◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

MASIMO CORP CIK: 937556 FY 2024
Filing Information
Form Type 10-K
Accession Number 0000937556-25-000032
Period End Date 20241231
Filing Date 20250225
Fiscal Year 2024
Fiscal Period FY
XBRL Instance masi-20241228_htm.xml
Balance Sheet 176 line items
Line Item Tag Value Unit Period
Allowance for credit losses AllowanceForDoubtfulAccountsReceivableCurrent $5.20M USD Point-in-time
Allowance for credit losses AllowanceForDoubtfulAccountsReceivableCurrent $5.20M USD Point-in-time
Allowance for credit losses AllowanceForDoubtfulAccountsReceivableCurrent $4.80M USD Point-in-time
Allowance for credit losses AllowanceForDoubtfulAccountsReceivableCurrent $4.80M USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $1.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $1.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $1.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $1.00 USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $1.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $1.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $1.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $1.00 USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares, issued (in shares) CommonStockSharesIssued 53.60M shares Point-in-time
Common stock, shares, issued (in shares) CommonStockSharesIssued 53.60M shares Point-in-time
Common stock, shares, issued (in shares) CommonStockSharesIssued 52.80M shares Point-in-time
Common stock, shares, issued (in shares) CommonStockSharesIssued 52.80M shares Point-in-time
Common stock, shares, outstanding (in shares) CommonStockSharesOutstanding 53.60M shares Point-in-time
Common stock, shares, outstanding (in shares) CommonStockSharesOutstanding 53.60M shares Point-in-time
Common stock, shares, outstanding (in shares) CommonStockSharesOutstanding 52.80M shares Point-in-time
Common stock, shares, outstanding (in shares) CommonStockSharesOutstanding 52.80M shares Point-in-time
Treasury stock, shares (in shares) TreasuryStockCommonShares 19.50M shares Point-in-time
Treasury stock, shares (in shares) TreasuryStockCommonShares 19.50M shares Point-in-time
Treasury stock, shares (in shares) TreasuryStockCommonShares 19.50M shares Point-in-time
Treasury stock, shares (in shares) TreasuryStockCommonShares 19.50M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $177.60M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $177.60M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $202.90M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $163.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $202.90M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $163.00M USD Point-in-time
Inventories InventoryNet $459.20M USD Point-in-time
Inventories InventoryNet $459.20M USD Point-in-time
Inventories InventoryNet $545.00M USD Point-in-time
Inventories InventoryNet $545.00M USD Point-in-time
Asset held for sale AssetsHeldForSaleNotPartOfDisposalGroupCurrent $17.40M USD Point-in-time
Asset held for sale AssetsHeldForSaleNotPartOfDisposalGroupCurrent $17.40M USD Point-in-time
Asset held for sale AssetsHeldForSaleNotPartOfDisposalGroupCurrent - USD Point-in-time
Asset held for sale AssetsHeldForSaleNotPartOfDisposalGroupCurrent - USD Point-in-time
Other current assets OtherAssetsCurrent $145.10M USD Point-in-time
Other current assets OtherAssetsCurrent $145.10M USD Point-in-time
Other current assets OtherAssetsCurrent $168.40M USD Point-in-time
Other current assets OtherAssetsCurrent $168.40M USD Point-in-time
Total current assets AssetsCurrent $1.23B USD Point-in-time
Total current assets AssetsCurrent $1.23B USD Point-in-time
Total current assets AssetsCurrent $1.23B USD Point-in-time
Total current assets AssetsCurrent $1.23B USD Point-in-time
Lease receivable, non-current NetInvestmentInLeaseNoncurrent $71.40M USD Point-in-time
Lease receivable, non-current NetInvestmentInLeaseNoncurrent $58.70M USD Point-in-time
Lease receivable, non-current NetInvestmentInLeaseNoncurrent $58.70M USD Point-in-time
Lease receivable, non-current NetInvestmentInLeaseNoncurrent $71.40M USD Point-in-time
Deferred costs and other contract assets DeferredCosts $57.30M USD Point-in-time
Deferred costs and other contract assets DeferredCosts $57.30M USD Point-in-time
Deferred costs and other contract assets DeferredCosts $61.00M USD Point-in-time
Deferred costs and other contract assets DeferredCosts $61.00M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $381.60M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $424.40M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $424.40M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $381.60M USD Point-in-time
Finite-lived intangible assets, net FiniteLivedIntangibleAssetsNet $350.90M USD Point-in-time
Finite-lived intangible assets, net FiniteLivedIntangibleAssetsNet $350.90M USD Point-in-time
Finite-lived intangible assets, net FiniteLivedIntangibleAssetsNet $419.90M USD Point-in-time
Finite-lived intangible assets, net FiniteLivedIntangibleAssetsNet $419.90M USD Point-in-time
Trademarks - (Note 9) IndefiniteLivedIntangibleAssetsExcludingGoodwill $232.40M USD Point-in-time
Trademarks - (Note 9) IndefiniteLivedIntangibleAssetsExcludingGoodwill $207.30M USD Point-in-time
Trademarks - (Note 9) IndefiniteLivedIntangibleAssetsExcludingGoodwill $232.40M USD Point-in-time
Trademarks - (Note 9) IndefiniteLivedIntangibleAssetsExcludingGoodwill $207.30M USD Point-in-time
Goodwill Goodwill $96.70M USD Point-in-time
Goodwill Goodwill $407.70M USD Point-in-time
Goodwill Goodwill $96.70M USD Point-in-time
Goodwill Goodwill $445.40M USD Point-in-time
Goodwill Goodwill $407.70M USD Point-in-time
Goodwill Goodwill $445.40M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $143.60M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $143.60M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $107.20M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $107.20M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $89.30M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $89.30M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $100.10M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $100.10M USD Point-in-time
Total assets Assets $2.63B USD Point-in-time
Total assets Assets $2.63B USD Point-in-time
