$4.84B | USD | 2 Qtrs |
| Net patient service operating revenues |
HealthCareOrganizationPatientServiceRevenueLessProvisionForBadDebts
|
$2.47B | USD | 1 Quarter |
| Net patient service operating revenues |
HealthCareOrganizationPatientServiceRevenueLessProvisionForBadDebts
|
$2.57B | USD | 1 Quarter |
| Capitated revenues |
HealthCareOrganizationCapitationRevenue
|
$1.79B | USD | 2 Qtrs |
| Capitated revenues |
HealthCareOrganizationCapitationRevenue
|
$899.99M | USD | 1 Quarter |
| Capitated revenues |
HealthCareOrganizationCapitationRevenue
|
$1.02B | USD | 1 Quarter |
| Capitated revenues |
HealthCareOrganizationCapitationRevenue
|
$1.94B | USD | 2 Qtrs |
| Other revenues |
HealthCareOrganizationOtherRevenue
|
$345.58M | USD | 1 Quarter |
| Other revenues |
HealthCareOrganizationOtherRevenue
|
$579.27M | USD | 2 Qtrs |
| Other revenues |
HealthCareOrganizationOtherRevenue
|
$288.42M | USD | 1 Quarter |
| Other revenues |
HealthCareOrganizationOtherRevenue
|
$665.98M | USD | 2 Qtrs |
| Total net operating revenues |
HealthCareOrganizationRevenue
|
$7.57B | USD | 2 Qtrs |
| Total net operating revenues |
HealthCareOrganizationRevenue
|
$3.72B | USD | 1 Quarter |
| Total net operating revenues |
HealthCareOrganizationRevenue
|
$7.30B | USD | 2 Qtrs |
| Total net operating revenues |
HealthCareOrganizationRevenue
|
$3.88B | USD | 1 Quarter |
| Patient care costs and other costs |
PatientCareCosts
|
$5.58B | USD | 2 Qtrs |
| Patient care costs and other costs |
PatientCareCosts
|
$2.86B | USD | 1 Quarter |
| Patient care costs and other costs |
PatientCareCosts
|
$2.67B | USD | 1 Quarter |
| Patient care costs and other costs |
PatientCareCosts
|
$5.25B | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$382.31M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$386.89M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$773.32M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$774.10M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$180.38M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$349.74M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$200.04M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$390.24M | USD | 2 Qtrs |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$-606.00K | USD | 1 Quarter |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$3.57M | USD | 1 Quarter |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$6.08M | USD | 2 Qtrs |
| Provision for uncollectible accounts |
ProvisionForDoubtfulAccounts
|
$1.30M | USD | 2 Qtrs |
| Equity investment (income) loss |
IncomeLossFromEquityMethodInvestments
|
$7.55M | USD | 2 Qtrs |
| Equity investment (income) loss |
IncomeLossFromEquityMethodInvestments
|
$882.00K | USD | 2 Qtrs |
| Equity investment (income) loss |
IncomeLossFromEquityMethodInvestments
|
$3.61M | USD | 1 Quarter |
| Equity investment (income) loss |
IncomeLossFromEquityMethodInvestments
|
$-505.00K | USD | 1 Quarter |
| Goodwill and asset impairment charges |
GoodwillAndOtherIntangibleAssetImpairmentCharges
|
$100.48M | USD | 2 Qtrs |
| Goodwill and asset impairment charges |
GoodwillAndOtherIntangibleAssetImpairmentCharges
|
$253.00M | USD | 2 Qtrs |
| Goodwill and asset impairment charges |
GoodwillAndOtherIntangibleAssetImpairmentCharges
|
$61.12M | USD | 1 Quarter |
| Goodwill and asset impairment charges |
GoodwillAndOtherIntangibleAssetImpairmentCharges
|
$176.00M | USD | 1 Quarter |
| Gain on changes in ownership interests, net |
GainLossOnSaleOfBusiness
|
$29.79M | USD | 1 Quarter |
| Gain on changes in ownership interests, net |
GainLossOnSaleOfBusiness
|
- | USD | 1 Quarter |
| Gain on changes in ownership interests, net |
GainLossOnSaleOfBusiness
|
$6.27M | USD | 2 Qtrs |
| Gain on changes in ownership interests, net |
GainLossOnSaleOfBusiness
|
$29.79M | USD | 2 Qtrs |
| Gain on settlement, net |
GainLossRelatedToLitigationSettlement
|
$526.83M | USD | 2 Qtrs |
| Gain on settlement, net |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Gain on settlement, net |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Gain on settlement, net |
GainLossRelatedToLitigationSettlement
|
- | USD | 2 Qtrs |
| Total operating expenses and charges |
CostsAndExpenses
|
$3.50B | USD | 1 Quarter |
| Total operating expenses and charges |
CostsAndExpenses
|
$6.60B | USD | 2 Qtrs |
| Total operating expenses and charges |
CostsAndExpenses
|
$3.39B | USD | 1 Quarter |
| Total operating expenses and charges |
CostsAndExpenses
|
$6.31B | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$1.27B | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$329.07M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$693.96M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$378.32M | USD | 1 Quarter |
| Debt expense |
InterestAndDebtExpense
|
$102.89M | USD | 1 Quarter |
| Debt expense |
InterestAndDebtExpense
|
$107.96M | USD | 1 Quarter |
| Debt expense |
InterestAndDebtExpense
|
$205.78M | USD | 2 Qtrs |
| Debt expense |
InterestAndDebtExpense
|
$212.39M | USD | 2 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$9.50M | USD | 2 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$5.25M | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$6.19M | USD | 2 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$3.21M | USD | 1 Quarter |
| Consolidated income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$494.37M | USD | 2 Qtrs |
| Consolidated income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.06B | USD | 2 Qtrs |
