10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000943440-13-000357 |
| Period End Date | 20121231 |
| Filing Date | 20130401 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | iosa-20121231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockNoParValue
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
30.60M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
28.67M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$70.33K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$35.71K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$184.23K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
30.60M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
28.67M | shares | Point-in-time |
| Prepaid consulting |
OtherPrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaid consulting |
OtherPrepaidExpenseCurrent
|
$22.50K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$11.75K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$5.44K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$219.47K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$41.15K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$25.48K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$18.31K | USD | Point-in-time |
| Software, net |
FiniteLivedIntangibleAssetsNet
|
- | USD | Point-in-time |
| Software, net |
FiniteLivedIntangibleAssetsNet
|
$27.02K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$4.69K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$4.69K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$64.14K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$276.66K | USD | Point-in-time |
| Checks written in excess of cash balance |
BankOverdrafts
|
$3.88K | USD | Point-in-time |
| Checks written in excess of cash balance |
BankOverdrafts
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$175.26K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$134.08K | USD | Point-in-time |
| Accounts payable - related parties |
AccountsPayableRelatedPartiesCurrent
|
$6.16K | USD | Point-in-time |
| Accounts payable - related parties |
AccountsPayableRelatedPartiesCurrent
|
$5.53K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$25.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$229.03K | USD | Point-in-time |
| Notes payable - shareholders |
NotesPayableCurrent
|
$50.00K | USD | Point-in-time |
| Notes payable - shareholders |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Notes payable (Convertible), net - related parties |
ConvertibleRelatedPartyNotesPayable
|
- | USD | Point-in-time |
| Notes payable (Convertible), net - related parties |
ConvertibleRelatedPartyNotesPayable
|
$24.95K | USD | Point-in-time |
| Notes payable (Convertible), net - shareholders |
ConvertibleNotesPayableCurrent
|
$69.54K | USD | Point-in-time |
| Notes payable (Convertible), net - shareholders |
ConvertibleNotesPayableCurrent
|
$126.95K | USD | Point-in-time |
| Loan payable to factor |
NotePayableFactoring
|
$24.59K | USD | Point-in-time |
| Loan payable to factor |
NotePayableFactoring
|
$115.13K | USD | Point-in-time |
| Loans payable - insurance |
LoansPayableCurrent
|
$4.61K | USD | Point-in-time |
| Loans payable - insurance |
LoansPayableCurrent
|
$4.17K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$37.03K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$35.15K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$38.45K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$896.00 | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$11.51K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$675.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$446.90K | USD | Point-in-time |
| Notes payable (OID) - net, shareholders |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Notes payable (OID) - net, shareholders |
LongTermNotesPayable
|
$143.87K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$446.90K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$818.87K | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock-$.001 par value, 50,000,000 shares authorized, 30,599,417 and 28,666,084 issued and outstanding at December 31, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$30.60K | USD | Point-in-time |
| Common stock-$.001 par value, 50,000,000 shares authorized, 30,599,417 and 28,666,084 issued and outstanding at December 31, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$28.67K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$3.64M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$3.92M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.84M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.70M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$186.20K | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-170.25K | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-754.73K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$64.14K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$276.66K | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Software and hardware sales |
SalesRevenueGoodsGross
|
$141.14K | USD | Annual |
| Software and hardware sales |
SalesRevenueGoodsGross
|
$112.53K | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$504.65K | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$525.01K | USD | Annual |
| Total Revenue |
Revenues
|
$617.19K | USD | Annual |