Total assets Assets $3.04B USD Point-in-time
Total assets Assets $3.04B USD Point-in-time
Accounts payable AccountsPayableCurrent $252.80M USD Point-in-time
Accounts payable AccountsPayableCurrent $251.50M USD Point-in-time
Accounts payable AccountsPayableCurrent $251.50M USD Point-in-time
Accounts payable AccountsPayableCurrent $252.80M USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $62.60M USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $62.60M USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $83.60M USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $83.60M USD Point-in-time
Deferred revenue and other contract-related liabilities, current DeferredRevenueCurrent $95.50M USD Point-in-time
Deferred revenue and other contract-related liabilities, current DeferredRevenueCurrent $95.50M USD Point-in-time
Deferred revenue and other contract-related liabilities, current DeferredRevenueCurrent $87.30M USD Point-in-time
Deferred revenue and other contract-related liabilities, current DeferredRevenueCurrent $87.30M USD Point-in-time
Other current liabilities AccruedLiabilitiesAndOtherLiabilities $162.40M USD Point-in-time
Other current liabilities AccruedLiabilitiesAndOtherLiabilities $185.80M USD Point-in-time
Other current liabilities AccruedLiabilitiesAndOtherLiabilities $185.80M USD Point-in-time
Other current liabilities AccruedLiabilitiesAndOtherLiabilities $162.40M USD Point-in-time
Total current liabilities LiabilitiesCurrent $617.70M USD Point-in-time
Total current liabilities LiabilitiesCurrent $617.70M USD Point-in-time
Total current liabilities LiabilitiesCurrent $563.80M USD Point-in-time
Total current liabilities LiabilitiesCurrent $563.80M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $727.90M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $871.70M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $871.70M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $727.90M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $111.70M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $111.70M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $100.10M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $100.10M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $128.10M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $128.10M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $129.50M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $129.50M USD Point-in-time
Total liabilities Liabilities $1.57B USD Point-in-time
Total liabilities Liabilities $1.57B USD Point-in-time
Total liabilities Liabilities $1.68B USD Point-in-time
Total liabilities Liabilities $1.68B USD Point-in-time
Commitments and contingencies - (Note 24) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies - (Note 24) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies - (Note 24) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies - (Note 24) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.001 par value; 5.0 shares authorized; 0.0 shares issued and outstanding PreferredStockValueOutstanding - USD Point-in-time
Preferred stock, $0.001 par value; 5.0 shares authorized; 0.0 shares issued and outstanding PreferredStockValueOutstanding - USD Point-in-time
Preferred stock, $0.001 par value; 5.0 shares authorized; 0.0 shares issued and outstanding PreferredStockValueOutstanding - USD Point-in-time
Preferred stock, $0.001 par value; 5.0 shares authorized; 0.0 shares issued and outstanding PreferredStockValueOutstanding - USD Point-in-time
Common stock, $0.001 par value; 100.0 shares authorized; 53.6 and 52.8 shares issued and outstanding at December 28, 2024 and December 30, 2023, respectively CommonStockValueOutstanding $100.00K USD Point-in-time
Common stock, $0.001 par value; 100.0 shares authorized; 53.6 and 52.8 shares issued and outstanding at December 28, 2024 and December 30, 2023, respectively CommonStockValueOutstanding $100.00K USD Point-in-time
Common stock, $0.001 par value; 100.0 shares authorized; 53.6 and 52.8 shares issued and outstanding at December 28, 2024 and December 30, 2023, respectively CommonStockValueOutstanding $100.00K USD Point-in-time
Common stock, $0.001 par value; 100.0 shares authorized; 53.6 and 52.8 shares issued and outstanding at December 28, 2024 and December 30, 2023, respectively CommonStockValueOutstanding $100.00K USD Point-in-time
Treasury stock, 19.5 and 19.5 shares at December 28, 2024 and December 30, 2023, respectively TreasuryStockCommonValue $1.17B USD Point-in-time
Treasury stock, 19.5 and 19.5 shares at December 28, 2024 and December 30, 2023, respectively TreasuryStockCommonValue $1.17B USD Point-in-time
Treasury stock, 19.5 and 19.5 shares at December 28, 2024 and December 30, 2023, respectively TreasuryStockCommonValue $1.17B USD Point-in-time
Treasury stock, 19.5 and 19.5 shares at December 28, 2024 and December 30, 2023, respectively TreasuryStockCommonValue $1.17B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $783.40M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $783.40M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $838.30M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $838.30M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $-108.20M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $-108.20M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $-45.30M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $-45.30M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.80B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.49B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.49B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.80B USD Point-in-time
Total stockholders equity StockholdersEquity $1.55B USD Point-in-time
Total stockholders equity StockholdersEquity $1.05B USD Point-in-time
Total stockholders equity StockholdersEquity $1.05B USD Point-in-time
Total stockholders equity StockholdersEquity $1.36B USD Point-in-time
Total stockholders equity StockholdersEquity $1.34B USD Point-in-time
Total stockholders equity StockholdersEquity $1.36B USD Point-in-time
Total stockholders equity StockholdersEquity $1.55B USD Point-in-time
Total stockholders equity StockholdersEquity $1.34B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $2.63B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $3.04B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $2.63B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $3.04B USD Point-in-time