| Consolidated income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$229.39M | USD | 1 Quarter |
| Consolidated income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$275.61M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$401.75M | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$113.98M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$261.71M | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$134.89M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$161.62M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$94.50M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$661.91M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$232.66M | USD | 2 Qtrs |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$81.85M | USD | 2 Qtrs |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$34.62M | USD | 1 Quarter |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$87.21M | USD | 2 Qtrs |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$41.12M | USD | 1 Quarter |
| Net income attributable to DaVita Inc. |
NetIncomeLoss
|
$127.00M | USD | 1 Quarter |
| Net income attributable to DaVita Inc. |
NetIncomeLoss
|
$574.70M | USD | 2 Qtrs |
| Net income attributable to DaVita Inc. |
NetIncomeLoss
|
$150.82M | USD | 2 Qtrs |
| Net income attributable to DaVita Inc. |
NetIncomeLoss
|
$53.38M | USD | 1 Quarter |
| Basic net income per share attributable to DaVita Inc. (usd per share) |
EarningsPerShareBasic
|
$0.74 | USD | 2 Qtrs |
| Basic net income per share attributable to DaVita Inc. (usd per share) |
EarningsPerShareBasic
|
$0.66 | USD | 1 Quarter |
| Basic net income per share attributable to DaVita Inc. (usd per share) |
EarningsPerShareBasic
|
$3.00 | USD | 2 Qtrs |
| Basic net income per share attributable to DaVita Inc. (usd per share) |
EarningsPerShareBasic
|
$0.26 | USD | 1 Quarter |
| Diluted net income per share attributable to DaVita Inc. (usd per share) |
EarningsPerShareDiluted
|
$0.73 | USD | 2 Qtrs |
| Diluted net income per share attributable to DaVita Inc. (usd per share) |
EarningsPerShareDiluted
|
$2.95 | USD | 2 Qtrs |
| Diluted net income per share attributable to DaVita Inc. (usd per share) |
EarningsPerShareDiluted
|
$0.26 | USD | 1 Quarter |
| Diluted net income per share attributable to DaVita Inc. (usd per share) |
EarningsPerShareDiluted
|
$0.65 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
204.43M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
191.73M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
204.50M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
191.09M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
194.63M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
193.99M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
208.05M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
207.99M | shares | 2 Qtrs |
Cash Flow Statement
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$161.62M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$94.50M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$661.91M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$232.66M | USD | 2 Qtrs |
| Depreciation and amortization |
AdjustmentDepreciationAndAmortization
|
$349.74M | USD | 2 Qtrs |
| Depreciation and amortization |
AdjustmentDepreciationAndAmortization
|
$390.24M | USD | 2 Qtrs |
| Goodwill and asset impairment charges |
GoodwillAndOtherIntangibleAssetImpairmentCharges
|
$100.48M | USD | 2 Qtrs |
| Goodwill and asset impairment charges |
GoodwillAndOtherIntangibleAssetImpairmentCharges
|
$253.00M | USD | 2 Qtrs |
| Goodwill and asset impairment charges |
GoodwillAndOtherIntangibleAssetImpairmentCharges
|
$61.12M | USD | 1 Quarter |
| Goodwill and asset impairment charges |
GoodwillAndOtherIntangibleAssetImpairmentCharges
|
$176.00M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$23.72M | USD | 2 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$17.50M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$19.95M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$40.94M | USD | 2 Qtrs |
| Equity investment income, net |
AdjustmentIncomeLossFromEquityMethodInvestments
|
$-14.28M | USD | 2 Qtrs |
| Equity investment income, net |
AdjustmentIncomeLossFromEquityMethodInvestments
|
$-9.37M | USD | 2 Qtrs |
| Gain (Loss) on Disposition of Business |
GainLossOnSaleOfBusiness
|
$29.79M | USD | 1 Quarter |
| Gain (Loss) on Disposition of Business |
GainLossOnSaleOfBusiness
|
- | USD | 1 Quarter |
| Gain (Loss) on Disposition of Business |
GainLossOnSaleOfBusiness
|
$6.27M | USD | 2 Qtrs |
| Gain (Loss) on Disposition of Business |
GainLossOnSaleOfBusiness
|
$29.79M | USD | 2 Qtrs |
| Other non-cash charges |
OtherNoncashExpense
|
$28.61M | USD | 2 Qtrs |
| Other non-cash charges |
OtherNoncashExpense
|
$23.12M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$104.00M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$113.21M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$9.21M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$31.07M | USD | 2 Qtrs |
| Other receivables and other current assets |
IncreaseDecreaseInOtherCurrentReceivablesAndOtherCurrentAssets
|
$112.47M | USD | 2 Qtrs |
| Other receivables and other current assets |
IncreaseDecreaseInOtherCurrentReceivablesAndOtherCurrentAssets
|