| Total Revenue |
Revenues
|
$666.15K | USD | Annual |
| Software and hardware |
CostOfGoodsSoftwareAndHardwareSold
|
$60.42K | USD | Annual |
| Software and hardware |
CostOfGoodsSoftwareAndHardwareSold
|
$14.53K | USD | Annual |
| Services |
CostOfGoodsAndServicesSold
|
$422.34K | USD | Annual |
| Services |
CostOfGoodsAndServicesSold
|
$328.72K | USD | Annual |
| Total Cost of Revenue |
CostOfGoodsSold
|
$436.87K | USD | Annual |
| Total Cost of Revenue |
CostOfGoodsSold
|
$389.14K | USD | Annual |
| Gross Profit |
GrossProfit
|
$229.28K | USD | Annual |
| Gross Profit |
GrossProfit
|
$228.04K | USD | Annual |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$188.52K | USD | Annual |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$257.00K | USD | Annual |
| Salaries and employee benefits |
EmployeeBenefitsAndShareBasedCompensation
|
$906.74K | USD | Annual |
| Salaries and employee benefits |
EmployeeBenefitsAndShareBasedCompensation
|
$552.89K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$139.78K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$63.36K | USD | Annual |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$804.77K | USD | Annual |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$1.30M | USD | Annual |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTax
|
$-576.73K | USD | Annual |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTax
|
$-1.07M | USD | Annual |
| Factoring fees |
OtherNonoperatingIncomeExpense
|
$-14.42K | USD | Annual |
| Factoring fees |
OtherNonoperatingIncomeExpense
|
$-4.32K | USD | Annual |
| Interest expense |
InterestExpense
|
$273.85K | USD | Annual |
| Interest expense |
InterestExpense
|
$142.50K | USD | Annual |
| Loss on property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-396.00 | USD | Annual |
| Loss on property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-288.27K | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-147.21K | USD | Annual |
| Net (Loss) |
NetIncomeLoss
|
$-1.22M | USD | Annual |
| Net (Loss) |
NetIncomeLoss
|
$-865.00K | USD | Annual |
| Basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | Annual |
| Basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | Annual |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
27.31M | shares | Annual |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
30.27M | shares | Annual |
Cash Flow Statement
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (Loss) |
NetIncomeLoss
|
$-1.22M | USD | Annual |
| Net (Loss) |
NetIncomeLoss
|
$-865.00K | USD | Annual |
| Depreciation |
Depreciation
|
$7.18K | USD | Annual |
| Depreciation |
Depreciation
|
$9.45K | USD | Annual |
| Amortization of software |
AmortizationOfIntangibleAssets
|
$27.02K | USD | Annual |
| Amortization of software |
AmortizationOfIntangibleAssets
|
$9.01K | USD | Annual |
| Amortization of prepaids |
AmortizationOfPrepaids
|
$-8.81K | USD | Annual |
| Amortization of prepaids |
AmortizationOfPrepaids
|
$16.54K | USD | Annual |
| Amortization of prepaid consulting |
AmortizationOfPrepaidConsulting
|
$86.69K | USD | Annual |
| Amortization of prepaid consulting |
AmortizationOfPrepaidConsulting
|
$22.50K | USD | Annual |
| Amortization of original issue discount |
AmortizationOfFinancingCostsAndDiscounts
|
$11.54K | USD | Annual |
| Amortization of original issue discount |
AmortizationOfFinancingCostsAndDiscounts
|
$24.95K | USD | Annual |
| Options issued for services |
IssuanceOfStockOptionsForServices
|
- | USD | Annual |
| Options issued for services |
IssuanceOfStockOptionsForServices
|
$4.00K | USD | Annual |
| Stock issued for Director's services |
StockIssuedForDirectorServices
|
- | USD | Annual |
| Stock issued for Director's services |
StockIssuedForDirectorServices
|
$10.00K | USD | Annual |
| Stock issued for compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$-385.00K | USD | Annual |
| Amortization of beneficial conversion value and warrant discounts |
DebtIssuanceCosts
|
$217.97K | USD | Annual |
| Amortization of beneficial conversion value and warrant discounts |
DebtIssuanceCosts
|
$115.41K | USD | Annual |
| Loss on sales of assets |
GainLossOnDispositionOfProperty
|
$-396.00 | USD | Annual |
| Loss on sales of assets |
GainLossOnDispositionOfProperty
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$91.34K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-148.52K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$41.19K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$71.04K | USD | Annual |
| Accounts payable - related parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$628.00 | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$125.69K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-1.51K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-3.19K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$38.45K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-10.61K | USD | Annual |
| Net Cash (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-637.77K | USD | Annual |
| Net Cash (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-169.75K | USD | Annual |
| Software development costs |
PaymentsForSoftware
|
- | USD | Annual |
| Software development costs |
PaymentsForSoftware
|