Income Statement 102 line items
Line Item Tag Value Unit Period
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.09B USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.09B USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.05B USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.05B USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.04B USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.04B USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $1.09B USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $1.09B USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $1.04B USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $1.04B USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $977.00M USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $977.00M USD Annual
Gross profit GrossProfit $1.00B USD Annual
Gross profit GrossProfit $1.00B USD Annual
Gross profit GrossProfit $1.00B USD Annual
Gross profit GrossProfit $1.06B USD Annual
Gross profit GrossProfit $1.06B USD Annual
Gross profit GrossProfit $1.00B USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $664.00M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $664.00M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $743.80M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $743.80M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $657.40M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $657.40M USD Annual
Research and development ResearchAndDevelopmentExpense $191.40M USD Annual
Research and development ResearchAndDevelopmentExpense $191.40M USD Annual
Research and development ResearchAndDevelopmentExpense $175.20M USD Annual
Research and development ResearchAndDevelopmentExpense $222.80M USD Annual
Research and development ResearchAndDevelopmentExpense $222.80M USD Annual
Research and development ResearchAndDevelopmentExpense $175.20M USD Annual
Litigation settlements GainLossRelatedToLitigationSettlement $-500.00K USD Annual
Litigation settlements GainLossRelatedToLitigationSettlement $-500.00K USD Annual
Litigation settlements GainLossRelatedToLitigationSettlement - USD Annual
Litigation settlements GainLossRelatedToLitigationSettlement - USD Annual
Litigation settlements GainLossRelatedToLitigationSettlement $-17.80M USD Annual
Litigation settlements GainLossRelatedToLitigationSettlement $-17.80M USD Annual
Impairment charges, including intangible assets and goodwill - (Note 9 and Note 10) AssetImpairmentCharges - USD Annual
Impairment charges, including intangible assets and goodwill - (Note 9 and Note 10) AssetImpairmentCharges $304.00M USD Annual
Impairment charges, including intangible assets and goodwill - (Note 9 and Note 10) AssetImpairmentCharges $304.00M USD Annual
Impairment charges, including intangible assets and goodwill - (Note 9 and Note 10) AssetImpairmentCharges $10.00M USD Annual
Impairment charges, including intangible assets and goodwill - (Note 9 and Note 10) AssetImpairmentCharges $10.00M USD Annual
Impairment charges, including intangible assets and goodwill - (Note 9 and Note 10) AssetImpairmentCharges - USD Annual
Total operating expenses OperatingExpenses $867.00M USD Annual
Total operating expenses OperatingExpenses $1.27B USD Annual
Total operating expenses OperatingExpenses $1.27B USD Annual
Total operating expenses OperatingExpenses $848.80M USD Annual
Total operating expenses OperatingExpenses $848.80M USD Annual
Total operating expenses OperatingExpenses $867.00M USD Annual
Operating (loss) income OperatingIncomeLoss $-266.70M USD Annual
Operating (loss) income OperatingIncomeLoss $-266.70M USD Annual
Operating (loss) income OperatingIncomeLoss $136.50M USD Annual
Operating (loss) income OperatingIncomeLoss $136.50M USD Annual
Operating (loss) income OperatingIncomeLoss $210.00M USD Annual
Operating (loss) income OperatingIncomeLoss $210.00M USD Annual
Non-operating loss NonoperatingIncomeExpense $-16.60M USD Annual
Non-operating loss NonoperatingIncomeExpense $-16.60M USD Annual
Non-operating loss NonoperatingIncomeExpense $-48.40M USD Annual
Non-operating loss NonoperatingIncomeExpense $-48.40M USD Annual
Non-operating loss NonoperatingIncomeExpense $-38.60M USD Annual
Non-operating loss NonoperatingIncomeExpense $-38.60M USD Annual
(Loss) income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $88.10M USD Annual
(Loss) income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $88.10M USD Annual
(Loss) income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-305.30M USD Annual
(Loss) income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-305.30M USD Annual
(Loss) income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $193.40M USD Annual
(Loss) income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $193.40M USD Annual
(Benefit) provision for income taxes IncomeTaxExpenseBenefit $-400.00K USD Annual
(Benefit) provision for income taxes IncomeTaxExpenseBenefit $-400.00K USD Annual
(Benefit) provision for income taxes IncomeTaxExpenseBenefit $49.90M USD Annual
(Benefit) provision for income taxes IncomeTaxExpenseBenefit $49.90M USD Annual
(Benefit) provision for income taxes IncomeTaxExpenseBenefit $6.60M USD Annual
(Benefit) provision for income taxes IncomeTaxExpenseBenefit $6.60M USD Annual
Net (loss) income NetIncomeLoss $143.50M USD Annual
Net (loss) income NetIncomeLoss $81.50M USD Annual
Net (loss) income NetIncomeLoss $143.50M USD Annual
Net (loss) income NetIncomeLoss $-304.90M USD Annual
Net (loss) income NetIncomeLoss $-304.90M USD Annual
Net (loss) income NetIncomeLoss $81.50M USD Annual