$107.61M | USD | 2 Qtrs |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$431.00K | USD | 2 Qtrs |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$12.12M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$22.81M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-55.90M | USD | 2 Qtrs |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$41.10M | USD | 2 Qtrs |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-63.73M | USD | 2 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$112.83M | USD | 2 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$13.99M | USD | 2 Qtrs |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$123.64M | USD | 2 Qtrs |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$135.03M | USD | 2 Qtrs |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-31.53M | USD | 2 Qtrs |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$19.52M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$945.64M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.01B | USD | 2 Qtrs |
| Additions of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$398.94M | USD | 2 Qtrs |
| Additions of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$185.44M | USD | 1 Quarter |
| Additions of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$358.63M | USD | 2 Qtrs |
| Additions of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$184.41M | USD | 1 Quarter |
| Acquisitions |
PaymentsToAcquireBusinessesGross
|
$619.84M | USD | 2 Qtrs |
| Acquisitions |
PaymentsToAcquireBusinessesGross
|
$473.31M | USD | 2 Qtrs |
| Proceeds from asset and business sales |
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
$17.39M | USD | 2 Qtrs |
| Proceeds from asset and business sales |
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
$70.24M | USD | 2 Qtrs |
| Purchase of investments available for sale |
PaymentsToAcquireAvailableForSaleSecurities
|
$6.81M | USD | 2 Qtrs |
| Purchase of investments available for sale |
PaymentsToAcquireAvailableForSaleSecurities
|
$7.87M | USD | 2 Qtrs |
| Purchase of investments held-to-maturity |
PaymentsToAcquireHeldToMaturitySecurities
|
$220.63M | USD | 2 Qtrs |
| Purchase of investments held-to-maturity |
PaymentsToAcquireHeldToMaturitySecurities
|
$518.97M | USD | 2 Qtrs |
| Proceeds from sale of investments available for sale |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$5.34M | USD | 2 Qtrs |
| Proceeds from sale of investments available for sale |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$5.05M | USD | 2 Qtrs |
| Proceeds from investments held-to-maturity |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$320.48M | USD | 2 Qtrs |
| Proceeds from investments held-to-maturity |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$545.68M | USD | 2 Qtrs |
| Purchase of equity investments |
PaymentsToAcquireEquityMethodInvestments
|
$8.79M | USD | 2 Qtrs |
| Purchase of equity investments |
PaymentsToAcquireEquityMethodInvestments
|
$1.19M | USD | 2 Qtrs |
| Proceeds from Sale of Equity Method Investments |
ProceedsFromSaleOfEquityMethodInvestments
|
$40.92M | USD | 2 Qtrs |
| Proceeds from Sale of Equity Method Investments |
ProceedsFromSaleOfEquityMethodInvestments
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-758.23M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-851.65M | USD | 2 Qtrs |
| Borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$26.13B | USD | 2 Qtrs |
| Borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$25.53B | USD | 2 Qtrs |
| Payments on long-term debt and other financing costs |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$26.20B | USD | 2 Qtrs |
| Payments on long-term debt and other financing costs |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$25.59B | USD | 2 Qtrs |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$274.93M | USD | 2 Qtrs |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$231.67M | USD | 2 Qtrs |
| Distributions to noncontrolling interests |
PaymentsOfDistributionsToAffiliates
|
$116.08M | USD | 2 Qtrs |
| Distributions to noncontrolling interests |
PaymentsOfDistributionsToAffiliates
|
$94.15M | USD | 2 Qtrs |
| Stock award exercises and other share issuances, net |
ProceedsFromStockOptionsExercised
|
$8.16M | USD | 2 Qtrs |
| Stock award exercises and other share issuances, net |
ProceedsFromStockOptionsExercised
|
$9.46M | USD | 2 Qtrs |
| Contributions from noncontrolling interests |
ProceedsFromContributionsFromAffiliates
|
$39.87M | USD | 2 Qtrs |
| Contributions from noncontrolling interests |
ProceedsFromContributionsFromAffiliates
|
$13.12M | USD | 2 Qtrs |
| Purchase of noncontrolling interests |
PaymentsToMinorityShareholders
|
$6.24M | USD | 2 Qtrs |
| Purchase of noncontrolling interests |
PaymentsToMinorityShareholders
|
$1.43M | USD | 2 Qtrs |
| Other items |
ProceedsFromPaymentsForOtherFinancingActivities
|
$10.60M | USD | 2 Qtrs |
| Other items |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 2 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-403.55M | USD | 2 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-365.18M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$4.19M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$444.00K | USD | 2 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-201.19M | USD | 2 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-215.70M | USD | 2 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$712.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$913.19M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.28B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.50B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$712.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$913.19M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.28B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.50B | USD | Point-in-time |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.27B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.85B | USD | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesOutstanding
|
191.20M | shares | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesOutstanding
|
194.55M | shares | Point-in-time |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.37M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-61.00K | USD | 2 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$62.33M | USD | 2 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$49.58M | USD | 1 Quarter |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$231.67M | USD | 2 Qtrs |
| Purchase of treasury stock (in shares) |
TreasuryStockSharesAcquired
|
3.58M | shares | 2 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.27B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.85B | USD | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
191.20M | shares | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
194.55M | shares | Point-in-time |
Comprehensive Income
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$161.62M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$94.50M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$661.91M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$232.66M | USD | 2 Qtrs |
| Unrealized losses on interest rate cap and swap agreements |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-8.09M | USD | 2 Qtrs |
| Unrealized losses on interest rate cap and swap agreements |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-5.00M | USD | 2 Qtrs |
| Unrealized losses on interest rate cap and swap agreements |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-2.62M | USD | 1 Quarter |
| Unrealized losses on interest rate cap and swap agreements |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-1.81M | USD | 1 Quarter |
| Reclassifications of net rate cap and swap agreements realized losses into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-1.26M | USD | 1 Quarter |
| Reclassifications of net rate cap and swap agreements realized losses into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-913.00K | USD | 2 Qtrs |
| Reclassifications of net rate cap and swap agreements realized losses into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-448.00K | USD | 1 Quarter |
| Reclassifications of net rate cap and swap agreements realized losses into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-2.53M | USD | 2 Qtrs |
| Unrealized gains on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$867.00K | USD | 2 Qtrs |
| Unrealized gains on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$638.00K | USD | 1 Quarter |
| Unrealized gains on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$2.61M | USD | 2 Qtrs |
| Unrealized gains on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$1.06M | USD | 1 Quarter |
| Reclassification of net investment realized gains into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | 1 Quarter |
| Reclassification of net investment realized gains into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$211.00K | USD | 2 Qtrs |
| Reclassification of net investment realized gains into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$71.00K | USD | 1 Quarter |
| Reclassification of net investment realized gains into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$93.00K | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$62.40M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$6.34M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$49.14M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-4.84M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.37M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-61.00K | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$62.33M | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$49.58M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$88.13M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$232.60M | USD | 2 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$211.20M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$724.24M | USD | 2 Qtrs |
| Less: Comprehensive income attributable to the noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$41.27M | USD | 1 Quarter |
| Less: Comprehensive income attributable to the noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$87.21M | USD | 2 Qtrs |
| Less: Comprehensive income attributable to the noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$34.62M | USD | 1 Quarter |
| Less: Comprehensive income attributable to the noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$82.00M | USD | 2 Qtrs |
| Comprehensive income attributable to DaVita Inc. |
ComprehensiveIncomeNetOfTax
|
$637.03M | USD | 2 Qtrs |
| Comprehensive income attributable to DaVita Inc. |
ComprehensiveIncomeNetOfTax
|
$150.61M | USD | 2 Qtrs |
| Comprehensive income attributable to DaVita Inc. |
ComprehensiveIncomeNetOfTax
|
$46.86M | USD | 1 Quarter |
| Comprehensive income attributable to DaVita Inc. |
ComprehensiveIncomeNetOfTax
|
$176.58M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.