$36.02K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.65K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Net Cash (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net Cash (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-51.67K | USD | Annual |
| Proceeds from line of credit facility |
ProceedsFromLinesOfCredit
|
$164.19K | USD | Annual |
| Proceeds from line of credit facility |
ProceedsFromLinesOfCredit
|
$18.70K | USD | Annual |
| Repayments of line of credit facility |
RepaymentsOfLinesOfCredit
|
$162.31K | USD | Annual |
| Repayments of line of credit facility |
RepaymentsOfLinesOfCredit
|
$19.70K | USD | Annual |
| Insurance premium repayments |
RepaymentsOfInsurancePremiums
|
$-970.00 | USD | Annual |
| Insurance premium repayments |
RepaymentsOfInsurancePremiums
|
$9.79K | USD | Annual |
| Proceeds provided by checks written in excess of cash balances |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | Annual |
| Proceeds provided by checks written in excess of cash balances |
ProceedsFromRepaymentsOfBankOverdrafts
|
$3.88K | USD | Annual |
| Proceeds from factor, net of repayments |
NetProceedsFromNotesPayableFactoring
|
$115.13K | USD | Annual |
| Proceeds from factor, net of repayments |
NetProceedsFromNotesPayableFactoring
|
$-90.54K | USD | Annual |
| Proceeds from shareholder |
ProceedsFromNotesPayableShareholders
|
$135.00K | USD | Annual |
| Proceeds from shareholder |
ProceedsFromNotesPayableShareholders
|
- | USD | Annual |
| Repayment to shareholder |
PaymentsOnNotesPayableShareholders
|
$10.00K | USD | Annual |
| Proceeds from convertible notes, third parties |
ProceedsFromNotesPayableConvertibleNetRelatedParty
|
$250.00K | USD | Annual |
| Proceed from notes related parties |
ProceedsFromRelatedPartyDebt
|
$25.00K | USD | Annual |
| Proceed from notes related parties |
ProceedsFromRelatedPartyDebt
|
$284.09K | USD | Annual |
| Repayment to related parties |
RepaymentsOfRelatedPartyDebt
|
$145.76K | USD | Annual |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$230.00K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$620.10K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$168.76K | USD | Annual |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-988.00 | USD | Annual |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-69.34K | USD | Annual |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$70.33K | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashAndCashEquivalentsAtCarryingValue
|
$70.33K | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashAndCashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$7.11K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$25.50K | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Non-cash expense on consulting services for contributed capital |
NoncashConsultingServices
|
$146.68K | USD | Annual |
| Premium financing |
NoncashPremiumFinancing
|
$10.23K | USD | Annual |
| Conversion of officer's accrued payroll to loans |
NoncashConversionOfAccruedExpenses
|
$125.69K | USD | Annual |
| Conversion of note payable to common stock |
NoncashConversionOfNotesPayableToStock
|
$137.50K | USD | Annual |
| Original issue discount related to notes payable |
NoncashNotesPayableOriginalIssueDiscount
|
$41.00K | USD | Annual |
| Original issue discount related to notes payable |
NoncashNotesPayableOriginalIssueDiscount
|
$11.54K | USD | Annual |
| Beneficial conversion feature and warrants related to notes payable |
NoncashTransactionNotesPayableBeneficialConversionFeatureDiscount
|
$115.41K | USD | Annual |
| Beneficial conversion feature and warrants related to notes payable |
NoncashTransactionNotesPayableBeneficialConversionFeatureDiscount
|
$129.01K | USD | Annual |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$186.20K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-170.25K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-754.73K | USD | Point-in-time |
| Issuance of stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$385.00K | USD | Annual |
| Issuance of stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$10.00K | USD | Annual |
| Options issued for services |
StockOptionsIssuedDuringPeriodSharesIssuedForServices
|
$4.00K | USD | Annual |
| Proceeds from issuance of stock |
StockIssuedDuringPeriodValueNewIssues
|
$230.00K | USD | Annual |
| Beneficial Conversion Feature - Conv NP |
BeneficialConversionFeatureConvertibleNotesPayable
|
$54.72K | USD | Annual |
| Beneficial Conversion Feature - Conv NP |
BeneficialConversionFeatureConvertibleNotesPayable
|
$125.00K | USD | Annual |
| Detachable Warrants issued with Conv NP |
DetachableWarrantsIssuedWithConvertibleNotesPayableDuringPeriod
|
$125.00K | USD | Annual |
| Detachable Warrants issued with Conv NP |
DetachableWarrantsIssuedWithConvertibleNotesPayableDuringPeriod
|
$74.29K | USD | Annual |
| Conversion of note payable |
ConversionOfConvertibleSecuritiesDuringPeriod
|
$137.50K | USD | Annual |
| Conversion of note payable, shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
1.83M | shares | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.22M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-865.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$186.20K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-170.25K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-754.73K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.