Basic (in dollars per share) EarningsPerShareBasic $-5.72 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $-5.72 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $2.68 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $2.68 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $1.54 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $1.54 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $-5.72 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $1.51 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $-5.72 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $2.60 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $2.60 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $1.51 USD Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 53.30M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 53.30M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 53.60M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 53.60M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 52.80M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 52.80M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 53.30M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 54.10M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 54.10M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 55.20M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 55.20M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 53.30M shares Annual
Cash Flow Statement 232 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-304.90M USD Annual
Net income (loss) NetIncomeLoss $-304.90M USD Annual
Net income (loss) NetIncomeLoss $81.50M USD Annual
Net income (loss) NetIncomeLoss $81.50M USD Annual
Net income (loss) NetIncomeLoss $143.50M USD Annual
Net income (loss) NetIncomeLoss $143.50M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $98.30M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $98.30M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $103.00M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $103.00M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $136.10M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $136.10M USD Annual
Stock-based compensation ShareBasedCompensation $41.50M USD Annual
Stock-based compensation ShareBasedCompensation $41.50M USD Annual
Stock-based compensation ShareBasedCompensation $47.70M USD Annual
Stock-based compensation ShareBasedCompensation $7.00M USD Annual
Stock-based compensation ShareBasedCompensation $7.00M USD Annual
Stock-based compensation ShareBasedCompensation $47.70M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $1.40M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $1.40M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $1.90M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $1.90M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $1.90M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $1.90M USD Annual
Loss on disposal of inventory, equipment and other assets GainLossOnSaleOfPropertyPlantEquipment $-800.00K USD Annual
Loss on disposal of inventory, equipment and other assets GainLossOnSaleOfPropertyPlantEquipment $-800.00K USD Annual
Loss on disposal of inventory, equipment and other assets GainLossOnSaleOfPropertyPlantEquipment $-98.70M USD Annual
Loss on disposal of inventory, equipment and other assets GainLossOnSaleOfPropertyPlantEquipment $-500.00K USD Annual
Loss on disposal of inventory, equipment and other assets GainLossOnSaleOfPropertyPlantEquipment $-500.00K USD Annual
Loss on disposal of inventory, equipment and other assets GainLossOnSaleOfPropertyPlantEquipment $-98.70M USD Annual
Provision for credit losses ProvisionForDoubtfulAccounts $1.10M USD Annual
Provision for credit losses ProvisionForDoubtfulAccounts $1.10M USD Annual
Provision for credit losses ProvisionForDoubtfulAccounts $1.10M USD Annual
Provision for credit losses ProvisionForDoubtfulAccounts $1.10M USD Annual
Provision for credit losses ProvisionForDoubtfulAccounts $1.30M USD Annual
Provision for credit losses ProvisionForDoubtfulAccounts $1.30M USD Annual
Benefit from deferred income taxes DeferredIncomeTaxExpenseBenefit $-35.60M USD Annual
Benefit from deferred income taxes DeferredIncomeTaxExpenseBenefit $-38.20M USD Annual
Benefit from deferred income taxes DeferredIncomeTaxExpenseBenefit $-35.60M USD Annual
Benefit from deferred income taxes DeferredIncomeTaxExpenseBenefit $-39.30M USD Annual
Benefit from deferred income taxes DeferredIncomeTaxExpenseBenefit $-39.30M USD Annual
Benefit from deferred income taxes DeferredIncomeTaxExpenseBenefit $-38.20M USD Annual
Impairment charges, including intangible assets and goodwill - (Note 9 and Note 10) AssetImpairmentCharges $10.00M USD Annual
Impairment charges, including intangible assets and goodwill - (Note 9 and Note 10) AssetImpairmentCharges $10.00M USD Annual
Impairment charges, including intangible assets and goodwill - (Note 9 and Note 10) AssetImpairmentCharges - USD Annual
Impairment charges, including intangible assets and goodwill - (Note 9 and Note 10) AssetImpairmentCharges - USD Annual
Impairment charges, including intangible assets and goodwill - (Note 9 and Note 10) AssetImpairmentCharges $304.00M USD Annual
Impairment charges, including intangible assets and goodwill - (Note 9 and Note 10) AssetImpairmentCharges $304.00M USD Annual
(Increase) decrease in trade accounts receivable IncreaseDecreaseInAccountsReceivable $144.10M USD Annual
(Increase) decrease in trade accounts receivable IncreaseDecreaseInAccountsReceivable $-88.20M USD Annual
(Increase) decrease in trade accounts receivable IncreaseDecreaseInAccountsReceivable $-88.20M USD Annual
(Increase) decrease in trade accounts receivable IncreaseDecreaseInAccountsReceivable $65.00M USD Annual
(Increase) decrease in trade accounts receivable IncreaseDecreaseInAccountsReceivable $65.00M USD Annual
(Increase) decrease in trade accounts receivable IncreaseDecreaseInAccountsReceivable $144.10M USD Annual
(Increase) decrease in related party receivable IncreaseDecreaseInAccountsReceivableRelatedParties $-2.00M USD Annual
(Increase) decrease in related party receivable IncreaseDecreaseInAccountsReceivableRelatedParties $-5.60M USD Annual
(Increase) decrease in related party receivable IncreaseDecreaseInAccountsReceivableRelatedParties $-2.00M USD Annual
(Increase) decrease in related party receivable IncreaseDecreaseInAccountsReceivableRelatedParties $7.90M USD Annual
(Increase) decrease in related party receivable IncreaseDecreaseInAccountsReceivableRelatedParties $7.90M USD Annual
(Increase) decrease in related party receivable IncreaseDecreaseInAccountsReceivableRelatedParties $-5.60M USD Annual
(Increase) decrease in inventories IncreaseDecreaseInInventories $69.20M USD Annual
(Increase) decrease in inventories IncreaseDecreaseInInventories $69.20M USD Annual
(Increase) decrease in inventories IncreaseDecreaseInInventories $7.50M USD Annual
(Increase) decrease in inventories IncreaseDecreaseInInventories $7.50M USD Annual
(Increase) decrease in inventories IncreaseDecreaseInInventories $155.90M USD Annual
(Increase) decrease in inventories IncreaseDecreaseInInventories $155.90M USD Annual
(Increase) decrease in other current assets IncreaseDecreaseInOtherCurrentAssets $8.60M USD Annual
(Increase) decrease in other current assets IncreaseDecreaseInOtherCurrentAssets $-6.60M USD Annual
(Increase) decrease in other current assets IncreaseDecreaseInOtherCurrentAssets $8.60M USD Annual
(Increase) decrease in other current assets IncreaseDecreaseInOtherCurrentAssets $7.40M USD Annual
(Increase) decrease in other current assets IncreaseDecreaseInOtherCurrentAssets $7.40M USD Annual
(Increase) decrease in other current assets IncreaseDecreaseInOtherCurrentAssets $-6.60M USD Annual
(Increase) decrease in lease receivable, net ProceedsFromLeasePayments $-12.80M USD Annual
(Increase) decrease in lease receivable, net ProceedsFromLeasePayments $12.70M USD Annual
(Increase) decrease in lease receivable, net ProceedsFromLeasePayments $-12.80M USD Annual
(Increase) decrease in lease receivable, net ProceedsFromLeasePayments $1.70M USD Annual
(Increase) decrease in lease receivable, net ProceedsFromLeasePayments $12.70M USD Annual
(Increase) decrease in lease receivable, net ProceedsFromLeasePayments $1.70M USD Annual
(Increase) decrease in deferred costs and other contract assets IncreaseDecreaseInDeferredCharges $13.40M USD Annual
(Increase) decrease in deferred costs and other contract assets IncreaseDecreaseInDeferredCharges $13.40M USD Annual
(Increase) decrease in deferred costs and other contract assets IncreaseDecreaseInDeferredCharges $4.00M USD Annual
(Increase) decrease in deferred costs and other contract assets IncreaseDecreaseInDeferredCharges $4.00M USD Annual
(Increase) decrease in deferred costs and other contract assets IncreaseDecreaseInDeferredCharges $14.40M USD Annual
(Increase) decrease in deferred costs and other contract assets IncreaseDecreaseInDeferredCharges $14.40M USD Annual
(Increase) decrease in other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $-3.00M USD Annual
(Increase) decrease in other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $2.30M USD Annual
(Increase) decrease in other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $-3.00M USD Annual
(Increase) decrease in other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $2.30M USD Annual
(Increase) decrease in other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $4.90M USD Annual
(Increase) decrease in other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $4.90M USD Annual
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayable $60.50M USD Annual
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayable $60.50M USD Annual
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayable $14.80M USD Annual
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayable $14.80M USD Annual
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayable $-19.60M USD Annual
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayable $-19.60M USD Annual
Increase (decrease) in accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-9.30M USD Annual
Increase (decrease) in accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-9.30M USD Annual
Increase (decrease) in accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-26.80M USD Annual
Increase (decrease) in accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $22.20M USD Annual
Increase (decrease) in accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $22.20M USD Annual
Increase (decrease) in accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-26.80M USD Annual
Increase (decrease) in deferred revenue and other contract-related liabilities IncreaseDecreaseInDeferredRevenue $10.30M USD Annual
Increase (decrease) in deferred revenue and other contract-related liabilities IncreaseDecreaseInDeferredRevenue $10.30M USD Annual
Increase (decrease) in deferred revenue and other contract-related liabilities IncreaseDecreaseInDeferredRevenue $7.10M USD Annual
Increase (decrease) in deferred revenue and other contract-related liabilities IncreaseDecreaseInDeferredRevenue $28.10M USD Annual
Increase (decrease) in deferred revenue and other contract-related liabilities IncreaseDecreaseInDeferredRevenue $28.10M USD Annual
Increase (decrease) in deferred revenue and other contract-related liabilities IncreaseDecreaseInDeferredRevenue $7.10M USD Annual
Increase (decrease) in income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $2.20M USD Annual
Increase (decrease) in income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $2.20M USD Annual
Increase (decrease) in income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $3.80M USD Annual
Increase (decrease) in income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $3.80M USD Annual
Increase (decrease) in income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-15.10M USD Annual
Increase (decrease) in income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-15.10M USD Annual
Increase (decrease) in accrued liabilities IncreaseDecreaseInAccruedLiabilities $-22.80M USD Annual
Increase (decrease) in accrued liabilities IncreaseDecreaseInAccruedLiabilities $-22.80M USD Annual
Increase (decrease) in accrued liabilities IncreaseDecreaseInAccruedLiabilities $17.70M USD Annual
Increase (decrease) in accrued liabilities IncreaseDecreaseInAccruedLiabilities $-16.10M USD Annual
Increase (decrease) in accrued liabilities IncreaseDecreaseInAccruedLiabilities $17.70M USD Annual
Increase (decrease) in accrued liabilities IncreaseDecreaseInAccruedLiabilities $-16.10M USD Annual
Increase (decrease) in other non-current liabilities IncreaseDecreaseInOtherOperatingLiabilities $-10.50M USD Annual
Increase (decrease) in other non-current liabilities IncreaseDecreaseInOtherOperatingLiabilities $-10.50M USD Annual
Increase (decrease) in other non-current liabilities IncreaseDecreaseInOtherOperatingLiabilities $4.10M USD Annual
Increase (decrease) in other non-current liabilities IncreaseDecreaseInOtherOperatingLiabilities $4.10M USD Annual
Increase (decrease) in other non-current liabilities IncreaseDecreaseInOtherOperatingLiabilities $3.60M USD Annual
Increase (decrease) in other non-current liabilities IncreaseDecreaseInOtherOperatingLiabilities $3.60M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $94.10M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $196.40M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $94.10M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $29.40M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $29.40M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $196.40M USD Annual
Purchases of property and equipment, net PaymentsToAcquirePropertyPlantAndEquipment $20.00M USD Annual
Purchases of property and equipment, net PaymentsToAcquirePropertyPlantAndEquipment $52.80M USD Annual
Purchases of property and equipment, net PaymentsToAcquirePropertyPlantAndEquipment $20.00M USD Annual
Purchases of property and equipment, net PaymentsToAcquirePropertyPlantAndEquipment $44.00M USD Annual
Purchases of property and equipment, net PaymentsToAcquirePropertyPlantAndEquipment $44.00M USD Annual
Purchases of property and equipment, net PaymentsToAcquirePropertyPlantAndEquipment $52.80M USD Annual
Increase in intangible assets PaymentsToAcquireIntangibleAssets $31.10M USD Annual
Increase in intangible assets PaymentsToAcquireIntangibleAssets $31.10M USD Annual
Increase in intangible assets PaymentsToAcquireIntangibleAssets $3.50M USD Annual
Increase in intangible assets PaymentsToAcquireIntangibleAssets $3.50M USD Annual
Increase in intangible assets PaymentsToAcquireIntangibleAssets $43.70M USD Annual
Increase in intangible assets PaymentsToAcquireIntangibleAssets $43.70M USD Annual
Business combinations, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $-7.50M USD Annual
Business combinations, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $-7.50M USD Annual
Business combinations, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Business combinations, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $999.70M USD Annual
Business combinations, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $999.70M USD Annual
Business combinations, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Other strategic investing activities PaymentsToAcquireLongtermInvestments $1.70M USD Annual
Other strategic investing activities PaymentsToAcquireLongtermInvestments $1.70M USD Annual
Other strategic investing activities PaymentsToAcquireLongtermInvestments $1.00M USD Annual
Other strategic investing activities PaymentsToAcquireLongtermInvestments $1.00M USD Annual
Other strategic investing activities PaymentsToAcquireLongtermInvestments $100.00K USD Annual
Other strategic investing activities PaymentsToAcquireLongtermInvestments $100.00K USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-81.20M USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-81.20M USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-1.06B USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-1.06B USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-51.20M USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-51.20M USD Annual
Borrowings under revolving line of credit ProceedsFromLinesOfCredit $189.00M USD Annual
Borrowings under revolving line of credit ProceedsFromLinesOfCredit $189.00M USD Annual
Borrowings under revolving line of credit ProceedsFromLinesOfCredit $1.08B USD Annual
Borrowings under revolving line of credit ProceedsFromLinesOfCredit $1.08B USD Annual
Borrowings under revolving line of credit ProceedsFromLinesOfCredit $98.80M USD Annual
Borrowings under revolving line of credit ProceedsFromLinesOfCredit $98.80M USD Annual
Repayments under revolving line of credit RepaymentsOfLinesOfCredit $135.40M USD Annual
Repayments under revolving line of credit RepaymentsOfLinesOfCredit $240.20M USD Annual
Repayments under revolving line of credit RepaymentsOfLinesOfCredit $135.40M USD Annual
Repayments under revolving line of credit RepaymentsOfLinesOfCredit $237.80M USD Annual
Repayments under revolving line of credit RepaymentsOfLinesOfCredit $237.80M USD Annual
Repayments under revolving line of credit RepaymentsOfLinesOfCredit $240.20M USD Annual
Proceeds from issuance of common stock ProceedsFromStockOptionsExercised $8.10M USD Annual
Proceeds from issuance of common stock ProceedsFromStockOptionsExercised $8.10M USD Annual
Proceeds from issuance of common stock ProceedsFromStockOptionsExercised $7.00M USD Annual
Proceeds from issuance of common stock ProceedsFromStockOptionsExercised $25.20M USD Annual
Proceeds from issuance of common stock ProceedsFromStockOptionsExercised $25.20M USD Annual
Proceeds from issuance of common stock ProceedsFromStockOptionsExercised $7.00M USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock - USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock - USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock - USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock - USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $401.50M USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $401.50M USD Annual
Payroll tax withholdings on behalf of employees for stock options PaymentsRelatedToTaxWithholdingForShareBasedCompensation $12.90M USD Annual
Payroll tax withholdings on behalf of employees for stock options PaymentsRelatedToTaxWithholdingForShareBasedCompensation $12.90M USD Annual
Payroll tax withholdings on behalf of employees for stock options PaymentsRelatedToTaxWithholdingForShareBasedCompensation $25.40M USD Annual
Payroll tax withholdings on behalf of employees for stock options PaymentsRelatedToTaxWithholdingForShareBasedCompensation $25.40M USD Annual
Payroll tax withholdings on behalf of employees for stock options PaymentsRelatedToTaxWithholdingForShareBasedCompensation $11.80M USD Annual
Payroll tax withholdings on behalf of employees for stock options PaymentsRelatedToTaxWithholdingForShareBasedCompensation $11.80M USD Annual
Debt issuance costs PaymentsOfDebtIssuanceCosts $9.30M USD Annual
Debt issuance costs PaymentsOfDebtIssuanceCosts $9.30M USD Annual
Debt issuance costs PaymentsOfDebtIssuanceCosts - USD Annual
Debt issuance costs PaymentsOfDebtIssuanceCosts - USD Annual
Debt issuance costs PaymentsOfDebtIssuanceCosts - USD Annual
Debt issuance costs PaymentsOfDebtIssuanceCosts - USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $520.40M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-57.10M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $520.40M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-125.60M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-125.60M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-57.10M USD Annual
Effect of foreign currency exchange rates on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-30.90M USD Annual
Effect of foreign currency exchange rates on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-30.90M USD Annual
Effect of foreign currency exchange rates on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.80M USD Annual
Effect of foreign currency exchange rates on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.80M USD Annual
Effect of foreign currency exchange rates on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-6.40M USD Annual
Effect of foreign currency exchange rates on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-6.40M USD Annual
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-538.80M USD Annual
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-538.80M USD Annual
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-41.40M USD Annual
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $13.20M USD Annual
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $13.20M USD Annual
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-41.40M USD Annual
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $209.60M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $209.60M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $168.20M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $168.20M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $748.40M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $748.40M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $181.40M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $181.40M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $748.40M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $748.40M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $168.20M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $181.40M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $209.60M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $209.60M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $168.20M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $181.40M USD Point-in-time
Stockholders Equity 92 line items
Line Item Tag Value Unit Period
Beginning balance (in shares) CommonStockSharesOutstanding 52.80M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 52.80M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 53.60M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 53.60M shares Point-in-time
Beginning balance StockholdersEquity $1.55B USD Point-in-time
Beginning balance StockholdersEquity $1.55B USD Point-in-time
Beginning balance StockholdersEquity $1.05B USD Point-in-time
Beginning balance StockholdersEquity $1.05B USD Point-in-time
Beginning balance StockholdersEquity $1.34B USD Point-in-time
Beginning balance StockholdersEquity $1.36B USD Point-in-time
Beginning balance StockholdersEquity $1.36B USD Point-in-time
Beginning balance StockholdersEquity $1.34B USD Point-in-time
Beginning balance (in shares) TreasuryStockCommonShares 19.50M shares Point-in-time
Beginning balance (in shares) TreasuryStockCommonShares 19.50M shares Point-in-time
Beginning balance (in shares) TreasuryStockCommonShares 19.50M shares Point-in-time
Beginning balance (in shares) TreasuryStockCommonShares 19.50M shares Point-in-time
Stock options exercised (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 200,000.00 shares Annual
Stock options exercised (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 100,000.00 shares Annual
Stock options exercised (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 200,000.00 shares Annual
Stock options exercised (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 600,000.00 shares Annual
Stock options exercised (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 600,000.00 shares Annual
Stock options exercised (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 100,000.00 shares Annual
Stock options exercised StockIssuedDuringPeriodValueStockOptionsExercised $7.10M USD Annual
Stock options exercised StockIssuedDuringPeriodValueStockOptionsExercised $7.10M USD Annual
Stock options exercised StockIssuedDuringPeriodValueStockOptionsExercised $25.20M USD Annual
Stock options exercised StockIssuedDuringPeriodValueStockOptionsExercised $25.20M USD Annual
Stock options exercised StockIssuedDuringPeriodValueStockOptionsExercised $7.40M USD Annual
Stock options exercised StockIssuedDuringPeriodValueStockOptionsExercised $7.40M USD Annual
Shares paid for tax withholding AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $25.40M USD Annual
Shares paid for tax withholding AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $25.40M USD Annual
Shares paid for tax withholding AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $11.80M USD Annual
Shares paid for tax withholding AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $11.80M USD Annual
Shares paid for tax withholding AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $12.90M USD Annual
Shares paid for tax withholding AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $12.90M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $7.00M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $7.00M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $41.50M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $41.50M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $47.70M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $47.70M USD Annual
Repurchases of common stock (in shares) TreasuryStockSharesAcquired 0.00 shares Annual
Repurchases of common stock (in shares) TreasuryStockSharesAcquired 0.00 shares Annual
Repurchases of common stock (in shares) TreasuryStockSharesAcquired 0.00 shares Annual
Repurchases of common stock (in shares) TreasuryStockSharesAcquired 3.00M shares Annual
Repurchases of common stock (in shares) TreasuryStockSharesAcquired 0.00 shares Annual
Repurchases of common stock (in shares) TreasuryStockSharesAcquired 3.00M shares Annual
Repurchases of common stock TreasuryStockValueAcquiredCostMethod $401.50M USD Annual
Repurchases of common stock TreasuryStockValueAcquiredCostMethod $401.50M USD Annual
Repurchases of common stock TreasuryStockValueAcquiredCostMethod - USD Annual
Repurchases of common stock TreasuryStockValueAcquiredCostMethod - USD Annual
Repurchases of common stock TreasuryStockValueAcquiredCostMethod - USD Annual
Repurchases of common stock TreasuryStockValueAcquiredCostMethod - USD Annual
Net change on pension obligations OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent $2.90M USD Annual
Net change on pension obligations OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent $-200.00K USD Annual
Net change on pension obligations OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent $-200.00K USD Annual
Net change on pension obligations OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent $2.90M USD Annual
Net change on pension obligations OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent $2.60M USD Annual
Net change on pension obligations OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent $2.60M USD Annual
Unrealized (loss) on cash flow hedge OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent $14.70M USD Annual
Unrealized (loss) on cash flow hedge OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent $14.70M USD Annual
Unrealized (loss) on cash flow hedge OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent $-8.80M USD Annual
Unrealized (loss) on cash flow hedge OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent $-8.80M USD Annual
Unrealized (loss) on cash flow hedge OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent $-1.30M USD Annual
Unrealized (loss) on cash flow hedge OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent $-1.30M USD Annual
Net income (loss) NetIncomeLoss $143.50M USD Annual
Net income (loss) NetIncomeLoss $143.50M USD Annual
Net income (loss) NetIncomeLoss $81.50M USD Annual
Net income (loss) NetIncomeLoss $-304.90M USD Annual
Net income (loss) NetIncomeLoss $-304.90M USD Annual
Net income (loss) NetIncomeLoss $81.50M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $4.90M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $4.90M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-45.10M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-45.10M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-61.80M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-61.80M USD Annual
Ending balance (in shares) CommonStockSharesOutstanding 53.60M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 53.60M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 52.80M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 52.80M shares Point-in-time
Ending Balance StockholdersEquity $1.36B USD Point-in-time
Ending Balance StockholdersEquity $1.36B USD Point-in-time
Ending Balance StockholdersEquity $1.34B USD Point-in-time
Ending Balance StockholdersEquity $1.34B USD Point-in-time
Ending Balance StockholdersEquity $1.05B USD Point-in-time
Ending Balance StockholdersEquity $1.05B USD Point-in-time
Ending Balance StockholdersEquity $1.55B USD Point-in-time
Ending Balance StockholdersEquity $1.55B USD Point-in-time
Ending balance (in shares) TreasuryStockCommonShares 19.50M shares Point-in-time
Ending balance (in shares) TreasuryStockCommonShares 19.50M shares Point-in-time
Ending balance (in shares) TreasuryStockCommonShares 19.50M shares Point-in-time
Ending balance (in shares) TreasuryStockCommonShares 19.50M shares Point-in-time
Comprehensive Income 30 line items
Line Item Tag Value Unit Period
Net (loss) income NetIncomeLoss $-304.90M USD Annual
Net (loss) income NetIncomeLoss $-304.90M USD Annual
Net (loss) income NetIncomeLoss $81.50M USD Annual
Net (loss) income NetIncomeLoss $81.50M USD Annual
Net (loss) income NetIncomeLoss $143.50M USD Annual
Net (loss) income NetIncomeLoss $143.50M USD Annual
Unrealized (loss) gain from foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $4.90M USD Annual
Unrealized (loss) gain from foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $4.90M USD Annual
Unrealized (loss) gain from foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-45.10M USD Annual
Unrealized (loss) gain from foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-45.10M USD Annual
Unrealized (loss) gain from foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-61.80M USD Annual
Unrealized (loss) gain from foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-61.80M USD Annual
Net change in retirement obligations OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent $-200.00K USD Annual
Net change in retirement obligations OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent $-200.00K USD Annual
Net change in retirement obligations OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent $2.90M USD Annual
Net change in retirement obligations OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent $2.90M USD Annual
Net change in retirement obligations OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent $2.60M USD Annual
Net change in retirement obligations OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent $2.60M USD Annual
Unrealized (loss) gain on cash flow hedge OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent $14.70M USD Annual
Unrealized (loss) gain on cash flow hedge OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent $14.70M USD Annual
Unrealized (loss) gain on cash flow hedge OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent $-8.80M USD Annual
Unrealized (loss) gain on cash flow hedge OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent $-8.80M USD Annual
Unrealized (loss) gain on cash flow hedge OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent $-1.30M USD Annual
Unrealized (loss) gain on cash flow hedge OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent $-1.30M USD Annual
Total comprehensive (loss) income ComprehensiveIncomeNetOfTax $24.70M USD Annual
Total comprehensive (loss) income ComprehensiveIncomeNetOfTax $24.70M USD Annual
Total comprehensive (loss) income ComprehensiveIncomeNetOfTax $-367.80M USD Annual
Total comprehensive (loss) income ComprehensiveIncomeNetOfTax $-367.80M USD Annual
Total comprehensive (loss) income ComprehensiveIncomeNetOfTax $160.50M USD Annual
Total comprehensive (loss) income ComprehensiveIncomeNetOfTax $160.50M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...